Half-Yearly Results

Octopus Apollo VCT plc  

Half-Yearly Results

Octopus Apollo VCT plc announces its unaudited half-yearly results for the six months ended 31 July 2023.

Octopus Apollo VCT plc (‘Apollo’ or the ‘Company’) is a venture capital trust (VCT) which aims to provide shareholders with attractive tax-free dividends and long-term capital growth by investing in a diverse portfolio of predominantly unquoted companies. The Company is managed by Octopus Investments Limited (‘Octopus’ or the ‘Investment Manager’).

Financial Summary

  Six months to 31 July 2023 Six months to 31 July 2022 Year to 31 January 2023
Net assets (£’000s) 385,519 300,856 349,493
Profit after tax (£’000s) 9,059 15,021 34,541
Net asset value per share (NAV) (p) 53.1 51.5 53.2
Cumulative dividends paid since launch (p) 86.0 83.4 84.7
NAV plus cumulative dividends paid (p) 139.1 134.9 137.9
Total return %* 2.3 5.2 11.2
Dividends per share paid in period (p) 1.3 1.3 2.6
Dividend per share declared in the period (p) ** 1.4 1.3 1.3

*Total return is calculated as movement in NAV + dividends paid in the period divided by the NAV at the beginning of the period.

**The interim dividend of 1.4p per Ordinary share for the period to 31 July 2023 will be paid on 14 December 2023 to all Ordinary shareholders on the register at 24 November 2023.

Interim Management Report

Chair’s statement

I am pleased to present the half-yearly report for Apollo for the six months ended 31 July 2023. The net asset value (NAV) plus cumulative dividends per share as at 31 July 2023 was 139.1p, an increase of 1.2p per share from 31 January 2023. The NAV Total Return was 2.3% for the six months. In keeping with the regular dividend policy, the Board has declared an interim dividend of 1.4p per share which will be paid to shareholders on 14 December 2023.

In the six months to 31 July 2023 Apollo has had another successful period, showing good value creation driven by growth in much of the investment portfolio. This is particularly pleasing against the ongoing backdrop of the difficult global macroeconomic environment and the readjustment of valuation multiples we have been seeing both in unquoted and publicly traded technology stocks. The underlying portfolio companies have continued to show resilience and robust performance which has led to the 2.3% NAV Total Return.

New and follow-on investments and divestment activity in the period is detailed in the Investment Manager’s review.

On 3 February 2023, the Board announced that its offer for subscription, which opened in October of the prior year, was closed having successfully raised £50 million. The performance of Apollo and investor demand led the Board to announce on 5 April 2023 its intention to re-open and increase the size of this offer by a further £40 million. This offer successfully closed on 18 September 2023. This will allow the investment team to continue making investments on behalf of Apollo, helping to further diversify the portfolio and create opportunities for future growth. I would like to take this opportunity to welcome all new shareholders and thank all existing shareholders for their continued support.

Following the Board evaluation undertaken earlier this year, and given the ongoing growth of Apollo, the Board has initiated a search for an additional Non-Executive Director. The Board have recently undertaken a review of governance arrangements and have established two additional committees. The Management Engagement Committee, which will be chaired by Claire Finn, and a Nomination & Remuneration Committee, which I will chair. The Management Engagement Committee will assist the Board in evaluating the performance of the Portfolio Manager and other third-party service providers engaged by the Company. The Nomination & Remuneration Committee considers the selection and appointment of Directors to the Board and its committees, along with Board composition and succession planning. Furthermore, I am pleased to advise that Claire Finn is now the Company’s Senior Independent Director.

Transactions with the Investment ManagerDetails of amounts paid to the Investment Manager are disclosed in note 7 to the half-yearly report.

Share buybacksApollo has continued to buy back shares in line with our policy. In the six months to 31 July 2023, the Company bought back 7,709,237 Ordinary shares for total consideration of £3.9 million.

