TIDMMEL
RNS Number : 7582D
Mitsubishi Electric Corporation
02 February 2018
FOR IMMEDIATE RELEASE No. 3167
Investor Relations Inquiries Media Inquiries
Investor Relations Group, Public Relations Division
Corporate Finance Division
Mitsubishi Electric Corporation Mitsubishi Electric Corporation
Cad.Irg@rk.MitsubishiElectric.co.jp prd.gnews@nk.MitsubishiElectric.co.jp
www.MitsubishiElectric.com/news/
Mitsubishi Electric Announces Consolidated Financial Results for
the First 9 Months and Third Quarter of Fiscal 2018
TOKYO, February 2, 2018 - Mitsubishi Electric Corporation
(TOKYO: 6503) announced today its consolidated financial results
for the first 9 months and third quarter, ended December 31, 2017,
of the current fiscal year ending March 31, 2018 (fiscal 2018).
1. Consolidated First 9 Months Results (April 1, 2017 - December
31, 2017)
Net sales: 3,115.0 billion (6% increase from the
yen same period last year)
Operating income: 232.4 billion (32% increase from the
yen same period last year)
Income before 277.2 billion (41% increase from the
income taxes: yen same period last year)
Net income attributable 193.1 billion (43% increase from the
to Mitsubishi yen same period last year)
Electric Corp.:
In the first 9 months of fiscal 2018, from April through
December 2017, the global economy saw a stable status in China, a
buoyant expansion in the U.S. and gradual trends of recovery in
Japan and Europe. In addition, the yen weakened against the U.S.
dollar and the euro in and after May compared to the same period of
the previous fiscal year, but became stronger against the U.S.
dollar after the latter half of November.
Under these circumstances, consolidated net sales for the first
9 months of fiscal 2018 increased by 6% compared to the same period
of the previous fiscal year to 3,115.0 billion yen due primarily to
increased sales in the Energy and Electric Systems, Industrial
Automation Systems, Electronic Devices and Home Appliances
segments.
Consolidated operating income increased by 32% compared to the
same period of the previous fiscal year to 232.4 billion yen, due
to increased profits in the Energy and Electric Systems, Industrial
Automation Systems, Information and Communication Systems and
Electronic Devices segments.
Income before income taxes increased by 41% compared to the same
period of the previous fiscal year to 277.2 billion yen, due
primarily to an increased operating income, recording a gain from
sales of investment securities in Renesas Electronics Corporation,
and an improvement of exchange gains and losses.
Net income attributable to Mitsubishi Electric Corporation
increased by 43% compared to the same period of the previous fiscal
year to 193.1 billion yen.
Consolidated Financial Results by Business Segment (First 9
months, Fiscal 2018)
Energy and Electric Systems
Total sales: 805.3 billion (3% increase from the same
yen period last year)
Operating 26.6 billion (12.8 billion yen increase
income: yen from the same period last
year)
The social infrastructure systems business saw a decrease in
orders from the same period of the previous fiscal year due
primarily to decreases in orders of the power systems business
outside Japan as well as the transportation systems business in
Japan, while sales remained substantially unchanged compared to the
same period of the previous fiscal year.
The building systems business remained substantially unchanged
in orders, while sales increased compared to the same period of the
previous fiscal year due primarily to growth in the renewal
business in Japan and the new installation of elevators and
escalators outside Japan.
As a result, total sales for this segment increased by 3% from
the same period of the previous fiscal year. Operating income
increased by 12.8 billion yen from the same period of the previous
fiscal year due primarily to a shift in project portfolios.
Industrial Automation Systems
Total sales: 1,070.5 billion (12% increase from the same
yen period last year)
Operating 147.6 billion (45.0 billion yen increase
income: yen from the same period last
year)
The factory automation systems business saw increases in both
orders and sales from the same period of the previous fiscal year
due primarily to growth in capital expenditures in the fields of
organic light emitting diodes (OLED) mainly in Korea, smartphones
and electric cars in China as well as buoyancy in exports by
machinery manufacturers in Japan.
The automotive equipment business saw increases in both orders
and sales from the same period of the previous fiscal year, due
primarily to increases in sales volume of Japanese car
manufacturers in China, as well as the weaker yen, despite
decreased car sales in North America.
As a result, total sales for this segment increased by 12% from
the same period of the previous fiscal year. Operating income
increased by 45.0 billion yen from the same period of the previous
fiscal year due primarily to an increase in sales.
Information and Communication Systems
Total sales: 274.7 billion (4% decrease from the same
yen period last year)
Operating 6.2 billion (1.7 billion yen increase
income: yen from the same period last
year)
The telecommunications equipment business saw decreases in both
orders and sales compared to the same period of the previous fiscal
year due primarily to decreased demand in communications
infrastructure equipment.
The information systems and service business saw an increase in
sales compared to the same period of the previous fiscal year,
mainly owing to an increase in the system integrations
business.
The electronic systems business saw an increase in orders
compared to the same period of the previous fiscal year due to an
increase in large-scale projects in the defense systems business,
while sales experienced a decrease compared to the same period of
the previous fiscal year due primarily to a shift in large-scale
projects in the defense systems and the space systems business.
As a result, total sales for this segment decreased by 4% from
the same period of the previous fiscal year. Operating income
increased by 1.7 billion yen from the same period of the previous
fiscal year due primarily to a shift in project portfolios.
Electronic Devices
Total sales: 149.8 billion (10% increase from the same
yen period last year)
Operating 12.0 billion (6.8 billion yen increase
income: yen from the same period last
year)
The electronic devices business saw an increase in orders from
the same period of the previous fiscal year due to increases in
demand for power modules used in consumer and industrial
applications, and total sales increased by 10% compared to the same
period of the previous fiscal year, despite a decrease in demand
for optical communication devices.
Operating income increased by 6.8 billion yen compared to the
same period of the previous fiscal year due primarily to an
increase in sales.
