TIDMFEN
RNS Number : 6762V
Frenkel Topping Group PLC
10 April 2019
10 April 2019
Frenkel Topping Group plc
("Frenkel Topping" or "the Company")
Results for the 12 months ended 31 December 2018
Frenkel Topping (AIM: FEN), a specialist independent financial
advisor and asset manager focused on asset protection for
vulnerable clients, announces its full year results for the year
ended 31 December 2018.
The first six months of the year saw a period of significant
investment in marketing, HR, the Frenkel Topping Academy and
technology, stabilising the business and preparing it for future
growth. The benefits of these investments began to be realised in
the second half of the year and delivered a record GBP92m of new
investment mandates in a twelve month period.
Financial Highlights:
FY 2018 HY 2018 FY 2017
Revenue GBP7.7m GBP3.6m GBP7.3m
---------- ---------- ----------
Recurring revenue GBP6.0m GBP2.9m GBP5.9m
---------- ---------- ----------
Gross profit GBP4.7m GBP2.1m GBP4.8m
---------- ---------- ----------
Profit from operations* GBP1.7m GBP0.9m GBP2.2m
---------- ---------- ----------
Pre-tax profit GBP1.1m GBP0.3m GBP1.9m
---------- ---------- ----------
Basic EPS 1.11p 0.32p 2.24p
---------- ---------- ----------
Cash from operations GBP1.4m GBP0.5m GBP2.1m
---------- ---------- ----------
Net cash and marketable securities GBP2.0m GBP1.8m GBP1.9m
---------- ---------- ----------
Total dividends (paid and proposed) 1.29p per 0.32p per 1.22p per
share share share
---------- ---------- ----------
* Profit from Operations is before share based compensation and
reorganisation costs
Operational Highlights
-- Tenth consecutive year of very high client retention (98%)
for investment management services
-- Assets under management ("AUM") GBP779m (as at December 2017: GBP752m), up 3.6%
-- Assets on a discretionary mandate GBP302m (as at 31 December 2017: GBP303m)
-- Expert Witness new instruction, a key pipeline for future AUM growth, increased by 33%
Richard Fraser, CEO of Frenkel Topping, commented: "The Board is
pleased to report a year of progress, underpinned by significant
investment across the business.
"Last year we identified a number of risks to Frenkel Topping's
development and embarked on an investment strategy to help grow and
protect the business in a challenging market environment and
mitigate these risks. During the year we invested GBP0.7m across
the business mainly on IT systems, FTG Academy and marketing. This
resulted in a 43% rise in new investment mandates and a 33%
increase in Expert Witness instructions, the latter a key pipeline
for future AUM growth.
"The Company is in a good position as we scale up for our next
period of growth. We remain focused on delivering outstanding
service to our clients and sustaining our very high client
retention rate, as well as consolidating our position as the UK's
leading asset manager for personal injury and clinical negligence
awards. Current trading is encouraging and we have had a solid
start to the new financial year, underpinned by recent investment
and our conservative investment approach."
The information communicated in this announcement contains
inside information for the purposes of Article 7 of the Market
Abuse Regulation (EU) No. 596/2014.
For further information:
Frenkel Topping Group plc www.frenkeltopping.co.uk
Paul Richardson, Non-Executive Tel: 0161 886 8000
Chairman
Richard Fraser, Chief Executive
Officer
Stephen Bentley, Chief Finance
Officer
Mark Holt, Commercial Director
finnCap Ltd Tel: 020 7220 0500
Carl Holmes/James Thompson
(Corporate Finance)
Tim Redfern / Richard Chambers
(ECM)
TB Cardew frenkeltopping@tbcardew.com
Tom Allison 0207 930 0777
Shan Shan Willenbrock 0777 584 8537
About Frenkel Topping: www.frenkeltopping.co.uk
Frenkel Topping provides specialist independent financial advice
focussed on asset protection for clients. The specialist
independent financial adviser has a market leading position
providing advice and fund management services for personal injury
and clinical negligence awards and is well placed to provide
services to a wider customer base.
The Company provides a range of wealth management services
including bespoke investment portfolios, personal and corporate
financial advice and tax planning. It is focused on increasing its
assets under management by continued growth of the business by an
increase in the number of highly qualified fee earners for the
provision of its industry leading specialisms.
It has a national presence with offices in Manchester,
Birmingham, Cardiff, London and Leeds and has relationships and
infrastructure in place to further grow its reach and target
markets.
Chairman's Statement
Overview
I am pleased to report a year of good progress underpinned by a
significant programme of targeted investments in developing talent,
marketing and technology. Total investments amounted to GBP0.7m
which has enabled the Company to deliver a record GBP92m of new
investment mandates and a 33% increase in Expert Witness
instructions, a key pipeline for future AUM growth. Importantly, we
have retained a high client retention rate of 98% for the tenth
consecutive year which reflects our positive portfolio performance
and the exceptional services the Company provides. As highlighted
in my previous reports, we have invested heavily to establish a
strong platform for growth that is able to support future
acquisitions.
At the period end Frenkel Topping was managing funds on behalf
of our clients totalling GBP779m (as at 31 December 2017: GBP752m)
and despite difficult financial markets all our model portfolios in
the investment management business (Ascencia Investment Management)
achieved positive returns reflecting the conservative approach we
are obliged to take in protecting our client's money and generating
returns. Ascencia has expanded its asset management capabilities
and launched a Socially Responsible Model Portfolio which is in
line with the UN's Sustainable Development Goal Framework, in
response to growing demand from investors who want their
investments to have a positive social and environmental impact.
Digital innovation is vital to any asset management business and
as such, we have invested in technology to provide our clients with
instant access to their investments and ensure we have numerous
touch points. This, however, does not negate the importance of the
human interaction our consultants have with their clients and the
requisite emotional intelligence they require when advising someone
who has been through a catastrophic, life changing event.
