TIDMAFX
RNS Number : 3633I
Alpha FX Group PLC
21 March 2018
21 March 2018
Alpha FX Group plc
("Alpha FX" or the "Group")
Full Year results
for the year ended 31 December 2017
Alpha FX Group plc (AIM: AFX), a founder led, UK-based foreign
exchange service provider, is pleased to announce its audited Full
Year Results for the year ended 31 December 2017.
Financial Highlights
-- Revenue up 60% to GBP13.5m (2016: GBP8.5m)
-- Underlying* operating profit up 55% to GBP6.8m (2016: GBP4.4m)
-- Reported operating profit up 29% to GBP5.6m (2016: GBP4.4m)
-- Underlying operating profit margin for the year of 50% (2016:
51%) and on a reported basis 42% (2016: 51%)
-- Underlying basic earnings per share up 31% to 17.5p (2016:
13.4p) and up 6% on a reported basis to 14.2p (2016: 13.4p)
-- Final dividend of 3.4 pence per share, payable on 16 May 2018
Operational highlights
-- Successful AIM listing on 7 April 2017, raising GBP13m of primary proceeds
-- Front office staff numbers increased from 21 to 32 in the year
-- Increasing focus on technology platform as a differentiator,
increasing the technology team to 9 people by year end
-- Headquarters relocated with all staff consolidated in Paddington, London
-- Created team for overseas markets, already delivering revenues
-- Achievement of Growth Share Scheme performance target
-- Total number of clients increased by 39% taking total to 310**
Post Year End
-- Strengthening of the Board with Henry Lisney appointed as Chief Operating Officer
-- Launch of institutional offering, further expanding the Group's total addressable market
* Underlying excludes the impact of the one-off costs relating
to the IPO and non-cash share based payments.
** The Group exclude Training Accounts (those that have
generated less than GBP10,000 in revenue since being onboarded) in
order to provide a clearer picture of client retention for the
purposes of these figures.
Outlook
2018 will be our first full year as a publicly listed business.
Even with the strong performance to date, Alpha has only penetrated
a small proportion of its addressable market, one that will over
time become even larger with our recent entry into overseas markets
and expansion into new sectors such as the institutional market
which was announced today.
Having invested in technology, new product development and
infrastructure in 2017, along with the growth of our team, the
Group is well positioned for further growth.
Q1 has already started positively in all areas, and with a clear
strategy and highly motivated team in place the outlook for the
year is positive.
Morgan Tillbrook, Chief Executive Officer of Alpha FX,
commented:
"I'm delighted with the progress that Alpha has made during the
year. As well as delivering strong revenue and profit growth we
have invested strategically across all aspects of our business to
enable sustainable future growth, whist maintaining margins. The
benefits of our IPO in April 2017 continue to exceed our
expectations."
Clive Kahn, Non-Executive Chairman of Alpha FX, added:
"FY17 was a landmark year in Alpha's history. The IPO in April
marked the start of a new chapter for the Group, providing the
capital to make significant investments across all areas of the
business, whilst also raising our public profile.
Although we listed less than 12 months ago, the benefits are
already evident in the full year performance of the Group, and as
such I'm pleased to report a strong set of financial results."
Dividend
The Board has a stated policy to target a dividend of
approximately 30 per cent. of the Group's underlying profit after
tax in each financial year.
In line with our stated dividend policy, we paid our maiden
interim dividend of 1.5 pence per share in October 2017.
The Board has recommended a final dividend of 3.4 pence per
share giving a total dividend for the financial year of 4.9 pence
per share. Subject to approval by shareholders at the Annual
General Meeting on 11 May 2018, the final dividend will be paid on
16 May 2018 to shareholders on the register at 13 April 2018. The
ex-dividend date will be 12 April 2018.
Enquiries:
Alpha FX Group plc via Alma PR
Morgan Tillbrook, Founder
and CEO
Tim Kidd, CFO
Liberum Capital Limited Tel: +44 (0) 20 3100
(Nominated Adviser and 2000
Sole Broker)
Neil Patel
Richard Bootle
Kane Collings
Tel: 07780 901979
Alma PR (Financial Public
Relations)
Josh Royston
Helena Bogle
Rebecca Sanders-Hewett
Market Abuse Regulation
This announcement is released by Alpha FX Group plc and contains
inside information for the purposes of the Market Abuse Regulation
(EU) 596/2014 ("MAR") and is disclosed in accordance with the
Company's obligations under Article 17 of MAR. The person who
arranged for the release of this announcement on behalf of Alpha FX
Group plc was Tim Kidd, Chief Financial Officer.