Home Appliances
Total sales: 779.1 billion (4% increase from the same
yen period last year)
Operating 49.1 billion (8.5 billion yen decrease
income: yen from the same period last
year)
The home appliances business saw an increase in sales of 4% from
the same period of the previous fiscal year due to an increase in
sales of air conditioners for Europe, China and the U.S., in
addition to the weaker yen.
Operating income decreased by 8.5 billion yen compared to the
same period of the previous fiscal year due primarily to increases
in material prices and sales expenses.
Others
Total sales: 556.6 billion (8% increase from the same
yen period last year)
Operating 14.9 billion (0.3 billion yen decrease
income: yen from the same period last
year)
Sales increased by 8% compared to the same period of the
previous fiscal year due primarily to an increase in sales at
affiliated companies involved in materials procurement.
Operating income decreased by 0.3 billion yen from the same
period of the previous fiscal year due primarily to a shift in
project portfolios.
2. Consolidated Third-quarter Results (October 1, 2017 -
December 31, 2017)
Net sales: 1,038.6 billion (7% increase from the same
yen period last year)
Operating income: 83.1 billion (54% increase from the
yen same period last year)
Income before 91.9 billion (27% increase from the
income taxes: yen same period last year)
Net income attributable 61.9 billion (32% increase from the
to Mitsubishi yen same period last year)
Electric Corp.:
Consolidated net sales for this quarter, from October through
December 2017, was 1,038.6 billion yen, a 7% increase from the same
period of the previous fiscal year, due to increased sales in all
segments.
Consolidated operating income was 83.1 billion yen, an increase
of 54% from the same period of the previous fiscal year, with
increased profits in the Energy and Electric Systems, Industrial
Automation Systems, Information and Communication Systems,
Electronic Devices and Home appliances segments.
Income before income taxes increased by 27% compared to the same
period of the previous fiscal year to 91.9 billion yen due
primarily to an increased operating income despite a decrease of
gain on foreign exchange in the same period of the previous fiscal
year.
Net income attributable to Mitsubishi Electric Corporation
increased by 32% compared to the same period of the previous fiscal
year to 61.9 billion yen.
Consolidated Financial Results by Business Segment (Third
Quarter, Fiscal 2018)
Energy and Electric Systems
Total sales: 277.4 billion (7% increase from the same
yen period last year)
Operating 16.5 billion (11.9 billion yen increase
income: yen from the same period last
year)
The social infrastructure systems business remained
substantially unchanged in orders, while sales increased compared
to the same period of the previous fiscal year due primarily to
growth in the power systems business, the public utility systems
business, and the transportation systems in Japan.
The building systems business remained substantially unchanged
in orders, while sales increased compared to the same period of the
previous fiscal year due primarily to growth in the renewal
business in Japan and the new installation of elevators and
escalators outside Japan.
As a result, total sales for this segment increased by 7% from
the same period of the previous fiscal year. Operating income
increased by 11.9 billion yen from the same period of the previous
fiscal year due primarily to an increase in sales.
Industrial Automation Systems
Total sales: 366.8 billion (10% increase from the same
yen period last year)
Operating 52.7 billion (12.2 billion yen increase
income: yen from the same period last
year)
The factory automation systems business saw increases in both
orders and sales from the same period of the previous fiscal year
due primarily to growth in capital expenditures in the fields of
smartphones and electric cars in China, and buoyancy in exports by
machinery manufacturers in Japan.
The automotive equipment business saw increases in both orders
and sales from the same period of the previous fiscal year due
primarily to increases in sales volume of Japanese car
manufacturers in China as well as the weaker yen, despite decreased
car sales in North America.
As a result, total sales for this segment increased by 10% from
the same period of the previous fiscal year. Operating income
increased by 12.2 billion yen from the same period of the previous
fiscal year due primarily to an increase in sales.
Information and Communication Systems
Total sales: 89.7 billion (3% increase from the same
yen period last year)
Operating 3.4 billion (2.8 billion yen increase
income: yen from the same period last
year)
The telecommunications equipment business saw decreases in both
orders and sales compared to the same period of the previous fiscal
year due primarily to decreased demand in communications
infrastructure equipment.
The information systems and service business saw an increase in
sales compared to the same period of the previous fiscal year,
mainly owing to an increase in the system integrations
business.
The electronic systems business saw increases in both orders and
sales from the same period of the previous fiscal year due
primarily to increases in orders for large-scale projects in the
defense systems business as well as increases in sales by progress
in orders already received for projects in the space systems
business.
As a result, total sales for this segment increased by 3% from
the same period of the previous fiscal year. Operating income
increased by 2.8 billion yen from the same period of the previous
fiscal year due primarily to a shift in project portfolios.
Electronic Devices
Total sales: 50.3 billion (2% increase from the same
yen period last year)
Operating 5.0 billion (1.6 billion yen increase
income: yen from the same period last
year)
The electronic devices business saw an increase in orders from
the same period of the previous fiscal year due to increases in
demand for power modules used in industrial and automotive
applications, and total sales increased by 2% compared to the same
period of the previous fiscal year, despite a decrease in demand
for optical communication devices.
Operating income increased by 1.6 billion yen compared to the
same period of the previous fiscal year due primarily to an
increase in sales.
Home Appliances
Total sales: 239.9 billion (6% increase from the same
yen period last year)
Operating 10.6 billion (1.7 billion yen increase
income: yen from the same period last
year)
The home appliances business saw an increase in sales of 6% from
the same period of the previous fiscal year due to an increase in
sales of air conditioners for Europe, China and the U.S., in
addition to the weaker yen.
Operating income increased by 1.7 billion yen compared to the
same period of the previous fiscal year due primarily to an
increases in sales.