We established the Obiter brand in 2018 in response to demand
from the solicitors and clients we work with, widening our expert
witness services to include divorce cases, wills and probates and
MBOs (Management Buy Outs). Frenkel Topping has an excellent
reputation as a "care taker" of investments for vulnerable people
and Obiter will benefit from its track record. We continue to seek
acquisitions that offer complimentary services to build this
business in a bid to maximise on existing relationships.
For the last 40 years, Frenkel Topping has served the legal
sector and recipients of personal injury claims. It is a trusted
brand and much work has been done to ensure that solicitors in this
space are aware of our services and are strengthening our
commercial arrangements through Joint Ventures ("JV") to secure new
mandates. The Company's Expert Witness division has proven
successful and is crucial to new AUM pipeline.
Key drivers
In line with our objective to increase shareholder value and
create long-term sustainable growth the Company has established a
five-year plan which is outlined in detail in the CEO report. While
investments have been made, the Board is mindful that there needs
to be a consistent drive to ensure the business continues on its
growth trajectory and maintains its position as the UK's market
leading asset manager for personal injury and clinical negligence
awards in order to widen our market appeal. The key drivers of our
business are multi-fold.
Ogden Rate
The Company specialises in multi-track claims and the main
issues arising in 2019 will be surrounding the Ogden Rate and the
impact of the Discount Rate. The Civil Liability Bill gained Royal
Ascent in December 2018 following a year of uncertainty. In
response, Mark Holt, Commercial Director, presented his expert
views to the legal sector, and how Frenkel Topping is positioned in
the market. He has spoken at the main actuarial committee meeting
in July 2018 to pre-empt and help in shaping the future setting of
the new rate. The new rate is to be set over the coming months, and
we predict it will be between 0.5-1.25%. This will see a shift from
the current negative discount rate to a positive one. The change in
the Ogden rate is not predicted to have a significant impact on
Frenkel Topping and we view it as an opportunity for potential
clients and solicitors to seek our expertise.
Client Retention
Client retention is key, particularly as we implement our
M&A strategy. Consumer confidence in financial services has
room for improvement and we endeavour to strive to achieve the
highest possible standards of customer service in our industry.
As a rule, the British do not find it easy to talk about money.
Often, clients are seeking to validate how they are managing their
finances and whether their peers are pursuing the same approach.
Building trust happens over time and although statistics show
people regularly switch providers, it is not an easy thing to get
right. The Group will continue with its multi-faceted approach to
investment in order to improve touchpoints, use data to enhance
client relationships and consider all areas of the business within
our client retention strategy.
Socially Responsive Investing - Impact Investing
Investors, particularly millennials, are increasingly seeking to
make investments in socially responsible businesses. Millennials
will receive more than $30 trillion of inherited wealth in the
coming years and we believe they will drive the growth of impact
investing. Frenkel Topping is well-positioned to develop this,
potentially across all of its portfolios, as it presents a good
cultural fit with our vision and the people that we serve.
People Development Strategy
Frenkel Topping is a leader and innovator in the space for
specialist financial planning which requires high degrees of IQ
(Intelligence Quotient) and EQ (Emotional Quotient). The foundation
of this business has been built on the ability to be able to
understand and empathise with clients who have suffered
catastrophic injuries or illnesses. Some illnesses are regressive
and therefore investments have to work exceptionally hard to
generate a return. The business has strived to generate innovative
products and services to meet the needs of clients and which will
support the growth of the business.
Further investments will be made in the Graduate Academy and
extended to our apprenticeship programme. The people strategy will
focus on experienced professionals throughout the business. The
M&A strategy will help mitigate some of the risks of finding
further talent in the business.
Our objective is to create a high-performance business that is
driven by talented individuals at varying levels. Creating internal
opportunities will be equally as important as external recruitment
as we seek to become an 'employer of choice'.
As announced in our interim report, we were pleased to welcome
Tim Linacre to the Board during the period as a non-executive
director. I also announced that I was moving from the role of
Executive Chairman to Non-Executive Chairman. The Board now
consists of two non-executive directors and three executive
directors, Richard Fraser, Stephen Bentley and Mark Holt.
Our people
On behalf of the Board, I would like to thank our employees for
their hard work and commitment to Frenkel Topping. The business has
been through a year of investment and change and it is the
dedication and team effort of our staff that has enabled us to
deliver a solid set of results. We are committed to developing
"home-grown talent" and fostering a positive workplace which brings
out the very best in our people.
Dividends
Reflecting the Board's confidence in the Company's growth
trajectory, the Directors intend to continue the Company's
progressive dividend policy and total dividends (paid and proposed)
are up 5.7% to 1.29p per share (FY 2017: 1.22p).
Subject to shareholder approval at the Company's Annual General
Meeting on 30 May 2019, the final dividend will be paid on 28 June
2019 to shareholders on the register at the close of business on 31
May 2019. The ex-dividend date is 30 May 2019.
Future increases in dividends will take account of our ambitions
to grow the business through acquisitions over the next few
years.
Outlook
Our focus in 2019 is to deliver growth, both organically and
through selective acquisitions. With a clear strategy and a strong
foundation in place following a period of investment, we are well
placed to generate shareholder value. While our conservative
approach is suited to investing through uncertain times and we do
not envisage our business being affected on a day to day basis by
Brexit, we are highly vigilant and monitor macroeconomic indicators
continuously to mitigate risk.
We have made good progress in 2018 and the first three months of
trading in 2019 is encouraging. The Board is confident of the
future and looks forward to delivering further growth.
CEO Statement
Introduction
This has been a year of two clear halves; in H1 we made
significant investments in marketing, HR, the Frenkel Topping
Academy (the "Academy") and technology in order to normalise the
business and reposition it for a return to growth in a changing
market environment. Pleasingly, in H2, the return on these
investments started to materialise and enabled us to win a record
GBP92m of new investment mandates, a 43% increase on the prior
year. We now have a strong platform in place to grow the business
and consolidate our position as the UK's market leading asset
manager for personal injury and clinical negligence awards and
widen our market appeal.
