TIDMWIZZ
RNS Number : 6787O
Wizz Air Holdings PLC
09 November 2016
WIZZ AIR HOLDINGS PLC - RESULTS FOR THE SIX MONTHS TO 30
SEPTEMBER 2016
RECORD FIRST HALF PROFITS AND MARGIN EXPANSION ON
17% PASSENGER GROWTH, FULL YEAR GUIDANCE RE-CONFIRMED.
LSE: WIZZ
Geneva, 9 November 2016: Wizz Air Holdings Plc ("Wizz Air" or
"the Company"), the largest low-cost airline in Central and Eastern
Europe ("CEE"), today issues unaudited results for the six months
to 30 September 2016 ("first half" or "H1") for the Company as a
whole, and separately for its airline ("Airline") and tour operator
("Wizz Tours") business units(1) .
2016 2015
Six months to 30 September (million) (million) Change
-------------------------------------- ---------- ---------- -------
Passengers carried 12.50 10.65 +17.4%
Revenue (EUR) 921.2 836.4 +10.1%
EBITDAR (EUR) 385.9 306.1 +26.1%
EBITDAR margin (%) 41.9 36.6 +5.3ppt
Profit before income tax (EUR) 262.5 190.9 +37.5%
Profit for the period (IFRS)(2) (EUR) 253.3 182.1 +39.1%
Profit margin for the period (IFRS)
(%) 27.5 21.8 +5.7ppt
Underlying profit after tax(3) (EUR) 231.6 205.9 +12.5%
Underlying profit after tax margin
(%) 25.1 24.6 +0.5ppt
-------------------------------------- ---------- ---------- -------
1 Starting from this financial year the Company introduces
separate reporting for its airline and tour operator business
units. Where a measure is reported for a business unit then this is
explicitly stated. All other measures and statements relate to the
Group as a whole. See also Note 5 to the financial statements.
2 International Financial Reporting Standards ("IFRS")
3 A reconciliation between underlying (non-GAAP) and IFRS profit
for the year is set out on page 5 and also in Note 9 to the
financial statements
RECORD H1 PROFITABILITY AND STRONG BALANCE SHEET
-- Total revenue increased 10.1% to EUR921.2 million:
o Ticket revenues increased 4.1% to EUR567.2 million.
o Ancillary revenues grew 21.3% to EUR354.0 million.
-- Profit for the period (IFRS) was a record EUR253.3 million in
H1, a year on year increase of 39.1%.
-- Underlying profit after tax was a record EUR231.6 million in
H1, a year on year increase of 12.5%.
-- Total cash at the end of September 2016 was EUR935.3 million
of which EUR805.5 million was free cash.
AIRLINE AND WIZZ TOURS
New segmental reporting introduced to illustrate the financial
performance of the Airline and Wizz Tours business units.
-- Airline: First half KPI performance:
o Total unit revenue declined 8.5% to 4.24 euro cents per
available seat kilometre (ASK).
o Total unit costs fell by 11.0% to 3.08 euro cents per ASK.
o Ex-fuel unit costs lower by 0.1% to 2.18 euro cents per
ASK.
o Fuel unit costs fell by 29.8% to 0.89 euro cents per ASK.
o Underlying net profit margin expansion of 0.7ppt to 25.4%
-- Wizz Tours: First six months package holiday revenues of EUR11.9 million.
LEADING POSITION IN CENTRAL AND EASTERN EUROPE
-- Passengers carried increased 17.4% to 12.5 million securing
Wizz Air's position as CEE's leading low cost carrier.
-- Network has continued to grow with the opening of three new
bases in Iasi (Romania), Sibiu (Romania) and Kutaisi (Georgia) and
the announcement of its 26(th) base in Chi in u (Moldova) opening
in March 2017.
-- Wizz Air started 54 new routes in H1 and now offers more than
450 routes to 38 countries from 26 bases.
-- Fleet expansion with six Airbus A321 aircraft added during H1
taking the fleet to 73 aircraft, a mix of 63 A320s and 10
A321s.
-- Average aircraft age of 4.3 years, one of the youngest fleets
of any major European airline.
-- Wizz Discount Club membership exceeded 1,000,000 by the end
of H1, year-on-year growth of 54%.
DEVELOPMENTS DURING THE FIRST HALF
-- Introduced a new cadet program in order to secure a pipeline of future Wizz Air pilots.
-- Launched the new wizzair.com website across all platforms and
introduced a unique three-step express booking option.
-- Obtained Operational Safety Audit (IOSA) certification from
IATA, the global benchmark in airline safety recognition.
-- No signs of demand weakness on routes to/from the UK on the
back of the UK's decision to leave the European Union ("Brexit").
The negative translation effect on British pound revenues due to
Brexit in the first half is estimated at EUR6.6m, this was absorbed
by the strength of the rest of our network.
József Váradi, Wizz Air Chief Executive said:
"I'm pleased to report another strong all-round performance by
Wizz Air during the first six months of our financial year ended 31
March 2017, which has seen passenger numbers increase 17% to 12.5
million passengers and profit margins grow. In the same period, we
announced 70 new routes to/from 28 different countries,
highlighting not only the significant opportunities available to us
in Central and Eastern Europe but also the diversity of our network
growth.
We remain highly committed to the UK market and continue to
deliver double-digit growth on our UK network. Nevertheless our
highly diversified network enabled us to quickly absorb capacity we
reallocated in reaction to the weak sterling following the Brexit
vote.
Looking forward, while we expect fares to continue falling
across the sector over the full year on the back of low fuel
prices, our ability to continue to reduce ex-fuel costs means we
can re-confirm our previously stated full year guidance for
underlying net profit of between EUR245 to EUR255 million.
Our ultra-low cost model, reinforced with a delivery stream of
brand new A321 aircraft, gives us a clear cost advantage versus
most of our rivals. We have a strong balance sheet, proven
management team, best-in-class fleet and the leading market
position in CEE. This winning formula leaves Wizz Air well placed
to continue to deliver significant growth and returns for our
shareholders".
FULL YEAR OUTLOOK
Wizz Air today reiterates the guidance provided to the market in
its trading update on 20 July 2016. With the continued expansion of
its network, Wizz Air estimates that it will now grow capacity in
terms of ASKs by around 18% - 20% in the 2017 financial year, split
approximately 20% in H1 and between 18% - 20% in the second half of
the financial year. As previously indicated, lower fuel prices are
feeding through to lower airfares and management anticipates this
downward trend to persist well into 2017.
Nonetheless the strong H1 financial performance against
challenging market conditions, combined with solid bookings for the
third quarter, are encouraging and the Company expects to report an
underlying net profit for the full year (excluding exceptional
items) in the range of between EUR245 million to EUR255 million.
Wizz Air's current expectations for full year performance are
summarised below.
Change /
2017 Financial Year Comment Previous
===================================== ====================== ================
Capacity growth Between 18% H1: 20%. H2: Between Between 16%
(ASKs) - 20 % 18% - 20% - 17%
Average stage
length + 2 % - Modest increase
Load Factor Modest improvement - No change
Assumes H2 spot
Fuel CASK - 20 % price of $485/MT - 15%
Assumes H2 rate
Ex-fuel CASK - 1 % of EUR/$1.11 Broadly flat
Total CASK - 7 % - - 5%
Down high Pass through of Down mid-single
RASK single digit lower fuel prices digit
Tax rate 6 % - No change
EUR245 - 255 Excluding exceptional
Net profit million items No change
================ =================== ====================== ================
The Company currently has limited visibility on demand for the
fourth quarter.
ABOUT WIZZ AIR
Wizz Air is the largest low-cost airline in Central and Eastern
Europe, operates a fleet of 73 Airbus A320 and Airbus A321
aircraft, and offers more than 450 routes from 26 bases, connecting
130 destinations across 38 countries. At Wizz Air, a team of
approximately 2,800 aviation professionals delivers superior
service and very low ticket prices making Wizz Air the preferred
choice of 20 million passengers in the financial year ended 31
March 2016. Wizz Air is listed on the London Stock Exchange under
the ticker WIZZ and is included in the FTSE 250 and FTSE All-Share
Indices. Wizz Air is registered under the International Air
Transport Association (IATA), Operational Safety Audit (IOSA), the
global benchmark in airline safety recognition. The company was
recently named 2016 Value Airline of the Year by the editors of Air
Transport World, one of the leading airline trade magazines, as
well as 2016 Low Cost Airline of the Year by the Center for
Aviation (CAPA), a leading provider of independent aviation market
intelligence.