Dividend and dividend policyIt is the Board’s policy to maintain a regular dividend flow, where possible, in order to take advantage of the tax-free distributions a VCT is able to provide, and work towards the targeted 5% annual dividend yield policy.

The Board has declared an interim dividend of 1.4p per Ordinary share in respect of the period ended 31 July 2023. The dividend will be payable on 14 December 2023 to Ordinary shareholders on the register at 24 November 2023.

Dividend Reinvestment Scheme (DRIS)The Apollo DRIS is an attractive scheme for investors who prefer to benefit from additional income tax relief on their reinvested dividend. During the period to 31 July 2023, 4,038,321 shares were issued under the DRIS, equating to a reinvested amount of £2.1 million.

VCT qualifying statusShoosmiths LLP provides the Board and Investment Manager with advice concerning ongoing compliance with His Majesty’s Revenue & Customs (HMRC) rules and regulations concerning VCTs. The Board has been advised that Apollo is complying with the conditions set by HMRC for maintaining approval as a VCT. A key requirement is to maintain at least an 80% qualifying investment level. As at 31 July 2023, 100% of the portfolio, as measured by HMRC rules, was invested in VCT qualifying investments.

Principal risks and uncertaintiesThe principal risks and uncertainties are described in detail within the strategic report in Apollo’s annual report for the year ended 31 January 2023. These are also set out in note 6 to the half-yearly report.

Murray SteeleChair        

Investment Manager’s review

Performance

In the six months to 31 July 2023, the NAV Total Return was 2.3%. This performance is attributable to positive fair value movements across most of the unquoted investments in the portfolio but in particular, the continued strong contribution from technology-focused investments, which now make up 94% of the portfolio.

The value of the portfolio has increased by £15.2 million, excluding additions. The largest contributors were Codeplay Solutions Limited (trading as Lodgify - £4.7 million valuation increase), Triumph Holdings Limited (£4.1 million valuation increase) and Ubisecure Limited (£2.5 million valuation increase), supported by positive contributions from other investments across the unquoted portfolio.

Portfolio activity

During the period £3.9 million was invested into one new investment:

Zipline Cloud Pty Ltd (trading as Pendula) – a two-way customer communication platform that helps organisations automate high impact customer engagement to improve customer retention, satisfaction and drive additional revenue.

During the period £10.5 million was invested into six follow-on investments, the largest of which were:

Synchtank £2.5 million – a cloud-based SaaS solution for managing digital entertainment assets, rights, metadata, and accounting of royalty payments; and

Value Blue B.V. £2.2 million – a Dutch company providing an IT architecture management solution so customers can plan and execute digital transformation.

Since the reporting date, the Company has invested £6.5 million in a new investment and £1.5 million in two follow-on investments.

In March, we were pleased to exit the Company’s holding in The Safeguarding Company (TSC), a business which combined the best technology and expertise to protect children and vulnerable adults. It was acquired by Tes Global, a provider of online educational services and software. The Company first invested in TSC in August 2019 and during the investment period, TSC almost doubled its headcount and expanded its product functionality and international presence. The exit offered the Company a 2.5x total return.

Summary and future prospectsWe are delighted to report the continued uplift in the Total Return of the Company, which is a testament to the investment strategy and investment team’s experience in sourcing, selecting and structuring deals. The portfolio companies have shown their resilience in a market where many others have struggled to grow and succeed. We have found that as many of the portfolio companies have recurring revenue models, they are more insulated from the macroeconomic headwinds and market uncertainties many companies have faced over the last 18 months. We will continue to closely monitor the portfolio to ensure we can offer the necessary support as the companies look to grow their revenue base, increase their market share, and attract new talent.

The return offered to the Company with the acquisition of TSC by Tes Global was well received, especially when set against the more challenging exit environment. Opportunities to exit are less frequent as large market incumbents are not as acquisitive in more turbulent, uncertain conditions and some are focussing on cost reductions.