About Alpha
Alpha is a founder led, UK-based foreign exchange service
provider focused on managing exchange rate risk for UK corporates
and institutions that trade internationally. The Company's primary
client base consists of businesses and institutions across the UK
and Europe that have a requirement to convert currency for a
commercial purpose, such as buying or selling goods and services
overseas, repatriating profits, or expatriating payroll. Since it
was incorporated in 2010, Alpha has been able to build and retain a
high-quality client base.
Operational Review
2017 marked a strong year of growth for Alpha, both in revenue
and profits as well as in our investment in staff and
infrastructure.
During the year, we increased our client numbers by 39%,
bringing our total number of clients to 310. Pleasingly, our
revenue grew at a higher rate which is a reflection of both winning
bigger clients and entering into larger trades.
We will continue to focus on growing our client base by
penetrating our existing corporate market place in the UK,
alongside continued expansion into the institutional market and
overseas sectors.
Europe in particular presents a very exciting area of expansion
for us. During the financial year we have recruited staff for our
London office who are fluent in foreign languages which has enabled
us to steadily expand into select European territories. As a
result, we successfully onboarded our first European clients in the
second half of the financial year.
While we are constantly looking for ways to acquire new clients,
we remain dedicated to providing the very best levels of service to
our existing client base. To ensure this, Alpha's co-founder, Jon
Currie, has continued in his role focused on enhancing our service
delivery and is working collaboratively with our clients to improve
customer insights and understanding to ensure we provide maximum
value to them. Further operational progress was made with the
expansion of our market analysis team and through obtaining
regulatory approval to offer currency swaps and options to clients
(in addition to existing products and services). As well as
providing additional benefits to our existing clients, both
developments will undoubtedly increase our appeal to prospective
clients.
Aside from penetrating our traditional corporate marketplace, we
have today launched our institutional business which the Board
believes presents a valuable growth opportunity for Alpha. The
Group has recruited five key individuals with significant
experience in institutional FX, who will be able to tailor our
existing technology and service solutions to meet investment
managers' specific and increasingly complex needs.
Throughout the course of this year we have also continued to
invest in the ongoing development of our technology platform which
has proved to be an important element of our advisory service
offering, has enabled us to win larger client accounts (including a
number of FTSE 250 clients) and as such will continue to be a focus
going forward. Our online currency management platform has been
developed in-house and, we believe, affords us a strong competitive
advantage. It provides our clients with a tailored and
comprehensive overview of their currency exposures, allowing them
to manage and report on these exposures more effectively, whilst
reducing the time and costs involved in doing so. We believe that
our bespoke platform offers clients a greater insight into their
hedging activities than our competitors' offerings and has become a
key differentiator in a short space of time, helping us with both
customer acquisition and retention, as well as margin protection.
In February 2018 we migrated to a new Cloud Application Platform
which offers richer functionality, greater customisation and
increased scalability.
Technology is an important cornerstone of our business, we have
a strong technology development roadmap in place and further
functionality will be introduced during 2018 to enhance the
platform.
In December, we relocated our head office to London to bring all
our staff under one roof in order to support the unique culture
which ultimately underpins our success. We have already seen the
benefits of a single, larger office with wider skill sharing,
stronger relationships being forged and a positive atmosphere of
camaraderie and collaboration.
Our PLC status, which reflects Alpha's success and future
ambitions, has enabled us to attract high calibre individuals in a
relatively short space of time, with a noticeable shift in the
volume and quality of inbound applications. Total headcount
increased from 30 to 51 during the course of the year.
Of the new recruits, 11 joined the front office team to continue
the rate of client acquisition in the UK corporate market, as well
as penetrating overseas territories from our London Head Office. As
always, we expect staff contributions to increase incrementally as
individuals develop along the learning curve and we are pleased
that yet again new starters in FY17 outperformed those in FY16, a
trend we expect will continue in 2018.
The majority of remaining new team members joined our Technology
team, spearheading new product development and technological
innovation, with a particular focus on evolving Alpha's online
currency management platform and payment functionality, as well as
developing customised platform solutions for our clients.