For more information:
Investors: Iain Wetherall, Wizz Air: +41 22 555 9873
Balint Veres, Wizz Air: +36 1 777 9349
Media: Tamara Vallois, Wizz Air: +36 70 777 9324
Edward Bridges / Jonathan Neilan,
FTI Consulting LLP: +44 20 3727 1017
H1 GROUP FINANCIAL REVIEW
In the first half, Wizz Air carried 12.5 million passengers, a
17.4% increase compared to the same period in the previous year,
and generated revenues of EUR921.2 million, growth of 10.1%. These
growth rates compare to capacity growth measured in terms of ASKs
of 19.5% and additional seats of 16.8%. The load factor increased
from 90.7% to 91.1%.
The profit for the first half was EUR253.3 million, 39.1% higher
than the profit of EUR182.1 million in the same period of 2015. The
increase represents a 5.7 percentage point rise in the profit
margin (IFRS) from 21.8% to 27.5%.
Underlying profit after tax for the first half was EUR231.6
million, 12.5% higher than the same period last year of EUR205.9
million. The increase represents a 0.5 percentage point rise in the
underlying after tax profit margin from 24.6% to 25.1%.
Consolidated statement of comprehensive income (unaudited)
For the six months ended 30 September - rounded to one decimal
place
Consolidation Change in
Airline 2016 Wizz Tours 2016 Adjustment Group 2016 Group 2015 Group
Continuing operations EUR million EUR million EUR million EUR million EUR million Results
--------------------------------- ------------ --------------- ------------- ------------ ------------ ---------
Passenger ticket revenue 563.0 4.2 567.2 544.6 4.1%
Ancillary revenue 352.0 7.8 (5.7) 354.0 291.8 21.3%
--------------------------------- ------------ --------------- ------------- ------------ ------------ ---------
Total revenue 915.0 11.9 (5.7) 921.2 836.4 10.1%
Staff costs 57.2 0.1 57.3 49.0 16.8%
Fuel costs 192.6 192.6 229.6 -16.1%
Distribution and marketing 14.0 0.6 14.5 12.0 21.5%
Maintenance materials and repairs 38.1 38.1 41.1 -7.1%
Aircraft rentals 110.5 110.5 80.8 36.7%
Airport, handling and en-route
charges 205.3 205.3 180.8 13.5%
Depreciation and amortisation 24.3 24.3 12.5 94.1%
Other expenses 21.5 11.6 (5.7) 27.4 17.9 53.3%
--------------------------------- ------------ --------------- ------------- ------------ ------------ ---------
Total operating expenses 663.4 12.4 (5.7) 670.0 623.7 7.4%
--------------------------------- ------------ --------------- ------------- ------------ ------------ ---------
Operating profit 251.6 (0.5) 251.2 212.7 18.1%
--------------------------------- ------------ --------------- --------------------------- ------------ ---------
Financial income 0.5 0.5 1.5
Financial expenses (11.9) (11.9) (2.5)
Net foreign exchange gain/(loss) 1.4 1.4 (13.1)
Net exceptional financial
income/(expense) 21.4 21.4 (7.8)
--------------------------------- ------------ -------------------------------------------- ------------ ---------
Net financing income/(expense) 11.3 11.3 (21.8)
Profit before income tax 263.0 (0.5) 262.5 190.9 37.5%
Income tax expense (9.2) (9.2) (8.8)
--------------------------------- ------------ -------------------------------------------- ------------ ---------
Profit for the period 253.8 (0.5) 253.3 182.1 39.1%
--------------------------------- ------------ --------------- --------------------------- ------------ ---------
Note: The Group started its own tour operator activity in
October 2015 - previously a third party tour operator partner sold
the travel packages. In the six months to 30 September 2015 the
Group incurred EUR0.2m of cost associated with Wizz Tours
Airline revenues
Passenger ticket revenue increased 3.4% to EUR563.0 million and
ancillary income (or "non-ticket" revenue) increased by 20.6% to
EUR352.0 million. Total revenue per ASK (RASK) declined 8.5% to
4.24 euro cents from 4.64 euro cents in the same period of 2015 as
lower fuel prices fed through to lower air fares.
Average revenue per passenger fell from EUR78.5 in H1 2015 to
EUR73.2 in H1 2016, a decline of 6.8%. Average ticket revenue per
passenger decreased from EUR51.1 in H1 2015 to EUR45.4 in H1 2016,
a decline of 11.2%, while average ancillary revenue per passenger
increased from EUR27.4 in H1 2015 to EUR27.8 in H1 2016, an
increase of EUR0.4. For the purposes of this analysis, out of the
total EUR5.7m intra-group revenue earned by the Airline, EUR4.2m
was reclassified from ancillary revenue to ticket revenue.
Airline operating expenses
Operating expenses for the first half increased by 6.4% to
EUR663.4 million from EUR623.5 million in H1 2015. Cost per ASK
(CASK) declined by 11.0% to 3.08 euro cents in H1 2016 from 3.46
euro cents in H1 2015. This CASK reduction was principally driven
by a reduction in the average fuel price. Despite USD/EUR
strengthening by 9.7% from $1.24 in H1 2015 to $1.12 in H1 2016,
CASK excluding fuel expenses declined 0.1% to 2.18 euro cents in H1
compared 2.19 euro cents in H1 2015.
Staff costs increased by 15.8% to EUR57.2 million in H1 2016, up
from EUR49.4 million in H1 2015 reflecting the growth in
capacity.
Fuel expenses declined by 16.1% to EUR192.6 million in H1 2016,
down from EUR229.6 million in the same period of 2015. The major
drivers of the decrease were the sharp 24% decrease in the price of
fuel, offset by the growth in ASKs and the appreciation of the US
dollar against the euro. The average fuel price (including hedging
impact) paid by Wizz Air in the first half was US$460 per tonne, a
decline of 37% from US$730 the same period in 2015.
Distribution and marketing costs rose 16.4% to EUR13.9 million
from EUR12.0 million in the first half of 2015 mostly due to
increase in volume, following the growth of the Airline.
Maintenance, materials and repair costs decreased by 7.1% to
EUR38.1 million in H1 2016 from EUR41.1 million in H1 2015. This
cost decrease was primarily a function of a fleet growth offset by
the absence of a one-time EUR3 million cost affecting last year's
result when the engine maintenance contract was renegotiated with
the provider.
Aircraft rental costs rose 36.7% to EUR110.5 million in the
first half, from EUR80.8 million in 2015. This increase was largely
due to fleet growth (equivalent aircraft expanded 15.0%), a higher
average lease rate for A321 aircraft and the stronger US
dollar.
Airport, handling and en-route charges increased 13.5% to
EUR205.3 million in the first half of 2016 versus EUR180.8 million
in the same period of 2015. This category comprised EUR117.4
million of airport and handling fees and EUR87.9 million of
en-route and navigation charges in 2016 compared with EUR102.5
million of airport and handling fees and EUR78.4 million of
en-route and navigation charges in 2015. The cost increase was
primarily due to 13.9% growth in the number of flights, a 17.4%
rise in passenger numbers and a stage length increase of 2.3%.
Depreciation and amortisation charges rose by 94.1% to EUR24.3
million in the first half, up from EUR12.5 million in the same
period in 2015 due to higher engine related maintenance and
component depreciation.
Other expenses increased 24.2% to EUR21.5 million in the first
half from EUR17.3 million in the same period in 2015. This increase
was attributable to EUR3.3m higher customer compensation claims, a
trend that is expected to continue across the industry.
Income tax expense was EUR9.2 million (2015: EUR8.8 million)
giving an effective tax rate for the Group of 3.5% (2015: 4.6%).