We are pleased with the support we have received from Apollo investors, and the resulting success of the fundraise. The investment team will continue to source new investment opportunities which align with the Company’s mandate, and we look forward to growing the portfolio. We would like to take this opportunity to thank existing shareholders and welcome new shareholders.

Richard Court Partner and Apollo Lead Fund Manager

Investment portfolioTop ten investments

  Sub sector Investment cost as at 31 July 2023 £’000 Total movement in fair value since investment £’000 Fair value as at 31 July 2023 £’000 Movement in fair value in period £’000 % equity held by Apollo  
Fixed asset investments              
N2JB Limited (trading as Natterbox) Telecommunications 17,490 18,770 36,260 2,183 8.5%  
Sova Assessment Limited HR and humancapital 10,500 12,248 22,748 (118) 31.9%  
Ubisecure Holdings Limited Cybersecurity 5,575 15,427 21,002 2,455 33.3%  
Triumph Holdings Limited Life sciences 3,800 14,436 18,236 4,081 52.0%  
Fable Data Limited Financial services 6,000 9,000 15,000 - 6.2%  
Mention Me Limited Sales and marketing 15,000 - 15,000 (110) 19.4%  
Codeplay SolutionsLimited (trading asLodgify) Travel 9,541 5,231 14,772 4,651 11.9%  
Hasgrove Limited Community 308 12,313 12,621 1,898 5.4%  
Fuse Universal Limited Education 8,000 4,157 12,157 721 0.0%  
Turtl Surf & ImmerseLimited Sales and marketing 10,000 2,104 12,104 585 13.6%  
Other   110,054 31,901 141,955 (1,191)    
Total investments   196,268 125,587 321,855 15,155    
Current asset investments       60,281      
Cash at bank       6,082      
Debtors less creditors       (2,699)      
Net assets       385,519      

Directors’ responsibilities statement

We confirm that to the best of our knowledge:

  • the half-yearly financial statements have been prepared in accordance with the Financial Reporting Standard 104 ‘Interim Financial Reporting’ issued by the Financial Reporting Council;
  • the half-yearly financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Company; and
  • the half-yearly report includes a fair review of the information required by the Financial Conduct Authority’s Disclosure Guidance and Transparency Rules, being:
    • we have disclosed an indication of the important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements;
    • we have disclosed a description of the principal risks and uncertainties for the remaining six months of the year; and
    • we have disclosed a description of related party transactions that have taken place in the first six months of the current financial year, that may have materially affected the financial position or performance of the Company during that period and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

Murray SteeleChair

Income statement

  Unaudited Unaudited Audited
  Six months to 31 July 2023 Six months to 31 July 2022 Year to 31 January 2023
  Revenue£’000 Capital£’000 Total£’000 Revenue£’000 Capital£’000 Total£’000 Revenue£’000 Capital£’000 Total£’000
Realised gain on disposal of fixed asset investments 98 98 406 406 525 525
Gain in fair value of fixed asset investments 15,155 15,155 _ 21,984 21,984 _ 49,921 49,921
(Loss) in fair value of current asset investments (205) (205) (628) (628) (800) (800)
Investment income 1,932 1,932 954 11 965 2,257 11 2,268
Investment management fees (see note 7) (877) (4,954) (5,831) (660) (5,834) (6,494) (1,437) (13,512) (14,949)
Other expenses (2,091) (2,091) (1,212) (1,212) (2,431) (2,431)
Foreign currency translation 1 1 7 7
(Loss)/profit before tax (1,035) 10,094 9,059 (918) 15,939 15,021 (1,604) 36,145 34,541
Tax
(Loss)/profit after tax (1,035) 10,094 9,059 (918) 15,939 15,021 (1,604) 36,145 34,541
Earnings per share – basic and diluted (0.2)p 1.5p 1.3p (0.2)p 3.0p 2.8p (0.3)p 6.3p 6.0p

•        The ‘Total’ column of this statement is the profit and loss account of the Company; the supplementary revenue return and capital return columns have been prepared under guidance published by the Association of Investment Companies.