The Group's revenue increased by c.5% to GBP7.7m (FY 2017:
GBP7.3m). Profit from operations (before share based payments and
reorganisation costs) was GBP1.7m (FY 2017: GBP2.2m) and profit
before tax was GBP1.1m (FY 2017: GBP1.9m).
The reduction in profit compared to last year reflects the
planned investment into the business of GBP0.7m, the benefits of
which began to emerge in in the second half of the year, enabling
the Group to increase our Assets under Management ("AUM") to
GBP779m (FY 2017: GBP752m).
Cash generated from operations was GBP1.4m (FY 2017: GBP2.1m).
Total dividends (paid and proposed) are up 5.7% to 1.29p per share
(FY 2017: 1.22p), reflecting the Board's confidence in the
Company's growth trajectory. In November, we announced a share
buy-back programme to repurchase ordinary shares of 0.5p in the
capital of the Company up to a maximum value of GBP50,000, in order
to facilitate a reduction in the share capital of the Company.
Despite the well documented uncertainties of the market, our
client retention rate for the investment management services has
remained high at 98%.
This is mainly due to the unique demographic of our clients in
the core business from personal injury and clinical negligence.
This protects us to a greater extent from the potential downsides
mentioned above.
We have delivered a positive investment performance and secured
a record GBP92m of new investment mandates.
Our Expert Witness new instructions a key pipeline for future
AUM growth increased by 33% on the previous year, which has ensured
a solid start to the Company's 2019 financial year.
Our investments
There were a number of risks that were identified in last year's
annual report which related to the ongoing development of the
business. We took action and targeted investments were made to
mitigate these risks over the course of the year. These investments
are critical to the future growth of this business both within the
specialist market it operates in and to widen our appeal.
Specifically, the de-risking strategy included the
following:
-- Increasing exposure within the legal sector through marketing
and lead generation activities. This has supported the increase of
expert witness instructions which rose by 33% YOY and has a close
correlation to future AUM. In addition to this, there was an
additional GBP92m added to AUM in 2018, the largest amount added to
AUM in any given year for the last 30 years
-- Investing in our graduate programme and developing an
apprenticeship programme in order to ensure that regular talent
enters the business in a timely manner enabling relationships to be
built. This has been a good investment for the Group with graduates
already completing cases and adding AUM
-- Improving client retention (now at 98%) and protection of AUM
- regular contact is important to ensure an effective client
journey. In addition to this, many of the systems have been
integrated and there are a number of projects in place to improve
management information so that client information is easily
accessible
-- Widening our specialist Expert Witness area to cover a more
generalist proposition and build a challenger wealth management
brand through Obiter Wealth Management
-- Evolution of Ascencia Investment Management (formerly FTIM)
as the Company's DFM (discretionary fund manager) which is now
bearing fruit as we have reached GBP320m at the end of Q1 2019
In summary, the following has been undertaken in 2018:
2017/18 RISK IDENTIFIED 2018 INVESTMENT AREAS 2018 OUTPUTS / RESULTS
* Increased competitor activity * Investment in infrastructure-people / processes / * Record year of AUM additions at GBP92m
business development
* Protecting AUM * 33% increase in Expert Witness instructions
* Graduate scheme and inception of apprenticeship
graduates
* Consistent client service levels * Additional graduates taken on under scheme
* Migration and development of IO CRM system
* Pricing proposition * First GBP1.5m case signed by new trainee consultant
* Development of leading expert in setting the Ogden
* Compliance Rate * Mark Holt, key figurehead for Ogden rate with high
exposure
* Succession planning / talent * Initial due diligence of potential acquisitions
* General increase in coverage in specialist press
* M&A strategy * Client relationship team inception
* Re-brand across all the major brands
* Too specialised with FTL Proposition, * Marketing and business development activities
limited increased * Creation of additional JVs
widening appeal
* Development of Obiter * Launch of SRI portfolios bearing fruit within the
first six months despite volatile markets
--------------------------------------------------------- ----------------------------------------------------------
1. Investment in People and the Graduate Academy
A risk identified in 2018 was the threat of new entrants in this
specialist IFA space. In addition, we wanted to ensure the quality
of consultants (IFAs) that have been trained and developed within
the Frenkel Topping Group are of the highest standard. The business
development and client nurturing process, whether it is with the
legal expert, deputy or claimant (end client) requires our
consultants to have emotional quotient (EQ) alongside intelligence
quotient (IQ). The ability to create personable relationships and
emotionally connect with the claimant is critical. The consultant
must also have the ability to think laterally, taking a range of
factors into consideration, including expert witness reports and
the ongoing requirements of an injured claimant throughout their
life.
As a Group we have always been very proud to nurture and promote
these skills in our employees, however due to the departure of some
senior members of staff in 2017, it was clear that we needed a
strategy to sustain our leading position in the market as a
specialist IFA by investing in our people. The business has
invested heavily in our graduate programme and created the Academy
last year. All members of the Academy follow a programme designed
to help them understand the different areas of the business and all
the external and internal touchpoints for the target markets we
serve. Considering the thousands of graduates that enter the market
each year, we see a substantial opportunity for us to develop 'home
grown' talent.
In addition to this, the development of Obiter Wealth Management
has also attracted a different breed of IFAs which complements the
overall business proposition. This strategy will be further
developed and in 2019 we will extend our apprenticeship programme
to include Obiter.
