Martinrea International Inc. (TSX : MRE), a diversified and global
automotive supplier engaged in the design, development and
manufacturing of highly engineered, value-added Lightweight
Structures and Propulsion Systems, today announced the release of
its financial results for the second quarter ended June 30, 2020
and that it has declared a quarterly cash dividend of $0.05 per
share.
HIGHLIGHTS
- Quarterly sales, net income down due to COVID-19 related
shutdowns
- Near breakeven adjusted EBITDA(1) in second quarter
- Balance sheet ended the quarter strong, with strong liquidity
position
- Restart going very well; strong third quarter anticipated
- Dividend of $0.05 per share declared
OVERVIEW
Pat D’Eramo, President and Chief Executive
Officer, stated: “Our second quarter was difficult with lower sales
and net income reflecting the effects of the COVID-19 related
shutdowns during the quarter. In June we saw a return of
volumes, a steady ramp-up over the course of the month, and while
there were some issues in opening up operations for the industry,
overall the restart has gone quite well. The steps we have
taken to improve our operations during the shutdown period
strengthen our go forward position. We continually focus on
increasing productivity and efficiency, and we are a stronger and
more competitive supplier as a result. We are looking forward
to a strong third quarter, based on anticipated volumes as we see
them today, as OEMs replenish currently low vehicle inventory
levels. We expect production sales in the range of $850
million to $950 million, and adjusted net earnings per share in the
range of $0.40 to $0.50, including the newly acquired Metalsa
operations. The operations we purchased from Metalsa, which
we are integrating into our business, lost money in the second
quarter and there will be some drag on earnings the rest of the
year as we drive efficiencies, in particular in our new facility in
Germany. Our third quarter will not reach the record earnings
levels of 2019, but we expect it will be one of the best third
quarters in the history of the company, and that’s great news. We
are also happy to announce new business wins totalling $65 million
in annualized sales, including $40 million in aluminum transmission
housings for the ZF Group starting in 2023, and $25 million in
various lightweight structures for Ford and Toyota, starting in
2022 and 2023.”
Fred Di Tosto, Chief Financial Officer, stated:
“Our second quarter results were obviously hit hard by the COVID-19
related shutdowns during the quarter. Second quarter
production sales, excluding the acquired operations from Metalsa,
were down 60% year-over-year, with adjusted EBITDA(1) for the
quarter coming in at ($8) million, a near breakeven level.
This was a respectable result considering the rapid dissipation of
customer volumes and reflective of the aggressive cost cutting
measures we took at the onset of the pandemic. Ultimately, our
response to the COVID crisis has been measured, prudent and
decisive. A top priority was preserving the balance sheet
and, in that regard, we ended the quarter in good shape, with ample
liquidity. Our net debt to EBITDA(1) ratio ended the quarter at
2.64x, and under 2.0x for bank covenant purposes, given the
agreement we reached with our banking syndicate to eliminate Q2
EBITDA(1) from the covenant calculation. We believe we
entered the COVID-19 driven downturn with a strong balance sheet
which has ultimately allowed us to navigate our way through the
crisis with confidence. Overall, considering the magnitude of the
volume declines and the consequent challenges we faced, we are
pleased with our second quarter results and our response to the
COVID-19 shutdowns during the quarter. Although the pandemic
is not over, we believe we have seen the bottom from a volume
perspective, as we now look to the broader industry and economic
recovery. As the dust settles from the events of the past few
months, it has been refreshing to get back to business, opening up
all our facilities, and doing what we do best, producing great
parts for our customers.”
Rob Wildeboer, Executive Chairman, stated: “From
a macro perspective, our industry has endured the longest shutdown
in its history, and everyone has been affected. Our team has
responded well, not only in improving our company for the long
term, but in our dedication to developing and implementing leading
safety protocols, and in contributing to the fight against COVID-19
by building ventilator stands and PPE such as masks for our people
and people in our communities. Just as with the great
financial crisis of 2008-9, we will be a stronger and more
competitive company going forward coming out of the crisis.
It’s in times like these that our focus on culture and our vision
of making people's lives better by being the best we can be in the
products we make and the services we provide comes through for
us. We want to thank our dedicated employees for their great
service, as well as our shareholders, lenders, suppliers, customers
and governments for their hard work and support. We believe
that our industry hit its low point in the second quarter, and
looking forward, we see a steady, gradual recovery. We expect
that the second half of 2020 will be much better than the first
half, and, while the rate of growth is still somewhat unclear, we
expect growth in 2021 from this year’s levels and further growth in
2022 and beyond.”
RESULTS OF OPERATIONS
All amounts in this press release are in
Canadian dollars, unless otherwise stated; and all tabular amounts
are in thousands of Canadian dollars, except earnings per share and
number of shares.
Additional information about the Company,
including the Company’s Management Discussion and Analysis of
Operating Results and Financial Position for the second quarter
ended June 30, 2020 (“MD&A”), the Company’s interim condensed
consolidated financial statements for the second quarter ended June
30, 2020 (the “interim financial statements”) and the Company’s
Annual Information Form for the year ended December 31, 2019, can
be found at www.sedar.com.
OVERALL RESULTS
Results of operations may include certain
unusual and other items which have been separately disclosed, where
appropriate, in order to provide a clear assessment of the
underlying Company results. In addition to IFRS measures,
management uses non-IFRS measures in the Company’s disclosures that
it believes provide the most appropriate basis on which to evaluate
the Company’s results.
The following tables set out certain highlights
of the Company’s performance for the three and six months ended
June 30, 2020 and 2019. Refer to the Company’s interim
financial statements for the three and six months ended June 30,
2020 for a detailed account of the Company’s performance for the
periods presented in the tables below.
|
|
Three months ended June 30, 2020 |
|
Three months ended June 30, 2019 |
$ Change |
% Change |
Sales |
$ |
460,564 |
|
$ |
948,533 |
|
(487,969 |
) |
(51.4 |
%) |
Gross Margin |
|
(12,459 |
) |
|
154,778 |
|
(167,237 |
) |
(108.0 |
%) |
Operating Income (Loss) |
|
(163,365 |
) |
|
57,302 |
|
(220,667 |
) |
(385.1 |
%) |
Net Income (Loss) for
the period |
|
(146,886 |
) |
|
28,122 |
|
(175,008 |
) |
(622.3 |
%) |
Net Earnings (Loss)
per Share - Basic and Diluted |
$ |
(1.84 |
) |
$ |
0.34 |
|
(2.18 |
) |
(641.2 |
%) |
Non-IFRS Measures* |
|
|
|
|
|
|
Adjusted Operating Income (Loss) |
$ |
(68,470 |
) |
$ |
83,969 |
|
(152,439 |
) |
(181.5 |
%) |
% of Sales |
|
(14.9 |
%) |
|
8.9 |
% |
|
|
Adjusted EBITDA |
|
(8,177 |
) |
|
137,709 |
|
(145,886 |
) |
(105.9 |
%) |
% of Sales |
|
(1.8 |
%) |
|
14.5 |
% |
|
|
Adjusted Net Income
(Loss) |
|
(73,115 |
) |
|
54,570 |
|
(127,685 |
) |
(234.0 |
%) |
Adjusted Net Earnings (Loss) per Share - Basic and Diluted |
$ |
(0.91 |
) |
$ |
0.66 |
|
(1.57 |
) |
(237.9 |
%) |
|
|
Six months ended June 30, 2020 |
|
Six months ended June 30, 2019 |
$ Change |
% Change |
Sales |
$ |
1,333,270 |
|
$ |
1,971,694 |
|
(638,424 |
) |
(32.4 |
%) |
Gross Margin |
|
107,778 |
|
|
312,279 |
|
(204,501 |
) |
(65.5 |
%) |
Operating Income (Loss) |
|
(114,160 |
) |
|
140,765 |
|
(254,925 |
) |
(181.1 |
%) |
Net Income (Loss) for
the period |
|
(117,923 |
) |
|
83,390 |
|
(201,313 |
) |
(241.4 |
%) |
Net Earnings (Loss)
per Share - Basic and Diluted |
$ |
(1.47 |
) |
$ |
1.00 |
|
(2.47 |
) |
(247.0 |
%) |
Non-IFRS Measures* |
|
|
|
|
|
|
Adjusted Operating Income (Loss) |
$ |
(17,718 |
) |
$ |
167,432 |
|
(185,150 |
) |
(110.6 |
%) |
% of Sales |
|
(1.3 |
%) |
|
8.5 |
% |
|
|
Adjusted EBITDA |
|
99,547 |
|
|
271,620 |
|
(172,073 |
) |
(63.4 |
%) |
% of Sales |
|
7.5 |
% |
|
13.8 |
% |
|
|
Adjusted Net Income
(Loss) |
|
(42,992 |
) |
|
110,346 |
|
(153,338 |
) |
(139.0 |
%) |
Adjusted Net Earnings
(Loss) per Share - Basic and Diluted |
$ |
(0.54 |
) |
$ |
1.33 |
|
(1.87 |
) |
(140.6 |
%) |
*Non-IFRS Measures
The Company prepares its financial statements in
accordance with International Financial Reporting Standards
(“IFRS”). However, the Company considers certain non-IFRS
financial measures as useful additional information in measuring
the financial performance and condition of the Company. These
measures, which the Company believes are widely used by investors,
securities analysts and other interested parties in evaluating the
Company’s performance, do not have a standardized meaning
prescribed by IFRS and therefore may not be comparable to similarly
titled measures presented by other publicly traded companies, nor
should they be construed as an alternative to financial measures
determined in accordance with IFRS. Non-IFRS measures include
“Adjusted Net Income (Loss)”, “Adjusted Net Earnings (Loss) per
Share (on a basic and diluted basis)”, “Adjusted Operating Income
(Loss)”, "Adjusted EBITDA”, “Free Cash Flow” and “Net
Debt”.