Today we are also delighted to announce the appointment of Henry
Lisney to the Board in his role of Chief Operating Officer. Henry
joined Alpha in 2013 as a Portfolio Manager before quickly rising
to the role of Operations Director prior to his appointment in
March 2018 as Chief Operating Officer. He has been hugely
influential in developing all areas of the business, spearheading
the Company's IPO last year, as well as leading the expansion of
our product and technology offering. Henry's rapid progression is
testament to Alpha's culture of meritocracy.
Lastly, we are pleased to note that 15 employees saw their first
tranche of share options vest due to the overall strong revenue
performance of the Company and we believe this increased level of
ownership bodes well for a company that has always thrived off its
entrepreneurial mind-set.
Financial Review
Revenue in the year ended 31 December 2017 grew by 60% to
GBP13.5m (2016: GBP8.5m). Revenue continues to be driven by
increasing revenue from new clients and strong client retention, as
well as new starters in 2017 continuing to outperform those from
the previous year.
The average commission (revenue as a % of gross value of
currency transactions sold) increased in the year to 31 December
2017, due primarily due to a higher proportion of forward trades
(which attract a higher commission rate) as well as the larger
trades and a change in the mix of currencies. There were no
structural changes in forward commission rates in the year to 31
December 2017 compared to the prior year.
Underlying operating profit increased by 55% to GBP6.8m (2016:
GBP4.4m) whilst on a reported basis, operating profit was up 29% to
GBP5.6m (2016: GBP4.4m). In 2017 there was continued investment in
headcount in both the front and back office with total headcount
increasing from 30 to 51. Despite this continued investment, the
Group delivered an underlying operating profit margin of 50% (2016:
51%).
The effective rate of taxation for 2017 was 22%. This is higher
than the standard rate primarily as a result of costs of the IPO
which are not allowable for tax purposes.
Underlying basic earnings per share that exclude the impact of
the one-off costs relating to the IPO and their tax effect and
share-based payments, increased from 13.4p in 2016 to 17.5p in
2017. Basic earnings per share increased from 13.4p in 2016 to
14.2p in 2017.
On 7 April 2017, the Company issued 6,632,653 new shares upon
admission to the London Stock Exchange, raising GBP12.3m after
expenses. Part of the net proceeds were used to repay shareholder
loans in existence as at 31 December 2016 of GBP1.4m.
Cash flow
On a statutory basis, net cash and cash equivalents increased by
GBP5.5m to GBP13.1m. However, the Group's cash position can
fluctuate significantly from year to year due to the impact of
changes in the collateral received from clients, early settlement
of trades, or the unrealised mark to market profit or loss from
client swaps, resulting in an increase or decrease in cash with a
corresponding change in other payables and trade receivables.
Therefore, in addition to the statutory cash flow, the Group
presents an adjusted net cash summary below which excludes the
above items. In the year ended 31 December 2017 net cash on the
non-statutory basis increased by GBP11.9m to GBP13.7m, largely due
to the net proceeds of the IPO and the profitable trading in the
year.
31 December 31 December
2017 2016
GBP'000 GBP'000
-------------------------------------- ------------ ------------
Net cash and cash equivalents 13,073 7,581
Variation margin paid to
banking counterparties 3,517 4,342
-------------------------------------- ------------ ------------
16,590 11,923
Margin received from clients
& client held funds* (4,036) (9,772)
Net MTM timing loss/(profit)
from client drawdowns and
extensions within trade receivables 1,102 (350)
Adjusted net cash** 13,656 1,801
* Represents 'other payables' within 'trade and other
payables'
** Excluding collateral received from clients, early settlements
and the unrealised mark to market profit or loss from client
swaps
The table below presents the operating cash conversion on a
similar basis, which excludes collateral received from clients,
early settlements and the unrealised mark to market profit or loss
from client swaps. Cash conversion for the year ended 31 December
2017 reduced to 47% from 60% on the prior year. The reduction is
due to an increase in the proportion of forward trades which
represented 89% of the revenue in 2017 compared to 85% in 2016 as
well an increase in the average tenure of forward transactions.