Others
Total sales: 194.2 billion (9% increase from the same
yen period last year)
Operating 5.1 billion (0.7 billion yen decrease
income: yen from the same period last
year)
Sales increased by 9% compared to the same period of the
previous fiscal year due primarily to an increase in sales at
affiliated companies involved in materials procurement.
Operating income decreased by 0.7 billion yen from the same
period of the previous fiscal year due primarily to a shift in
project portfolios.
Financial Standing
An analysis on the status of assets, liabilities and equity on a
consolidated basis
Total assets as of the end of this fiscal quarter increased from
the end of the previous fiscal year by 11.7 billion yen to 4,184.0
billion yen. The change in the balance of total assets is mainly
attributable to increases in the balance of inventories by 199.2
billion yen as a result of work-in-process as recorded in
commensurate with progress in job orders under pertinent contracts,
while trade receivables decreased by 135.8 billion yen primarily as
a result of credit collection.
Total liabilities decreased from the end of the previous fiscal
year by 208.4 billion yen to 1,823.1 billion yen. The outstanding
balances of debts and corporate bonds decreased by 33.4 billion yen
from the end of the previous fiscal year to 318.7 billion yen,
resulting in a decline in the ratio of interest bearing debt to
total assets to 7.6%, representing a 0.8 point decrease compared to
the end of the previous fiscal year. The outstanding balance of
trade payables decreased by 127.2 billion yen, and retirement and
severance benefits decreased by 21.0 billion yen, mainly resulting
from an increase in pension assets following a rise in stock
prices.
Mitsubishi Electric Corporation shareholders' equity increased
by 214.7 billion yen compared to the end of the previous fiscal
year to 2,254.3 billion yen. The shareholders' equity ratio was
recorded at 53.9%, representing a 5.0 point increase compared to
the end of the previous fiscal year. These changes referred to
above primarily result from recording a net income attributable to
Mitsubishi Electric Corporation of 193.1 billion yen and
accumulated other comprehensive income by 90.9 billion yen caused
by such factors as the weaker yen and rising stock prices, despite
a dividend payment of 68.6 billion yen.
An analysis on the status of cash flow on a consolidated
basis
Cash flows from operating activities decreased by 59.9 billion
yen compared to the same period of the previous fiscal year to
111.5 billion yen (cash in) due primarily to increases of
inventories. Cash flows from investing activities increased by 29.6
billion yen compared to the same period of the previous fiscal year
to 120.5 billion yen (cash out) due to increases in proceeds from
the purchases of tangible fixed assets and other factors. As a
result, free cash flow was 8.9 billion yen (cash out). Cash flows
from financing activities were 116.3 billion yen (cash out) mainly
due to dividend payment.
Forecast for Fiscal 2018 (year ending March 31, 2018)
As a result of the weaker yen as well as the growth expected in
the Industrial Automation Systems segment in which it sees an
increase in demand for capital expenditures mainly in Asia, the
company's consolidated earnings forecast for fiscal 2018, ending
March 31, 2018, has been revised from the announcement on October
31, 2017 as stated below.
Consolidated Earnings Forecast for Fiscal 2018
Consolidated Previous Current forecast
forecast
(announced
Oct. 31)
------------------ ---------------- -----------------------------------
Net sales: 4,390.0 billion 4,420.0 (4% increase
yen billion from fiscal 2017)
yen
------------------ ---------------- -------------- -------------------
Operating income: 315.0 billion 325.0 billion (20% increase
yen yen from fiscal 2017)
------------------ ---------------- -------------- -------------------
Income before 350.0 billion 370.0 billion (25% increase
income taxes: yen yen from fiscal 2017)
------------------ ---------------- -------------- -------------------
Net income 250.0 billion 265.0 billion (26% increase
attributable yen yen from fiscal 2017)
to
Mitsubishi
Electric Corp.:
------------------ ---------------- -------------- -------------------
The exchange rate in the fourth quarter of fiscal 2018 remains
unchanged from the previous announcement at 105 yen to the U.S.
dollar, while the exchange rate to the euro has been revised to 125
yen, five yen weaker than the previous rate.
Note: The results forecast above is based on assumptions
deemed reasonable by the Company at the present
time, and actual results may differ significantly
from forecasts. Please refer to the cautionary
statement at the end.
---------------------------------------------------------
Consolidated Financial Results Summary
1. Consolidated First 9 Months Results
(In billions of yen except where noted)
FY '17 9 FY '18 9 B - B/A
months (A) months (B) A (%)
(Apr. 1, (Apr. 1,
2016 - Dec. 2017 - Dec.
31, 2016) 31, 2017)
------------------------- ------------- ------------- -------- -----
Net sales 2,947.1 3,115.0 167.8 106
------------------------- ------------- ------------- -------- -----
Operating income 175.5 232.4 56.8 132
------------------------- ------------- ------------- -------- -----
Income before
income taxes 196.1 277.2 81.0 141
------------------------- ------------- ------------- -------- -----
Net income attributable
to Mitsubishi
Electric Corp. 135.3 193.1 57.7 143
------------------------- ------------- -------------
Basic net income
per share attributable
to Mitsubishi 26.(94)
Electric Corp. 63.(06) yen 90.(00) yen yen 143
------------------------- ------------- ------------- -------- -----
2. Consolidated Third-quarter Results
(In billions of yen except where noted)
FY '17 Q3 FY '18 Q3 B - B/A
(A) (B) A
(Oct. 1, (Oct. 1, (%)
2016 - 2017 - Dec.
31, 2017)
Dec. 31,
2016)
------------------------- ------------ -------------- ------- -----
Net sales 974.7 1,038.6 63.9 107
------------------------- ------------ -------------- ------- -----
Operating income 53.8 83.1 29.2 154
------------------------- ------------ -------------- ------- -----
Income before
income taxes 72.4 91.9 19.5 127
------------------------- ------------ -------------- ------- -----
Net income attributable
to Mitsubishi
Electric Corp. 46.9 61.9 14.9 132
------------------------- ------------ --------------
Basic net income
per share attributable
to Mitsubishi 6.(99)
Electric Corp. 21.(90) yen 28.(89) yen yen 132
------------------------- ------------ -------------- ------- -----
Notes:
1) Consolidated financial charts made in accordance with U.S.