The following tables provide a reconciliation of
IFRS “Net Income (Loss)” to Non-IFRS “Adjusted Net Income (Loss)”,
“Adjusted Operating Income (Loss)” and “Adjusted EBITDA”.
|
|
Three months ended June 30, 2020 |
|
Three months ended June 30, 2019 |
Net Income
(Loss) |
$ |
(146,886 |
) |
$ |
28,122 |
Unusual and Other
Items (after-tax)* |
|
73,771 |
|
|
26,448 |
Adjusted Net Income
(Loss) |
$ |
(73,115 |
) |
$ |
54,570 |
|
|
|
|
|
|
|
Six months ended June 30, 2020 |
|
Six months ended June 30, 2019 |
Net Income (Loss) |
$ |
(117,923 |
) |
$ |
83,390 |
Unusual and Other
Items (after-tax)* |
|
74,931 |
|
|
26,956 |
Adjusted Net Income
(Loss) |
$ |
(42,992 |
) |
$ |
110,346 |
*Unusual and other items are explained in the
"Adjustments to Net Income (Loss)" section of this Press
Release |
|
|
Three months ended June 30, 2020 |
|
Three months ended June 30, 2019 |
Net Income (Loss) |
$ |
(146,886 |
) |
$ |
28,122 |
|
Income tax expense (benefit) |
|
(29,932 |
) |
|
17,642 |
|
Other finance expense - excluding Unusual and Other Items* |
|
4,286 |
|
|
853 |
|
Share of loss in associate |
|
881 |
|
|
512 |
|
Finance expense |
|
8,286 |
|
|
9,944 |
|
Unusual and Other
Items (before-tax)* |
|
94,895 |
|
|
26,896 |
|
Adjusted Operating
Income (Loss) |
$ |
(68,470 |
) |
$ |
83,969 |
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
56,953 |
|
|
49,837 |
|
Amortization of intangible assets |
|
3,340 |
|
|
4,051 |
|
Gain on disposal of
property, plant and equipment |
|
- |
|
|
(148 |
) |
Adjusted EBITDA |
$ |
(8,177 |
) |
$ |
137,709 |
|
|
|
Six months ended June 30, 2020 |
|
Six months ended June 30, 2019 |
Net Income (Loss) |
$ |
(117,923 |
) |
$ |
83,390 |
|
Income tax expense (benefit) |
|
(18,722 |
) |
|
36,027 |
|
Other finance expense - excluding Unusual and Other Items* |
|
3,156 |
|
|
286 |
|
Share of loss in associate |
|
1,581 |
|
|
512 |
|
Finance expense |
|
17,748 |
|
|
19,740 |
|
Unusual and Other
Items (before-tax)* |
|
96,442 |
|
|
27,477 |
|
Adjusted Operating
Income (Loss) |
$ |
(17,718 |
) |
$ |
167,432 |
|
Depreciation of property, plant and equipment and right-of-use
assets |
|
110,807 |
|
|
96,731 |
|
Amortization of intangible assets |
|
6,458 |
|
|
7,716 |
|
Gain on disposal of
property, plant and equipment |
|
- |
|
|
(259 |
) |
Adjusted EBITDA |
$ |
99,547 |
|
$ |
271,620 |
|
*Unusual and other
items are explained in the "Adjustments to Net Income (Loss)"
section of this Press Release |
SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended June 30, 2020 to three months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2020 |
|
Three months ended June 30, 2019 |
$ Change |
% Change |
North America |
$ |
318,134 |
|
$ |
754,041 |
|
(435,907 |
) |
(57.8 |
%) |
Europe |
|
99,988 |
|
|
165,611 |
|
(65,623 |
) |
(39.6 |
%) |
Rest of the World |
|
45,807 |
|
|
30,467 |
|
15,340 |
|
50.3 |
% |
Eliminations |
|
(3,365 |
) |
|
(1,586 |
) |
(1,779 |
) |
112.2 |
% |
Total
Sales |
$ |
460,564 |
|
$ |
948,533 |
|
(487,969 |
) |
(51.4 |
%) |
The Company’s consolidated sales for the second
quarter of 2020 decreased by $488.0 million or 51.4% to $460.6
million as compared to $948.5 million for the second quarter of
2019. The total decrease in sales was driven by year-over-year
decreases in the North America and Europe operating segments,
partially offset by an increase in the Rest of the World.
Sales for the second quarter of 2020 in the
Company’s North America operating segment decreased by $435.9
million or 57.8% to $318.1 million from $754.0 million for the
second quarter of 2019. The operations acquired from Metalsa,
results for which were consolidated with those of the Company
effective March 2, 2020, contributed $10.7 million of
year-over-year sales (including $0.7 million in tooling sales) to
the North America operating segment. Excluding the acquired
operations, second quarter sales in North America decreased
year-over-year by $446.6 million or 59.2%. This decrease was due to
overall lower industry volumes, primarily as a result of the impact
of the COVID-19 pandemic, and a decrease in tooling sales of $12.1
million, which are typically dependant on the timing of tooling
construction and final acceptance by the customer. These negative
factors were partially offset by the impact of foreign exchange on
the translation of U.S.-denominated production sales, which had a
positive impact on overall sales for the second quarter of 2020 of
approximately $9.3 million as compared to the second quarter of
2019, and the launch of new programs during the quarter, primarily
the production of ventilator stands for General
Motors.
Sales for the second quarter of 2020 in the
Company’s Europe operating segment decreased by $65.6 million or
39.6% to $100.0 million from $165.6 million for the second quarter
of 2019. The operations acquired from Metalsa, results for which
were consolidated with those of the Company effective March 2,
2020, contributed $30.0 million of year-over-year sales (including
$2.8 million in tooling sales) to the Europe operating segment.
Excluding the acquired operations, second quarter sales in Europe
decreased year-over-year by $95.6 million or 57.7%. This decrease
was due to overall lower industry volumes, primarily as a result of
the impact of the COVID-19 pandemic, and a $1.9 million decrease in
tooling sales; partially offset by the launch of new programs
during or subsequent to the second quarter of 2019, including a new
aluminum engine block for Volvo and an aluminum transmission for
Volkswagen, and a $0.6 million positive foreign exchange impact
from the translation of Euro-denominated production sales as
compared to the second quarter of 2019.
Sales for the second quarter of 2020 in the
Company’s Rest of the World operating segment increased by $15.3
million or 50.3% to $45.8 million from $30.5 million for the second
quarter of 2019. The operations acquired from Metalsa, results for
which were consolidated with those of the Company effective March
2, 2020, contributed $21.1 million of year-over-year sales to the
Rest of the World operating segment. Excluding the acquired
operations, second quarter sales in the Rest of the World decreased
year-over-year by $5.8 million or 19.0%. This decrease was largely
driven by COVID-19 related disruption and a $0.6 million negative
foreign exchange impact from the translation of foreign-denominated
production sales as compared to the second quarter of 2019. These
negative factors were partially offset by higher year-over-year
production volumes on the Cadillac CT6 vehicle platform in China,
and a $1.9 million increase in tooling sales.
