TIDMMAB1
RNS Number : 0096L
Mortgage Advice Bureau(Holdings)PLC
28 September 2016
MORTGAGE ADVICE BUREAU (HOLDINGS) PLC
("MAB" or "the Group")
28 September 2016
Interim Results
Mortgage Advice Bureau (Holdings) PLC (AIM: MAB1.L) is pleased
to announce its interim results for the six months ended 30 June
2016.
This announcement contains inside information.
Financial highlights
-- Revenue up 38% to GBP43.1m (H1 2015: GBP31.2m)
-- Gross margin of 23.1% (H1 2015: 24.3%)
-- Overheads ratio of 11.7% (H1 2015: 13.0%)
-- Profit before tax up 34% to GBP5.3m (H1 2015: GBP3.9m)
-- Profit before tax margin of 12.3% (H1 2015: 12.6%)
-- EPS up 32% to 8.6p (H1 2015: 6.5p)
-- High operating profit to cash conversion(1) of 159% (H1 2015: 102%)
-- Interim dividend up 59% to 7.8p; payout ratio: c. 90% (H1 2015: 4.9p; payout ratio: c. 75%)
-- Strong financial position with significant surplus on regulatory capital requirement
-- Total cash balances of GBP16.3m (31 Dec 2015: GBP14.0m)
-- Unrestricted cash balances of GBP9.6m (31 Dec 2015: GBP8.2m)
Operational highlights
-- Adviser numbers up 13% to 891 at 30 June 2016 (31 Dec 2015: 790)
-- Average number of Advisers in six months ended 30 June 2016 up 27% to 851 (H1 2015: 671)
-- Market share up 20% to 4.0% (H1 2015: 3.3%)
-- Two investments completed, one a specialist telephone protection advice firm, Vita
Post period end highlights
-- Adviser numbers up 30 from period end to 921 at 23 September 2016
-- Sale of 49% stake in Capital Private Finance Limited
completed for GBP2.7m, post tax profit distributed to shareholders
by special dividend of 4.25p
-- Investment in scalable telephony model, Freedom 365
H1 2016 H1 2015 Change
--------------------------------------- -------- -------- ------
Revenue GBP43.1m GBP31.2m +38%
--------------------------------------- -------- -------- ------
Gross profit GBP9.9m GBP7.6m +31%
--------------------------------------- -------- -------- ------
Gross profit margin 23.1% 24.3%
--------------------------------------- -------- -------- ------
Profit before tax GBP5.3m GBP3.9m +34%
--------------------------------------- -------- -------- ------
PBT margin 12.3% 12.6%
--------------------------------------- -------- -------- ------
EPS 8.6p 6.5p +32%
--------------------------------------- -------- -------- ------
Interim dividend per share 7.8p 4.9p +59%
--------------------------------------- -------- -------- ------
Operating profit to cash conversion(1) 159% 102%
--------------------------------------- -------- -------- ------
(1) Cash flow from operating activities adjusted for non-trading
items including loans to Appointed Representative firms ("ARs"),
loans to associates and other non-trade receivables as a % of
operating profit. Due to the timing of the weekly AR commission
payment, the Group held additional cash balances at 30 June 2016.
Excluding these balances cash conversion would have been 136% for
the period ended 30 June 2016 (2015: 102%). Furthermore, excluding
increases in restricted cash balances, the cash conversion for the
period ended 30 June 2016 would have been 118% (2015: 84%).
Peter Brodnicki, Chief Executive commented:
"I am pleased to report another strong set of results, with
profit before tax up 34% and MAB's market share increasing by 20%
compared to the same period last year. After a strong start to the
year, adviser productivity eased slightly in the run up to the EU
referendum. From that point, we saw the usual quieter period in the
housing market over the peak summer holiday months. Since the
referendum, overall written business volumes have held up well,
with industry data indicating that the housing market remains
relatively stable.
"House prices continue to grow and a slight softening in the
number of house purchases has been partly offset by increased
activity in both residential and buy-to-let remortgaging.
"Our focus remains to continue to grow our market share in all
market conditions. "
Current Trading and Outlook
Since the EU referendum, overall MAB written business volumes
have held up well and have been encouraging in September, after the
usual quieter summer period. However, it is too early to determine
how quickly adviser productivity will pick back up. Adviser numbers
have increased to 921 as at 23 September 2016. The Board expects
the growth in revenue per Adviser to be slightly lower than
originally anticipated for the year, whilst Adviser numbers are
expected to be ahead of expectations for the year end. Current
trading is in line with the Board's expectations.
For further information please contact:
Mortgage Advice Bureau (Holdings) Plc Tel: +44 (0) 1332 525007
Peter Brodnicki - Chief Executive
David Preece - Chief Operating Officer
Lucy Tilley - Finance Director
Zeus Capital Tel: +44 (0)20 3829 5000
Martin Green
Nicholas How
Pippa Underwood
Canaccord Genuity Tel: +44 (0)20 7523 8350
Roger Lambert
Kit Stephenson
Richard Andrews
Media Enquiries:
investorrelations@mab.org.uk
Analyst presentation
There will be an analyst presentation to discuss the results at
09:30am today at Canaccord Genuity Limited, 88 Wood Street, London,
EC2V 7QR.