2. Marketing & Brand Development
A significant area of investment has been in marketing and
business development to reinvigorate Frenkel Topping. The first
strand of this investment was re-branding businesses within the
Group, a process which started in 2018 and will continue throughout
2019. Part of this rebranding strategy has been to increase the
exposure of the core brand, Frenkel Topping Limited, at conferences
and events, as well as ensuring that the brand is seen at the
forefront of key issues affecting legal services especially the
personal injury market. The key areas where investment has been
made are as follows:
-- Brand development across all businesses within the Frenkel Topping Group
-- Increased lead generation activities in order to stimulate
and keep Frenkel Topping front of mind
-- Increased exposure through events in the legal sector through conferences and events
-- Promotion of Frenkel Topping's expertise on the Ogden Rate /
discount rate and an increase in opportunities to participate in
expert panel reviews and debates
-- Increased market exposure through a range of media, including key legal publications
-- Launched Obiter Wealth Management, a generalist IFA brand in
response to demand from the legal sector and leveraging incumbent
relationships with our solicitor network
-- Development and evolution of Ascencia Investment Management,
replacing the original DFM brand FTIM (Frenkel Topping Investment
Management)
-- Creation of distinct brands within the Group which both serve
the core Frenkel Topping Limited brand but also widen its potential
market reach over the next five years
This investment has generated momentum and much of the traction
that had been lost in 2017 and early 2018 has now been recovered.
We expect this to continue through 2019 and over the next five
years, through our exposure in different markets and as we grow the
Frenkel Topping Group.
3. A Specialist IFA Serving the Legal Sector and Recipients of Personal Injury Claims
In the UK Personal Injury Market Report 2018, it was reported
that the personal injury market is valued at c. GBP4bn with the
catastrophic claims market representing c. 5% of these, totalling
around GBP200m of opportunity on an annual basis. The Frenkel
Topping Group has been providing support to this market for around
40 years and we believe that the total personal injury market is
greater than the report suggests, with the catastrophic claims
market potentially being double the reported size. This represents
significant opportunities for Frenkel Topping. However, due to the
perceived risk of competitors in this specialist space, it is
crucial that the Company is consistently serving this market and is
front of mind within the legal sector. We have been particularly
focused on promoting our brand and offering to the legal sector, as
well as keeping abreast of continuing market changes e.g. the Ogden
Rate / Discount Rate.
Our data has consistently demonstrated the correlation between
Expert Witness Report production and selection of the IFA to manage
the AUM award post settlement. Enquiries for this area are
increasing on a monthly basis, and building this pipeline is a key
metric for future growth and forecasting.
We use applications which will enable the business to 'smarter'
utilise data to predict certain outcomes and manage clients
especially between pre and post settlement thereby ensuring we are
front of mind with the solicitor or deputy managing the caseload.
One ongoing strategy for Frenkel Topping is pursuing further JVs,
first initiated in 2017. The strength of these commercial
relationships is already being realised, with increased Expert
Witness work and a pipeline of future AUM. We are currently working
on further JV opportunities and this will continue as an objective
in 2019.
4. Client retention and protecting AUM including improvements in infrastructure
It is crucial for Frenkel Topping to protect AUM and retain
clients. Client retention has increased from c. 95% to 98% in 2018
and there will be a concerted effort to retain this high level in
the coming year. Client retention within Frenkel Topping has a
two-fold objective:
-- Strengthening relationships with the law firms we work with
and with professional deputies. (Also referred to as 'introducers'
of work)
-- Strengthening relationships with clients across all Frenkel Topping's businesses
The business has made considerable improvements in this area
through increased market exposure and regular communication to
introducers of work. We have also made improvements to how we
manage our clients:
-- We have invested heavily in consolidating several different
operating systems and modernising to a single Cloud-based Customer
Relationship Management (CRM) system called IO - a specialised
system for IFAs
-- The data strategy is extended to integration with any claims
management portals being used by legal firms with whom we have JV
arrangements so that instructions can be passed seamlessly to
Frenkel Topping
-- We have made considerable headway to move to a flexible and
agile system that is both efficient and provides a single platform
to view client investments and our interactions with them. This has
been introduced in under 12 months with a measurable impact on the
business
-- In addition to this, Frenkel Topping has invested in the
development of an app which is due for release in 2019. It will
allow clients to view valuations, provide document storage, receive
secure encrypted communication they have with Frenkel Topping and
provide alerts when insurance documents are due for renewal
Clients can feel aggrieved when they do not have easy access to
information especially given recent market volatility. Therefore,
ensuring that we communicate effectively with our clients is more
important than ever.
Frenkel Topping is in a period of digital transformation and
this will continue as a theme and objective into 2019 and the next
five years of growth.
In addition to the technical enhancements, the Company has
developed a dedicated Client Relationship Team which examines every
client touchpoint, so that we humanise the interaction with clients
both pre and post settlement. Investment in technology for Frenkel
Topping is a stepping stone to nurturing client relationships,
ensuring we continually engage with our clients and use the data
sources intelligently to facilitate client relationships as opposed
to replacing face-to-face interaction.
5. Launch of Obiter Wealth Manager - A Challenger Generalist IFA Brand
2018 saw the development of the Obiter brand within the Frenkel
Topping group of companies. This is a generalist proposition which
has been developed through market demand from the legal sector and
the incumbent client relationships. The benefit of this generalist
brand is that it widens our expert witness services to include
divorce cases, MBO's, probate - several of which will complement
the current proposition and serve as a 'stepping-stone' to further
IFA services. Obiter is positioned as a challenger brand within the
wealth management space and our focus is to provide exceptional
services and charge sensible fees. Obiter delivers a blended
approach through a combination of passive and active funds, which
further strengthens the positioning in the market, and builds trust
and confidence.
6. Development of Ascencia Investment Management
In the year under review, all our model portfolios in the
investment management business achieved positive returns,
reflecting our expertise and the conservative approach we have to
take in protecting our clients' money and generating returns. Early
in 2018, we appointed Wellian Investment Solutions Limited as our
portfolio research partner to significantly expand our asset
management capabilities and offer a broader range of products.