Overall tooling sales decreased by $8.6 million
to $41.8 million for the second quarter of 2020 from $50.4 million
for the second quarter of 2019.
Six
months ended June 30, 2020 to six months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2020 |
|
Six months ended June 30, 2019 |
$ Change |
% Change |
North America |
$ |
1,005,662 |
|
$ |
1,565,178 |
|
(559,516 |
) |
(35.7 |
%) |
Europe |
|
259,885 |
|
|
356,006 |
|
(96,121 |
) |
(27.0 |
%) |
Rest of the World |
|
73,666 |
|
|
53,799 |
|
19,867 |
|
36.9 |
% |
Eliminations |
|
(5,943 |
) |
|
(3,289 |
) |
(2,654 |
) |
80.7 |
% |
Total
Sales |
$ |
1,333,270 |
|
$ |
1,971,694 |
|
(638,424 |
) |
(32.4 |
%) |
The Company’s consolidated sales for the six
months ended June 30, 2020 decreased by $638.4 million or 32.4% to
$1,333.3 million as compared to $1,971.7 million for the six months
ended June 30, 2019. The total decrease in sales was driven by
decreases in the North America and Europe operating segments,
partially offset by an increase in sales in the Rest of the
World.
Sales for the six months ended June 30, 2020 in
the Company’s North America operating segment decreased by $559.5
million or 35.7% to $1,005.7 million from $1,565.2 million for the
six months ended June 30, 2019. The operations acquired from
Metalsa, the results for which were consolidated with those of the
Company effective March 2, 2020, contributed $18.0 million of
year-over-year sales (including $1.3 million in tooling sales) to
the North America operating segment. Excluding the acquired
operations, sales for the six months ended June 30, 2020 in North
America decreased year-over-year by $577.5 million or 36.9%. This
decrease was due to overall lower industry volumes, primarily as a
result of the impact of the COVID-19 pandemic, and a decrease in
tooling sales of $52.2 million, which are typically dependant on
the timing of tooling construction and final acceptance by the
customer. These negative factors were partially offset by the
launch of new programs during or subsequent to the six months ended
June 30, 2019, including the GM heavy duty truck and the production
of ventilator stands for General Motors, and the impact of foreign
exchange on the translation of U.S.-denominated production sales,
which had a positive impact on overall sales for the six months
ended June 30, 2020 of approximately $11.9 million as compared to
the corresponding period of 2019.
Sales for the six months ended June 30, 2020 in
the Company’s Europe operating segment decreased by $96.1 million
or 27.0% to $259.9 million from $356.0 million for the six months
ended June 30, 2019. The operations acquired from Metalsa, the
results for which were consolidated with those of the Company
effective March 2, 2020, contributed $45.3 million of
year-over-year sales (including $3.9 million in tooling sales) to
the Europe operating segment. Excluding the acquired operations,
sales for the six months ended June 30, 2020 in Europe decreased
year-over-year by $141.4 million or 39.7%. This decrease can be
attributed to overall lower industry volumes, primarily as a result
of the impact of the COVID-19 pandemic; lower year-over-year
production related to certain light vehicle platforms, in
particular with Daimler and Jaguar Land Rover; an $11.2 million
decrease in tooling sales; and a $2.6 million negative foreign
exchange impact from the translation of Euro-denominated production
sales as compared to the corresponding period of 2019. These
negative factors were partially offset by the launch of new
programs during or subsequent to the six months ended June 30,
2019, including new aluminum engine blocks for Ford and Volvo, and
an aluminum transmission for Volkswagen.
Sales for the six months ended June 30, 2020 in
the Company’s Rest of the World operating segment increased by
$19.9 million or 36.9% to $73.7 million from $53.8 million for the
six months ended June 30, 2019. The operations acquired from
Metalsa, the results for which were consolidated with those of the
Company effective March 2, 2020, contributed $27.1 million of
year-over-year sales to the Rest of the World operating segment.
Excluding the acquired operations, sales for the six months ended
June 30, 2020 in the Rest of the World decreased year-over-year by
$7.2 million or 13.4%. This decrease was largely driven by COVID-19
related disruption, and a $2.2 million negative foreign exchange
impact from the translation of foreign-denominated production sales
as compared to the corresponding period of 2019. These negative
factors were partially offset by higher year-over-year production
volumes on the Cadillac CT6 vehicle platform in China, and a $3.8
million increase in tooling sales.
Overall tooling sales decreased by $54.4 million
to $92.0 million for the six months ended June 30, 2020 from $146.4
million for the six months ended June 30, 2019.
GROSS
MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended June 30, 2020 to three months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2020 |
|
Three months ended June 30, 2019 |
$ Change |
% Change |
Gross margin |
$ |
(12,459 |
) |
$ |
154,778 |
|
(167,237 |
) |
(108.0 |
%) |
% of
Sales |
|
(2.7 |
%) |
|
16.3 |
% |
|
|
The gross margin percentage for the second
quarter of 2020 decreased to a negative level from a positive gross
margin percentage of 16.3% for the second quarter of 2019. The
decrease in gross margin as a percentage of sales was generally due
to overall lower sales volume and corresponding lower utilization
of assets, driven essentially by the impact of the COVID-19
pandemic, and a negative impact on overall margin from the
operations acquired from Metalsa, results for which were
consolidated with those of the Company effective March 2, 2020. The
sharp sales decline in April and May coupled with a volatile
restart and ramp-up of production in May and June with limited
predictability had a significant impact on gross margin for the
second quarter of 2020, despite major reductions in costs.
Six
months ended June 30, 2020 to six months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2020 |
|
Six months ended June 30, 2019 |
$ Change |
% Change |
Gross margin |
$ |
107,778 |
|
$ |
312,279 |
|
(204,501 |
) |
(65.5 |
%) |
% of
Sales |
|
8.1 |
% |
|
15.8 |
% |
|
|
The gross margin percentage for the six months
ended June 30, 2020 of 8.1% decreased as a percentage of sales by
7.7% as compared to the gross margin percentage for the six months
ended June 30, 2019 of 15.8%. The decrease in gross margin as a
percentage of sales was generally due to overall lower sales volume
and corresponding lower utilization of assets, driven primarily by
the impact of the COVID-19 pandemic; operational inefficiencies and
other costs at certain facilities including upfront costs incurred
in preparation of upcoming new programs and related to new business
in the process of being launched; and a negative impact on overall
margin from the operations acquired from Metalsa, results for which
were consolidated with those of the Company effective March 2,
2020. These negative factors were partially offset by productivity
and efficiency improvements at certain operating facilities; and a
decrease in tooling sales which typically earn low margins for the
Company. The sharp sales decline in April and May coupled with a
volatile restart and ramp-up of production in May and June with
limited predictability had a significant impact on gross margin for
the six months ended June 30, 2020, despite major reductions in
costs.
ADJUSTMENTS TO NET INCOME (LOSS)
Adjusted Net Income (Loss) excludes certain
unusual and other items, as set out in the following tables and
described in the notes thereto. Management uses Adjusted Net Income
(Loss) as a measurement of operating performance of the Company and
believes that, in conjunction with IFRS measures, it provides
useful information about the financial performance and condition of
the Company.