Year ended Year ended
31 December 31 December
2017 2016
GBP'000 GBP'000
----------------------------- ------------ ------------
Underlying operating
profit 6,754 4,358
Depreciation & amortisation 101 57
Loss on sale of fixed 26 -
assets
Increase in debtors** (3,702) (2,145)
Increase in creditors** 226 427
Less capital expenditure (233) (90)
Cash from operations
before tax, and after
capex** 3,172 2,607
----------------------------- ------------ ------------
Conversion 47% 60%
** Excluding collateral received from clients, early settlements
and the unrealised mark to market profit or loss from client
swaps
Growth Share Scheme Awards
As set out above, the Group has achieved annual revenue growth
of 60 per cent. for the year ended 31 December 2017, and as such
the first tranche of B shares in the Company's subsidiary, Alpha FX
Limited ("B Shares"), have vested.
At IPO the Company implemented a Growth Share Scheme pursuant to
which B Shares were issued to certain full-time employees of the
Group. The Growth Share Scheme is administered and managed by the
Board.
The B Shares contain a put option, such that, when and to the
extent vested, they can be converted into ordinary shares in the
Company. Under the original terms of the Growth Share Scheme, the B
Shares allotted to participants would vest in three equal tranches,
occurring annually, starting on 31 December 2017 until 31 December
2019. Vesting would require 30 per cent. revenue growth per year,
meaning that full vesting would require three year compound growth
of 120 per cent.
On 5 September 2017, the Company announced that the length of
the Growth Share Scheme had been extended, with the B Shares now
vesting in five equal tranches, occurring annually, starting on 31
December 2017 until 31 December 2021. The requirement for revenue
growth in the first three years would remain the same, namely 30
per cent. per year, whilst vesting in years four and five require
20 per cent. revenue growth per year. All other details of the
Growth Share Scheme remain as set out in the Company's admission
document.
The Company will issue 565,387 ordinary shares to employees
under the Growth Share Scheme. Application has been made for the
new ordinary shares to be admitted to trading on the AIM market of
the London Stock Exchange and admission is expected to occur on or
about 27 March 2018. Following the issue of the new ordinary
shares, the issued share capital of the Company will comprise
33,327,366 ordinary shares, each with one voting right. This figure
will represent the total voting rights in the Company and may be
used by shareholders as the denominator for the calculations by
which they will determine if they are required to notify their
interest in, or change to their interest in, or a change to their
interest in the Company under the Financial Conduct Authority's
Disclosure and Transparency Rules.
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2017
Year ended Year ended
31 December 31 December
2017 2016
Note GBP GBP
Revenue 13,543,132 8,475,424
Operating expenses (7,913,448) (4,117,175)
Underlying operating profit 6,753,889 4,358,249
Cost associated with the (612,873) -
IPO
Share-based payments (511,332) -
Operating profit 5,629,684 4,358,249
Finance income 25,110 -
Finance expenses (32,626) (45,164)
Profit before taxation 5,622,168 4,313,085
Taxation (1,225,932) (863,992)
---------------------------------- ----- ------------------ -------------
Profit and total comprehensive
income for the year 4,396,236 3,449,093
---------------------------------- -----
Profit for the year attributable
to:
Equity owners of the parent 4,396,236 2,940,086
Non-controlling interests - 509,007
---------------------------------- ----- ------------------ -------------
4,396,236 3,449,093
---------------------------------- ----- ------------------ -------------
Earnings per share attributable
to equity owners of the
parent (pence per share)
* basic 4 14.2p 13.4p
* diluted 4 13.9p 13.4p
* underlying basic 4 17.5p 13.4p
* underlying diluted 4 17.2p 13.4p
Consolidated Statement of Financial Position
As at 31 December 2017
As at As at
31 December 31 December
2017 2016
Note GBP GBP
Non-current assets
Intangible assets 124,720 45,521
Property, plant and
equipment 197,025 169,291
------------------------------- ----- -------------------- ------------
Total non-current assets 321,745 214,812
------------------------------- ----- -------------------- ------------
Current assets
Trade and other receivables 6 16,824,511 15,792,474
Cash and cash equivalents 7 13,073,132 7,963,625
Other cash balances 1,571,475 1,921,264
------------------------------- ----- -------------------- ------------
Total current assets 31,469,118 25,677,363