Those analysts wishing to attend are asked to contact
investorrelations@mab.org.uk
Copies of interim report
Copies of the interim report are available at
investor.mortgageadvicebureau.com
Chief Executive's Review
Summary
I am delighted to report another period of strong revenue and
profit growth as we continue to focus our strategy on our core
areas of specialism and embrace technology. We have a high quality
business with sustainable profitability. MAB's market share has
increased to 4.0% in H1 2016, an increase of 20% over our 3.3%
market share for H1 2015.
After a strong start to the year, boosted by a spike in
buy-to-let ("BTL") applications as a result of the stamp duty
changes in April 2016, adviser productivity eased slightly in the
run up to the EU referendum. From that point, we saw the usual
quieter period in the housing market over the peak summer holiday
months. Since the EU referendum, overall MAB written business
volumes have held up well and have been encouraging in September,
though it is too early to determine how quickly adviser
productivity is likely to pick back up in the short term.
Post referendum environment
Industry data post referendum to date indicates that the housing
market remains relatively stable, with a slight softening in
residential purchases partly offset by increased activity in
remortgaging, particularly in BTL, with house prices continuing to
increase. The Prudential Regulation Authority has recently been
encouraging BTL lenders to tighten affordability tests and
implement tougher underwriting standards. MAB's proportion of BTL
lending has remained in line with the market. Intermediary market
share has continued to rise and in the six months to 30 June 2016
stood at 71.5% (excluding BTL).
MAB's Appointed Representative ("AR") and Adviser recruitment
continues to show no signs of slowing following the EU referendum.
Our Advisers are focused on maximising the opportunities arising
from their mortgage and protection leads. We continue to support
our established ARs with their plans to grow their local market
share; to date the EU referendum has had little or no impact on
their organic growth plans.
Housing and mortgage transaction volumes overall have been
relatively flat over the last two years, and we do not expect to
see a material change to that as we look ahead to the next two
years or so as the Government manages the exit of the UK from the
EU. MAB's strategy remains unchanged and the MAB business model
continues to attract many of the intermediaries looking to increase
their overall market share. These firms, just like MAB, are not
directly reliant on increasing housing transactions, property
prices, or intermediary market share.
Delivering on our strategy
Technology
MAB will always seek to be an early adopter of new and emerging
technologies which will fast become a major differentiator between
distributors and firms within the intermediary sector. The strong
position that MAB has due to its proprietary MIDAS Pro platform
will enable MAB to prioritise technology developments and roll out
more robo-advice style initiatives in 2017.
As a result we expect MAB's distribution to be able to compete
at the highest level with new technology led entrants, offering our
customers the choice of how they want to research, receive advice
and transact. Ease, speed and convenience are highly valued by
customers, and those intermediaries that are in a position to
deliver such a service will be in a very strong position in terms
of growing their market share.
MAB also sees technology playing an ever increasing part in lead
generation by enabling intermediary firms to effectively manage
data, which is an area MAB is very much focused on.
Distribution and brand
Digital, brand and specialisation will all be a major focus for
MAB as we continue to grow market share and seek to attract
potential new customers earlier in the research and decision making
process.
Despite developments in digital, providing consumers with a
choice of how they want to research, receive advice, and transact
is at the heart of the MAB proposition, and local advice through
carefully positioned and professionally branded mortgage shops
supports that strategy. This year we have seen further MAB mortgage
shop openings, with a number of key locations already identified
for further openings in 2017, which supports our plans for further
increasing brand awareness.
Strategic investments
MAB's first strategic investments since IPO were in Sort Group
Limited and Clear Mortgage Solutions Limited. The last few months
has seen MAB make two further strategically important investments
in Vita and Freedom 365 to develop our specialist protection
service, improve lead generation and provide additional scalability
in telephone advice.
In June MAB acquired a 20% interest in protection specialists
Vita, further enhancing MAB's protection service proposition.
Having researched the market for the best specialists in
protection, Vita stood out as the ideal partner for MAB. Our aim is
to help the business scale whilst maintaining its extremely high
quality customer service and performance levels. Although MAB
advisers perform strongly overall in terms of protection, MAB's
partnership with Vita will help the Group deliver even higher
levels and consistency of protection advice across the Group, and
we expect to see a positive impact on adviser productivity over the
next few years.
MAB has also acquired a 35% interest in Freedom 365, a newly
formed entity. Leveraging Freedom group's existing telephony
expertise, Freedom 365 intends to build a highly scalable telephony
model for national lead sources, which should further increase
MAB's market share. Freedom 365 will manage data from our on-line
estate agency business partners as well as other lead sources.
These investments extend our distribution and will be a key
factor in delivering exceptional customer experience, whilst
increasing income opportunities for our AR partners, as we support
them in adapting their business models to consumers' changing
requirements.
First overseas initiative
In considering opportunities for extending MAB's distribution
outside the UK, we saw many similarities between the UK and
Australian mortgage markets. MAB intends to establish a new joint
venture in Australia, trading under the Mortgage Advice Bureau
brand. The joint venture will embrace many of the proven systems
and processes adopted by MAB in the UK, with centralised lead
generation, and telephone and regionally based advisers combining
to deliver a comprehensive service to the Australian public. We
expect the new joint venture to be trading before the year end.
Summary
Our strategy is to continue to grow our market share in all
market conditions and deliver strong business growth and attractive
returns to investors year on year. MAB continues to build its
position as both a leading UK consumer focussed intermediary brand
and a specialist Appointed Representative network. Furthermore, MAB
continues to seek targeted investment opportunities to build on the
Group's expertise and enhance distribution.
