RNS Number:9238M
Mitsubishi Corporation
30 June 2003


                                                                   June 30, 2003


RE: DOCUMENT REPLACEMENT


Dear Sirs:



We are very sorry to inform you of the correction of the filed document with the
London Stock Exchange on May 14, 2003, regarding Consolidated Financial Results
for the Year Ended March 31, 2003.



Please kindly receive the revised document for replacement.



=Correction=

Page 8 gFinancial Highlights for the Year Ended March 31, 2003h

1. Operating transactions and income

Net income for the year for the year ended March 31, 2003 (Millions of Yen)

(Error) 60,265 a (Corrected)62,265





Yours sincerely,



Yoshihiro Kuroi
Deputy General Manager
Investor Relations Office





----------------Revised page of the document follows-------------------





                                                                    May 14, 2003

                                                          Mitsubishi Corporation



       FINANCIAL HIGHLIGHTS FOR THE YEAR ENDED MARCH 31, 2003 (UNAUDITED)

           (Mitsubishi Corporation and subsidiaries based on US GAAP)



1. Operating transactions and income 

                                                                                                                 
                                                                                                                 
                            Operating transactions    Operating income       Income from           Net income    
                                                                             consolidated                        
                                                                          operations before                      
                                                                             income taxes                        
      For the year ended        Millions of Yen        Millions of Yen      Millions of Yen     Millions of Yen  
           March 31, 2003                13,328,721             100,639                60,834             62,265 
           March 31, 2002                13,230,675              68,189                99,519             60,318 
                                                                                                                   
   

                     Net income per     Net income per   Return on equity  Pre-tax income to    Pre-tax income
                           share              share                        total assets ratio   to total operating
                                     (diluted basis)                                            transactions ratio
 For the year                  Yen                Yen                 %                  %                  %
     ended
 March 31, 2003              39.76              37.26               6.3                0.7                0.5
 March 31, 2002              38.50              38.50               6.0                1.2                0.8



2. Assets and shareholders' equity

                      Total assets     Shareholders' equity       Ratio of       Shareholders' equity
                                                            shareholders' equity
                                                              to total assets         per share
For the year           Millions of Yen      Millions of Yen                    %                  Yen
ended
   March 31, 2003            8,097,937              937,058                 11.6               598.51
   March 31, 2002            8,146,262            1,029,859                 12.6               657.40



3. Cash Flows

                  Operating activities   Investing activities   Financing activities    Cash and cash
                                                                                          equivalents
                                                                                          end of year
For the year           Millions of Yen      Millions of Yen      Millions of Yen       Millions of Yen
ended
   March 31, 2003              270,281              -24,388             -282,681              348,780
   March 31, 2002              161,651               38,057             -129,620              395,227


4. Prospects for the year ending March 31, 2004

                                       Operating                  Net income
                                  transactions
For the year ending                Millions of Yen            Millions of Yen
         March 31, 2004                 14,300,000                    100,000

(Forecast of Net income per share for the year ending March 31, 2004 : 63.87
Yen)



5. Number of consolidated subsidiaries :  365

Number of affiliated companies accounted for by the equity method :  162

(As written in 3-(1) of "Basis of Consolidated Financial Statements", only
companies to which consolidated accounting principles are directly applied are
accounted for as consolidated subsidiaries)



(1) The consolidated financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America

(2) Operating transactions and operating incomes, as presented above, are
voluntary disclosures solely for the convenience of Japanese investors.

Operating transactions represents the gross transaction volume or the aggregate
nominal value of the sales contracts in which the companies act as principal and
transactions in which the companies serve as agent. Operating transactions
exclude the contract value of transactions in which the companiesf role is
limited to that of a broker.

Operating income reflects the companiesf (a) gross profit, (b) selling, general
and administrative expenses, and (c) provision for doubtful receivables.

Operating transactions and operating income, as presented above, are non-GAAP
measure commonly used by similar Japanese trading companies and should not be
construed as equivalent to, or a substitute or proxy for, revenues, or as an
indicator of our operating performance, liquidity or cash flows generated by
operating, investing or financing activities.

(3) Certain restatement and reclassification for the year ended March 31, 2002
have been made to conform to presentation for March 31, 2003 see Note 2. of
"Basis of Consolidated Financial Statements".

(4) The translation of Japanese yen amounts into United States dollar amounts
with respect to the year ended March 31, 2003 are included solely for the
convenience of readers outside Japan and have been made at the rate of Y118=
USD1, the approximate rate of exchange at March 31, 2003.



Forward-looking Statements

This presentation contains forward-looking statements about Mitsubishi
Corporation's future plans, strategies, beliefs and performance that are not
historical facts. Such statements are based on the company's assumptions and
beliefs in light of competitive, financial and economic data currently available
and are subject to a number of risks, uncertainties and assumptions that,
without limitation, relate to world economic conditions, exchange rates and
commodity prices. Accordingly, Mitsubishi Corporation wishes to caution readers
that actual results may differ materially from those projected in this
presentation.






                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

MSCGRGDLRUXGGXG