The main components of this charge are local business tax and
innovation tax paid in Hungary and corporate income tax paid in
Switzerland.
Wizz Tours
Wizz Tours generates revenues by selling package holidays made
up of flight tickets purchased from the Airline and hotel
accommodation purchased from wholesalers (bedbanks). Revenues in
the first half of F17 were EUR11.9 million and operating costs were
EUR12.4 million.
Underlying profit (unaudited)
For the six months ended 30 September
2015
2016 EUR
EUR million million
------------------------------------------------------ --------
Profit for the period (IFRS) 253.3 182.1
Adjustments (exclusions):
Unrealised foreign exchange (gain)/loss (0.4) 16.0
Net exceptional financial (income)/expense (21.4) 7.8
Change in the time value of hedge positions,
(gain)/loss (16.8) 16.5
Realised FX gain from replacing US dollar
collateral with Euro collateral - (8.8)
Net gain on fuel caps sold before expiry (4.5) -
--------------------------------------------- ------ --------
Sum of adjustments (21.7) 23.8
---------------------------------------------- ------ --------
Underlying profit after tax 231.6 205.9
---------------------------------------------- ------ --------
See Note 7 to the financial statements where these exceptional
items are further explained
Q2 GROUP FINANCIAL REVIEW
In the three months to 30 September 2016 ("Q2" or "second
quarter"), Wizz Air carried 6.7 million passengers, a 16.9%
increase compared to the same period in the previous year, and
generated revenues of EUR556.3 million, growth of 10.4%. These
growth rates compare to capacity growth measured in terms of ASKs
of 19.4% and additional seats of 16.7%. The load factor increased
from 92.3% to 92.4%.
The profit for the second quarter was EUR202.6 million.
Underlying profit after tax increased 12.2% from EUR172.0 million
in the quarter ended 30 September 2015 to EUR193.0 million in the
same period this year. This equates to a 0.6 percentage point rise
in the underlying after tax profit margin from 34.1% to 34.7%.
OTHER INFORMATION
1. Cash, equity and leverage
Total cash at the end of the first half increased by 31.9% to
EUR935.3 million versus September 2015, of which over EUR805.5
million is free cash. Adjusted net debt to EBITDAR was at a ratio
of 1.3 at the end of September 2016 after a ratio of 1.2 a year
earlier. Shareholders' equity reached EUR950.5 million, an increase
of EUR294.2 million versus 30 September 2015 and EUR261.7 million
since 31 March 2015.
2. Hedging positions
Wizz Air operates under a clear set of treasury policies
supervised by the Board. The aim of the Company's hedging policy is
to reduce short-term volatility in earnings and liquidity.
Therefore, Wizz Air hedges a minimum of 50% of the projected US
dollar and jet fuel requirements for the next 12 months and 40% for
the next 18-months.
During the first half the Company took advantage of the
relatively low fuel price environment and replaced its entire fuel
cap hedge coverage for F17 with zero cost collars. This action
enabled the Company to lower the hedged price of 59% of the
Company's fuel cost exposure for the second half of F17 to an
average of $483 per metric tons ("MT"), this is $188 below the
previous hedged level. Details of the current hedging positions (as
at 6 November 2016) are set out below:
FX Hedge Coverage (Euro/US Dollar)
F17 F18
Period covered 6 months 12 months
Exposure (million) $351 $820
Hedge Coverage (million) $212 $260
Hedge Coverage for the period % 60% 32%
-------------------------------- --------- ----------
Weighted average floor $1.08 $1.11
Weighted average ceiling $1.12 $1.14
-------------------------------- --------- ----------
Fuel Hedge Coverage
F17 F18
Period covered 6 months 12 months
Exposure in metric tons ('000) 359 877
Coverage in metric tons ('000) - Zero Cost
Collars 213 289
Hedge Coverage for the period % 59% 33%
------------------------------------------- --------- ----------
Blended capped rate $483 $526
Blended floor rate* $388 $477
------------------------------------------- --------- ----------
3. Fully diluted share capital
The figure of 126,770,889 should be used for the Company's
theoretical fully diluted number of shares as at 30 September 2016.
This figure comprises 57,357,121 issued ordinary shares, 44,830,503
convertible shares, 24,246,715 new ordinary shares which would have
been issued if the full principal of outstanding convertible notes
had been fully converted on 30 September 2016 (excluding any
ordinary shares that would be issued in respect of accrued but
unpaid interest on that date) and 336,550 new ordinary shares which
may be issued upon exercise of vested but unexercised employee
share options.
4. Wizz Tours
The Company launched Wizz Tours, its tour operator business in
2013 to capitalise on the significant opportunity available in CEE
for reliable and affordable package holidays. Following on from its
early success the Company decided in 2015 to fully insource this
business and move away from the original outsourced ancillary
revenue model. With the anticipated growth of this business, the
Company has introduced segmental reporting to better reflect the
financial performance of the airline and the tour operator business
units.
5. EEA ownership
Further to the announcement made by the Company on 2 September
2016, the share register of the Company as at 25 October 2016 shows
that the ownership of the Company's ordinary shares of GBP0.0001
each ("Ordinary Shares") by Non-Qualifying Nationals has now fallen
below 49 per cent. which is the maximum permitted level of Ordinary
Share ownership by Non-Qualifying Nationals set by the Company's
Board of Directors ("the Permitted Maximum"). Accordingly, the
Company's Board of Directors has resolved to remove the
restrictions outlined in the announcement of 2 September 2016. As a
result, Non-Qualifying Nationals are no longer effectively barred
from purchasing Ordinary Shares.
Qualifying Nationals include (1) EEA nationals, (2) nationals of
Switzerland and (3) in respect of any undertaking, an undertaking
which satisfies the conditions as to nationality of ownership and
control of undertakings granted an operating licence contained in
Article 4(f) of the Regulation (EC) No. 1008/2008, as such
conditions may be amended, varied, supplemented or replaced from
time to time, or as provided for in any agreement between the EU
and third country (whether or not such an undertaking is itself
granted an operating license). A Non-Qualifying National is any
person who is not a Qualifying National in accordance with the
above definition.
(http://corporate.wizzair.com/en-GB/investor_relations/news/press_releases)
KEY STATISTICS
For the six months ended 30 September
2016 2015 Change
------------------------------------------------------------------------------------ ----------- ---------- -------
Capacity
Number of aircraft at end of period 73 63 15.9%
Equivalent aircraft 69.48 60.44 15.0%
Utilisation (block hours per aircraft per day) 13.42 13.28 1.0%
Total block hours 170,641 146,894 16.2%
Total flight hours 148,224 127,326 16.4%
Revenue departures 74,343 65,297 13.9%
Average departures per day per aircraft 5.85 5.90 (1.0)%
Seat capacity 13,724,440 11,746,980 16.8%
Average aircraft stage length (km) 1,571 1,535 2.3%
Total ASKs ('000 km) 21,556,895 18,035,003 19.5%
Operating data
RPKs ('000 km) 19,647,755 16,338,207 20.3%
Load factor 91.1% 90.7% 0.4ppt
Number of passenger segments 12,498,480 10,650,062 17.4%
Fuel price (average US$ per ton, including hedging impact and into-plane premium) 545 818 (33.3)%
Fuel price (average US$ per ton, including hedging impact but excluding into-plane
premium) 460 730 (37.0)%
Foreign exchange rate (average US$/EUR, including hedging impact) 1.12 1.24 (9.7)%
CASK (for the Airline only)
For the six months ended 30 September
2016 2015 Change
euro cents euro cents euro cents
--------------------------------------------- ----------- -----------
Fuel costs 0.89 1.27 (0.38)
Staff costs 0.27 0.27 -
Distribution and marketing 0.06 0.07 (0.01)
Maintenance, materials and repairs 0.18 0.23 (0.05)
Aircraft rentals 0.51 0.45 0.06
Airport, handling and en-route charges 0.95 1.00 (0.05)
Depreciation and amortisation 0.11 0.07 0.04
Other expenses 0.10 0.10 -
--------------------------------------- ---- ----------- -----------
Total CASK 3.08 3.46 (0.38)
--------------------------------------- ---- ----------- -----------
Total ex-fuel CASK 2.18 2.19 (0.01)
--------------------------------------- ---- ----------- -----------
FORWARD LOOKING STATEMENTS
The information in this announcement includes forward-looking
statements which are based on the Company's or, as appropriate, the
Company's directors' current expectations and projections about
future events. These forward-looking statements may be identified
by the use of forward-looking terminology including, but not
limited to, the terms "believes", "estimates", "plans", "projects",
"anticipates", "expects", "intends", "may", "will" or "should" or,
in each case, their negative or other variations or comparable
terminology, or by discussion of strategy, plans, objectives,
goals, future events or intentions. These forward-looking
statements are subject to risks, uncertainties and assumptions
about the Company and its subsidiaries and investments, including,
among other things, the development of its business, trends in its
operating industry and future capital expenditures. In light of
these risks, uncertainties and assumptions, the events or
circumstances referred to in the forward-looking statements may
differ materially from those indicated in these statements.