Business Review of the half year
I am pleased to report strong growth in revenue of 38% to
GBP43.1m (H1 2015: GBP31.2m) and in profit before tax of 34% to
GBP5.3m (H1 2015: GBP3.9m). Mortgage lending activity in H1 2016
was GBP120bn (H1 2015: GBP97bn), an increase of 24%, in part due to
a slower H1 2015 owing to the impact of the general election. The
Council of Mortgage Lenders' ("CML") revised estimate for gross
mortgage lending in 2016 was GBP237bn, an increase of approximately
8% on GBP220bn for 2015. However, given the result of the EU
referendum, the CML is cautioning against using these figures in
the new economic and political landscape. MAB's gross mortgage
lending increased by 49% to GBP4.8bn in H1 2016 (H1 2015:
GBP3.2bn), with MAB's overall share of UK new mortgage lending
increasing by 20% to 4.0% from 3.3% in H1 2015.
Industry data and trends
Housing purchase transactions by volume in the UK for H1 2016
were 11% ahead of H1 2015, as demonstrated in the graph below, with
a very strong first quarter in 2016 boosted by a spike in BTL
applications as a result of the stamp duty changes in April 2016,
which was the most significant factor behind a 22% increase in UK
mortgage lending for that period.
Source: HM Revenue and Customs
http://www.rns-pdf.londonstockexchange.com/rns/0096L_4-2016-9-27.pdf
The increases in gross mortgage lending, and particularly in the
remortgage market, are illustrated in the graph below.
Source: Council of Mortgage Lenders; IMLA (IMLA data has been
used to further analyse CML data)
http://www.rns-pdf.londonstockexchange.com/rns/0096L_2-2016-9-27.pdf
UK gross mortgage lending in H1 2016 for home-owner purchases
and remortgages grew by 18% and 25% respectively compared to the
same period last year. UK gross mortgage lending in H1 2016 for BTL
purchases and remortgages increased by 38% and 37%
respectively.
The graph below illustrates that 71.5% of UK mortgage
transactions (excluding BTL mortgages) were via an intermediary in
H1 2016, up from less than 50% in 2012. MAB expects this market
share to remain broadly stable at around 70% going forwards.
Source: Council of Mortgage Lenders' Regulated Mortgage
Survey
http://www.rns-pdf.londonstockexchange.com/rns/0096L_3-2016-9-27.pdf
Financial review
We measure the development, performance and position of our
business against a number of key indicators.
http://www.rns-pdf.londonstockexchange.com/rns/0096L_1-2016-9-27.pdf
Revenues
Revenues increased by 38% to GBP43.1m (H1 2015: GBP31.2m). A key
driver of revenue is the average number of Advisers during the
period. Average adviser numbers increased to 851 in the six months
to 30 June 2016, representing an increase of 180 or 27% on the
equivalent period last year, from both the recruitment of new ARs,
and the organic expansion of existing ARs.
The Group generates revenue from three core areas which can be
broken down as follows:
Income source H1 2016 H1 2015 Increase
---------------------------------- -------- -------- ---------
GBPm GBPm
Mortgage procuration fees 19.0 12.3 54%
Protection and General Insurance
Commission 16.0 12.6 28%
Client Fees 7.4 5.8 28%
Other Income 0.6 0.6 17%
Total 43.1 31.2 38%
---------------------------------- -------- -------- ---------
MAB's revenue, in terms of proportion, is split as follows:
Income source H1 2016 H1 2015
---------------------------------- -------- ---------
Mortgage procuration fees 44% 39%
Protection and General Insurance
Commission 37% 40%
Client Fees 17% 19%
Other Income 2% 2%
Total 100% 100%
---------------------------------- -------- ---------
All income sources continued to grow strongly with the average
number of Advisers in the period increasing by 27%, with average
revenue per Adviser increasing by 9%. The spike in BTL applications
as a result of the stamp duty changes in April 2016 and increased
remortgaging have changed the revenue mix, and this has affected
growth in protection revenue in H1 2016 as protection penetration
is lower for BTL mortgages and remortgages.
Gross profit margin
Gross profit margin reduced to 23.1% (H1 2015: 24.3%) with the
Group receiving a reduced margin as our existing ARs grow their
revenue organically through increasing their Advisers. In 2016, MAB
has continued to attract some larger AR firms, which has driven
strong growth in Adviser numbers and revenue. These larger new ARs,
however, typically join the Group on lower than average margins due
to their existing scale and therefore impact upon gross margin. As
previously indicated, in 2016 we also expected to see the gross
margin impact of the larger businesses brought on in 2015.
Furthermore, the spike in BTL applications as a result of the stamp
duty changes in April 2016 and increased remortgaging have also
affected gross margin in H1 2016 as protection penetration is lower
for BTL mortgages and remortgages.
Going forwards we expect to see the gross profit margin remain
reasonably consistent in H2 2016, with some further erosion of our
gross profit margin expected in 2017 due to both the continued
growth of our existing ARs and the acquisition of new larger
ARs.
Overheads
Overheads as a percentage of revenue were 11.7% (H1 2015:
13.0%). Certain costs, primarily those relating to compliance,
which represent approximately one third of our cost base, are
closely correlated to the growth in the number of Advisers, due to
the high standards we demand and the requirement to maintain
regulatory spans of control. The remainder of our costs typically
rise at a slower rate than revenue which will, in part, counter the
expected erosion of gross margin as the business continues to grow.