TABLE
A |
|
|
|
|
|
Three
months ended June 30, 2020 to three months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
|
June 30, 2020 |
|
June 30, 2019 |
(a)-(b) |
|
(a) |
|
(b) |
Change |
|
|
|
|
|
NET INCOME (LOSS) (A) |
($ |
146,886 |
) |
|
$ |
28,122 |
|
($ |
175,008 |
) |
|
|
|
|
|
Add Back - Unusual and Other Items: |
|
|
|
|
|
|
|
|
|
Transaction costs associated with the operations acquired from
Metalsa (recorded as SG&A) (1) |
|
942 |
|
|
|
- |
|
|
942 |
|
Impairment of assets (2) |
|
85,783 |
|
|
|
18,502 |
|
|
67,281 |
|
Restructuring costs (3) |
|
8,170 |
|
|
|
8,165 |
|
|
5 |
|
Unrealized loss on derivative instruments (4) |
|
- |
|
|
|
229 |
|
|
(229 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL UNUSUAL AND OTHER ITEMS BEFORE TAX |
$ |
94,895 |
|
|
$ |
26,896 |
|
$ |
67,999 |
|
|
|
|
|
|
Tax
impact of above items |
|
(21,124 |
) |
|
|
(448 |
) |
|
(20,676 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL UNUSUAL AND OTHER ITEMS - AFTER TAX (B) |
$ |
73,771 |
|
|
$ |
26,448 |
|
$ |
47,323 |
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED NET INCOME (LOSS) (A + B) |
($ |
73,115 |
) |
|
$ |
54,570 |
|
($ |
127,685 |
) |
|
|
|
|
|
|
|
|
|
|
Number of
Shares Outstanding - Basic (‘000) |
|
79,961 |
|
|
|
82,747 |
|
|
Adjusted
Basic Net Earnings (Loss) Per Share |
($ |
0.91 |
) |
|
$ |
0.66 |
|
|
Number of
Shares Outstanding - Diluted (‘000) |
|
79,961 |
|
|
|
82,922 |
|
|
Adjusted
Diluted Net Earnings (Loss) Per Share |
($ |
0.91 |
) |
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
TABLE
B |
|
|
|
|
|
Six months
ended June 30, 2020 to six months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
Six months ended June 30,
2020 |
|
Six months ended June 30,
2019 |
|
|
|
(a)-(b) |
|
(a) |
|
(b) |
Change |
|
|
|
|
|
NET INCOME (LOSS) (A) |
($ |
117,923 |
) |
|
$ |
83,390 |
|
($ |
201,313 |
) |
|
|
|
|
|
Add Back - Unusual and Other Items: |
|
|
|
|
|
|
|
|
|
Transaction costs associated with the operations acquired from
Metalsa (recorded as SG&A) (1) |
|
2,489 |
|
|
|
- |
|
|
2,489 |
|
Impairment of assets (2) |
|
85,783 |
|
|
|
18,502 |
|
|
67,281 |
|
Restructuring costs (3) |
|
8,170 |
|
|
|
8,165 |
|
|
5 |
|
Unrealized loss on derivative instruments (4) |
|
- |
|
|
|
810 |
|
|
(810 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL UNUSUAL AND OTHER ITEMS BEFORE TAX |
$ |
96,442 |
|
|
$ |
27,477 |
|
$ |
68,965 |
|
|
|
|
|
|
Tax
impact of above items |
|
(21,511 |
) |
|
|
(521 |
) |
|
(20,990 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL UNUSUAL AND OTHER ITEMS - AFTER TAX (B) |
$ |
74,931 |
|
|
$ |
26,956 |
|
$ |
47,975 |
|
|
|
|
|
|
ADJUSTED NET INCOME (LOSS) (A + B) |
($ |
42,992 |
) |
|
$ |
110,346 |
|
($ |
153,338 |
) |
|
|
|
|
|
Number of
Shares Outstanding - Basic (‘000) |
|
80,041 |
|
|
|
83,052 |
|
|
Adjusted
Basic Net Earnings (Loss) Per Share |
($ |
0.54 |
) |
|
$ |
1.33 |
|
|
Number of
Shares Outstanding - Diluted (‘000) |
|
80,041 |
|
|
|
83,246 |
|
|
Adjusted
Diluted Net Earnings (Loss) Per Share |
($ |
0.54 |
) |
|
$ |
1.33 |
|
|
|
|
|
|
|
1)
Transaction costs associated with the operations acquired
from Metalsa (recorded as SG&A)
On March 2, 2020, the Company completed the
acquisition of the structural components for passenger car
operations of Metalsa S.A, de C.V. Included in SG&A expense are
transaction costs related to the acquisition totaling $0.9 million
and $2.5 million for the three and six months ended June 30, 2020,
respectively.
2)
Impairment of assets
The significant reduction in volumes and current
industry production projections as a result of the COVID-19 global
pandemic has negatively impacted the recoverable amount of certain
of the Company’s production-related assets and has also changed the
expected usage of certain other assets. As a result, the Company
completed an analysis of its asset base and concluded there existed
certain indicators of impairment for specific assets and cash
generating units (CGUs). Accordingly, the Company tested these
assets and CGUs for recoverability using projected sales and cash
flows modelled from current industry production projections. Based
on the results of this testing, the Company recorded impairment
charges on property, plant and equipment, right-of-use assets,
intangible assets and inventories across its three operating
segments totaling $85.8 million for the three months ended June 30,
2020, including specific assets that are no longer expected to be
redeployed or transferred to other facilities. The charges related
to assets and CGUs across various jurisdictions in the Company’s
segments, including the United States, Slovakia, China and Brazil.
Of the total impairment charge, $72.2 million was recognized in
North America, $1.3 million in Europe, and $12.3 million in the
Rest of the World. For the specific assets that are no longer
expected to be redeployed or transferred, the impairment charges
are based on the estimated salvage value of the assets. For the
CGUs, the impairment charges were recorded where the carrying
amount of the CGUs exceeded their estimated recoverable
amounts.
During the second quarter of 2019, the Company
recorded impairment charges on property, plant, equipment,
right-of-use assets, intangible assets and inventories totaling
$18.5 million related to an operating facility in China included in
the Rest of the World operating segment. The impairment charges
resulted from lower OEM production volumes on certain light vehicle
platforms being serviced by the facility, representing a
significant portion of the business, causing the Company to
complete an analysis of strategic alternatives. The impairment
charges were recorded where the carrying amount of the assets
exceeded their estimated recoverable amounts, including
consideration for where specific assets can be transferred to other
facilities.
3)
Restructuring costs
Additions to the restructuring provision during
the second quarter of 2020 totaled $8.2 million and represent
employee-related severance resulting from a reduction in the
Company’s workforce globally in response to the COVID-19 global
pandemic. Of the total addition to the restructuring provision,
$6.6 million relates to North America, $1.0 million to Europe and
$0.6 million to the Rest of the World.
Additions to the restructuring provision during
the second quarter of 2019 totaled $8.2 million and represent
employee-related severance resulting from the right-sizing of
operating facilities in the North America ($1.7 million) and Rest
of the World ($6.5 million) operating segments.
4) Unrealized loss on derivative
instruments
Martinrea held warrants in NanoXplore Inc., a
publicly listed graphene company on the TSX Venture Exchange under
the ticker symbol GRA. The warrants represented derivative
instruments and were fair valued at the end of each reporting
period using the Black-Scholes-Merton valuation model, with the
change in fair value recorded through profit or loss. Based on the
fair value of the outstanding warrants as at June 30, 2019, an
unrealized loss of $0.2 million was recognized for the three months
ended June 30, 2019 and an unrealized loss of $0.8 million was
recognized for the six months ended June 30, 2019. All outstanding
remaining warrants in NanoXplore expired in March 2020
unexercised.
NET
INCOME (LOSS) |
|
|
|
|
|
|
|
|
Three
months ended June 30, 2020 to three months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2020 |
|
Three months ended June 30, 2019 |
$ Change |
% Change |
Net Income (Loss) |
$ |
(146,886 |
) |
$ |
28,122 |
(175,008 |
) |
(622.3 |
%) |
Adjusted Net
Income (Loss) |
$ |
(73,115 |
) |
$ |
54,570 |
(127,685 |
) |
(234.0 |
%) |
Net Earnings
(Loss) per Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
(1.84 |
) |
$ |
0.34 |
|
|
Adjusted Net
Earnings (Loss) per Share |
|
|
|
|
|
|
|
Basic
and Diluted |
$ |
(0.91 |
) |
$ |
0.66 |
|
|
Net income (loss), before adjustments, for the
second quarter of 2020 decreased by $175.0 million to a net loss of
$146.9 million from net income of $28.1 million for the second
quarter of 2019. Excluding unusual and other items as explained in
Table A under “Adjustments to Net Income (Loss)”, adjusted net
income (loss) for the second quarter of 2020 decreased to a net
loss of $73.1 million or ($0.91) per share, on a basic and diluted
basis, from net income of $54.6 million or $0.66 per share, on a
basic and diluted basis, for the second quarter of 2019.