Forward-looking statements may, and often do, materially differ
from actual results.
None of the future projections, expectations, estimates or
prospects or any other statements contained in this announcement
should be taken as forecasts or promises nor should they be taken
as implying any indication, assurance or guarantee that the
assumptions on which such future projections, expectations,
estimates or prospects have been prepared are correct or exhaustive
or, in the case of the assumptions, fully stated in the
announcement. Forward-looking statements speak only as of the date
of this announcement. Subject to obligations under the listing
rules and disclosure and transparency rules made by the Financial
Conduct Authority under Part VI of the Financial Services and
Markets Act 2000 (as amended from time to time), neither the
Company nor any of its affiliates, or individuals acting on its
behalf, undertakes to publicly update or revise any such
forward-looking statement, or any other statements contained in
this announcement, whether as a result of new information, future
events or otherwise.
As a result of these risks, uncertainties and assumptions, you
should not place undue reliance on these forward-looking statements
as a prediction of actual results or otherwise. The information and
opinions contained in this announcement are provided as at the date
of this announcement and are subject to change without notice.
PRINCIPAL RISKS AND UNCERTAINTIES
The aviation industry is subject to many risks and Wizz Air's
business is no exception. A number of risks, as described in our
Annual Report for the financial year ended 31 March 2016, have the
potential to affect adversely Wizz Air's expected results for the
remainder of the current financial year. These risks include
competitive moves, political and economic events, safety events,
foreign exchange rates and the price of fuel. The Directors
consider that the principal risks to the Company's business during
the second half of the financial year remain those set out on pages
25 to 28 of our Annual Report for the financial year ended 31 March
2016, available at corporate.wizzair.com.
Since the date of that Annual Report, the United Kingdom voted
in favour of leaving the European Union. However, it is not clear
what this means in practice, what terms will be agreed between the
European Union and the United Kingdom or how they will affect
airlines. Our United Kingdom business remains strong although
susceptible to the strength of the British pound. We have always
believed that diversification of our network and our customers is a
key part of a sustainable business and that remains the case. We
are confident that there remains a large addressable market in CEE
which will continue to provide opportunities for profitable growth
and this has enabled the Company to mitigate its exposure to
British pound by reducing its planned capacity growth on United
Kingdom routes for the current financial year from 30% to 15% and
deploying the additional capacity elsewhere in the network.
CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
Condensed consolidated interim statement of profit or loss and
other comprehensive income
For the half year ended September 30, 2016 (unaudited)
Six months Six months
ended ended
30 Sep 30 Sep
2016 2015
Note EUR million EUR million
-------------------------------------------- ------------ ------------
Passenger ticket revenue 5 567.2 544.6
Ancillary revenue 5 354.0 291.8
------------------------------------------- ------------ ------------
Total revenue 5 921.2 836.4
------------------------------------------- ------------ ------------
Staff costs 57.3 49.0
Fuel costs 192.6 229.6
Distribution and marketing 14.5 12.0
Maintenance materials and repairs 38.1 41.1
Aircraft rentals 110.5 80.8
Airport, handling, en-route charges 205.3 180.8
Depreciation and amortisation 24.3 12.5
Other expenses 27.4 17.9
------------------------------------------- ------------- ------------
Total operating expenses 670.0 623.7
------------------------------------------- ------------- ------------
Operating profit 251.2 212.7
Financial income 7 0.5 1.5
Financial expenses 7 (11.9) (2.5)
Net foreign exchange gain/(loss) 7 1.4 (13.1)
Net exceptional financial income/(expense) 7 21.4 (7.8)
------------------------------------------- ------------ ------------
Net financing income/(expense) 7 11.3 (21.8)
------------------------------------------- ------------ ------------
Profit before income tax 262.5 190.9
Income tax expense 8 (9.2) (8.8)
------------------------------------------- ------------ ------------
Profit for the period 253.3 182.1
------------------------------------------- ------------- ------------
Other comprehensive income - items that may be subsequently
reclassified to profit or loss:
Net movements in cash flow hedging
reserve, net of tax 8.0 13.7
Other comprehensive income for
the period, net of tax 8.0 13.7
------------------------------------------- ------------- ------------
Total comprehensive income for
the period 261.3 195.8
------------------------------------------- ------------- ------------
Earnings per share (euro/share) 9 4.43 3.48
Diluted earnings per share (euro/share) 9 2.01 1.45
------------------------------------------- ------------ ------------
Condensed consolidated interim statement of financial
position
For the half year ended September 30, 2016 (unaudited)
30 Sep 31 March 30 Sep
2016 2016 2015
EUR EUR EUR
million million million
Note unaudited audited unaudited*
---------------------------------------- ---------- -------- -----------
ASSETS
Non-current assets
Property, plant and equipment 10 378.0 353.6 275.6
Intangible assets 8.4 5.7 4.8
Restricted cash 128.6 100.0 91.3
Deferred tax assets 0.1 0.2 0.5
Deferred interest 4.9 6.0 7.2
Derivative financial instruments 0.8 - 4.0
Trade and other receivables 66.5 71.2 82.8
------------------------------------ -------------- -------- -----------
Total non-current assets 587.3 536.8 466.2
------------------------------------ -------------- -------- -----------
Current assets
Inventories 20.3 17.6 10.6
Trade and other receivables 127.9 126.5 114.8
Financial assets available for sale 1.0 1.0 1.0
Derivative financial instruments 5.7 1.7 13.9
Deferred interest 1.2 1.2 1.2
Restricted cash 1.2 1.6 1.9
Cash and cash equivalents 805.5 645.6 617.1
------------------------------------ -------------- -------- -----------
Total current assets 962.7 795.1 760.4
------------------------------------ -------------- -------- -----------
Total assets 1,550.0 1,331.8 1,226.6
------------------------------------ -------------- -------- -----------
EQUITY AND LIABILITIES
Equity attributable to owners of the parent
Share capital - - -
Share premium 377.0 377.0 375.4
Reorganisation reserve (193.0) (193.0) (193.0)
Equity part of convertible debt 8.3 8.3 8.3
Cash flow hedging reserve (5.0) (13.0) (32.4)
Retained earnings 763.2 509.4 497.8
------------------------------------ -------------- -------- -----------
Total equity 950.5 688.8 656.3
------------------------------------ -------------- -------- -----------
Non-current liabilities
Borrowings 5.6 5.9 6.2
Convertible debt 26.8 26.9 27.0
Deferred income 99.3 96.6 83.3
Deferred tax liabilities 5.7 4.9 4.5
Derivative financial instruments 0.3 1.2 1.5
Provisions for other liabilities
and charges 11 44.0 41.2 49.4
------------------------------------ ---------- -------- -----------
Total non-current liabilities 181.8 176.7 171.8
------------------------------------ -------------- -------- -----------
Current liabilities
Trade and other payables 189.3 177.3 186.3
Current tax liabilities 6.4 3.2 5.7
Borrowings 0.5 0.5 0.5
Convertible debt 0.3 0.3 0.3
Derivative financial instruments 1.9 16.4 41.1
Deferred income 178.0 225.0 150.8
Provisions for other liabilities
and charges 11 41.2 43.7 13.8
------------------------------------ ---------- -------- -----------
Total current liabilities 417.7 466.4 398.6
------------------------------------ -------------- -------- -----------
Total liabilities 599.4 643.1 570.3
------------------------------------ -------------- -------- -----------
Total equity and liabilities 1,550.0 1,331.8 1,226.6
------------------------------------ -------------- -------- -----------
*voluntary disclosure
Condensed consolidated interim statement of changes in
equity
For the half year ended September 30, 2015 (unaudited)
Share Share Reorganisation Equity part of Cash flow hedging Retained Total
capital premium reserve convertible debt reserve earnings equity
EUR million EUR million EUR million EUR million EUR million EUR million EUR million