Going forward, we expect to see a further reduction in overheads as
a proportion of revenue.
Profit before tax and margin thereon
Profit before tax rose by 34% to GBP5.3m (H1 2015: GBP3.9m). The
profit before tax margin was 12.3% (H1 2015: 12.6 %). As referenced
earlier, since it is too early to determine the level of growth in
adviser productivity, as we look to 2017 it is also too early to
determine whether the scalable nature of our cost base will fully
offset the effect of any erosion of our gross profit margin that
derives from the growth we experience.
Net finance revenue
Net finance revenues of GBP0.04m (H1 2015: GBP0.08m) reflect
continued low interest rates. The loan of GBP1m to HBB Bridging
Loans was repaid during the second half of the year ended 31
December 2015.
Taxation
The effective rate of tax was 17.8% (H1 2015: 16.1%), higher in
H1 2016 principally due to MAB's research and development claim for
development on MIDAS Pro for the whole of 2014 being credited
against the H1 2015 tax charge. Going forwards we would expect our
effective tax rate to be marginally below the prevailing UK
corporation tax rate subject to the tax legislation behind MAB's
research and development claim still being in existence and
available to MAB in respect of continued development on MIDAS
Pro.
Earnings per share and dividend
Earnings per share amounted to 8.6 pence (2015: 6.5 pence).
The Board is pleased to confirm an interim dividend for the year
ending 31 December 2016 of 7.8p per share, amounting to a total of
GBP3.9m. Following payment of the dividend, the Group will continue
to maintain a significant surplus on its regulatory capital
requirement. This interim dividend represents c. 90% of the Group's
post-tax profits for H1 2016 and reflects our intention to
distribute excess capital going forward. MAB typically requires c.
10% of profit after tax to fund increased regulatory capital and
other capital expenditure.
The record date for the interim dividend is 7 October 2016 and
the payment date is 28 October 2016. The ex-dividend date will be 6
October 2016.
Cash flow
The Group's operations produce positive cash flow. This is
reflected in the net cash inflow from operating activities of
GBP7.4m (H1 2015: GBP3.3m).
Adjusted net cash flow(1) from operating activities as a % of
operating profit
H1 2016 159%
H1 2015 102%
A new methodology for calculating cash conversion was introduced
in MAB's results for the year ended 31 December 2015, to exclude
investing activities; at this point 'Dividends received from
associates' were reclassified into operating activities in the cash
flow statement.
The Group's operations are capital light with our most
significant ongoing capital investment being in computer equipment.
Only GBP0.05m of capital expenditure was required during the period
(H1 2015: GBP0.07m). Group policy is not to provide company cars,
and the only significant non-regular capital expenditure foreseen
in the coming year is in respect of the refurbishment of the 2(nd)
floor of Capital House totalling c. GBP0.2m. All development work
on MIDAS Pro is treated as revenue expenditure.
The Group had no bank borrowings at 30 June 2016 (H1 2015:
GBPnil) with unrestricted bank balances of GBP9.6m (31 December
2015: GBP8.2m).
The Group has a regulatory capital requirement amounting to 2.5%
of regulated revenue. At 30 June 2016 this regulatory capital
requirement was GBP1.9m (31 December 2015: GBP1.7m).
The following table demonstrates how cash generated from
operations was applied:
GBPm
Unrestricted bank balances at the beginning of the year 8.2
Cash generated from operating activities excluding from movements in restricted balances and
dividends received from associates 7.1
Dividends received from associates 0.3
Dividends paid (4.8)
Tax paid (0.9)
Capital expenditure (0.1)
Investments in associates (0.2)
Unrestricted bank balances at the end of the period 9.6
--------------------------------------------------------------------------------------------- -----
The Group's emphasis is to reduce risk by spreading deposits
over a number of institutions rather than to seek marginal
improvements in returns.
(1) Cash flow from operating activities adjusted for non-trading
items including loans to ARs, loans to associates and other
non-trade receivables as a % of operating profit. Due to the timing
of the weekly AR commission payment, the Group held additional cash
balances at 30 June 2016. Excluding these balances cash conversion
would have been 136% for the period ended 30 June 2016 (2015:
102%). Furthermore, excluding increases in restricted cash
balances, the cash conversion for the period ended 30 June 2016
would have been 118% (2015:84%).
Current Trading and Outlook
Since the EU referendum, overall MAB written business volumes
have held up well and have been encouraging in September, after the
usual quieter summer period. However, it is too early to determine
how quickly adviser productivity will pick back up. Adviser numbers
have increased to 921 as at 23 September 2016. The Board expects
the growth in revenue per Adviser to be slightly lower than
originally anticipated for the year, whilst Adviser numbers are
expected to be ahead of expectations for the year end. Current
trading is in line with the Board's expectations.
This release includes forward-looking statements, which may
differ from actual results. Any forward-looking statements are
based on certain factors and assumptions, which may prove
incorrect, and are subject to risks, uncertainties and assumptions
relating to future events, the Group's operations, results of
operations, growth strategy and liquidity.