Adjusted Net Income (Loss) for the second
quarter of 2020, as compared to the second quarter of 2019, was
negatively impacted by the following:
- lower gross profit on lower year-over-year sales volume, as
previously explained, due primarily to the impact of the COVID-19
pandemic;
- negative second quarter results from the operations acquired
from Metalsa, results for which were consolidated with those of the
Company effective March 2, 2020;
- a year-over-year increase in depreciation expense as previously
discussed;
- a net foreign exchange loss of $4.3 million for the second
quarter of 2020 compared to a net foreign exchange loss of $0.9
million for the second quarter of 2019; and
- a lower effective tax rate on adjusted net income (loss) (10.8%
for the second quarter of 2020 compared to 24.9% for the second
quarter of 2019).
These negative factors were partially offset by
the following:
- a year-over-year decrease in SG&A expense as previously
discussed;
- a year-over-year decrease in research and development costs due
primarily to a decrease in new product and process research and
development activity in light of the COVID-19 pandemic; and
- a year-over-year decrease in finance expense on the Company’s
long-term debt primarily as a result of lower borrowing rates.
Six
months ended June 30, 2020 to six months ended June 30, 2019
comparison |
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2020 |
|
Six months ended June 30, 2019 |
$ Change |
% Change |
Net Income
(Loss) |
$ |
(117,923 |
) |
$ |
83,390 |
(201,313 |
) |
(241.4 |
%) |
Adjusted Net
Income (Loss) |
$ |
(42,992 |
) |
$ |
110,346 |
(153,338 |
) |
(139.0 |
%) |
Net Earnings
(Loss) per Share |
|
|
|
|
|
|
|
Basic and Diluted |
$ |
(1.47 |
) |
$ |
1.00 |
|
|
Adjusted Net
Earnings (Loss) per Share |
|
|
|
|
|
|
|
Basic
and Diluted |
$ |
(0.54 |
) |
$ |
1.33 |
|
|
Net Income (Loss), before adjustments, for the
six months ended June 30, 2020 decreased by $201.3 million to a net
loss of $117.9 million from net income of $83.4 million for the six
months ended June 30, 2019. Excluding unusual and other items as
explained in Table B under “Adjustments to Net Income (Loss)”,
adjusted net income (loss) for the six months ended June 30, 2020
decreased to a net loss of $43.0 million or ($0.54) per share, on a
basic and diluted basis, from net income of $110.3 million or $1.33
per share, on a basic and diluted basis, for the six months ended
June 30, 2019.
Adjusted Net Income (Loss) for the six months
ended June 30, 2020, as compared to the six months ended June 30,
2019, was negatively impacted by the following:
- lower gross profit on lower year-over-year sales volume, as
previously explained, due primarily to the impact of the COVID-19
pandemic;
- negative year-to-date results from the operations acquired from
Metalsa, results for which were consolidated with those of the
Company effective March 2, 2020;
- a year-over-year increase in depreciation expense as previously
discussed;
- an increase in the Company’s share of loss of an associate of
$1.1 million;
- a net foreign exchange loss of $3.3 million for the six months
ended June 30, 2020 compared to a loss of $0.4 million for the six
months ended June 30, 2019; and
- a lower effective tax rate on adjusted net income (loss) (6.9%
for the six months ended June 30, 2020 compared to 24.9% for the
six months ended June 30, 2019).
These factors were partially offset by the
following:
- a year-over-year decrease in SG&A expense as previously
discussed;
- a year-over-year decrease in research and development costs due
primarily to a decrease in new product and process research and
development activity in light of the COVID-19 pandemic, and
- a year-over-year decrease in finance expense on the Company’s
long-term debt primarily as a result of lower borrowing rates.
DIVIDEND
A cash dividend of $0.05 per share has been
declared by the Board of Directors payable to shareholders of
record on September 30, 2020, on or about October 15, 2020.
ABOUT MARTINREA
Martinrea is a leader in the development and
production of quality metal parts, assemblies and modules, fluid
management systems, and complex aluminum products focused primarily
on the automotive sector. Martinrea operates in 57 locations
in Canada, the United States, Mexico, Brazil, Germany, Slovakia,
Spain, China, South Africa and Japan.
Martinrea’s vision is making lives better by
being the best supplier we can be in the products we make and the
services we provide. The Company’s mission is to make people’s
lives better by: delivering outstanding quality products and
services to our customers; providing meaningful opportunity, job
satisfaction, and job security for our people; providing superior
long-term investment returns to our stakeholders; and being
positive contributors to our communities. For more
information on Martinrea, please visit www.martinrea.com. Follow
Martinrea on Twitter and Facebook.
CONFERENCE CALL DETAILS
A conference call to discuss the financial
results will be held on Tuesday, August 11, 2020 at 9:45 a.m.
(Toronto time) which can be accessed by dialing 416-641-6104
(international: 001-416-641-6104) or toll free 800-952-5114
(participant code 4636275#). Please call 10 minutes prior to
the start of the conference call.
If you have any teleconferencing questions,
please call Ganesh Iyer at 416-749-0314.
There will also be a rebroadcast of the call
available by dialing 905-694-9451 (international: 001-905-694-9451)
or toll free 800-408-3053 (conference id – 8944834#). The
rebroadcast will be available until September 9, 2020.
FORWARD-LOOKING INFORMATION
Special Note Regarding Forward-Looking
Statements
This press release contains forward-looking
statements within the meaning of applicable Canadian securities
laws including statements related to the growth or expectations of,
improvements in, expansion of and/or guidance or outlook as to
future revenue, sales, margin, gross margin, earnings, and earnings
per share, adjusted earnings per share, adjusted net earnings per
share, operating income margins, operating margins, adjusted
operating income margins, volumes, the strength of the third
quarter 2020, growth for 2021 and 2022 and beyond; the effects and
expected impact of or duration of the COVID-19 pandemic, or as a
result of any current or future government actions, on the
Company’s financial position, its business and operations, on its
employees, on the automotive industry, or on the business of any
OEM or suppliers, including impacts on volumes, and the auto
industry, the type of factors affecting the economic impact;
the Company’s current and future strategy, priorities and
response related to COVID-19, and the status of implementation; the
recovery of the automotive industry; the potential effects or
issues relating to a prolonged pandemic or lockdown(s), including
the financial impact on the Company, its business or operations and
global impact, the growth of the Company; the strength of the
Company, including post-COVID-19; anticipated program wins,
expected launch dates, the ramping up and launching of new programs
and the expected financial impact of launches and other new
programs; pursuit of its strategies (including investing in the
business, strategic investments and acquisitions, continued focus
on increasing productivity and efficiency); the ability to
grow business and serve customers; the benefit of the assets
acquired from Metalsa and the expectations on financial results for
the remainder of the year; the payment of dividends as well as
other forward-looking statements. The words “continue”,
“expect”, “anticipate”, “estimate”, “may”, “will”, “should”,
“views”, “intend”, “believe”, “plan”, “outlook” and similar
expressions are intended to identify forward-looking
statements. Forward-looking statements are based on estimates
and assumptions made by the Company in light of its experience and
its perception of historical trends, current conditions and
expected future developments, as well as other factors that the
Company believes are appropriate in the circumstances, such as
expected sales and industry production estimates, current foreign
exchange rates (FX), timing of product launches and operational
improvements during the period and current Board approved
budgets. Certain forward-looking financial assumptions are
presented as non-IFRS information, and we do not provide
reconciliation to IFRS for such assumptions. Many factors
could cause the Company’s actual results, performance or
achievements to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors, some of which are discussed in detail in the
Company’s most recent Management Discussion and Analysis and Annual
Information Form and other public filings which can found at
www.sedar.com:
- North American and global economic and political conditions and
epidemics or pandemics;
- the highly cyclical nature of the automotive industry and the
industry’s dependence on consumer spending and general economic
conditions;
- the Company’s dependence on a limited number of significant
customers;
- financial viability of suppliers;
- the Company’s reliance on critical suppliers and on suppliers
for components and the risk that suppliers will not be able to
supply components on a timely basis or in sufficient
quantities;
- competition;
- the increasing pressure on the Company to absorb costs related
to product design and development, engineering, program management,
prototypes, validation and tooling;
- increased pricing of raw materials and commodities;
- outsourcing and insourcing trends;
- the risk of increased costs associated with product warranty
and recalls together with the associated liability;
- product development and technological change;
- the Company’s ability to enhance operations and manufacturing
techniques;
- dependence on key personnel;
- limited financial resources/uncertainty of future
financing/banking;
- risks associated with the integration of acquisitions;
- risks associated with private or public investment in
technology companies;
- the risks associated with joint ventures;
- costs associated with rationalization of production
facilities;
- launch and operational costs;
- labour relations matters;
- trade restrictions;
- changes in governmental regulations or laws including any
changes to trade;
- litigation and regulatory compliance and investigations;
- quote and pricing assumptions;
- currency risk;
- fluctuations in operating results;
- internal controls over financial reporting and disclosure
controls and procedures;
- environmental regulation and climate change;
- the impact of climate, political, social and economic risks,
natural disasters and pandemics in the countries in which we
operate or sell to, or from which we source production;
- a shift away from technologies in which the Company is
investing;
- competition with low cost countries;
- the Company’s ability to shift its manufacturing footprint to
take advantage of opportunities in emerging markets;
- risks of conducting business in foreign countries, including
China, Brazil and other markets;
- potential tax exposures;
- a change in the Company’s mix of earnings between jurisdictions
with lower tax rates and those with higher tax rates, as well as
the Company’s ability to fully benefit from tax losses;
- under-funding of pension plans;
- the cost of post-employment benefits;
- impairment charges;
- cybersecurity threats;
- the potential volatility of the Company’s share price; and
- dividends.