•        All revenue and capital items in the above statement derive from continuing operations.

•        The Company has no recognised gains or losses other than those disclosed in the income statement.

•        The Company has no other comprehensive income for the period.

•        The accompanying notes are an integral part of the half-yearly report.

Balance sheet

  UnauditedAs at 31 July 2023 UnauditedAs at 31 July 2022 AuditedAs at 31 January 2023
  £’000 £’000 £’000 £’000 £’000 £’000
Fixed asset investments   321,855   238,170   306,930
Current assets:            
Investments 3,766   20,800   3,970  
Money market funds 56,515     40,360  
Debtors 5,110   4,497   4,866  
Cash at bank 6,082   43,210   14,251  
  71,473   68,507   63,447  
Creditors: amounts falling due within one year (7,809)   (5,821)   (20,884)  
Net current assets   63,664   62,686   42,563
Net assets   385,519   300,856   349,493
             
Share capital   725   584   657
Share premium   117,977   38,711   78,440
Special distributable reserve   161,415   184,752   174,061
Capital redemption reserve   167   153   159
Capital reserve realised   (17,618)   (9,094)   (20,136)
Capital reserve unrealised   126,608   87,915   119,032
Revenue reserve   (3,755)   (2,165)   (2,720)
Total equity shareholders’ funds   385,519   300,856   349,493
Net asset value per share   53.1p   51.5p   53.2p

The statements were approved by the Directors and authorised for issue on 12 October 2023 and are signed on their behalf by:

Murray SteeleChairCompany Number: 05840377

Statement of changes in equity

  Share capital £’000 Share premium £’000 Special distributable reserves* £’000 Capital redemption reserve£’000 Capital reserve realised*£’000 Capital reserve unrealised£’000 Revenue reserve*£’000 Total£’000
As at 1 February 2023 657 78,440 174,061 159 (20,136) 119,032 (2,720) 349,493
Total comprehensive income for the period (4,856) 14,950 (1,035) 9,059
Contributions by and distributions to owners:                
Repurchase and cancellation of own shares (8) (3,907) 8 (3,907)
Issue of shares 76 41,858 41,934
Share issue cost (2,321) (2,321)
Dividends paid (8,739) (8,739)
Total contributions by and distributions to owners 68 39,537 (12,646) 8 26,967
Other movements:                
Prior period fixed asset gains now realised 7,374 (7,374)
Total other movements 7,374 (7,374)
As at 31 July 2023 725 117,977 161,415 167 (17,618) 126,608 (3,755) 385,519

*Included in these reserves is an amount of £140,042,000 (2022: £173,493,000) which is considered distributable to shareholders per the Companies Act.

  Share capital £’000 Share premium £’000 Special distributable reserves £’000 Capital redemption reserve£’000 Capital reserve realised£’000 Capital reserve unrealised£’000 Revenue reserve£’000 Total£’000
As at 1 February 2022 52,365 81,600 58,918 8,441 (5,197) 68,079 (1,247) 262,959
Total comprehensive income for the period (5,417) 21,356 (918) 15,021
Contributions by and distributions to owners:                
Repurchase and cancellation of own shares (11) (5,081) 11 (5,081)
Issue of shares 72 36,741 36,813
Share issue cost (2,085) (2,085)
Dividends paid (6,771) (6,771)
Total contributions by and distributions to owners 61 34,656 (11,852) 11 22,876
Other movements:                
Prior period fixed asset gains now realised 1,520 (1,520)
Cancellation of sharepremium (77,545) 77,545
Cancellation of capitalredemption reserve 8,299 (8,299)
Share capital nominalvalue reduction (51,842) 51,842
Total other movements (51,842) (77,545) 137,686 (8,299) 1,520 (1,520)
As at 31 July 2022 584 38,711 184,752 153 (9,094) 87,915 (2,165) 300,856
  Share capital£’000 Share premium£’000 Special distributable reserves£’000 Capital redemption reserve£’000 Capital reserve realised£’000 Capital reserve unrealised£’000 Revenue reserve£’000 Total£’000
As at 1 February 2022 52,365 81,600 58,918 8,441 (5,197) 68,079 (1,247) 262,959
Total comprehensive income for the year (12,976) 49,121 (1,604) 34,541
Contributions by and distributions to owners:                
Repurchase and cancellation of own shares (17) (8,220) 17 (8,220)
Issue of shares 151 78,876 79,027
Share issue cost (4,491) (4,491)
Dividends paid (14,323) (14,323)
Total contributions by and distributions to owners 134 74,385 (22,543) 17 51,993
Other movements:                
Prior year fixed asset losses now realised (1,963) 1,963
Cancellation of share premium (77,545) 77,545
Cancellation of capital redemption reserve 8,299 (8,299)
Share capital nominalvalue reduction (51,842) 51,842
Transfer betweenreserves (131) 131
Total other movements (51,842) (77,545) 137,686 (8,299) (1,963) 1,832 131
As at 31 January 2023 657 78,440 174,061 159 (20,136) 119,032 (2,720) 349,493