INDEPENT REVIEW REPORT TO MORTGAGE ADVICE BUREAU (HOLDINGS)
PLC
Introduction
We have been engaged by the company to review the condensed set
of financial statements in the half-yearly financial report for the
six months ended 30 June 2016 which comprises the interim condensed
consolidated statement of financial position, interim condensed
consolidated statement of comprehensive income, interim condensed
consolidated statement of changes in equity and interim condensed
consolidated stated of cash flows.
We have read the other information contained in the half-yearly
financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report, including the financial
information contained therein, is the responsibility of and has
been approved by the directors. The directors are responsible for
preparing the half-yearly financial report in accordance with the
rules of the London Stock Exchange for companies trading securities
on AIM which require that the half-yearly report be presented and
prepared in a form consistent with that which will be adopted in
the company's annual accounts having regard to the accounting
standards applicable to such annual accounts.
As disclosed in note 1, the annual financial statements of the
group are prepared in accordance with International Financial
Reporting Standards (IFRSs) as adopted by the European Union. The
condensed set of financial statements included in this half-yearly
financial report has been prepared in accordance with International
Accounting Standard 34, "Interim Financial Reporting", as adopted
by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on
the condensed set of financial statements in the half-yearly
financial report based on our review.
Our report has been prepared in accordance with the terms of our
engagement to assist the company in meeting the requirements of the
rules of the London Stock Exchange for companies trading securities
on AIM and for no other purpose. No person is entitled to rely on
this report unless such a person is a person entitled to rely upon
this report by virtue of and for the purpose of our terms of
engagement or has been expressly authorised to do so by our prior
written consent. Save as above, we do not accept responsibility for
this report to any other person or for any other purpose and we
hereby expressly disclaim any and all such liability
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity", issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK and Ireland) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the condensed set of financial statements
in the half-yearly financial report for the six months ended 30
June 2016 is not prepared, in all material respects, in accordance
with the rules of the London Stock Exchange for companies trading
securities on AIM.
BDO LLP
Chartered Accountants and Registered Auditors
Location
United Kingdom
Date 27 September 2016
BDO LLP is a limited liability partnership registered in England
and Wales (with registered number OC305127).
Interim condensed consolidated statement of comprehensive income
for the six months ended 30 June 2016
Six months ended
30 June
Note 2016 2015
Unaudited Unaudited
GBP'000 GBP'000
-------------------------------------- ------- ------------ ------------
Revenue 2 43,074 31,207
Cost of sales 2 (33,138) (23,612)
-------------------------------------- ------- ------------ ------------
Gross profit 9,936 7,595
Administrative expenses (5,057) (4,068)
Net movement in provision for
impairment of receivables - 15
Share of profit from associate 375 315
Profit from operations 5,254 3,857
Finance income 37 78
Profit before tax 5,291 3,935
Tax expense 3 (942) (632)
-------------------------------------- ------- ------------ ------------
Profit for the period attributable
to equity holders of parent company 4,349 3,303
-------------------------------------- ------- ------------ ------------
Other comprehensive income
Other comprehensive income to
be reclassified to profit or
loss in subsequent periods (net
of tax):
Net gain on asset held for sale 5 2,152 -
-------------------------------------- ------- ------------ ------------
Net other comprehensive income
to be reclassified to profit 2,152 -
and loss in subsequent periods
net of tax
Other comprehensive income, net 2,152 -
of tax
Total comprehensive income, net
of tax 6,501 3,303
-------------------------------------- ------- ------------ ------------
Earnings per share attributable
to the owners of the parent 4
Basic 8.6p 6.5p
Diluted 8.5p 6.4p
Interim condensed consolidated statement of financial
position
as at 30 June 2016 and 31 December 2015
30 June 2016 31 Dec 2015
Note Unaudited Audited
GBP'000 GBP'000
-------------------------------- ------ ------------- ------------
Assets
Non-current assets
Property, plant and equipment 2,584 2,621
Goodwill 7 4,114 4,114
Other intangible assets 18 27
Investments 8 1,020 715
-------------------------------- ------ ------------- ------------
Total non-current assets 7,736 7,477
-------------------------------- ------ ------------- ------------
Current assets
Trade and other receivables 9 3,092 2,852
Cash and cash equivalents 13 16,303 13,956
-------------------------------- ------ ------------- ------------
Total current assets 19,395 16,808
-------------------------------- ------ ------------- ------------
Other current financial assets
Asset held for sale 10 2,695 -
-------------------------------- ------ ------------- ------------
Total assets 29,826 24,285
Equity and liabilities
Equity attributable to owners
of the parent
Share capital 14 51 51
Share premium 3,042 3,042
Capital redemption reserve 20 20
Share option reserve 238 157
Retained earnings 9,190 9,635
Asset held for sale reserve 2,152 -
-------------------------------- ------ ------------- ------------
Total equity 14,693 12,905
-------------------------------- ------ ------------- ------------
Liabilities
Non-current liabilities
Contingent consideration 8 50 -
Provisions 1,016 918
Deferred tax liability 559 28
-------------------------------- ------ ------------- ------------
Total non-current liabilities 1,625 946
-------------------------------- ------ ------------- ------------
Current liabilities
Trade and other payables 11 12,559 9,519
Corporation tax liability 949 915
-------------------------------- ------ ------------- ------------
Total current liabilities 13,508 10,434
-------------------------------- ------ ------------- ------------
Total liabilities 15,133 11,380
-------------------------------- ------ ------------- ------------
Total equity and liabilities 29,826 24,285