Ascencia Investment Management's innovative investment proposition,
characterised by competitive fee structures with a capital
preservation focus, has been well received.
There is an increasing focus on socially responsible investing.
Investors, particularly millennials, are becoming more selective by
looking for companies that have a positive impact. In response to
this, we launched our Socially Responsible Model Portfolio which is
managed by Ascencia Investment Management. The Frenkel Topping SRMP
is in line with the UN's Sustainable Development Goal Framework and
aims to provide long-term asset growth through investments that
achieve a positive impact on social and environmental factors,
while excluding those that are ethically unpalatable. Investments
are screened and scored on Environmental, Social and Governance
(ESG) factors and we proactively seek out ESG focused thematic
investments.
Pleasingly, these funds are performing well despite market
volatility and we are seeking to expand our offering in this
space.
Strategy
I am very pleased with the investments the team has made over
the last 12 months and that the strategies we have pursued have put
us in a good position as we scale up for our next period of
development. Our scale up strategy entails further investment in
key areas with an emphasis on the following objectives:
1. Continued development of the strategies set in 2018
2. Widening our market reach through our M&A strategy and development of the Obiter WM brand
3. Increasing the strength of the DFM through Ascencia and developing SRI / ESG Portfolios
4. Developing a digitised offering and using technology across
all touchpoints within our business
5. Continually nurturing and developing our talent across all levels of the business
6. Launch of Equatas - an accountancy practice to add value to the client relationship
7. Creating excellence in everything we do
2019 RISK IDENTIFIED 2019 OBJECTIVES AND INVESTMENT
AREAS
* Lack of confidence in financial markets * Developing our positioning in the market as leaders
in the 'vulnerable' space specifically around
financial abuse
* Integration strategy for new acquisitions
* Successful Integration of acquisitions from a people,
* Economies of scale processes and asset transfer perspective
* Competitors at heels consistently * Ongoing investment in the Graduate Academy and
development of apprenticeship programme
* Client Retention on generalist IFA Proposition
* Further investment in marketing and business
development
* Managed and sustainable growth
* Continual programmes to improve client experience
* People - scope / structure / talent
* Retention and cross-selling opportunities through
* Consistency of effort - too many projects Equatas
* Consistent service levels * New websites across all the business with online
enquiry management, conference booking and report
payment tools
* Monetising all marketing and business development
opportunities
* App development
* Campaigns to develop Ascencia and Obiter as
standalone brands
* Development of the Frenkel Topping Charitable
Foundation
* Implementation of white-labelled Hubwise platform
------------------------------------------------------------
M&A Strategy and the Generalist IFA Market
In 2018, Frenkel Topping launched Obiter Wealth Management in
response to demand from law firms that we currently work with. The
development of Obiter and the opportunities within this sector are
extensive. The IFA market faces a number of challenges including
client mistrust (the 2018 Financial Life Survey from the FCA
revealed that 39% of consumers do not trust their financial
advisor) presenting us with an opportunity to leverage our
reputation as a trusted asset manager with a conservative approach.
We are exploring acquisitions to expand Obiter in FY2019 and
FY2020. Any brands acquired will eventually be merged under the
Obiter brand.
Current Trading
We are pleased to announce that Q1 trading is encouraging and
that those areas invested into are already supporting growth in
2019. Our recent investments in training and development have
helped to underpin that growth and provide a strong platform for
the future. Our business model remains robust, supported by a
conservative investment approach that ensures we look after the
complex needs of our clients throughout the investment cycle and
look to the future with optimism.
Strategic Report
This strategic report should be read in conjunction with the
Chairman's statement which also covers our strategy and future
developments.
Results
Revenue for the year amounted to GBP7.7m (2017: GBP7.3m), of
which GBP6.0m or 78.5% (2017: GBP5.9m or 80.8%) related to
recurring revenues and the balance in each year was from new
business. Gross Profit was GBP4.7m (2017: GBP4.8m) and profit from
operations before share based compensation charge and
reorganisation costs was GBP1.7m (2017: GBP2.2m). Cash generated
from operations was GBP1.4m (2017: GBP2.1m).
The performance during 2018, in terms of profitability, has
reflected the Board's focus to develop Frenkel Topping's ability to
gear up to manage increased AUM, including those on a discretionary
basis with Ascencia Investment Management Limited and laying the
foundations for a step change in profitability in future years.
Assets added in 2018 of GBP92m significantly exceeded business
lost of GBP17.7m, amounts paid to clients of GBP33m and market
movements of GBP15.9m accordingly AUM grew from GBP752m to
GBP779m.
We are pleased to report that for the tenth consecutive year we
have maintained our very high client retention rate 98% for the
period.
Closing cash and marketable securities as at 31 December 2018
amounted to GBP2.0m (2017 GBP1.9m), this after paying GBP0.9m in
dividends to shareholders in 2018.
Total Assets as at 31 December 2018 were GBP13.1m (2017:
GBP12.7m).
Business Model
The main activity of the Group is providing independent
financial advice and investment management services to personal
injury and clinical negligence victims.
The business model of the Group is to earn income from providing
expert witness reports to the court for clients who are in the
process of litigation as a result of a personal injury or clinical
negligence claim. Once the claims have been settled the Group then
seeks to give advice to the clients on how to invest their damages
award. Once the client has been given financial advice the Group
seeks to service the clients with continued investment and
financial advice for which it charges the client a fee.
Strategy
The Board's strategy is to develop the business by:
-- continuing to offer expert witness and Independent Financial
Advice to clients who have suffered personal injury or medical
negligence claims as the established market leader
-- continuing to offer low risk investment products through
Ascencia Investment Management Limited that are designed to
preserve our clients' assets, but also offer higher return products
that are more exposed to equities. The Group will seek to expand
Ascencia's services to a wider audience
-- continuing to offer financial advice to clients, who may
include professionals, such as lawyers and accountants, the vendors
of recently sold family businesses, divorcees and retirees who have
large sums they need to invest. This advice is provided through the
recently launched Obiter Wealth Management Limited
Objectives
The primary objective of the Group is to grow the assets under
management (AUM).