These factors should be considered carefully,
and readers should not place undue reliance on the Company’s
forward-looking statements. The Company has no intention and
undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as required by law.
The common shares of Martinrea trade on The Toronto Stock
Exchange under the symbol “MRE”.
For further information, please contact:
Fred Di TostoChief Financial OfficerMartinrea International
Inc.3210 Langstaff RoadVaughan, Ontario L4K 5B2
Tel:
416-749-0314Fax:
289-982-3001
(1) The Company prepares its financial
statements in accordance with International Financial Reporting
Standards (“IFRS”). However, the Company considers certain non-IFRS
financial measures as useful additional information in measuring
the financial performance and condition of the Company. These
measures, which the Company believes are widely used by investors,
securities analysts and other interested parties in evaluating the
Company’s performance, do not have a standardized meaning
prescribed by IFRS and therefore may not be comparable to similarly
titled measures presented by other publicly traded companies, nor
should they be construed as an alternative to financial measures
determined in accordance with IFRS. Non-IFRS measures include
“Adjusted Net Income”, “Adjusted Net Earnings per Share (on a basic
and diluted basis)”, “Adjusted Operating Income”, "Adjusted
EBITDA”, “Free Cash Flow” and “Net Debt”. A reconciliation of
certain non-IFRS financial measures to measures determined in
accordance with IFRS are contained in the Company’s Management
Discussion and Analysis for the second quarter ended June 30,
2020.
Martinrea International Inc. |
|
Interim Condensed Consolidated Balance Sheets |
|
(in thousands of Canadian dollars) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
June 30, 2020 |
|
December 31, 2019 |
ASSETS |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
125,834 |
$ |
118,973 |
Trade and other
receivables |
3 |
|
498,134 |
|
560,976 |
Inventories |
4 |
|
494,232 |
|
383,682 |
Prepaid expenses and
deposits |
|
|
22,955 |
|
25,846 |
Income taxes recoverable |
|
|
17,560 |
|
16,783 |
TOTAL CURRENT ASSETS |
|
|
1,158,715 |
|
1,106,260 |
Property, plant and
equipment |
5 |
|
1,574,551 |
|
1,541,895 |
Right-of-use assets |
6 |
|
198,360 |
|
188,378 |
Deferred tax assets |
|
|
197,492 |
|
165,890 |
Intangible assets |
7 |
|
55,024 |
|
54,787 |
Investments |
8 |
|
40,570 |
|
37,085 |
TOTAL NON-CURRENT ASSETS |
|
|
2,065,997 |
|
1,988,035 |
TOTAL ASSETS |
|
$ |
3,224,712 |
$ |
3,094,295 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Trade and other payables |
10 |
$ |
766,470 |
$ |
728,787 |
Provisions |
11 |
|
16,131 |
|
8,584 |
Income taxes payable |
|
|
4,340 |
|
7,477 |
Current portion of long-term
debt |
12 |
|
16,380 |
|
15,651 |
Current
portion of lease liabilities |
13 |
|
32,914 |
|
28,247 |
TOTAL CURRENT LIABILITIES |
|
|
836,235 |
|
788,746 |
Long-term debt |
12 |
|
885,825 |
|
765,922 |
Lease liabilities |
13 |
|
186,216 |
|
174,105 |
Pension and other
post-retirement benefits |
|
|
85,327 |
|
63,789 |
Deferred tax liabilities |
|
|
78,953 |
|
83,310 |
TOTAL NON-CURRENT LIABILITIES |
|
|
1,236,321 |
|
1,087,126 |
TOTAL LIABILITIES |
|
|
2,072,556 |
|
1,875,872 |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
Capital stock |
14 |
|
660,151 |
|
661,422 |
Contributed surplus |
|
|
43,310 |
|
42,449 |
Accumulated other
comprehensive income |
|
|
160,364 |
|
89,107 |
Retained earnings |
|
|
288,331 |
|
425,445 |
TOTAL EQUITY |
|
|
1,152,156 |
|
1,218,423 |
TOTAL LIABILITIES AND EQUITY |
|
$ |
3,224,712 |
$ |
3,094,295 |
Contingencies (note 20)
See accompanying notes to the interim condensed consolidated
financial statements.
On behalf of the Board:
“Robert Wildeboer”
Director
“Terry
Lyons”
Director
Martinrea International Inc. |
|
Interim Condensed Consolidated Statements of
Operations |
|
(in thousands of Canadian dollars, except per
share amounts) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Six months ended |
|
Six months ended |
|
Note |
|
June 30, 2020 |
|
June 30, 2019 |
|
June 30, 2020 |
|
June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
SALES |
|
$ |
460,564 |
|
$ |
948,533 |
|
$ |
1,333,270 |
|
$ |
1,971,694 |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excluding
depreciation of property, plant and equipment |
|
|
|
|
|
|
|
|
|
and right-of-use
assets) |
|
|
(419,914 |
) |
|
(747,810 |
) |
|
(1,122,400 |
) |
|
(1,570,041 |
) |
Depreciation of property,
plant and equipment and right-of-use assets |
|
|
|
|
|
|
|
|
|
(production) |
|
|
(53,109 |
) |
|
(45,945 |
) |
|
(103,092 |
) |
|
(89,374 |
) |
Total
cost of sales |
|
|
(473,023 |
) |
|
(793,755 |
) |
|
(1,225,492 |
) |
|
(1,659,415 |
) |
GROSS MARGIN |
|
|
(12,459 |
) |
|
154,778 |
|
|
107,778 |
|
|
312,279 |
|
|
|
|
|
|
|
|
|
|
|
Research and development
costs |
|
|
(5,234 |
) |
|
(8,784 |
) |
|
(14,687 |
) |
|
(18,073 |
) |
Selling, general and
administrative |
|
|
(47,534 |
) |
|
(57,785 |
) |
|
(104,942 |
) |
|
(118,643 |
) |
Depreciation of property,
plant and equipment and right-of-use assets |
|
|
|
|
|
|
|
|
|
(non-production) |
|
|
(3,844 |
) |
|
(3,892 |
) |
|
(7,715 |
) |
|
(7,357 |
) |
Amortization of customer
contracts and relationships |
|
|
(341 |
) |
|
(496 |
) |
|
(641 |
) |
|
(1,033 |
) |
Gain on disposal of property,
plant and equipment |
|
|
- |
|
|
148 |
|
|
- |
|
|
259 |
|
Impairment of assets |
9 |
|
(85,783 |
) |
|
(18,502 |
) |
|
(85,783 |
) |
|
(18,502 |
) |
Restructuring costs |
11 |
|
(8,170 |
) |
|
(8,165 |
) |
|
(8,170 |
) |
|
(8,165 |
) |
OPERATING INCOME (LOSS) |
|
|
(163,365 |
) |
|
57,302 |
|
|
(114,160 |
) |
|
140,765 |
|
|
|
|
|
|
|
|
|
|
|
Share of loss of an
associate |
8 |
|
(881 |
) |
|
(512 |
) |
|
(1,581 |
) |
|
(512 |
) |
Finance expense (including
interest on lease liabilities) |
17 |
|
(8,286 |
) |
|
(9,944 |
) |
|
(17,748 |
) |
|
(19,740 |
) |
Other
finance income (expense) |
17 |
|
(4,286 |
) |
|