-------------------------------- ------ ------------- ------------
Interim condensed consolidated statement of changes in equity
for the six months ended 30 June 2016
Capital Share Asset
Share Share redemption option held for Retained Total
Capital Premium reserve reserve sale reserve earnings Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
As at 1 January
2015 51 3,042 20 10 - 4,497 7,620
Profit for the
period - - - - - 3,303 3,303
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Total comprehensive
income - - - - - 3,303 3,303
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Transactions with
owners
Share based payment
transactions - - - 51 - - 51
Redemption of shares - - - - - (38) (38)
Dividends paid - - - - - (1,009) (1,009)
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Total transactions
with owners - - - 51 - (1,047) (996)
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
As at 30 June 2015
(unaudited) 51 3,042 20 61 - 6,753 9,927
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
As at 1 January
2016 51 3,042 20 157 - 9,635 12,905
Profit for the
period - - - - - 4,349 4,349
Other comprehensive
income - - - - 2,152 - 2,152
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Total comprehensive
income - - - - 2,152 4,349 6,501
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Transactions with
owners
Share based payment
transactions - - - 81 - - 81
Dividends paid - - - - - (4,794) (4,794)
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Total transactions
with owners - - - 81 - (4,794) (4,713)
As at 30 June 2016
(unaudited) 51 3,042 20 238 2,152 9,190 14,693
---------------------- --------- ---------- ------------ --------- -------------- ----------- ----------
Interim condensed consolidated statement of cash flows for the
six months ended 30 June 2016
Six months ended
30 June
2016 2015
Unaudited Unaudited
GBP'000 GBP'000
-------------------------------------------- ------------ -----------
Cash flows from operating activities
Profit for the period before tax 5,291 3,935
Adjustments for
Depreciation of property, plant
and equipment 87 56
Amortisation of intangibles 9 9
Share based payments 81 51
Share of profit from associates (375) (315)
Dividends received from associates 315 245
Finance income (37) (78)
5,371 3,903
Changes in working capital
Increase in trade and other receivables (240) (381)
Increase in trade and other payables 3,040 118
Increase in provisions 98 101
Cash generated from operating activities 8,269 3,741
Income taxes paid (915) (446)
--------------------------------------------- ------------ -----------
Net cash inflow from operating activities 7,354 3,295
--------------------------------------------- ------------ -----------
Cash flows from investing activities
Purchase of property, plant and
equipment (50) (65)
Acquisitions of associates and investments (200) -
-------------------------------------------- ------------ -----------
Net cash outflow from investing
activities (250) (65)
--------------------------------------------- ------------ -----------
Cash flows from financing activities
Interest received 37 78
Redemption of shares - (38)
Dividends paid (4,794) (1,009)
--------------------------------------------- ------------ -------------
Net cash outflow from financing
activities (4,757) (969)
--------------------------------------------- ------------ -------------
Increase in cash and cash equivalents 2,347 2,261
Cash and cash equivalents at the
beginning of the period 13,956 9,270
--------------------------------------------- ------------ -------------
Cash and cash equivalents at the
end of the period 16,303 11,531
--------------------------------------------- ------------ -------------
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
1 Accounting policies
Corporate information
The interim condensed consolidated financial statements of
Mortgage Advice Bureau (Holdings) Plc and its subsidiaries
(collectively, "the Group") for the six months ended 30 June 2016
were authorised for issue in accordance with a resolution of the
directors on 27 September 2016.
Mortgage Advice Bureau (Holdings) Plc (the Company) is a limited
company incorporated and domiciled in England whose shares are
publicly traded. The Group's principal activity is the provision of
financial services.
Basis of preparation
The interim condensed consolidated financial statements for the
six months ended 30 June 2016 have been prepared in accordance with
IAS 34 Interim Financial Reporting. The Group has applied the same
accounting policies and methods of computation in its interim
consolidated financial statements as in its 2015 annual financial
statements other than assets held for sale which is a new
accounting policy.
The interim condensed consolidated financial statements do not
include all the information and disclosures required in the annual
financial statements, and should be read in conjunction with the
Group's IFRS financial information as at 31 December 2015.
The information relating to the six months ended 30 June 2016
and the six months ended 30 June 2015 is unaudited and does not
constitute statutory financial statements within the meaning of
section 434 of the Companies Act 2006. The Group's statutory
financial statements for the year ended 31 December 2015 have been
reported on by its auditor and delivered to the Registrar of
Companies. The report of the auditor was unqualified and did not
draw attention to any matters by way of emphasis, or contain a
statement under section 498(2) or (3) of the Companies Act
2006.
The judgements, estimates and assumptions applied in the interim
financial statements, including the key sources of estimation
uncertainty, were the same as those applied in the Group's last
annual financial statements for the year ended 31 December
2015.
Changes in the presentation of the financial statements
For the 2015 annual financial statements the classification of
certain amounts included in trade and other receivables and trade
and other payables were changed to more accurately reflect the
nature of the items. Accordingly the 31 December 2014 comparatives
were restated such that the classification was consistent with the
2015 presentation and as result both trade receivables and trade
payables were reduced by GBP344,705. The only impact of this change
on these interim financial statements is on the comparative figures
for increase in trade and other receivables and increase in trade
and other payables in the consolidated statement of cash flows. The
change had no impact on the reported results of the group in any
period.