------------------ ------------ ----------------- ---------------- ----------------- ------------ ------------
Balance at 1
April 2015 - 375.4 (193.0) 8.3 (46.1) 315.3 459.9
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
Comprehensive income
Profit for the
period - - - - - 182.1 182.1
Other comprehensive income
Hedging reserve - - - - 13.7 - 13.7
Currency
translation
differences - - - - - - -
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
Total other
comprehensive
income - - - - 13.7 182.1 195.8
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
Total
comprehensive
income - - - - (32.4) 497.4 655.7
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
Transactions with owners
Share based
payment charge - - - - - 0.4 0.4
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
Total
transactions
with owners - - - - - 0.4 0.4
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
Balance at 30
September 2015 - 375.4 (193.0) 8.3 (32.4) 497.8 656.3
----------------- ------------ ----------------- ---------------- ----------------- ------------ ------------
For the half year ended September 30, 2016 (unaudited)
Share Share Reorganisation Equity part of Cash flow Retained Total
capital premium reserve convertible debt hedging reserve earnings equity
EUR million EUR million EUR million EUR million EUR million EUR million EUR million
--------------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Balance at 1
April 2016 - 377.0 (193.0) 8.3 (13.0) 509.4 688.8
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Comprehensive income
Profit for the
period - - - - - 253.3 253.3
Other comprehensive income
Hedging reserve - - - - 8.0 - 8.0
Currency
translation
differences - - - - - - -
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Total other
comprehensive
income - - - - 8.0 - 8.0
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Total
comprehensive
income - - - - - 762.7 950.0
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Transactions with owners
Share based
payment charge - - - - - 0.5 0.5
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Total
transactions
with owners - - - - - 0.5 0.5
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Balance at 30
September 2016 - 377.0 (193.0) 8.3 (5.0) 763.2 950.5
----------------- ------------ ----------------- ---------------- ---------------- ------------ ------------
Condensed consolidated interim statement of cash flows
For the half year ended September 30, 2016 (unaudited)
Six months
ended
Six months ended 30 Sep
30 Sep 2016 2015
EUR million EUR million
-------------------------------------------------- ------------
Cash flows from operating activities:
Profit before tax 262.5 190.9
Adjustments for:
Depreciation 23.1 11.6
Amortisation 1.2 0.9
Financial income (34.9) (1.5)
Financial expense 24.4 34.9
Share-based payment charges 0.5 0.4
------------------------------------------ ------ ------------
276.7 237.2
-------------------------------------------------- ------------
Changes in working capital (excluding the effects of
exchange differences
on consolidation)
Decrease/(increase) in trade and other
receivables 4.3 (36.1)
Increase in restricted cash (27.6) (23.0)
Decrease in deferred interest 1.1 0.4
Increase in inventory (2.7) (1.8)
Increase in provisions 0.6 0.4
Increase in trade and other payables 12.5 55.6
Decrease in deferred income (52.4) (29.5)
Cash generated by operating activities
before tax 212.5 203.2
------------------------------------------ ------ ------------
Income tax paid (5.0) (6.8)
------------------------------------------ ------ ------------
Net cash generated by operating activities 207.5 196.4
------------------------------------------ ------ ------------
Cash flows from investing activities:
Purchase of aircraft maintenance assets (24.1) (19.4)
Purchases of tangible and intangible
assets (23.9) (4.5)
Advances paid for aircraft (54.9) (50.3)
Refund of advances paid for aircraft 58.5 46.7
Interest received 0.1 0.2
------------------------------------------ ------ ------------
Net cash used in investing activities (44.4) (27.3)
------------------------------------------ ------ ------------
Cash flows from financing activities:
Interest paid (2.0) (1.1)
Commercial loan repaid (0.3) (0.2)
------------------------------------------ ------ ------------
Net cash used in financing activities (2.3) (1.3)
------------------------------------------ ------ ------------
Net increase in cash and cash equivalents 160.9 167.8
Cash and cash equivalents at the beginning
of the year 645.6 448.6
Effect of exchange rate fluctuations
on cash and cash equivalents (1.0) 0.7
------------------------------------------ ------ ------------
Cash and cash equivalents at the end
of the year 805.5 617.1
------------------------------------------ ------ ------------
Notes to the condensed consolidated interim financial
information (unaudited)
1. General information
Wizz Air Holdings plc (the "Company") is a limited liability
company incorporated in Jersey under the address 44 Esplanade, St
Helier, JE4 9WG Jersey. The Company is managed from Switzerland.
The Company and its subsidiaries (together referred to as "the
Group" or "Wizz Air") provide low cost, low fare passenger air
transportation services on scheduled short-haul and medium-haul
point-to-point routes across Europe and the Middle East. The
Company's ordinary shares are listed in the premium segment of the
Official List of the Financial Conduct Authority and admitted to
the main market of the London Stock Exchange.
2. Basis of preparation
This condensed consolidated financial information presents the
financial track record of the Group for the six month periods ended
30 September 2015 and 30 September 2016. This condensed
consolidated financial information has been prepared in accordance
with the Disclosure and Transparency Rules of the Financial Conduct
Authority, IAS 34 'Interim Financial reporting' as adopted by the
European Union and with those parts of the Companies (Jersey) Law
1991 applicable to companies reporting under IFRS. The interim
financial statements should be read in conjunction with the annual
financial statements for the year ended 31 March 2016, which have
been prepared in accordance with IFRSs and IFRICs as adopted by the
European Union and with those parts of the Companies (Jersey) Law
1991 applicable to companies reporting under IFRS.
The comparative figures included for the year ended 31 March
2016 do not constitute statutory financial statements of the Group
based on Article 105 (11) of the Companies (Jersey) Law 1991. The
consolidated financial statements of the Group for the year ended
31 March 2016, together with the independent auditor's report have
been filed with the Jersey Financial Services Commission and are
also available on the company's website (wizzair.com). The
auditor's report on those financial statements was unqualified.
Going concern
Having assessed the Group's financial performance and position
to date, together with a review of its forecasts, including a
reassessment of the principal risks that the Group is facing, the
directors considered appropriate to adopt the going concern basis
of accounting in preparing the condensed consolidated interim
financial information.
3. Accounting policies
This condensed consolidated interim financial information has
been prepared in accordance with the accounting policies, methods
of computation and presentation applied in the Group's most recent
published consolidated financial statements for the year ended 31
March 2016.
The preparation of condensed consolidated interim financial
information requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and
the reported amounts of assets and liabilities, income and expense.
Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial
information the significant judgements made by management in
applying the Group's accounting policies and the key sources of
estimation uncertainty were the same as those that applied to the
consolidated financial statements for the year ended 31 March 2016,
with the exception of changes in estimates that are required in
determining the provision for income taxes. Taxes on income in the
interim periods are accrued using the rate that would be applicable
to expected total annual profit or loss.
A number of amendments to IFRSs became effective for the
financial year beginning on 1 April 2016 however the Group did not
have to change its accounting policies or make material
retrospective adjustments as a result of adopting these new
standards.
4. Financial risk management
There was no change in the risk management policies of the Group
since the year-end.