------------------------------- ----- -------------------- ------------
Total assets 31,790,863 25,892,175
------------------------------- ----- -------------------- ------------
Equity
Share capital 10 65,524 1,118
Share premium account 10 12,237,951 -
Capital redemption reserve 10 3,701 60
Merger reserve 10 666,529 666,529
Retained earnings 9,081,374 4,748,978
------------------------------- ----- -------------------- ------------
Total equity 22,055,079 5,416,685
------------------------------- ----- -------------------- ------------
Current liabilities
Loans and borrowings - 1,381,282
Trade and other payables 8 8,830,511 17,826,893
Current tax liability 694,692 865,327
Provisions 9 110,000 -
------------------------------- ----- -------------------- ------------
Total current liabilities 9,635,203 20,073,502
------------------------------- ----- -------------------- ------------
Non-current liabilities
Loans and borrowings - 370,500
Deferred tax liability 20,581 31,488
Provisions 9 80,000 -
------------------------------- ----- -------------------- ------------
Total non-current liabilities 100,581 401,988
------------------------------- ----- -------------------- ------------
Total equity and liabilities 31,790,863 25,892,175
------------------------------- ----- -------------------- ------------
Consolidated Cash Flow Statement
For the year ended 31 December 2017
Year ended Year ended
31 Dec 31 Dec
2017 2016
Note GBP GBP
Cash flows from operating activities
Profit before taxation 5,622,168 4,313,085
Net finance expenses 7,516 45,164
Amortisation of intangible
assets 26,316 1,979
Depreciation of property, plant
and equipment 74,590 54,724
Loss on disposal of fixed assets 25,507 -
Share-based payment expense 482,372 -
Provision charged in year 190,000 -
(Increase)/decrease in other
receivables (155,158) 484,105
(Decrease)/increase in other
payables (5,676,021) 6,053,170
(Increase) in derivative financial
assets (876,879) (8,510,926)
(Decrease)/increase in derivative
financial liabilities (3,320,361) 3,649,156
Decrease/(increase) in other
cash balances 349,789 (1,302,835)
-------------------------------------- ----- ------------ ------------
Cash (outflows)/ inflows from
operating activities (3,250,161) 4,787,622
Tax paid (1,409,547) (908,868)
-------------------------------------- ----- ------------ ------------
Net cash (outflows)/inflows
from operating activities (4,659,708) 3,878,754
-------------------------------------- ----- ------------ ------------
Cash flows from investing activities
Expenditure on internally developed
intangible assets (105,515) (47,500)
Payments to acquire property,
plant and equipment (127,831) (42,961)
Net cash outflows from investing
activities (233,346) (90,461)
-------------------------------------- -----
Cash flows from financing activities
Proceeds from borrowings 400,000 475,925
Repayment of borrowings (1,769,425) (100,000)
Dividends paid to equity owners
of the Parent Company (491,430) (510,000)
Amounts repaid by Directors - 242,642
Amounts lent to Directors - (40,173)
Issue of ordinary shares by
Parent Company 13,000,000 900
Share issue costs (748,784) -
Issue of ordinary shares by 2,073 -
subsidiary
Repurchase of preference shares
in subsidiary - (477,000)
Purchase of non-controlling
interest for cash* - (1,000,000)
Net interest paid (7,516) (45,164)
-------------------------------------- ----- ------------
Net cash outflows from financing
activities 10,384,918 (1,452,870)
-------------------------------------- ----- ------------ ------------
Increase in net cash and cash
equivalents in the year 5,491,864 2,335,423
Net cash and cash equivalents
at beginning of year 7,581,268 5,245,845
-------------------------------------- ----- ------------ ------------
Net cash and cash equivalents
at end of year 7 13,073,132 7,581,268
-------------------------------------- ----- ------------ ------------
*reclassification of purchase of non-controlling interest for
cash from investing activities in the prior year to financing
activities in the current year
Consolidated Statement of Changes in Equity
For the year ended 31 December 2017
Attributable to the owners of
the parent
Share Capital
Share premium redemption Merger Retained Non-controlling
capital account reserve reserve Earnings Total interests Total
GBP GBP GBP GBP GBP GBP GBP
Balance at
1 January
2016 140 - - - 1,916,753 1,916,893 991,438 2,908,331
----------------- ------------ ----------- ----------- --------- -------------------- ---------------- ---------------- ------------
Profit and
total
comprehensive
income for
the financial
year - - - - 2,940,086 2,940,086 509,007 3,449,093
Transactions
with owners
Shares issued 900 - - - - 900 - 900
Shares
repurchased
from
non-controlling