GAAP.
2) The Company has 204 consolidated subsidiaries.
Consolidated Profit and Loss Statement (First 9 Months, Fiscal
2018)
(In millions of yen)
FY '17 9 FY '18 9
months months
(Apr. 1, (Apr. 1,
2016 - 2017 -
Dec. 31, Dec. 31,
2016) 2017)
(A) % of (B) % of B - A B/A
total total (%)
---------- -------
Net sales 2,947,113 100.0 3,115,012 100.0 167,899 106
----------------------------- ---------- ------- ---------- ------- --------- -----
Cost of sales 2,042,322 69.3 2,112,607 67.8 70,285 103
----------------------------- ---------- ------- ---------- ------- --------- -----
Selling, general
and
administrative
expenses 727,270 24.6 768,464 24.7 41,194 106
----------------------------- ---------- ------- ---------- ------- --------- -----
Loss on impairment
of
long-lived assets 1,944 0.1 1,532 0.0 (412) 79
----------------------------- ---------- ------- ---------- ------- --------- -----
Operating income 175,577 6.0 232,409 7.5 56,832 132
----------------------------- ---------- ------- ---------- ------- --------- -----
Other income 46,646 1.6 51,587 1.6 4,941 111
----------------------------- ---------- ------- ---------- ------- --------- -----
Interest and dividends 6,330 0.2 7,247 0.2 917 114
----------------------------- ---------- ------- ---------- ------- --------- -----
Equity in earnings
of affiliated companies 14,351 0.5 15,696 0.5 1,345 109
----------------------------- ---------- ------- ---------- ------- --------- -----
Other 25,965 0.9 28,644 0.9 2,679 110
----------------------------- ---------- ------- ---------- ------- --------- -----
Other expenses 26,028 0.9 6,769 0.2 (19,259) 26
----------------------------- ---------- ------- ---------- ------- --------- -----
Interest 2,154 0.1 2,044 0.1 (110) 95
----------------------------- ---------- ------- ---------- ------- --------- -----
Other 23,874 0.8 4,725 0.1 (19,149) 20
----------------------------- ---------- ------- ---------- ------- --------- -----
Income before income
taxes 196,195 6.7 277,227 8.9 81,032 141
----------------------------- ---------- ------- ---------- ------- --------- -----
Income taxes 51,695 1.8 75,883 2.4 24,188 147
Net income 144,500 4.9 201,344 6.5 56,844 139
----------------------------- ---------- ------- ---------- ------- --------- -----
Net income attributable
to
the noncontrolling
interests 9,161 0.3 8,226 0.3 (935) 90
----------------------------- ---------- ------- ---------- ------- --------- -----
Net income attributable
to Mitsubishi Electric
Corp. 135,339 4.6 193,118 6.2 57,779 143
----------------------------- ---------- ------- ---------- ------- --------- -----
Consolidated Comprehensive Income Statement (First 9 Months,
Fiscal 2018)
(In millions of yen)
FY '17 FY '18 B -
9 months 9 months A
(A) (B)
(Apr. 1, (Apr. 1,
2016 - 2017 -
Dec. 31, Dec. 31,
2016) 2017)
----------------------------------- ---------- ---------- ---------
Net income 144,500 201,344 56,844
------------------------------------ ---------- ---------- ---------
Other comprehensive income
(loss), net of tax
------------------------------------ ---------- ---------- ---------
Foreign currency translation
adjustments (26,781) 43,830 70,611
----------------------------------- ---------- ---------- ---------
Pension liability adjustments 23,386 40,693 17,307
----------------------------------- ---------- ---------- ---------
Unrealized gains on securities 26,519 10,379 (16,140)
----------------------------------- ---------- ---------- ---------
Unrealized gains (losses)
on derivative instruments 182 (65) (247)
----------------------------------- ---------- ---------- ---------
Total 23,306 94,837 71,531
------------------------------------ ---------- ---------- ---------
Comprehensive income 167,806 296,181 128,375
------------------------------------ ---------- ---------- ---------
Comprehensive income attributable
to
the noncontrolling interests 7,248 12,074 4,826
------------------------------------ ---------- ---------- ---------
Comprehensive income attributable
to
Mitsubishi Electric Corp. 160,558 284,107 123,549
------------------------------------ ---------- ---------- ---------
Consolidated Profit and Loss Statement (Third Quarter, Fiscal
2018)
(In millions of yen)
FY '17 Q3 FY '18 Q3
(Oct. 1, (Oct. 1,
2016 - 2017 -
Dec. 31, Dec. 31,
2016) 2017)
(A) % of (B) % of B - A B/A
total total (%)
-------- -------
Net sales 974,759 100.0 1,038,670 100.0 63,911 107
----------------------------- -------- ------- ---------- ------- --------- -----
Cost of sales 683,967 70.2 700,366 67.4 16,399 102
----------------------------- -------- ------- ---------- ------- --------- -----
Selling, general
and
administrative
expenses 236,962 24.3 255,191 24.6 18,229 108
----------------------------- -------- ------- ---------- ------- --------- -----
Operating income 53,830 5.5 83,113 8.0 29,283 154
----------------------------- -------- ------- ---------- ------- --------- -----
Other income 19,498 2.0 9,899 1.0 (9,599) 51
----------------------------- -------- ------- ---------- ------- --------- -----
Interest and dividends 2,068 0.2 2,362 0.2 294 114
----------------------------- -------- ------- ---------- ------- --------- -----
Equity in earnings