Hedge transactions during the periods
The Group uses non-derivatives and zero cost collar instruments
to hedge its foreign exchange exposures and uses zero cost collar
and outright cap instruments to hedge its jet fuel exposures. The
time horizon of the hedging program with derivatives is a maximum
of 18 months; however, this horizon can be exceeded at the Board's
discretion.
The volume of hedge transactions expired during the periods was
as follows:
a) Foreign exchange hedge (USD versus EUR)
Six months ended 30 September 2016: USD 151.0 million (six
months ended 30 Sep 2015: USD 261.0 million).
b) Fuel hedge
Six months ended 30 September 2016: 197,000 metric tons (six
months ended 30 Sep 2015: 235,500 metric tons).
Additionally, fuel caps covering 213,000 metric tons for the
second half of the financial year were sold during the period.
Hedge period end open positions
At the end of each period the Group had the following open hedge
positions:
a) Foreign exchange hedge with derivatives
The fair value of the open positions was EUR1.6 million loss as
at 30 September 2016 (31 March 2016: EUR4.8 million loss). The fair
value hedges are recognised as assets or liabilities, depending on
whether they are in-the-money or out-of-the-money,
respectively.
The notional amount of the open positions was USD 342.5 million
as at 30 September 2016 (31 March 2016: USD 313.5 million).
b) Foreign exchange hedge with non-derivatives
The notional amount of the open positions was USD 177.6 million
as at 30 September 2016 (31 March 2016: USD 183.5 million).
Non-derivatives are existing financial assets that hedge highly
probable foreign currency cash flows in the future, therefore act
as a natural hedge. At the end of the period out of its
non-derivative financial assets the Group had USD 34.5 million
designated for hedge accounting (31 March 2016: USD 34.5 million).
The rest of the open positions, in the amount of USD 129.7 million
relate to PDP refunds expected within 18 months from the end of the
period (31 March 2016: USD 149.0 million), for which no hedge
accounting is applied.
c) Fuel hedge
The fair value of the open positions was EUR5.9 million gain as
at 30 September 2016 (31 March 2016: EUR11.1 million loss). The
fair value of hedges are recognised as assets or liabilities,
depending on whether they are in-the-money or out-of-the-money,
respectively.
The notional amount of the open positions was 459,000 metric
tons as at 30 September 2016 (31 March 2016: 449,000 metric
tons).
5. Segment information
Reportable segment information
The Group has two reportable segments: the airline and the tour
operator business units, marketed under the Wizz Air and the Wizz
Tours brand names, respectively. Wizz Air sells flight tickets and
related services to external customers and, to a smaller extent, to
Wizz Tours. Wizz Tours sells travel packages to external customers
covering the network of Wizz Air.
The Group classified the tour operator business as a separate
reportable segment starting from 1 April 2016. The Wizz Tours brand
was launched already in 2013 but initially the travel packages were
sold by a third party tour operator partner. During this period the
financial impact of the tour operator activity was insignificant.
The Group started its own tour operator activity in October 2015.
Therefore no comparative information is reported for the prior
period.
Six months ended Six months ended Six months ended
30 Sep 2016 30 Sep 2016 30 Sep 2016
EUR million EUR million EUR million
Airline Tour Operator Group
EUR million EUR million EUR million
------------------------------------------- ---------------- ----------------
Total revenue 915.0 11.9 926.9
Less: inter-segment revenue (5.7) - (5.7)
----------------------------------- ------ ---------------- ----------------
Revenue from external customers 909.3 11.9 921.2
----------------------------------- ------ ---------------- ----------------
Operating expenses 663.4 12.4 670.0
Operating profit/(loss) 251.6 (0.5) 251.2
Profit/(loss) after tax 253.8 (0.5) 253.3
Underlying profit/(loss) after tax 232.0 (0.5) 231.6
----------------------------------- ------ ---------------- ----------------
Financial income, financial expenses, depreciation and
amortisation, and income tax expenses reported for the Group in the
period are all related to the airline business. There were no
material non-cash items in the period for the tour operator
business.
Entity-wide disclosures
Products and services
Revenue from external customers can be analysed by groups of
similar services as follows:
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
EUR million EUR million
--------------------------------------------- ------------
Airline passenger ticket revenue 563.0 544.6
Airline ancillary revenues 346.3 291.8
Tour operator revenues 11.9 -
-------------------------------------- ----- ------------
Total revenue from external customers 921.2 836.4
-------------------------------------- ----- ------------
Airline ancillary revenues arise mainly from baggage charges,
booking/payment handling fees, airport check-in fees, fees for
various convenience services (priority boarding, extended legroom,
reserved seat), loyalty program membership fees, and from
commission on the sale of on-board catering, accommodation, car
rental, travel insurance, bus transfers, premium calls and
co-branded cards, all directly attributable to the low-fare
business. For the purposes of the Group financial statements the
tour operator revenues are analysed between passenger ticket
revenues and ancillary revenues.
Geographic areas
Revenue from external customers can be analysed by geographic
areas as follows:
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
EUR million EUR million
--------------------------------------------- ------------
Jersey (country of domicile) - -
EU 852.4 776.5
Other (non-EU) 68.8 59.9
-------------------------------------- ----- ------------
Total revenue from external customers 921.2 836.4
-------------------------------------- ----- ------------
Revenue was allocated to geographic areas based on the location
of the first departure airport on each ticket booking.
Major customers
The Group derives the vast majority of its revenues from its
passengers, and sells most of its tickets directly to the
passengers as final customers rather than through corporate
intermediaries (tour operators, travel agents or similar).
Therefore the Group does not have any major corporate customer.
6. Exceptional items and underlying profit
Exceptional items are disclosed separately in the financial
statements where it is necessary to do so to provide further
understanding of the financial performance of the Group. They are
material items of income or expense that have been shown separately
due to the significance of their nature or amount.
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
EUR million EUR million
---------------------------------------------------- ------------
Profit for the period 253.3 182.1
Adjustments (exclusions):
Unrealised foreign exchange (gain)/loss (0.4) 16.0
Net exceptional financial (income)/expense (21.4) 7.8
-------------------------------------------- ------ ------------
Sum of adjustments (21.7) 23.8
-------------------------------------------- ------ ------------
Underlying profit after tax 231.6 205.9
-------------------------------------------- ------ ------------
All adjustments relate to elements of financial expense or
income - see these explained in Note 7 below.
7. Net financing income and expense
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
EUR million EUR million
--------------------------------------------------- ------------
Interest income 0.4 1.1
Ineffective hedge gain 0.1 0.4
------------------------------------------- ------ ------------
Financial income 0.5 1.5
------------------------------------------- ------ ------------
Interest expense
Convertible debt (1.0) (0.7)
Finance lease (0.3) (0.2)
Fuel caps premium (9.0) (1.3)
Other (1.6) (0.2)
------------------------------------------- ------ ------------
Financial expenses (11.9) (2.5)
------------------------------------------- ------ ------------
Foreign exchange (loss)/gain
Realised 1.0 2.9
Unrealised 0.4 (16.0)
------------------------------------------- ------ ------------
Net foreign exchange gain/(loss) 1.4 (13.1)
------------------------------------------- ------ ------------
Net exceptional financial income/(expense) 21.4 (7.8)
------------------------------------------- ------ ------------
Net financing income and expense 11.3 (21.8)
------------------------------------------- ------ ------------
The fuel caps premium of EUR9.0 million in 2016 relates to the
option fees for fuel caps expired in the period - these were paid
in the second half of the financial year ended 31 March 2015.
The net exceptional financial income of EUR21.4 million in 2016
is related to the time value gain on open hedge instruments
(EUR16.8 million) and to the net gain on fuel caps sold before
expiry (EUR4.5 million). According to the contracts the caps had
their expiry dates in the second half of the financial year
(October 2016 to February 2017) however they were sold in order to
enable the Group to enter into new deals (zero cost collars) at
more favourable rates, without breaching the fuel hedge coverage
limits set in the hedge policy of the Group. The net EUR4.5 million
gain consisted of time value gain of EUR16.8 million (coming from
the reversal of time value losses previously accumulated on these
instruments), the writing off of option fee costs of EUR12.4
million, and sale proceeds of EUR0.2 million.