interest - 260,759 260,759 (1,260,759) (1,000,000)
Cancellation
of shares
in Parent
Company (60) - 60 - - - - -
Cancellation
of shares
in subsidiary - - - - (31,701) (31,701) 31,701 -
Settlement
of
non-controlling
interest via
share for
share exchange 138 - - 666,529 173,081 839,748 (839,610) 138
Dividends
paid - - - - (510,000) (510,000) - (510,000)
Waiver by
non-controlling
interests
of dividend
liabilities - - - - - - 568,223 568,223
Balance at
31 December
2016 1,118 - 60 666,529 4,748,978 5,416,685 - 5,416,685
----------------- ------------ ----------- ----------- --------- -------------------- ---------------- ---------------- ------------
Profit and
total
comprehensive
income for
the financial
year - - - - 4,396,236 4,396,236 - 4,396,236
Transactions
with owners
Bonus shares
issued 54,782 - - - (54,782) - - -
Cancellation
of shares
in Parent
Company (3,641) - 3,641 - - - - -
Shares issued
on listing 13,265 12,986,735 - - - 13,000,000 - 13,000,000
Costs of issue
of equity
shares - (748,784) - - - (748,784) - (748,784)
Dividends
paid - - - - (491,430) (491,430) - (491,430)
Share-based
payments - - - - 482,372 482,372 - 482,372
Balance at
31 December
2017 65,524 12,237,951 3,701 666,529 9,081,374 22,055,079 - 22,055,079
----------------- ------------ ----------- ----------- --------- -------------------- ---------------- ---------------- ------------
1. Corporate information
Alpha FX Group plc, (the 'Company') is a public limited company
having listed its shares on AIM, a market operated by The London
Stock Exchange, on 7 April 2017. The Company is incorporated and
domiciled in the UK (registered number 07262416) and its registered
office is 2 Eastbourne Terrace, London, W2 6LG. The consolidated
financial statements incorporate the results of the Company and its
subsidiary undertaking Alpha FX Limited.
Statutory accounts for the year ended 31 December 2016 have been
delivered to the Registrar of Companies. The statutory accounts for
the year ended 31 December 2017 will be delivered to the Registrar
of Companies following the Group's Annual General Meeting.
The auditors' reports on the financial statements for 31
December 2017 and 31 December 2016 were unqualified, did not draw
attention to any matters by way of emphasis, and did not contain a
statement under 498(2) or 498(3) of the Companies Act 2006.
2. Accounting policies
Basis of preparation
The consolidated financial statements have prepared in
accordance with International Financial Reporting Standards as
issued by the International Accounting Standards Board and adopted
by the European Union ("IFRS").
The financial information set out above does not constitute
statutory accounts for the years ended 31 December 2017 and 31
December 2016 but is derived from those accounts.
The Directors have assessed the Group's projected business
activities and available financial resources together with detailed
forecasts for cash flow and relevant sensitivity analysis. The
directors believe that the Group remains well placed to manage its
business risks successfully. After making appropriate enquiries the
directors have a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable
future. Accordingly, the directors continue to adopt the going
concern basis in preparing the statutory accounts for the year
ended 31 December 2017.
The preparation of financial statements in conformity with IFRS
requires management to make judgements, estimates and assumptions
that affect the application of policies and reported amounts of
assets, liabilities, income and expenses. The estimates and
associated assumptions are based on historical experience and
various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis of making
judgements about the carrying value of assets and liabilities that
are not readily apparent from other sources. Actual results may
differ from these estimates.
Accounting policies
The accounting policies adopted in this financial summary are
identical to the those adopted in the Group's most recent annual
financial statements for the year ended 31 December 2017.
Segment reporting
The revenue for the Group is generated through the provision of
commercial and wholesale foreign exchange services and this is the
sole operating segment of the Group, with 94% of the revenue being
derived from within the UK in 2017.
4. Earnings per share
Basic earnings per share is calculated by dividing the profit
for the year attributable to equity holders of the parent, by the
weighted average number of ordinary shares during the year. Diluted
earnings per share additionally includes in the calculation, the
weighted average number of ordinary shares that would be issued on
conversion of any dilutive potential ordinary shares.