of affiliated companies 4,828 0.5 5,729 0.6 901 119
----------------------------- -------- ------- ---------- ------- --------- -----
Other 12,602 1.3 1,808 0.2 (10,794) 14
----------------------------- -------- ------- ---------- ------- --------- -----
Other expenses 859 0.1 1,028 0.1 169 120
----------------------------- -------- ------- ---------- ------- --------- -----
Interest 592 0.1 605 0.1 13 102
----------------------------- -------- ------- ---------- ------- --------- -----
Other 267 0.0 423 0.0 156 158
----------------------------- -------- ------- ---------- ------- --------- -----
Income before income
taxes 72,469 7.4 91,984 8.9 19,515 127
----------------------------- -------- ------- ---------- ------- --------- -----
Income taxes 22,537 2.3 27,354 2.7 4,817 121
Net income 49,932 5.1 64,630 6.2 14,698 129
----------------------------- -------- ------- ---------- ------- --------- -----
Net income attributable
to
the noncontrolling
interests 2,935 0.3 2,636 0.2 (299) 90
----------------------------- -------- ------- ---------- ------- --------- -----
Net income attributable
to Mitsubishi Electric
Corp. 46,997 4.8 61,994 6.0 14,997 132
----------------------------- -------- ------- ---------- ------- --------- -----
Consolidated Comprehensive Income Statement (Third Quarter,
Fiscal 2018)
(In millions of yen)
FY '17 FY '18 B -
Q3 (A) Q3 (B) A
(Oct. 1, (Oct. 1,
2016 - 2017 -
Dec. 31, Dec. 31,
2016) 2017)
---- -------------------------------- ---------- ---------- ---------
Net income 49,932 64,630 14,698
-------------------------------------- ---------- ---------- ---------
Other comprehensive income
(loss), net of tax
-------------------------------------- ---------- ---------- ---------
Foreign currency translation
adjustments 66,979 17,165 (49,814)
------------------------------------- ---------- ---------- ---------
Pension liability adjustments 28,162 22,824 (5,338)
------------------------------------- ---------- ---------- ---------
Unrealized gains on securities 46,710 13,675 (33,035)
------------------------------------- ---------- ---------- ---------
Unrealized gains on derivative
instruments 224 17 (207)
------------------------------------- ---------- ---------- ---------
Total 142,075 53,681 (88,394)
-------------------------------------- ---------- ---------- ---------
Comprehensive income 192,007 118,311 (73,696)
-------------------------------------- ---------- ---------- ---------
Comprehensive income attributable
to
the noncontrolling interests 9,844 4,449 (5,395)
-------------------------------------- ---------- ---------- ---------
Comprehensive income attributable
to
Mitsubishi Electric Corp. 182,163 113,862 (68,301)
-------------------------------------- ---------- ---------- ---------
Consolidated Balance Sheet
(In millions of yen)
FY '17 FY ' 18 B - A
(A)
(ended 9 months
Mar. 31, (B)
2017)
(ended
Dec. 31,
2017)
------------------------------------ ----------- ----------- ----------
(Assets)
Current assets 2,500,685 2,490,034 (10,651)
------------------------------------ ----------- ----------- ----------
Cash and cash equivalents 662,469 551,670 (110,799)
------------------------------------ ----------- ----------- ----------
Trade receivables 1,037,201 902,389 (134,812)
------------------------------------ ----------- ----------- ----------
Inventories 643,040 842,281 199,241
------------------------------------ ----------- ----------- ----------
Prepaid expenses and other
current assets 157,975 193,694 35,719
------------------------------------ ----------- ----------- ----------
Long-term trade receivables 2,815 1,798 (1,017)
------------------------------------ ----------- ----------- ----------
Investments 618,935 671,641 52,706
------------------------------------ ----------- ----------- ----------
Net property, plant and
equipment 732,611 757,869 25,258
------------------------------------ ----------- ----------- ----------
Other assets 317,224 262,658 (54,566)
------------------------------------ ----------- ----------- ----------
Total assets 4,172,270 4,184,000 11,730
==================================== =========== =========== ==========
(Liabilities)
Current liabilities 1,525,761 1,368,433 (157,328)
------------------------------------ ----------- ----------- ----------
Bank loans and current
portion of long-term debt 124,368 110,782 (13,586)
------------------------------------ ----------- ----------- ----------
Trade payables 780,202 652,998 (127,204)
------------------------------------ ----------- ----------- ----------
Other current liabilities 621,191 604,653 (16,538)
------------------------------------ ----------- ----------- ----------
Long-term debt 227,756 207,935 (19,821)
------------------------------------ ----------- ----------- ----------
Retirement and severance
benefits 194,990 173,911 (21,079)
------------------------------------ ----------- ----------- ----------
Other fixed liabilities 83,055 72,824 (10,231)
------------------------------------ ----------- ----------- ----------
Total liabilities 2,031,562 1,823,103 (208,459)
------------------------------------ ----------- ----------- ----------
(Equity)
Mitsubishi Electric Corp.