Risks
Set out below are the key risks and uncertainties which affect
the Group. This does not represent a comprehensive list of all the
risks the Group faces but focuses on those that are currently
considered to be most relevant at the present time. This assessment
may change over time:
-- Competitor activity - the activity of competitors may result
in a reduction in the level of AUM.
-- Client service - shortfalls in the service we provide could lead to compensation, regulatory investigation and sanction and reputational damage and reduction in the level of AUM.
-- Pricing, service and market changes - if the pricing
proposition becomes uncompetitive in the marketplace, this may lead
to failure to win new business and/or retain existing business.
-- Regulatory, legal and tax developments - the environment in
which the Group operates is susceptible to change by Government,
legislation or regulatory developments.
-- Compliance - failure to comply with the regulatory
requirements to which the Group is subject may have an adverse
effect on the Group and its business.
-- People, recruitment, training and retention - the Group's
ability to recruit, train and retain its staff.
-- Advice - failure to provide appropriate advice to clients may
lead to regulatory investigation or sanction, claims or
reputational damage.
-- Economic and political changes - change in the economic or
political environment could result in increased costs or
operational challenges.
The Group's income is driven from fees on initial investment but
also recurring income from maintaining its relationship and
servicing of its clients.
The main KPIs that the Board considers are:
-- Client retention
-- Growth in AUM, and
-- Delivery against a target level of fees from new business.
The Board monitors client retention on a monthly basis and,
during 2018, 2% (2017: 5%) of clients were lost. The Board agrees
new business targets with the FCA authorised individuals at the
start of each year and reviews delivery against these targets on a
monthly basis. During 2018, 84% of the new business target was
achieved (2017: 95%).
Working capital is monitored daily against forecast and the
Board is satisfied that cash resources are adequate for the Group's
requirements.
Personal injury claims continue to grow and whilst this market
continues to be competitive, the Directors believe the Group's
brand name, expertise and knowledge provide a degree of protection.
The Directors actively monitor our competitors, our own pricing
structure and proactively market the Group brand to ensure we
remain leaders in our field.
The Group's employees are an important factor in the success of
the Group and the Board seeks to ensure employees are motivated and
rewarded fairly for their contributions to the business. Employee
remuneration represents the largest cost to the Group. The Board
reviews market rate for key employees and ensures the remuneration
package is consistent with market levels.
The Group needs to maintain its authorisation with the Financial
Conduct Authority (FCA) in order to continue trading and has to
adhere to principles and guidelines set down by the FCA. The Group
has responsibility allocated at Board level to ensure all those
standards are monitored and maintained. The Group has a contract in
place with a third party compliance consultancy firm to review
internal controls and to work with the Board to ensure the Board is
made aware of developments that impact on the business. The Group
has a proportion of client files reviewed by the consultancy firm
and has professional indemnity insurance in place to protect the
assets of the Group.
The Group finances its operations through retained cash.
The Group has no overseas assets or liabilities and therefore
has no foreign currency risk.
Review of the year
The review of the year is included in the Chairman's and Chief
Executive Officer's Statement.
Future Outlook
The future outlook for the Group is noted in the Chairman's and
Chief Executive Officer's Statement.
Frenkel Topping Group Plc
group STATEMENT of comprehensive income
for the year ended 31 December 2018
Group Group
2018 2017
Notes GBP
REVENUE 1 7,660,551 7,321,509
Direct staff costs (2,942,534) (2,561,057)
_______ _______
GROSS PROFIT 4,718,017 4,760,452
ADMINISTRATIVE EXPENSES
Share based compensation (386,243) (417,372)
Formal sale and reorganisation costs (164,717) (254,557)
Investment in developing business (700,985) (142,774)
Other (2,309,319) (2,433,325)
_______ _______
TOTAL ADMINISTRATIVE EXPENSES (3,561,264) (3,248,028)
Profit from operations before share based
compensation and
reorganisation costs 1,707,713 2,184,353
- share based compensation (386,243) (417,372)
- formal sale and reorganisation costs (164,717) (254,557)
------------------------------------------------- ----- ----------- ------------
Other gains and losses - 150,000
_______ _______
profit from operations 1,156,753 1,662,424
Finance income - 234,284
Finance costs (12,579) -
Share of profit of investments accounted
for using the equity method - 13,925
_______ _______
profit BEFORE TAX 1,144,174 1,910,633
Income tax expense 2 (348,750) (378,796)
_______ ________
PROFIT FOR THE YEAR 795,424 1,531,837
ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFIED
TO REPORT
OR LOSS:
Gains on property revaluation arising
net of tax 26,776 80,336
_______ _______
TOTAL COMPREHENSIVE INCOME FOR YEAR 822,200 1,612,173
_______ _______
PROFIT ATTRIBUTABLE TO:
Owners of the parent undertaking 766,735 1,612,173
Non-controlling interests 28,689 -
TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the parent undertaking 793,511 1,612,173
Non-controlling interests 28,689 -
_______ _______
Earnings per ordinary share - basic (pence) 3 1.11p 2.24p
Earnings per ordinary share - diluted
(pence) 3 1.11p 2.24p
_______ _______
Frenkel Topping Group Plc
group STATEMENT of FINANCIAL POSITION
As at 31 December 2018
Group Group
Notes 2018 2017
GBP GBP
assets
NON CURRENT ASSETS
Goodwill 7,020,287 7,020,287
Property, plant and
equipment 1,423,837 1,405,750
Investments - 13,975
Deferred taxation 10,290 31,306
_______ ______
8,454,414 8,471,318
CURRENT ASSETS
Accrued income 981,558 731,092
Trade receivables 1,535,537 1,329,826
Other receivables 160,127 274,839
Investments 1,136,222 117,916
Cash and cash equivalents 848,391 1,815,935
_______ _______
4,661,835 4,269,608
_______ _______
total assets 13,116,249 12,740,926