The Group additionally discloses an underlying earnings per
share calculation that excludes the impact of the one-off costs
relating to the IPO and their tax effect and share-based payments,
which better enables comparison of financial performance in the
current year with comparative years.
31 December 31 December
2017 2016
pence pence
---------------------------- ------------ ------------
Underlying - basic 17.5p 13.4p
Underlying - diluted 17.2p 13.4p
Basic earnings per share 14.2p 13.4p
Diluted earnings per share 13.9p 13.4p
The calculation of basic and diluted earnings per share is based
on the following number of shares:
31 December 31 December
2017 2016
No. No.
--------------------------------- ------------ ------------
Basic weighted average shares 31,017,500 21,983,764
Contingently issuable shares 566,714 -
--------------------------------- ------------ ------------
Diluted weighted average shares 31,584,214 21,983,764
--------------------------------- ------------ ------------
As disclosed in note 9, in 2017 there was a bonus issue of
shares which were converted from GBP1 shares into shares of 0.002p
each, prior to the IPO. The effect of this has been backdated to 1
January 2016, impacting the basic weighted average shares for 31
December 2016.
The earnings used in the calculation of basic, diluted and
underlying earnings per share are set out below:
31 December 31 December
2017 2016
GBP GBP
------------------------------- ----------------- ------------
Profit after tax for the year 4,396,236 3,449,093
Non-controlling interests - (509,007)
------------------------------- ----------------- ------------
Earnings - basic and diluted 4,396,236 2,940,086
Costs associated with the IPO 612,873 -
Tax effect (39,944) -
Share-based payments 511,332 -
Deferred tax asset impact on (39,873) -
share-based payments
------------------------------- ----------------- ------------
Earnings - underlying 5,440,624 2,940,086
------------------------------- ----------------- ------------
5. Dividends
31 December 31 December
2017 2016
GBP GBP
----------------------------------- ------------ ------------
Interim dividend for the year
ended 31 December 2017 of 1.5p
per Ordinary Share of GBP0.002
each 491,430 -
Interim dividend for the year
ended 31 December 2016 of GBP593
per A Ordinary Share of GBP1
each - 510,000
491,430 510,000
----------------------------------- ------------ ------------
The Directors propose that a final dividend in respect of the
year ended 31 December 2017 of 3.4p per share amounting to
GBP1,133,130 will be paid on 16 May 2018 to all shareholders on the
register of members on 13 April 2018. This dividend is subject to
approval by shareholders at the AGM and has not been included as a
liability in these Financial Statements.
6. Trade and other receivables
Trade receivables represent the fair value of derivative
financial assets arising as a result of matched principal
transactions.
31 December 31 December
2017 2016
GBP GBP
------------------------------- ------------ ------------
Trade receivables (derivative
financial asset) 16,550,496 15,673,617
Other receivables 168,224 1,533
Prepayments 105,791 117,324
------------------------------- ------------ ------------
16,824,511 15,792,474
------------------------------- ------------ ------------
At 31 December 2017 and 31 December 2016 none of the receivables
shown above were past due or impaired.
7. Cash
Cash and cash equivalents comprise cash balances and deposits
held at call with banks.
Other cash balances comprise cash held as collateral with
banking counterparties for which the Group does not have immediate
access.
Cash balances included within derivative financial assets relate
to the variation margin called against out of the money trades with
banking counterparties.
31 December 31 December
2017 2016
GBP GBP
------------------------------- ------------ ------------
Cash and cash equivalents 13,073,132 7,963,625
Bank overdraft - (382,357)
------------------------------- ------------ ------------
Net cash and cash equivalents 13,073,132 7,581,268
Variation margin called by
counterparties* 3,516,811 4,341,820
Other cash balances 1,571,475 1,921,264
------------------------------- ------------ ------------
Total cash 18,161,418 13,844,352
------------------------------- ------------ ------------
*Included within trade receivables and trade payables
8. Trade and other payables
Trade payables represent the fair value of derivative financial
liabilities arising as a result of matched principal
transactions.