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
1 Accounting policies (continued)
Current versus non-current classification
The Group presents assets and liabilities in the statement of
financial position based on current/non-current classification. An
asset is current when it is:
-- Expected to be realised or intended to be sold or consumed in the normal operating cycle
-- Held primarily for the purpose of trading
-- Expected to be realised within twelve months after the reporting date
All other assets are classified as non-current.
Assets included in current assets which are expected to be
realised within twelve months after the reporting date are measured
at fair value. Fair value for investments in unquoted equity shares
is the net proceeds that would be received for the sale of the
asset where this can be reasonably determined.
Assets held for Sale
Disposal groups are classified as held for sale when:
- They are available for immediate sale
- Management is committed to a plan to sell
- It is unlikely that significant changes to the plan will be
made or that the plan will be
withdrawn
- An active programme to locate a buyer has been initiated
- The asset or disposal group is being marketed at a reasonable
price in relation to its fair
value, and
- A sale is expected to complete within 12 months from the date of classification.
Basis of consolidation
Where the company has the power, either directly or indirectly,
to govern the financial and operating policies of another entity or
business so as to obtain benefits from its activities, it is
classified as a subsidiary. The consolidated financial statements
present the results of the Group as if they formed a single entity.
Intercompany transactions and balances between Group companies are
therefore eliminated in full.
The purchase method of accounting is used to account for
acquisitions and the cost of the acquisition is measured at the
fair value of the assets given, equity instruments issued and
liabilities incurred. Identifiable assets acquired and liabilities
and contingent liabilities assumed are measured at their fair value
at the acquisition date. Acquisition costs are written off to the
statement of comprehensive income. The accounting policies of
subsidiaries are changed where necessary to ensure consistency with
policies operated by the Group if this would have a material impact
on the results of the Group.
Under the equity method of accounting, interests in associates
are initially recognised at cost and adjusted thereafter to
recognise the Group's share of post-acquisition profits or losses
and movements in other comprehensive income. When the Group's share
of losses equals or exceeds its interest in the associate the Group
does not recognise further losses except to the extent that it has
incurred obligations or made payments on behalf of the associate.
Accounting policies of associates are aligned where necessary to
ensure consistency with policies operated by the Group if this
would have a material impact on the results of the Group.
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
1 Accounting policies (continued)
Segment Reporting
An operating segment is a distinguishable segment of an entity
that engages in business activities from which it may earn revenues
and incur expenses and whose operating results are reviewed
regularly by the entity's chief operating decision maker ("CODM")
The Board reviews the Group's operations and financial position as
a whole and therefore considers that it has only one operating
segment, being the provision of financial services operating solely
within the UK. The information presented to the CODM directly
reflects that presented in the financial statements and they review
the performance of the Group by reference to the results of the
operating segment against budget.
Operating profit is the profit measure, as disclosed on the face
of the combined statement of comprehensive income that is reviewed
by the CODM.
During the six month period to 30 June 2016, there have been no
changes from the prior periods in the measurement methods used to
determine operating segments and reported segment profit or
loss.
2 Revenue
The Group operates in one segment being that of the provision of
financial services in the UK.
Revenue is derived as follows:
Six months ended 30
June
2016 2015
Unaudited Unaudited
GBP'000 GBP'000
Mortgage related products 26,393 18,088
Insurance and other protection products 16,033 12,567
Other income 648 552
------------------------------------------ ----------- -----------
43,074 31,207
------------------------------------------ ----------- -----------
Costs of sales are as follows: 2016 2015
GBP'000 GBP'000
Commissions paid 32,507 23,099
Wages and salary costs 631 513
----------------------------------------- ----------- -----------
33,138 23,612
----------------------------------------- ----------- -----------
There is no significant seasonality to income which arises
fairly evenly throughout the year and therefore profits also arise
fairly evenly throughout the financial year.
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
3 Income Tax
The Group calculates the period income tax expense using the tax
rate that would be applicable to the expected total annual
earnings. The major components of income tax expense in the interim
condensed statements of comprehensive income are:
Six months ended 30
June
2016 2015
Unaudited Unaudited
GBP'000 GBP'000
------------------------------------------------ ------------ -----------
Current tax expense
UK corporation tax charge on profit for
the period 949 742
Adjustments for over provision in prior
periods - (114)
------------------------------------------------ ------------ -----------
Total current tax 949 628
------------------------------------------------ ------------ -----------
Deferred tax expense
Origination and reversal of timing differences (7) 4
Total deferred tax (7) 4
------------------------------------------------ ------------ -----------
Total tax expenses 942 632
------------------------------------------------ ------------ -----------
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
4 Earnings per share
Both the basic and diluted earnings per share have been
calculated using the profit attributable to shareholders of the
parent company, Mortgage Advice Bureau (Holdings) plc, as the
numerator. No adjustments to profits were necessary during the six
month period to 30 June 2016 and 30 June 2015.