_______ _______
equity and liabilities
equity
Share capital 393,287 393,287
Share Premium 400,194 400,194
Merger reserve 5,314,702 5,314,702
Revaluation reserve 178,103 151,327
Other reserve (341,174) (341,174)
Own share reserves (4,566,926) (4,448,906)
Retained earnings 10,552,643 10,252,775
_______ _______
11,930,829 11,772,205
Non-controlling interests 42,877 -
_______ _______
TOTAL EQUITY 11,973,706 11,722,205
_______ _______
CURRENT LIABILITES
Current taxation 216,413 138,592
Trade and other payables 926,130 880,129
_______ _______
TOTAL LIABILITIES 1,142,543 1,018,721
_______ _______
TOTAL EQUITY AND LIABILITIES 13,116,249 12,740,926
_______ _______
Frenkel Topping Group Plc
group STATEMENT of Changes in Equity
For the year ended 31 December 2018
Total Non
Share Share Merger Other Own shares Retained Revaluation controlling controlling
Capital Premium reserve Reserve Reserve Earnings reserve interest interests Total
GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP
Balance 1
January 2017 384,954 361,028 5,314,702 (341,174) (774,197) 9,346,735 70,991 14,363,039 - 14,363,039
New shares
issued 8,333 39,166 - - - - - 47,499 - 47,499
Purchase of
own shares - - - - (3,674,709) - - (3,674,709) - (3,674,709)
Share based
payments
(note 4) - - - - - 231,521 - 231,521 - 231,521
Tax credit
relating to
share option
scheme - - - - - 10,936 - 10,936 - 10,936
Dividend paid - - - - - (868,254) - (868,254) - (868,254)
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Total
transactions
with
owners
recognised in
equity 8,333 39,166 - - (3,674,709) (625,797) - (4,253,007) - (4,253,007)
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Profit for
year - - - - - 1,531,837 - 1,531,837 - 1,531,837
Other
comprehensive
income - - - - - - 80,336 80,336 - 80,336
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Total
comprehensive
income - - - - - 1,531,837 80,336 1,612,173 - 1,612,173
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Balance at 1
January
2018 393,287 400,194 5,314,702 (341,174) (4,448,906) 10,252,775 151,327 11,722,205 - 11,722,205
Purchase of
own shares - - - - (118,020) - - (118,020) - (118,020)
Share based
payments
(note 4) - - - - - 404,402 - 404,402 - 404,402
Tax credit
relating to
share option
scheme - - - - - (10,936) - (10,936) - (10,936)
Dividend paid - - - - - (860,333) - (860,333) - (860,333)
Acquisition of
subsidiary - - - - - - - - 14,188 14,188
_______ _______ _______ _______ _______ _______ _______ _______ _______- _______
Total
transactions
with
owners
recognised in
equity - - - - (118,020) (466,867) - (584,887) 14,188 (570,699)
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Profit for
year - - - - - 766,735 - 766,735 28,689 795,424
Other
comprehensive
income - - - - - - 26,776 26,776 - 26,776
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Total
comprehensive
income - - - - - 766,735 26,776 793,511 28,689 822,200
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
Balance at 31
December
2018 393,287 400,194 5,314,702 (341,174) (4,566,926) 10,552,643 178,103 11,930,829 42,877 11,973,706
_______ _______ _______ _______ _______ _______ _______ _______ _______ _______
The share capital represents the number of shares issued at
nominal price.
The merger reserve represents the cost of the shares issued to
purchase the non-controlling interest at market value at the date
of the acquisition and the excess of fair value over nominal value
of shares issued to acquire Ascencia Investment Management Limited
(formerly Frenkel Topping Investment Management Limited).
The share premium represents the amount paid over the nominal
value for new shares issued.
The other reserve represents the excess paid for the
non-controlling interest over the book value at the date of the
acquisition.
The revaluation reserve reflects the cumulative surplus arising
on the revaluation of freehold property to market value, net of
deferred tax.
The own shares reserve represents the cost of the 3,067,576
shares (2017: 3,040,000) held by the Company and the 6,648,016
(2017: 6,348,016) shares held by the Frenkel Topping Group Employee
Benefit Trust. The open market value of the shares held at 31
December 2018 was GBP2,826,222 (2017: GBP5,069,529).
Retained earnings represents the profit generated by the Group
since trading commenced, together with dividends paid, share
premium cancelled and share based payment credits.
The addition of the non-controlling interest during the year is
in connection with the change in treatment of Frenkel Topping
Associates Limited.
The Group has conformed with all capital requirements as imposed
by the FCA.
Frenkel Topping Group Plc
GROUP CASH FLOW STATEMENT
For the year ended 31 December 2018
Year ended Year ended
31 December 31 December
2018 2017
GBP GBP
Profit before tax 1,144,174 1,910,633
Adjustments to reconcile profit for
the year to cash (used in)/generated
from operating activities:
Finance income - (234,284)
Finance cost 12,579 -
Other gains and losses - (150,000)
Share based compensation 404,402 231,521
Depreciation and loss of on disposal 95,460 70,659
Share of profit of investments accounted
for using the equity method - (13,925)
(Increase)/decrease in accrued income,
trade and other receivables (291,831) 40,631
Increase/(decrease) in trade and
other payables 26,576 209,783
Cash generated from operations 1,391,360 2,065,018
Income tax paid (267,550) (112,345)
Cash generated from operating activities 1,123,810 1,952,673
Investment activities
Acquisition of property, plant and
equipment (86,771) (132,217)
Cash acquired on the acquisition 4,655 -
of control in the subsidiary
Acquisition of shares in joint ventures - (50)
Investment purchases (1,765,000) (4,468,085)
Investment disposals 734,115 7,511,638
Disposal of shares in investment - 150,000
Cash (used in)/generated from investment
activities (1,113,001) 3,061,286
Financing activities
Shares issued - 47,499
Own shares purchased (118,020) (3,674,709)
Dividend paid (860,333) (868,254)
Interest on loans and borrowings - -
Interest received on loans - 134,795
Dividend received - -
Cash used in financing (978,353) (4,360,669)
(Decrease)/Increase in cash and cash
equivalents (967,544) 653,290
Opening cash and cash equivalents 1,815,935 1,162,645
Closing cash and cash equivalents 848,931 1,815,935
Reconciliation of cash and cash equivalents
Cash at bank and in hand 848,391 1,162,645
Cash and cash equivalents are held at National Westminster Bank
Plc.