31 December 31 December
2017 2016
GBP GBP
------------------------------ ------------ ------------
Trade payables (derivative
financial liability) 4,164,936 7,485,297
Other payables 4,036,101 9,771,807
Other taxation and social
security 258,830 216,306
Accruals and deferred income 370,644 353,483
------------------------------ ------------ ------------
8,830,511 17,826,893
------------------------------ ------------ ------------
Other payables consist of margin received from clients and
client held funds. The carrying value of trade and other payables
classified as financial liabilities measured at amortised cost,
approximates fair value.
9. Provisions
The provision represents an onerous lease provision being the
present value of the estimated obligations under a lease where the
unavoidable costs of the lease exceed the economic benefit expected
to be received from it.
10. Share capital
The following movements of share capital occurred in the 12
months to December 2017.
Number of A B C D Ordinary Deferred
shares shares shares shares shares shares shares Total
------------------ ------------- ------------ ---------- ------------ ------------ -------------- --------------
At 1 January
2017
- shares
of GBP1
each 75 65 - - - - 140
Issue of
shares 760 138 31 109 - - 1,038
Reclassification 65 (65) - - - - -
Repurchase
and cancellation (40) (20) - - - - (60)
------------------ ------------- ------------ ---------- ------------ ------------ -------------- --------------
At 31 Dec
2016 860 118 31 109 - - 1,118
------------------ ------------- ------------ ---------- ------------ ------------ -------------- --------------
Bonus issue 42,140 5,782 1,519 5,341 - - 54,782
43,000 5,900 1,550 5,450 - - 55,900
------------------ ------------- ------------ ---------- ------------ ------------ -------------- --------------
Conversion
to GBP0.002
each 21,500,000 2,950,000 775,000 2,725,000 - - 27,950,000
Re-designation (21,500,000) (2,950,000) (775,000) (2,725,000) 26,129,326 1,820,674 -
Cancellation
of shares - - - - - (1,820,674) (1,820,674)
Issue of
new shares
on IPO - - - - 6,632,653 - 6,632,653
At 31 Dec
2017 - - - - 32,761,979 - 32,761,979
------------------ ------------- ------------ ---------- ------------ ------------ -------------- --------------
On 24 March 2017, a bonus issues of shares was made for all A,
B, C and D shares of 49 additional shares for each share held. On
the same date, all shares were converted from ordinary shares of
GBP1 each to ordinary shares of GBP0.002 each.
On 31 March 2017, all the A and B shares were converted into
ordinary shares, the C shares were converted into 371,851 ordinary
shares and 403,149 deferred shares and the D shares were converted
into 1,307,475 ordinary shares and 1,417,525 deferred shares. On
the same date, the 1,820,674 deferred shares were cancelled.
On 7 April 2017, the Company issued 6,632,653 new shares upon
admission to the London Stock Exchange.
11. Subsequent events
On 20 March 2018 the Group launched a new business division,
'Alpha Institutional', whose focus is on expanding Alpha's service
offering to fund and institutional clients.
In order to incentivise key personnel a newly formed subsidiary
has been incorporated under Alpha FX Limited, the Group's existing
subsidiary and main trading entity. The share capital of the new
subsidiary is 60% owned by Alpha FX Limited, with the balance split
between five key individuals. Commencing three full years following
incorporation, the individuals will have the option to convert a
percentage of their shareholding into Group shares each year, based
upon strict performance criteria. At conversion, and in exchange
for converting their shares into the Group, Alpha FX Limited's
shareholding over Alpha FX Institutional Limited will
commensurately increase.
On 20 March 2018 the Company determined that following the
vesting of shares under the Growth Share Scheme for the year ended
31 December 2017, it would be issuing 565,387 shares on 26 March
2018. The number of shares to be issued is based on the average
share price in the 60 days prior to vesting of 508.1p.
12. Availability of Annual Financial Report
The Group notes that the Annual Report & Accounts for the
year ended 31 December 2017 will be posted to Alpha FX shareholders
shortly. The document will also be available on the Group's website
at www.alphafx.co.uk and in hard copy at 2 Eastbourne Terrace,
Paddington London W2 6LG.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR KBLFLVXFEBBX
(END) Dow Jones Newswires
March 21, 2018 03:00 ET (07:00 GMT)
Alpha (LSE:ALPH)
Historical Stock Chart
From Apr 2024 to May 2024
Alpha (LSE:ALPH)
Historical Stock Chart
From May 2023 to May 2024