Cash flow statement

  UnauditedSix months to 31 July 2023£’000 UnauditedSix months to 31 July 2022£’000 AuditedYear to 31 January 2023£’000
Cash flows from operating activities      
Profit after tax 9,059 15,021 34,541
Adjustments for:      
Increase in debtors (244) (609) (977)
(Decrease)/increase in creditors (6,869) (5,028) 776
Gain on disposal of fixed assets (98) (406) (525)
Gain on revaluation of fixed asset investments (15,155) (21,984) (49,921)
Loss on revaluation of current asset investment 205 628 800
In-specie dividends (11) (11)
Net cash flows used in operations (13,102) (12,389) (15,317)
Cash flows from investing activities      
Purchase of fixed asset investments (14,417) (27,870) (69,393)
Transfer of current asset investments 16,659
Proceeds from sale of fixed asset investments 14,744 2,775 3,591
Net cash flows from/(used in) investing activities 327 (25,095) (49,143)
Cash flows from financing activities      
Movement in applications account (6,206) (514) 8,746
Purchase of own shares (3,907) (5,081) (8,220)
Proceeds from share issues 39,838 35,241 75,662
Cost of share issues (2,321) (2,085) (4,491)
Dividends paid (net of DRIS) (6,643) (5,199) (10,958)
Net cash flows from financing activities 20,761 22,362 60,739
Increase/(decrease) in cash and cash equivalents 7,986 (15,122) (3,721)
Opening cash and cash equivalents 54,611 58,332 58,332
Closing cash and cash equivalents 62,597 43,210 54,611

Notes to the financial statements

1. Basis of preparationThe unaudited half-yearly report which covers the six months to 31 July 2023 has been prepared in accordance with the Financial Reporting Council’s (FRC) Financial Reporting Standard 104 ‘Interim Financial Reporting’ (March 2018) and the Statement of Recommended Practice for Investment Companies, re-issued by the Association of Investment Companies in July 2022.

The Directors consider it appropriate to adopt the going concern basis of accounting. The Directors have not identified any material uncertainties to the Company’s ability to continue to adopt the going concern basis over a period of at least 12 months from the date of approval of the financial statements. In reaching this conclusion the Directors have taken into account the potential impact on the economy including inflation, the possibility of a recession and the war in Ukraine.

The principal accounting policies have remained unchanged from those set out in the Company’s 2023 Annual Report and Accounts.

2. Publication of non-statutory accountsThe unaudited half-yearly report for the six months ended 31 July 2023 does not constitute Statutory Accounts within the meaning of s.415 of the Companies Act 2006. The comparative figures for the year ended 31 January 2023 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor’s report on those financial statements, in accordance with chapter 3 of part 16 of the Companies Act 2006, was unqualified. This half-yearly report has not been reviewed by the Company’s auditor.