The net exceptional financial expense of EUR7.8 million in 2015
is related to a time value loss on open hedge instruments (EUR16.5
million) and to a realised foreign exchange gain from replacing US
dollar bank deposits behind collaterals with Euro deposits (EUR8.7
million).
The unrealised foreign exchange loss of EUR16.0 million in 2015
was primarily driven by (i) the strengthening of the Euro against
the US dollar and (ii) the replacing of US dollar bank deposits
behind collaterals with Euro deposits (the unrealised foreign
exchange gain recognised on these assets until March 2015 had to be
reversed due to the de-recognition of the assets).
8. Income tax expense
The Group's consolidated effective tax rate in respect of
operations for the six months ended 30 September 2016 was 3.5% (30
September 2015: 4.6%). The tax charge for the six months ended 30
September 2016 was EUR9.2 million (30 September 2015: EUR8.8
million). The tax charge for 2016 was calculated under IAS34, by
applying the effective tax rate estimated for the financial year
ending 31 March 2017.
9. Earnings per share
Basic earnings per share
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
----------------------------------------------- ------------
Profit for the half year (EUR million) 253.3 182.1
Weighted average number of Ordinary
Shares in issue (thousands) 57,141 52,307
--------------------------------------- ------ ------------
Basic earnings per share (EUR) 4.43 3.48
--------------------------------------- ------ ------------
There were also 44,830,503 Convertible Shares in issue at 30
September 2016. These shares are non-participating, i.e. the profit
attributable to them is EURnil. Therefore these shares are not
included in the basic earnings per share calculation above.
Diluted earnings per share
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
----------------------------------------------------- ------------
Profit for the half year (EUR million) 253.3 182.1
Interest expense on convertible debt
(net of tax) (EUR million) 1.0 0.7
-------------------------------------------- ------- ------------
Profit used to determine diluted earnings
per share (EUR million) 254.3 182.8
-------------------------------------------- ------- ------------
Weighted average number of Ordinary
Shares in issue (thousands) 57,141 52,307
Adjustment for assumed conversion
of convertible instruments (thousands) 69,627 74,194
-------------------------------------------- ------- ------------
Weighted average number of shares
for diluted earnings per share (thousands) 126,768 126,501
-------------------------------------------- ------- ------------
Diluted earnings per share (EUR) 2.01 1.45
-------------------------------------------- ------- ------------
Convertible instruments include Convertible Shares, convertible
debt and vested employee share options - each are convertible into
Ordinary Shares of the Company.
Proforma earnings per share
Six months
Six months ended ended
30 Sep 2016 30 Sep 2015
------------------------------------------------------ ------------
Underlying profit for the half year
(EUR million) 231.6 205.9
Interest expense on convertible debt
(net of tax) 1.0 0.7
--------------------------------------------- ------- ------------
Profit used to determine proforma
earnings per share (EUR million) 232.6 206.6
--------------------------------------------- ------- ------------
Number of shares (Ordinary and Convertible)
in issue at period end (thousands) 102,188 101,192
Adjustment for assumed conversion
of convertible debt instruments (thousands) 24,247 24,247
Adjustment for assumed conversion
of employee share options (thousands) 337 1,076
--------------------------------------------- ------- ------------
Fully diluted number of shares for
proforma earnings per share (thousands) 126,771 126,515
--------------------------------------------- ------- ------------
Proforma earnings per share (EUR) 1.83 1.63
--------------------------------------------- ------- ------------
The proforma earnings per share is a fully diluted non-IFRS
measure defined by the Company. The calculation of the proforma EPS
is different from the calculation of the IFRS diluted EPS measure
in the following:
-- For earnings the underlying profit for the period was used
(see Note 6), as opposed to the statutory (IFRS) profit for the
period.
-- For the fully diluted number of shares the position at the
end of the period was taken rather than the weighted average number
for the period, that is required by IFRS.
10. Property, plant and equipment
Advances
paid
Aircraft Fixtures Advances for aircraft
Land and maintenance Aircraft & paid maintenance
buildings assets parts fittings for aircraft assets Total
EUR million EUR million EUR million EUR million EUR million EUR million EUR million
-------------------------- ------------ ------------ ------------ ------------- ------------- ------------
Cost
At 1 April 2015 5.0 122.4 16.1 5.0 106.5 45.9 300.9
Additions 2.7 41.1 16.2 1.0 116.7 37.5 215.2
Disposals - (3.9) - (1.0) (80.9) - (85.8)
Transfers - (10.5) - - - 10.5 -
Foreign exchange
differences - - (0.1) - - - (0.1)
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
At 31 March 2016 7.7 149.1 32.2 5 142.3 93.9 430.2
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
Additions 0.5 15.1 26.7 1.0 54.9 7.8 106.0
Disposals - (7.6) - (0.2) (58.5) - (66.3)
Transfers - 27.6 - - - (27.6) -
At 30 Sep 2016 8.2 184.2 58.9 5.8 138.7 74.1 469.9
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
Accumulated depreciation
At 1 April 2015 0.8 44.7 5.3 3.0 - - 53.8
Depreciation charge
for the period 0.5 22.9 2.8 0.6 - - 26.8
Disposals - (3.9) - (0.1) - - (4.0)
At 31 March 2016 1.3 63.7 8.1 3.5 - - 76.6
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
Depreciation charge
for the period 0.3 19.6 2.9 0.3 - - 23.1
Disposals - (7.6) - (0.2) - - (7.8)
At 30 Sep 2016 1.6 75.7 11.0 3.6 - - 91.9
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
Net book amount
At 1 April 2015 4.2 77.7 10.8 2.0 106.5 45.9 247.1
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
At 31 March 2016 6.4 85.4 24.1 1.5 142.3 93.9 353.6
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
At 30 Sep 2016 6.6 108.5 47.9 2.2 138.7 74.1 378.0
-------------------- ---- ------------ ------------ ------------ ------------- ------------- ------------
Land and buildings include the following amounts where the Group
is a lessee under a finance lease:
31 March
30 Sep 2016 2015
EUR million EUR million
------------------------------------------- ------------
Cost from capitalised finance lease 7.5 7.5
Accumulated depreciation (1.5) (0.9)
------------------------------------ ----- ------------
Net book amount 6.0 6.6
------------------------------------ ----- ------------
11. Provisions for other liabilities and charges
Aircraft
maintenance Other Total
EUR million EUR million EUR million
------------------------------------------- ------------ ------------
At 1 April 2015 50.6 1.8 52.4
Capitalised within Property, plant
and equipment 41.0 - 41.0
Charged to comprehensive income - 0.8 0.8
Used during the year (7.9) (1.4) (9.3)
----------------------------------- ------ ------------ ------------
At 31 March 2016 83.7 1.2 84.9
----------------------------------- ------ ------------ ------------
Capitalised within Property, plant
and equipment 15.3 - 15.3
Charged to comprehensive income - 0.9 0.9
Used during the period (15.6) (0.3) (15.9)
----------------------------------- ------ ------------ ------------
At 30 Sep 2016 83.4 1.8 85.2
----------------------------------- ------ ------------ ------------
Aircraft maintenance provisions relate to future aircraft
maintenance obligations of the Group on leased aircraft and spare
engines. Other provisions relate to future liabilities under the
Group's customer loyalty program.
12. Capital commitments
There has been no significant change during the period in
capital commitments compared to what was disclosed in the Annual
report for the year ended 31 March 2016, other than that in July
2016 the Group entered into an engine selection agreement with
Pratt & Whitney that, among other matters, included a
commitment for the Group to purchase 16 spare engines from Pratt
& Whitney starting from 2019. The new commitment is valued at
USD 125.0 million (EUR111.8 million) at list prices in 2016 USD
terms. As at the date of approval of this document the 16 engines
are not yet financed.
13. Contingent liabilities
Legal disputes
European Commission state aid investigations
Six of the European Commission's on-going state aid
investigations which are in their formal phase concern arrangements
between Wizz Air and certain airports to which it flies, namely,
Timi oara, Cluj-Napoca, Targu Mures, Beauvais, Girona and Lübeck.