shareholders' equity 2,039,627 2,254,351 214,724
------------------------------------ ----------- ----------- ----------
Common stock 175,820 175,820 -
------------------------------------ ----------- ----------- ----------
Capital surplus 212,530 212,543 13
------------------------------------ ----------- ----------- ----------
Retained earnings 1,654,557 1,778,978 124,421
------------------------------------ ----------- ----------- ----------
Accumulated other comprehensive
income (loss) (2,052) 88,937 90,989
------------------------------------ ----------- ----------- ----------
Treasury stock at cost (1,228) (1,927) (699)
------------------------------------ ----------- ----------- ----------
Noncontrolling interests 101,081 106,546 5,465
------------------------------------ ----------- ----------- ----------
Total equity 2,140,708 2,360,897 220,189
------------------------------------ ----------- ----------- ----------
Total liabilities and equity 4,172,270 4,184,000 11,730
==================================== =========== =========== ==========
Balance of Debt 352,124 318,717 (33,407)
------------------------------------ ----------- ----------- ----------
Accumulated other comprehensive
income (loss):
------------------------------------ ----------- ----------- ----------
Foreign currency translation
adjustments 18,535 58,591 40,056
------------------------------------ ----------- ----------- ----------
Pension liability adjustments (156,993) (116,271) 40,722
------------------------------------ ----------- ----------- ----------
Unrealized gains on securities 136,352 146,615 10,263
------------------------------------ ----------- ----------- ----------
Unrealized gains on derivative
instruments 54 2 (52)
------------------------------------ ----------- ----------- ----------
Consolidated Cash Flow Statement
(In millions of yen)
FY '17 FY '18 B - A
9 months 9 months
(Apr. 1, (Apr. 1,
2016 - 2017 -
Dec. 31, Dec. 31,
2016) 2017)
(A) (B)
---- ------------------------------- ---------- ---------- ---------
I Cash flows from operating
activities
1 Net income 144,500 201,344 56,844
---- ----------
2 Adjustments to reconcile
net income to net cash
provided by operating
activities
(1) Depreciation of tangible
fixed assets and other 101,452 111,271 9,819
---- ------------------------------- ---------- ---------- ---------
(2) Decrease in trade
receivables 149,645 152,385 2,740
---- ------------------------------- ---------- ---------- ---------
(3) Decrease (increase)
in inventories (118,535) (181,672) (63,137)
---- ------------------------------- ---------- ---------- ---------
(4) Increase (decrease)
in trade payables (60,735) (117,293) (56,558)
---- ------------------------------- ---------- ---------- ---------
(5) Other, net (44,790) (54,491) (9,701)
---- ------------------------------- ---------- ---------- ---------
Net cash provided by operating
activities 171,537 111,544 (59,993)
---- ------------------------------- ---------- ---------- ---------
II Cash flows from investing
activities
1 Capital expenditure (114,351) (135,221) (20,870)
---- ------------------------------- ---------- ---------- ---------
Proceeds from sale of
2 property, plant and equipment 6,194 2,204 (3,990)
---- ------------------------------- ---------- ---------- ---------
Purchase of short-term
investments and investment
securities (net of cash
3 acquired) (3,906) (6,701) (2,795)
---- ------------------------------- ---------- ---------- ---------
Proceeds from sale of
short-term investments
and investment securities
4 (net of cash disposed) 19,181 29,729 10,548
---- ------------------------------- ---------- ---------- ---------
5 Other, net 2,017 (10,524) (12,541)
---- ------------------------------- ---------- ---------- ---------
Net cash used in investing
activities (90,865) (120,513) (29,648)
---------- ---------- ---------
I+II Free cash flow 80,672 (8,969) (89,641)
------------------------------------- ---------- ---------- ---------
III Cash flows from financing
activities
Proceeds from long-term
1 debt 147 180 33
---- ------------------------------- ---------- ---------- ---------
Repayment of long-term
2 debt (33,074) (36,710) (3,636)
---- ------------------------------- ---------- ---------- ---------
Increase (decrease) in
3 bank loans, net (652) (2,998) (2,346)
---- ------------------------------- ---------- ---------- ---------
4 Dividends paid (57,963) (68,696) (10,733)
---- ------------------------------- ---------- ---------- ---------
5 Purchase of treasury stock (1,096) (699) 397
---- ------------------------------- ---------- ---------- ---------
Reissuance of treasury
6 stock 0 0 (0)
---- ------------------------------- ---------- ---------- ---------
7 Other, net (5,154) (7,419) (2,265)
---- ------------------------------- ---------- ---------- ---------
Net cash provided by (used
in) financing activities (97,792) (116,342) (18,550)
---- ------------------------------- ---------- ---------- ---------
Effect of exchange rate
changes on cash and cash
IV equivalents (2,598) 14,512 17,110
---- ------------------------------- ---------- ---------- ---------
Net increase (decrease)
V in cash and cash equivalents (19,718) (110,799) (91,081)
---- ------------------------------- ---------- ---------- ---------
Cash and cash equivalents
VI at beginning of period 574,170 662,469 88,299
---------- ---------- ---------
Cash and cash equivalents
VII at end of period 554,452 551,670 (2,782)
---- ------------------------------- ---------- ---------- ---------
Consolidated Segment Information (First 9 Months, Fiscal
2018)
1. Sales and Operating Income by Business Segment
(In millions of yen)
Business Segment FY '17 9 months FY '18 9 months C - D - C/A
(Apr. 1, 2016 (Apr. 1, 2017 A B (%)
- -
Dec. 31, 2016) Dec. 31, 2017)
----------------------- ---------------------- --------- -------- -----
Sales Operating Sales Operating
(A) income (C) income
(B) (D)
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Energy and Electric
Systems 784,744 13,758 805,347 26,639 20,603 12,881 103
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Industrial Automation
Systems 951,988 102,569 1,070,518 147,608 118,530 45,039 112
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Information
and
Communication
Systems 285,462 4,451 274,789 6,249 (10,673) 1,798 96
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Electronic Devices 135,850 5,116 149,860 12,000 14,010 6,884 110
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Home Appliances 746,404 57,625 779,163 49,118 32,759 (8,507) 104
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Others 514,571 15,297 556,657 14,997 42,086 (300) 108
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Subtotal 3,419,019 198,816 3,636,334 256,611 217,315 57,795 106
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Eliminations
and other (471,906) (23,239) (521,322) (24,202) (49,416) (963) -
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
Total 2,947,113 175,577 3,115,012 232,409 167,899 56,832 106
----------------------- ---------- ---------- ---------- ---------- --------- -------- -----
*Note: Inter-segment sales are included in the above chart.