3. Earnings per shareThe earnings per share is based on 675,679,749 shares, being the weighted average number of shares in issue during the period (31 January 2023: 572,765,083; 31 July 2022: 537,701,683).

There are no potentially dilutive capital instruments in issue and, therefore, no diluted earnings per share figures are relevant. The basic and diluted earnings per share are identical.

4. Net asset value per share

  31 July 2023 31 July 2022 31 January 2023
Net assets (£) 385,519,000 300,856,000 349,493,000
Shares in Issue 725,536,421 584,144,114 657,239,253
Net asset value per share (p) 53.1 51.5 53.2

5. Dividends The interim dividend of 1.4p per share will be paid on 14 December 2023 to shareholders on the register on 24 November 2023.

6. Principal risks and uncertainties

The principal risks and uncertainties faced by the Company are described in detail within the strategic report in the Company’s Annual Report and Accounts for the year ended 31 January 2023.

The principal risks include investment performance risk, VCT qualifying status risk, operational risk, information security risk, economic risk, legislative risk, liquidity risk and valuation risk. The Board has also considered emerging and increasing risks, including adverse changes in global macroeconomic environment, rising cost of living, geopolitical tensions and climate change, which the Board seeks to mitigate by setting policy and reviewing performance. The Company’s principal risks and uncertainties have not changed materially since the date of that report.

7. Transactions with Investment Manager

Octopus acts as the Investment Manager of the Company. Under the management agreement, the Investment Manager receives a fee, payable quarterly in arrears, based on 2% of the NAV calculated daily from 31 January for the investment management services.         The Company has incurred management fees of £3,510,000 during the period to 31 July 2023 (31 July 2022: £2,639,000; 31 January 2023: £5,748,000). During the period the Company has also accrued performance fees of £2,322,000 (31 July 2022: £3,855,000; 31 January 2023: £9,201,000).

The Investment Manager also provides accounting and administration services to the Company, payable quarterly in arrears, for a fee of 0.3% of the NAV calculated daily. In addition, the Investment Manager also provides company secretarial services for a fee of £20,000 per annum.

8. Related party transactionsIn the period, Octopus Investments Nominees Limited (OINL) purchased Apollo shares from shareholders to correct administrative issues, on the understanding that shares will be sold back to the Company in subsequent share buybacks at the prevailing market price. As at 31 July 2023, OINL held 315 shares (31 July 2022: 381; 31 January 2023: 173,900) in the Company as beneficial owner. Throughout the period to 31 July 2023 OINL purchased 315 shares (31 July 2022: 202,657; 31 January 2023: 189,525) at a cost of £163 (31 July 2022: £96,678; 31 January 2023: £90,589) and sold 173,900 shares (31 July 2022: 211,536; 31 January 2023: 16,006) for proceeds of £87,993 (31 July 2022: £99,223; 31 January 2023: £7,721). This is classed as a related party transaction as Octopus, the Investment Manager, and OINL are part of the same group of companies. Any such future transactions, where OINL takes over the legal and beneficial ownership of Company shares will be announced to the market and disclosed in annual and half-yearly reports.

9. Post balance sheet eventsThe Company invested a total of £6.5 million in a new investment and £1.5 million in two follow-on investments. On 25 September 2023 the Company cancelled its share premium amount of £117,979,000.

10. Half Yearly ReportThe unaudited half-yearly report for the six months ended 31 July 2022 will shortly be available to view on the Company’s website https://www.octopusinvestments.comA copy of the half-yearly report will be submitted to the National Storage Mechanism and will shortly be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism

For further enquiries, please contact:

Rachel PeatOctopus Company Secretarial Services LimitedTel: +44 (0)80 0316 2067

LEI: 213800Y3XEIQ18DP3O53

Octopus Apollo Vct (LSE:OAP3)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Octopus Apollo Vct Charts.
Octopus Apollo Vct (LSE:OAP3)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Octopus Apollo Vct Charts.