(1,082 |
) |
|
(3,156 |
) |
|
(1,096 |
) |
INCOME (LOSS) BEFORE
INCOME TAXES |
|
|
(176,818 |
) |
|
45,764 |
|
|
(136,645 |
) |
|
119,417 |
|
|
|
|
|
|
|
|
|
|
|
Income
tax (expense) benefit |
15 |
|
29,932 |
|
|
(17,642 |
) |
|
18,722 |
|
|
(36,027 |
) |
NET INCOME (LOSS) FOR THE PERIOD |
|
$ |
(146,886 |
) |
$ |
28,122 |
|
$ |
(117,923 |
) |
$ |
83,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per
share |
16 |
$ |
(1.84 |
) |
$ |
0.34 |
|
$ |
(1.47 |
) |
$ |
1.00 |
|
Diluted earnings (loss) per
share |
16 |
$ |
(1.84 |
) |
$ |
0.34 |
|
$ |
(1.47 |
) |
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea
International Inc. |
Interim Condensed
Consolidated Statements of Comprehensive Income |
(in thousands of
Canadian dollars, except per share amounts) (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Six months ended |
|
Six months ended |
|
|
|
June 30, 2020 |
|
June 30, 2019 |
|
June 30, 2020 |
|
June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
NET INCOME
(LOSS) FOR THE PERIOD |
$ |
(146,886 |
) |
$ |
28,122 |
|
$ |
(117,923 |
) |
$ |
83,390 |
|
Other
comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
Items that may be
reclassified to net income |
|
|
|
|
|
|
|
|
|
Foreign currency translation differences for foreign
operations |
|
(33,963 |
) |
|
(21,885 |
) |
|
73,923 |
|
|
(49,923 |
) |
|
Cash flow hedging derivative
and non-derivative financial instruments: |
|
|
|
|
|
|
|
|
|
Unrealized gain (loss)
in fair value of financial instruments |
|
2,515 |
|
|
1,482 |
|
|
(3,244 |
) |
|
3,520 |
|
|
Reclassification of
loss to net income |
|
312 |
|
|
422 |
|
|
507 |
|
|
793 |
|
|
Items that will not be
reclassified to net income |
|
|
|
|
|
|
|
|
|
Change in fair value of
investments |
|
- |
|
|
- |
|
|
- |
|
|
(776 |
) |
|
Transfer of unrealized gain on
investments to retained earnings |
|
|
|
|
|
|
|
|
|
on change in accounting
method |
|
- |
|
|
- |
|
|
- |
|
|
(4,314 |
) |
|
Share of other comprehensive
income of an associate |
|
45 |
|
|
24 |
|
|
71 |
|
|
24 |
|
|
Remeasurement of defined benefit plans |
|
(4,547 |
) |
|
(5,509 |
) |
|
(10,296 |
) |
|
(4,424 |
) |
Other comprehensive income (loss), net of tax |
|
(35,638 |
) |
|
(25,466 |
) |
|
60,961 |
|
|
(55,100 |
) |
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE
PERIOD |
$ |
(182,524 |
) |
$ |
2,656 |
|
$ |
(56,962 |
) |
$ |
28,290 |
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea International Inc.Interim Condensed
Consolidated Statements of Changes in Equity(in thousands of
Canadian dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
Contributed |
|
comprehensive |
|
Retained |
|
|
|
|
|
|
Capital stock |
|
surplus |
|
income |
|
earnings |
|
Total equity |
BALANCE AT DECEMBER 31, 2018 |
$ |
680,157 |
|
$ |
42,016 |
|
$ |
158,395 |
|
$ |
270,981 |
|
$ |
1,151,549 |
|
Net income for the
period |
|
- |
|
|
- |
|
|
- |
|
|
83,390 |
|
|
83,390 |
|
Compensation
expense related to stock options |
|
- |
|
|
628 |
|
|
- |
|
|
- |
|
|
628 |
|
Dividends ($0.09
per share) |
|
- |
|
|
- |
|
|
- |
|
|
(7,447 |
) |
|
(7,447 |
) |
Exercise of
employee stock options |
|
1,294 |
|
|
(372 |
) |
|
- |
|
|
- |
|
|
922 |
|
Repurchase of
common shares |
|
- |
|
|
- |
|
|
- |
|
|
(2,464 |
) |
|
(2,464 |
) |
Other
comprehensive income (loss) net of tax |
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of
defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
(4,424 |
) |
|
(4,424 |
) |
|
Foreign currency
translation differences |
|
- |
|
|
- |
|
|
(49,923 |
) |
|
- |
|
|
(49,923 |
) |
|
Change in fair
value of investments |
|
- |
|
|
- |
|
|
(776 |
) |
|
- |
|
|
(776 |
) |
|
Transfer of
unrealized gain on investments to retained |
|
|
|
|
|
|
|
|
|
|
|
earnings on
change in accounting method |
|
- |
|
|
- |
|
|
(4,314 |
) |
|
4,314 |
|
|
- |
|
|
Share of other
comprehensive income of an associate |
|
- |
|
|
- |
|
|
24 |
|
|
- |
|
|
24 |
|
|
Cash flow hedging
derivative and non-derivative |
|
|
|
|
|
|
|
|
|
|
|
financial
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain in fair value of financial instruments |
|
- |
|
|
- |
|
|
3,520 |
|
|
- |
|
|
3,520 |
|
|
|
Reclassification of loss to net income |
|
- |
|
|
- |
|
|
793 |
|
|
- |
|
|
793 |
|
BALANCE AT JUNE 30, 2019 |
|
681,451 |
|
|
42,272 |
|
|
107,719 |
|
|
344,350 |
|
|
1,175,792 |
|
Net income for the
period |
|
- |
|
|
- |
|
|
- |
|
|
97,831 |
|
|
97,831 |
|
Compensation
expense related to stock options |
|
- |
|
|
567 |
|
|
- |
|
|
- |
|
|
567 |
|
Dividends ($0.09
per share) |
|
- |
|
|
- |
|
|
- |
|
|
(7,291 |
) |
|
(7,291 |
) |
Exercise of
employee stock options |
|
1,387 |
|
|
(390 |
) |
|
- |
|
|
- |
|
|
997 |
|
Repurchase of
common shares |
|
(21,416 |
) |
|
- |
|
|
- |
|
|
(10,088 |
) |
|
(31,504 |
) |
Other
comprehensive income (loss) net of tax |
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of
defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
643 |
|
|
643 |
|
|
Foreign currency
translation differences |
|
- |
|
|
- |
|
|
(19,272 |
) |
|
- |
|
|
(19,272 |
) |
|
Share of other
comprehensive loss of an associate |
|
- |
|
|
- |
|
|
(50 |
) |
|
- |
|
|
(50 |
) |
|
Cash flow hedging
derivative and non-derivative |
|
|
|
|
|
|
|
|
|
|
|
financial
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain in fair value
of financial instruments |
|
- |
|
|
- |
|
|
215 |
|
|
- |
|
|
215 |
|
|
|
Reclassification of loss to net income |
|
- |
|
|
- |
|
|
495 |
|
|
- |
|
|
495 |
|
BALANCE AT DECEMBER 31, 2019 |
|
661,422 |
|
|
42,449 |
|
|
89,107 |
|
|
425,445 |
|
|
1,218,423 |
|
Net loss for the
period |
|
- |
|
|
- |
|
|
- |
|
|
(117,923 |
) |
|
(117,923 |
) |
Compensation
expense related to stock options |
|
- |
|
|
1,208 |
|
|
- |
|
|
- |
|
|
1,208 |
|
Dividends ($0.10
per share) |
|
- |
|
|
- |
|
|
- |
|
|
(8,002 |
) |
|
(8,002 |
) |
Exercise of
employee stock options |
|
1,203 |
|
|
(347 |
) |
|
- |
|
|
- |
|
|
856 |
|
Repurchase of
common shares |
|
(2,474 |
) |
|
- |
|
|
- |
|
|
(893 |
) |
|