2. Sales and Operating Income by Location
(In millions of yen)
Location FY '17 9 months FY '18 9 months C - D - C/A
(Apr. 1, 2016 (Apr. 1, 2017 A B (%)
- -
Dec. 31, 2016) Dec. 31, 2017)
----------------- ---------------------- ---------- -------- -----
Sales Operating Sales Operating
(A) income (C) income
(B) (D)
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Japan 2,325,814 86,041 2,427,796 141,524 101,982 55,483 104
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
North America 302,591 4,809 306,163 8,543 3,572 3,734 101
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Asia (excluding
Japan) 756,770 69,912 880,208 71,866 123,438 1,954 116
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Europe 313,419 11,023 352,851 11,426 39,432 403 113
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Others 33,751 1,740 37,908 1,950 4,157 210 112
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Subtotal 3,732,345 173,525 4,004,926 235,309 272,581 61,784 107
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Eliminations (785,232) 2,052 (889,914) (2,900) (104,682) (4,952) -
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
Total 2,947,113 175,577 3,115,012 232,409 167,899 56,832 106
----------------- ---------- ---------- ---------- ---------- ---------- -------- -----
*Note: Inter-segment sales are included in the above chart.
3. Sales by Location of Customers
(In millions of yen)
Location of Customers FY '17 9 months FY '18 9 months B - B/A
(Apr. 1, 2016 (Apr. 1, 2017 A (%)
- -
Dec. 31, 2016) Dec. 31, 2017)
------------------------- -------- -----
Sales % of Sales % of
(A) total (B) total
net net
sales sales
----------------------- ---------- ------- ---------- ------- -------- -----
Japan 1,616,573 54.9 1,625,632 52.2 9,059 101
------------------------ ---------- ------- ---------- ------- -------- -----
North America 304,670 10.3 306,423 9.8 1,753 101
----------------------- ---------- ------- ---------- ------- -------- -----
Asia
(excluding
Japan) 680,074 23.1 803,635 25.8 123,561 118
----------------------- ---------- ------- ---------- ------- -------- -----
Europe 286,728 9.7 319,113 10.3 32,385 111
----------------------- ---------- ------- ---------- ------- -------- -----
Others 59,068 2.0 60,209 1.9 1,141 102
----------------------- ---------- ------- ---------- ------- -------- -----
Total overseas
sales 1,330,540 45.1 1,489,380 47.8 158,840 112
------------------------ ---------- ------- ---------- ------- -------- -----
Consolidated
total 2,947,113 100.0 3,115,012 100.0 167,899 106
------------------------- ---------- ------- ---------- ------- -------- -----
Consolidated Segment Information (Third Quarter, Fiscal
2018)
1. Sales and Operating Income by Business Segment
(In millions of yen)
Business Segment FY '17 Q3 FY '18 Q3 C - D - C/A
A B
(Oct. 1, 2016 (Oct. 1, 2017 (%)
- -
Dec. 31, 2016) Dec. 31, 2017)
------------------ ---------------------- --------- ------- -----
Sales Operating Sales Operating
(A) income (C) income
(B) (D)
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Energy and
Electric
Systems 259,273 4,576 277,461 16,530 18,188 11,954 107
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Industrial
Automation
Systems 334,368 40,458 366,802 52,729 32,434 12,271 110
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Information
and
Communication
Systems 87,196 583 89,750 3,447 2,554 2,864 103
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Electronic
Devices 49,313 3,342 50,328 5,030 1,015 1,688 102
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Home Appliances 227,007 8,957 239,913 10,658 12,906 1,701 106
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Others 177,800 5,902 194,264 5,181 16,464 (721) 109
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Subtotal 1,134,957 63,818 1,218,518 93,575 83,561 29,757 107
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Eliminations
and other (160,198) (9,988) (179,848) (10,462) (19,650) (474) -
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
Total 974,759 53,830 1,038,670 83,113 63,911 29,283 107
------------------ ---------- ---------- ---------- ---------- --------- ------- -----
*Note: Inter-segment sales are included in the above chart.
2. Sales and Operating Income by Location
(In millions of yen)
Location FY '17 Q3 FY '18 Q3 C - D - C/A
A B
(Oct. 1, 2016 (Oct. 1, 2017 (%)
- -
Dec. 31, 2016) Dec. 31, 2017)
----------------- ---------------------- --------- ------- -----
Sales Operating Sales Operating
(A) income (C) income
(B) (D)
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Japan 785,379 37,679 825,868 61,456 40,489 23,777 105
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
North America 98,735 689 96,816 731 (1,919) 42 98
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Asia (excluding
Japan) 250,617 20,642 289,230 21,727 38,613 1,085 115
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Europe 100,356 2,380 115,658 2,492 15,302 112 115
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Others 11,732 863 15,056 1,039 3,324 176 128
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Subtotal 1,246,819 62,253 1,342,628 87,445 95,809 25,192 108
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Eliminations (272,060) (8,423) (303,958) (4,332) (31,898) 4,091 -
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
Total 974,759 53,830 1,038,670 83,113 63,911 29,283 107
----------------- ---------- ---------- ---------- ---------- --------- ------- -----
*Note: Inter-segment sales are included in the above chart
3. Sales by Location of Customers
(In millions of yen)
Location of FY '17 Q3 FY '18 Q3 B - A B/A
Customers (%)
(Oct. 1, 2016 (Oct. 1, 2017
- -
Dec. 31, 2016) Dec. 31, 2017)
------------------ -------- -----
Sales % of Sales % of
(A) total (B) total
net sales net
sales
---------------- -------- ----------- ---------- ------- -------- -----
Japan 534,678 54.9 549,194 52.9 14,516 103
----------------- -------- ----------- ---------- ------- -------- -----
North America 101,932 10.4 97,671 9.4 (4,261) 96
---------------- -------- ----------- ---------- ------- -------- -----
Asia
(excluding
Japan) 229,080 23.5 263,447 25.3 34,367 115
---------------- -------- ----------- ---------- ------- -------- -----
Europe 90,282 9.3 104,790 10.1 14,508 116
---------------- -------- ----------- ---------- ------- -------- -----
Others 18,787 1.9 23,568 2.3 4,781 125
---------------- -------- ----------- ---------- ------- -------- -----
Total overseas
sales 440,081 45.1 489,476 47.1 49,395 111
----------------- -------- ----------- ---------- ------- -------- -----
Consolidated
total 974,759 100.0 1,038,670 100.0 63,911 107
------------------ -------- ----------- ---------- ------- -------- -----
Cautionary Statement
The Mitsubishi Electric Group (hereafter "the Group") is
involved in development, manufacture and sales in a wide range of
fields including Energy and Electric Systems, Industrial Automation
Systems, Information and Communication Systems, Electronic Devices
and Home Appliances, and these operations extend globally, not only
inside Japan, but also in North America, Europe, Asia and other
regions. While the statements herein are based on certain
assumptions and premises that the Group trusts and considers to be
reasonable under the circumstances on the date of announcement,
actual financial standings and operating results are subject to
change due to any of the factors as contemplated hereunder and/or
any additional factor unforeseeable as of the date of this
announcement. Such factors materially affecting the expectations
expressed herein shall include but are not limited to the
following:
(1) Important trends
The Group's operations may be affected by trends in the global
economy, social conditions, laws, tax codes and regulations.