General information
The preliminary financial information does not constitute full
accounts within the meaning of section 434 of the Companies Act
2006 but is derived from accounts for the years ended 31 December
2018 and 31 December 2017. The figures for the year ended 31
December 2018 are audited. The preliminary announcement is prepared
on the same basis as set out in the statutory accounts for the year
ended 31 December 2018. Those accounts, upon which the auditors
issued an unqualified opinion, did not include a reference to any
matters to which the auditors drew attention by way of emphasis,
without qualifying their report, and made no statement under
section 498(2) or (3) of the Companies Act 2006, will be delivered
to the Registrar of Companies following the Annual General
Meeting.
Statutory accounts for the year ended 31 December 2017 have been
filed with the Registrar of Companies. The auditors' report on
those accounts was unqualified, did not include a reference to any
matters to which the auditors drew attention by way of emphasis,
without qualifying their report, and did not contain a statement
under section 498 (2) or (3) of the Companies Act 2006.
While the financial information included in this preliminary
announcement has been prepared in accordance with the recognition
and measurement criteria of International Financial Reporting
Standards (IFRS), as adopted by the European Union (EU), this
announcement does not in itself contain sufficient information to
comply with IFRSs.
Frenkel Topping Group Plc is incorporated and domiciled in the
United Kingdom.
1. revenue and SEGMENTAL REPORTING
All of the Group's revenue arises from activities within the UK.
Management considers there to be only one operating segment within
the business based on the way the business is organised and the way
results are reported internally. There was no material impact from
application of IFRS 15 on the reported figures.
2. TAxation
Group Group
2018 2017
GBP GBP
Analysis of charge in year
Current tax
UK corporation tax 321,989 264,860
Adjustments in respect of previous periods 16,681 (27,741)
Total current tax charge 338,670 237,119
Deferred tax
Temporary differences, origination and reversal 10,080 141,677
Total deferred tax charge 10,080 141,677
Tax on profit on ordinary activities 348,750 378,796
Factors affecting tax charge for year
The standard rate of tax applied to reported profit on ordinary
activities is 19 per cent (2017: 19.25 per cent). The applicable
tax rate has changed following the substantive enactment of the
Finance Act 2015. Changes to the UK corporation tax rates were
substantively enacted as part of Finance Bill 2016 on 6 September
2016. These include reductions to the main rate, to reduce the rate
to 17% from 1 April 2020.
There is no expiry date on timing differences, unused tax losses
or tax credits.
The charge for the year can be reconciled to the profit per the
income statement as follows:
Group Group
2018 2017
GBP GBP
Profit before taxation 1,144,174 1,910,633
Profit multiplied by main rate of corporation
tax in the UK of 19% (2017: 19.25%) 217,393 367,797
Effects of:
Expenses not deductible 96,722 83,705
Exercise of share options - (170,493)
Share based payments 73,386 80,344
Other charges/(deductions) in period (38,751) 17,443
Total tax expense for year 348,750 378,796
3. EARNINGS PER SHARE
The calculation of the basic and diluted earnings per share is
based on the following data:
2018 2017
GBP GBP
Earnings
Earnings for the purposes of basic earnings
per share (net profit for the year attributable
to equity holders of the parent) 766,735 1,531,837
Earnings for the purposes of diluted earnings
per share 766,735 1,531,837
Number of shares
Weighted average number of ordinary shares
for the purposes of basic earnings per share
Weighted average shares in issue 78,657,349 77,785,203
Less: own shares held (9,715,592) (9,388,016)
----------- -----------
Effect of dilutive potential ordinary shares: 68,941,757 68,397,187
- Share options - -
----------- -----------
Weighted average number of ordinary shares
for the purposes of diluted earnings per
share 68,941,757 68,397,187
=========== ===========
Earnings per ordinary share - basic (pence) 1.11p 2.24p
Earnings per ordinary share - diluted (pence) 1.11p 2.24p
4. Basis of the preliminary announcement
The board of directors of Frenkel Topping Group Plc approved the
Preliminary Results on 9(th) April 2019.
The statutory accounts for the year ended 31 December 2018 will
be delivered to the Registrar of Companies following the Annual
General Meeting. The statutory accounts will be posted to
shareholders on 29(th) April 2019. Further copies will be available
to the public, free of charge, at the Company's registered office,
Frenkel House, 15 Carolina Way, Salford, Manchester, M50 2ZY and
the Company's website at www.frenkeltopping.co.uk
5. ANNUAL GENERAL MEETING
The Annual General Meeting will be held on 30 May 2019 at 12
noon at Frenkel House, 15 Carolina Way, Salford, Manchester, M50
2SY.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR CKCDKABKDNQK
(END) Dow Jones Newswires
April 10, 2019 02:00 ET (06:00 GMT)
Frenkel Topping (LSE:FEN)
Historical Stock Chart
From Apr 2024 to May 2024
Frenkel Topping (LSE:FEN)
Historical Stock Chart
From May 2023 to May 2024