Wizz Air has submitted its legal observations and supporting
economic analyses of these arrangements to the European Commission.
Ultimately, an adverse decision by the European Commission could
result in a repayment order for the recovery from Wizz Air of any
amount determined by the European Commission to be illegal state
aid. None of these on-going investigations are expected to lead to
exposure that is material to the Group.
The European Commission has given notice that the state aid
investigations involving Wizz Air will be assessed on the basis of
new "EU Guidelines on State aid to airports and airlines" which
were adopted by the European Commission on 20 February 2014. Where
relevant, Wizz Air has made further submissions to the European
Commission in connection with this notification.
Claims by Carpatair
Carpatair, a regional airline based in Romania, started a number
of cases in the Romanian courts during 2012 and 2013 which relate
to Carpatair's allegations that Timi oara airport granted unlawful
state aid to Wizz Air pursuant to an agreement between the parties
or by virtue of the publicly available scheme of charges published
by Timi oara airport. Wizz Air is intervening in the defence of
these claims, either in its own right or in support of Timi oara
airport. One of these cases determined that state aid existed in
the 2010 scheme of charges, but failed to substantiate that
decision or to quantify the amount involved. Following this
decision, Carpatair began a case in which both Timi oara airport
and Wizz Air are named as defendants and, pursuant to which,
Carpatair aims to have the alleged state aid under the 2010 scheme
of charges quantified and a repayment order issued. Wizz Air
understands that the Romanian Chamber of Accounts has issued a
decision requiring Timi oara airport to recover from Wizz Air an
amount of approximately EUR3 million in respect of the state aid
attributable to the 2010 and 2011 scheme of charges despite there
having been no expert quantification of the amount and the airport
has now started proceedings which Wizz Air is defending.
In January 2016 Carpatair filed a new legal action - registered
with the Bucharest Tribunal - against Timisoara Airport, the
Romanian Ministry of Transports and Wizz Air. The legal action was
sent by the court to Wizz Air on 22 April 2016. By the said legal
action Carpatair asks the court to order the three defendants to
pay, jointly, to Carpatair damages preliminarily estimated to
amount to EUR92 million and interest related to the said amount,
resulting from an alleged state aid granted by Timisoara Airport to
Wizz Air, from the existence of a marketing agreement between
Timisoara Airport and Wizz Air and from an abuse of dominant
position on the part of Timisoara Airport.
Wizz Air is currently defending this new legal action.
Management estimates that the maximum potential exposure for
these cases could be in the region of EUR113 million (including the
EUR3 million and the EUR92 million specifically mentioned above).
No provision has been made by the Group in relation to these issues
because there is currently no reason to believe that the Group will
incur charges from these cases.
14. Subsequent events
There were no matters arising, between the statement of
financial position date and the date on which this interim
financial information was approved by the Board of Directors,
requiring adjustment or disclosure in accordance with IAS 10
'Events After the Reporting Period'.
15. Related parties
We have related party relationships with Indigo, our directors
and senior key management personnel.
There were no related party transactions in the period ended 30
September 2016 that materially affected the financial position or
the performance of the Group during that period and there were no
changes in the related party transactions described in the 2016
Annual Report that could have a material effect on the financial
position or performance of the Group in the same period.
16. Seasonality of operation
The Group's results of operations, like those of most other
airlines in Europe, vary significantly from quarter to quarter
within the financial year. Historically, the Group has had higher
passenger revenue during the summer season in comparison to the
winter season (with the exception of the period around Christmas,
the New Year and Easter) as this is the period during which many
Europeans tend to take their annual holiday. Flight frequency, load
factor and average ticket prices all tend to be higher during such
peak periods compared to other periods of the year.
Statement of Directors' responsibilities
The Directors are responsible for preparing the interim report
in accordance with applicable law and regulations.
The Directors confirm that the condensed consolidated interim
financial information has been prepared in accordance with
International Accounting Standard 34 ('Interim Financial
Reporting') as adopted by the European Union.
The interim management report includes a fair review of the
information required by the Disclosure and Transparency Rules
paragraphs 4.2.7 and 4.2.8, namely:
-- an indication of important events that have occurred during
the six months ended 30 September 2016 and their impact on the
condensed set of financial information, and a description of the
principal risks and uncertainties for the remaining six months of
the financial year; and
-- material related-party transactions during the six months
ended 30 September 2016 and any material changes in the
related-party transactions described in the last Annual report and
accounts 2016.
The Directors of Wizz Air Holdings plc are listed in the Annual
report and accounts 2016. There have been no changes since the date
of publication other than Wioletta Rosolowska was appointed as
director with effect from 1 June 2016. A list of current directors
is maintained on the Wizz Air Holdings plc website:
wizzair.com.
The interim report was approved by the Board of Directors and
authorised for issue on 8 November 2016 and signed on its behalf
by:
József Váradi
Director
Independent review report to Wizz Air Holdings plc
Report on the condensed consolidated interim financial
statements
Our conclusion
We have reviewed Wizz Air Holdings plc's condensed consolidated
interim financial statements (the 'interim financial statements')
in the condensed consolidated interim financial report of Wizz Air
Holdings plc for the 6 months period ended 30 September 2016. Based
on our review, nothing has come to our attention that causes us to
believe that the interim financial statements are not prepared, in
all material respects, in accordance with International Accounting
Standard 34, 'Interim Financial Reporting', as adopted by the
European Union and the Disclosure and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
This conclusion is to be read in the context of what we say in
the remainder of this report.
What we have reviewed
The interim financial statements comprise:
-- the condensed consolidated interim statement of profit and
loss and other comprehensive income for the period ended 30
September 2016;
-- the condensed consolidated interim statement of financial position as at 30 September 2016;
-- the condensed consolidated interim statement of changes in
equity for the period then ended;
-- the condensed consolidated interim statement of cash flows for the period then ended; and
-- the explanatory notes to the interim financial statements.
The interim financial statements included in the condensed
consolidated interim financial report have been prepared in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union and the
Disclosure Rules and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
As disclosed in note 2, the financial reporting framework that
has been applied in the preparation of the full annual financial
statements of the Group is applicable law and International
Financial Reporting Standards (IFRSs) as adopted by the European
Union.
Responsibilities for the interim financial statements and the
review
Our responsibilities and those of the directors
The condensed consolidated interim financial report, including
the interim financial statements, is the responsibility of, and has
been approved by, the directors. The directors are responsible for
preparing the condensed consolidated interim financial report in
accordance with the Disclosure Rules and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
Our responsibility is to express a conclusion on the interim
financial statements in the condensed consolidated interim
financial report based on our review. This report, including the
conclusion, has been prepared for and only for the company for the
purpose of complying with the Disclosure Rules and Transparency
Rules of the United Kingdom's Financial Conduct Authority and for
no other purpose. We do not, in giving this conclusion, accept or
assume responsibility for any other purpose or to any other person
to whom this report is shown or into whose hands it may come save
where expressly agreed by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing (UK and
Ireland) and, consequently, does not enable us to obtain assurance
that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
We have read the other information contained in the condensed
consolidated interim financial report and considered whether it
contains any apparent misstatements or material inconsistencies
with the information in the condensed consolidated interim
financial statements.
PricewaterhouseCoopers LLP
Chartered Accountants
8 November 2016
London
(a) The maintenance and integrity of the Wizz Air Holdings plc
website is the responsibility of the directors; the work carried
out by the auditors does not involve consideration of these matters
and, accordingly, the auditors accept no responsibility for any
changes that may have occurred to the interim financial statements
since they were initially presented on the website.
(b) Legislation in the United Kingdom governing the preparation
and dissemination of financial statements may differ from
legislation in other jurisdictions.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR FSUFUAFMSESF
(END) Dow Jones Newswires
November 09, 2016 02:00 ET (07:00 GMT)
Wizz Air (LSE:WIZZ)
Historical Stock Chart
From Apr 2024 to May 2024
Wizz Air (LSE:WIZZ)
Historical Stock Chart
From May 2023 to May 2024