(3,367 |
) |
Other
comprehensive income (loss) net of tax |
|
|
|
|
|
|
|
|
|
|
|
Remeasurement of
defined benefit plans |
|
- |
|
|
- |
|
|
- |
|
|
(10,296 |
) |
|
(10,296 |
) |
|
Foreign currency
translation differences |
|
- |
|
|
- |
|
|
73,923 |
|
|
- |
|
|
73,923 |
|
|
Share of other
comprehensive income of an associate |
|
- |
|
|
- |
|
|
71 |
|
|
- |
|
|
71 |
|
|
Cash flow hedging
derivative and non-derivative |
|
|
|
|
|
|
|
|
|
|
|
financial
instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss in fair value
of financial instruments |
|
- |
|
|
- |
|
|
(3,244 |
) |
|
- |
|
|
(3,244 |
) |
|
|
Reclassification of loss to net income |
|
- |
|
|
- |
|
|
507 |
|
|
- |
|
|
507 |
|
BALANCE AT JUNE 30, 2020 |
$ |
660,151 |
|
$ |
43,310 |
|
$ |
160,364 |
|
$ |
288,331 |
|
$ |
1,152,156 |
|
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea International Inc.Interim Condensed
Consolidated Statements of Cash Flows(in thousands of Canadian
dollars) (unaudited)
|
|
|
|
Three months ended |
|
Three months ended |
|
Six months ended |
|
Six months ended |
|
|
|
|
June 30, 2020 |
|
June 30, 2019 |
|
June 30, 2020 |
|
June 30, 2019 |
CASH
PROVIDED BY (USED IN): |
|
|
|
|
|
|
|
|
OPERATING
ACTIVITIES: |
|
|
|
|
|
|
|
|
Net Income for the
period |
$ |
(146,886 |
) |
$ |
28,122 |
|
$ |
(117,923 |
) |
$ |
83,390 |
|
Adjustments
for: |
|
|
|
|
|
|
|
|
|
Depreciation of
property, plant and equipment and right-of-use assets |
|
56,953 |
|
|
49,837 |
|
|
110,807 |
|
|
96,731 |
|
|
Amortization of
customer contracts and relationships |
|
341 |
|
|
496 |
|
|
641 |
|
|
1,033 |
|
|
Amortization of
development costs |
|
2,999 |
|
|
3,555 |
|
|
5,817 |
|
|
6,683 |
|
|
Impairment of
assets (note 9) |
|
85,783 |
|
|
18,502 |
|
|
85,783 |
|
|
18,502 |
|
|
Unrealized loss
(gain) on foreign exchange forward contracts |
|
211 |
|
|
(842 |
) |
|
319 |
|
|
(259 |
) |
|
Loss on
warrants |
|
- |
|
|
229 |
|
|
- |
|
|
810 |
|
|
Finance expense
(including interest on lease liabilities) |
|
8,286 |
|
|
9,944 |
|
|
17,748 |
|
|
19,740 |
|
|
Income tax
(benefit) expense |
|
(29,932 |
) |
|
17,642 |
|
|
(18,722 |
) |
|
36,027 |
|
|
Gain on disposal
of property, plant and equipment |
|
- |
|
|
(148 |
) |
|
- |
|
|
(259 |
) |
|
Deferred and
restricted share units expense (benefit) |
|
4,642 |
|
|
(204 |
) |
|
462 |
|
|
1,928 |
|
|
Stock options
expense |
|
604 |
|
|
314 |
|
|
1,208 |
|
|
628 |
|
|
Share of loss of
an associate |
|
881 |
|
|
512 |
|
|
1,581 |
|
|
512 |
|
|
Pension and other
post-retirement benefits expense |
|
1,284 |
|
|
1,186 |
|
|
2,534 |
|
|
2,209 |
|
|
Contributions made to pension and other post-retirement
benefits |
|
(2,524 |
) |
|
(1,375 |
) |
|
(3,336 |
) |
|
(2,633 |
) |
|
|
|
|
(17,358 |
) |
|
127,770 |
|
|
86,919 |
|
|
265,042 |
|
Changes in
non-cash working capital items: |
|
|
|
|
|
|
|
|
|
Trade and other
receivables |
|
143,119 |
|
|
58,046 |
|
|
141,582 |
|
|
(54,941 |
) |
|
Inventories |
|
21,553 |
|
|
(17,354 |
) |
|
(22,707 |
) |
|
(1,287 |
) |
|
Prepaid expenses
and deposits |
|
8,305 |
|
|
87 |
|
|
6,414 |
|
|
(2,865 |
) |
|
Trade, other
payables and provisions |
|
(156,454 |
) |
|
(16,602 |
) |
|
(109,847 |
) |
|
45,173 |
|
|
|
(835 |
) |
|
151,947 |
|
|
102,361 |
|
|
251,122 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
(8,559 |
) |
|
(11,585 |
) |
|
(18,480 |
) |
|
(22,169 |
) |
|
Income
taxes paid |
|
(2,468 |
) |
|
(11,822 |
) |
|
(14,211 |
) |
|
(40,287 |
) |
NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES |
$ |
(11,862 |
) |
$ |
128,540 |
|
$ |
69,670 |
|
$ |
188,666 |
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Increase in
long-term debt (net of additions to deferred financing fees) |
|
46,868 |
|
|
3,307 |
|
|
103,296 |
|
|
84,727 |
|
|
Repayment of
long-term debt |
|
(4,125 |
) |
|
(19,301 |
) |
|
(8,215 |
) |
|
(23,382 |
) |
|
Principal payments
of lease liabilities |
|
(7,914 |
) |
|
(6,836 |
) |
|
(15,279 |
) |
|
(14,111 |
) |
|
Dividends
paid |
|
(3,998 |
) |
|
(3,724 |
) |
|
(7,610 |
) |
|
(7,541 |
) |
|
Exercise of
employee stock options |
|
856 |
|
|
- |
|
|
856 |
|
|
922 |
|
|
Repurchase of common shares |
|
- |
|
|
- |
|
|
(3,367 |
) |
|
(26,335 |
) |
NET CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES |
$ |
31,687 |
|
$ |
(26,554 |
) |
$ |
69,681 |
|
$ |
14,280 |
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Purchase of
property, plant and equipment (excluding |
|
|
|
|
|
|
|
|
|
|
capitalized interest)* |
|
(41,832 |
) |
|
(83,028 |
) |
|
(115,886 |
) |
|
(160,446 |
) |
|
Business
acquisition (note 2) |
|
- |
|
|
- |
|
|
(26,044 |
) |
|
- |
|
|
Cash acquired in
business acquisition (note 2) |
|
- |
|
|
- |
|
|
15,541 |
|
|
- |
|
|
Capitalized
development costs |
|
(2,872 |
) |
|
(3,116 |
) |
|
(4,655 |
) |
|
(5,432 |
) |
|
Investment in
NanoXplore Inc. (note 8) |
|
(5,000 |
) |
|
- |
|
|
(5,000 |
) |
|
(14,999 |
) |
|
Proceeds on
disposal of property, plant and equipment |
|
- |
|
|
232 |
|
|
266 |
|
|
715 |
|
NET CASH USED IN INVESTING ACTIVITIES |
$ |
(49,704 |
) |
$ |
(85,912 |
) |
$ |
(135,778 |
) |
$ |
(180,162 |
) |
|
|
|
|
|
|
|
|
|
|
|
Effect
of foreign exchange rate changes on cash and cash equivalents |
|
(802 |
) |
|
(2,381 |
) |
|
3,288 |
|
|
(2,806 |
) |
|
|
|
|
|
|
|
|
|
|
|
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(30,681 |
) |
|
13,693 |
|
|
6,861 |
|
|
19,978 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF
PERIOD |
|
156,515 |
|
|
76,447 |
|
|
118,973 |
|
|
70,162 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
125,834 |
|
$ |
90,140 |
|
$ |
125,834 |
|
$ |
90,140 |
|
*As at June 30, 2020, $40,420 (December 31, 2019 - $49,120) of
purchases of property, plant and equipment remain unpaid and are
recorded in trade and other payables and provisions.
See accompanying notes to the interim condensed consolidated
financial statements.
Martinrea (TSX:MRE)
Historical Stock Chart
From Mar 2024 to Apr 2024
Martinrea (TSX:MRE)
Historical Stock Chart
From Apr 2023 to Apr 2024