(2) Foreign currency exchange rates
Fluctuations in foreign currency markets may affect the Group's
sales of exported products and purchases of imported materials that
are denominated in U.S. dollars or euros, as well as its Asian
production bases' sales of exported products and purchases of
imported materials that are denominated in foreign currencies.
(3) Stock markets
A fall in stock market prices may cause the Group to record
devaluation losses on marketable securities, or cause an increase
in retirement benefit obligations in accordance with a decline in
the fair value of pension assets.
(4) Supply/demand balance for products and procurement
conditions for materials and components
A decline in prices and shipments due to changes in the
supply/demand balance, as well as an increase in material prices
due to a worsening of material and component procurement
conditions, may adversely affect the Group's performance.
(5) Fund raising
An increase in interest rates, the yen interest rate in
particular, would increase the Group's interest expenses.
(6) Significant patent matters
Important patent filings, licensing, copyrights and
patent-related disputes may adversely affect related
businesses.
(7) Environmental legislation or relevant issues
The Group may incur losses or expenses owing to changes in
environmental legislation or the occurrence of environmental
issues. Such changes in legislation or the occurrence of
environmental issues may also impact manufacturing and all
corporate activities of the Group.
(8) Flaws or defects in products or services
The Group may incur losses or expenses resulting out of flaws or
defects in products or services, and the lowered reputation of the
quality of all its products and services may affect the entire
Group.
(9) Litigation and other legal proceedings
The Group's operations may be affected by lawsuits or other
legal proceedings against Mitsubishi Electric, its subsidiaries
and/or equity-method affiliated companies.
(10) Disruptive changes
Disruptive changes in technology, development of products using
new technology, timing of production and market introduction may
adversely affect the Group's performance.
(11) Business restructuring
The Group may record losses due to restructuring measures.
(12) Information security
The performance of the Group may be affected by computer virus
infections, unauthorized access and other unpredictable incidents
that lead to the loss or leakage of personal information held by
the Group or confidential information regarding the Group's
business such as its technology, sales and other operations.
(13) Natural disasters
The Group's operations, particularly manufacturing activities,
may be affected by the occurrence of earthquakes, typhoons,
tsunami, fires and other large-scale disasters.
(14) Other significant factors
The Group's operations may be affected by the outbreak of social
or political upheaval due to terrorism, war, pandemic by new
strains of influenza and other diseases, or other factors.
Notes
1. Change in the accounting policy
On April 1, 2017, the Company adopted Accounting Standards
Update 2015-17 "Balance Sheet Classification of Deferred Taxes"
issued by the Financial Accounting Standards Board. To reflect this
adoption, all deferred tax assets and liabilities have been
classified as noncurrent in the consolidated balance sheets and
subsequently, deferred tax assets and liabilities in the same
tax-paying component or tax jurisdiction were offset. The
consolidated balance sheet as of March 31, 2017 has been
reclassified to reflect this adoption and accordingly, deferred tax
assets previously included in 'Prepaid expenses and other current
assets' and deferred tax liabilities previously included in 'Other
liabilities' have been reclassified as 'Other assets'.
###
About Mitsubishi Electric Corporation
With over 90 years of experience in providing reliable,
high-quality products, Mitsubishi Electric Corporation (TOKYO:
6503) is a recognized world leader in the manufacture, marketing
and sales of electrical and electronic equipment used in
information processing and communications, space development and
satellite communications, consumer electronics, industrial
technology, energy, transportation and building equipment.
Embracing the spirit of its corporate statement, Changes for the
Better, and its environmental statement, Eco Changes, Mitsubishi
Electric endeavors to be a global, leading green company, enriching
society with technology. The company recorded consolidated group
sales of 4,238.6 billion yen (US$ 37.8 billion*) in the fiscal year
ended March 31, 2017. For more information visit:
http://www.MitsubishiElectric.com
*At an exchange rate of 112 yen to the US dollar, the rate given
by the Tokyo Foreign Exchange Market on March 31, 2017
Click on, or paste the following link into your web browser, to
view the associated PDF document.
http://www.rns-pdf.londonstockexchange.com/rns/7582D_-2018-2-2.pdf
This information is provided by RNS
The company news service from the London Stock Exchange
END
QRTGIGDDUSGBGID
(END) Dow Jones Newswires
February 02, 2018 03:55 ET (08:55 GMT)
Mitsubishi Electric (LSE:MEL)
Historical Stock Chart
From Apr 2024 to May 2024
Mitsubishi Electric (LSE:MEL)
Historical Stock Chart
From May 2023 to May 2024