The weighted average number of shares for the purposes of the
calculation of diluted earnings per share can be reconciled to the
weighted average number of ordinary shares used in the calculation
of basic earnings per share as follows:
Six months ended 30
June
2016 2015
Unaudited Unaudited
---------------------------------------- ------------- ------------
Weighted average number of shares used
in basic earnings per share 50,461,600 50,495,749
Potential ordinary shares arising from
options 671,477 1,392,790
---------------------------------------- ------------- ------------
Weighted average number of shares used
in diluted earnings per share 51,133,077 51,887,539
---------------------------------------- ------------- ------------
5 Components of other comprehensive income
Six months ended 30
June
2016 2015
Unaudited Unaudited
GBP'000 GBP'000
------------------------------------------- ------------ -----------
Asset held for sale:
Gains arising during the period 2,690 -
Deferred tax on gain arising in the period (538) -
------------------------------------------- ------------ -----------
Gains arising during the period (net 2,152 -
of tax)
------------------------------------------- ------------ -----------
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
6 Dividends
Six months ended Year ended
30 June 31 December
2016 2015 2015
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Dividends paid and declared during
the period:
On ordinary shares at 9.5p per share
(2015: 2.0p) 4,794 1,009 3,482
4,794 1,009 3,482
-------------------------------------- ----------- ----------- -------------
Proposed for approval:
Equity dividends on ordinary shares:
Interim dividend for 2016: 7.8p per
share (2015: 4.9p) 3,936 2,473 -
Final dividend for 2015: 9.5p per share - - 4,794
------------------------------------------ ------ ------ ------
3,936 2,473 4,794
----------------------------------------- ------ ------ ------
The record date for the interim dividend is 7 October 2016 and
the payment date is 28 October 2016.
7 Goodwill
Goodwill relates to the acquisition of Talk Limited, and its
subsidiaries, in 2012. The goodwill is deemed to have an indefinite
useful life. It is currently carried at cost and is reviewed
annually for impairment.
Under IAS 36, "Impairment of assets", the Group reviews and
tests its goodwill annually at 31 December or in the event of a
significant change in circumstances. The impairment review
conducted at the end of 2015 concluded that there had been no
impairment of goodwill.
The key basis for determining that there was no impairment to
the carrying value of goodwill was disclosed in the annual
consolidated financial statements for the year ended 31 December
2015. There are no matters which have arisen in the period to 30
June 2016 which indicated that an impairment review was required at
that date.
8 Investments in associates and joint ventures
The investment in associates at the reporting date is as
follows:
30 June 2016 31 December
GBP'000 2015
GBP'000
------------------------ ------------- ------------
At start of the period 715 253
Additions 250 345
Disposals (5) -
Share of profit 375 703
Dividends received (315) (586)
------------------------ ------------- ------------
At period end 1,020 715
------------------------ ------------- ------------
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
8 Investments in associates and joint ventures (continued)
Acquisitions and disposals
During the six months ended 30 June 2016, the Group acquired a
25% interest in Clear Mortgage Solutions Limited at a cost of
GBP50,000 plus contingent consideration of up to GBP50,000 payable
after three years depending on the results of Clear Mortgage
Solutions Limited. The full GBP50,000 contingent consideration has
been provided for in these financial statements. The Group also
acquired a 20% interest in Vita Financial Limited at a cost of
GBP150,000 during the period.
On 22 March 2016, Countrywide plc exercised their call option in
relation to their joint venture with Mortgage Advice Bureau
Limited, Capital Private Finance Limited ("CPF"). The investment in
CPF has therefore been reclassified as an asset held for sale
during the period. Full details of this are given in note 10.
9 Trade and Other Receivables
30 June 2016 31 December
Unaudited 2015
GBP'000 GBP'000
----------------------------------------- ------------- ------------
Trade receivables not past due 698 564
Trade receivables past due but not
impaired 48 49
Trade receivables past due but impaired 467 459
----------------------------------------- ------------- ------------
Trade receivables 1,213 1,072
Less provision for impairment of trade
receivables (467) (459)
----------------------------------------- ------------- ------------
Trade receivables - net 746 613
Amounts due from associates 95 116
Prepayments and accrued income 2,251 2,123
----------------------------------------- ------------- ------------
3,092 2,852
----------------------------------------- ------------- ------------
Trade and other receivables are all current and the book value
is the same as their fair value. Trade receivables are reviewed for
impairment if they are past due and are not repaid within the terms
of the contracts.
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
10 Other current financial assets
30 June 2016 31 December
Unaudited 2015
GBP'000 GBP'000
------------------------------------- ------------- ------------
Asset held for sale:
Available for sale investment 2,695 -
------------------------------------- ------------- ------------
Total other current financial assets 2,695 -
------------------------------------- ------------- ------------
Asset held for sale
The Group assesses at each reporting date whether there is
objective evidence that there is a change in the value of a
financial investment, objective evidence would include an agreed
value for the sale of an investment. On 22 March 2016, Countrywide
plc exercised their call option in relation to their joint venture
with Mortgage Advice Bureau Limited, Capital Private Finance
Limited ("CPF"). Mortgage Advice Bureau Limited held 49% of the
issued share capital of CPF with Countrywide plc holding the
remaining 51%. The agreed price for Mortgage Advice Bureau
Limited's 49% stake was GBP2.7m and this transaction completed on
31 July 2016, at which point the Group no longer held significant
influence over the joint venture and CPF ceased to be an Appointed
Representative of the Group. Hence the asset has been reclassified
as an asset held for sale and valued at fair value which is
considered to be the agreed selling price less costs of sale. This
instrument is a level 2 investment. This associate investment had a
carrying cost in Mortgage Advice Bureau Limited's balance sheet at
31 December 2015 of GBP4,900.
11 Trade and Other Payables - current
30 June 2016 31 December
Unaudited 2015
GBP'000 GBP'000
----------------------------------------------- ------------- ------------
Appointed Representatives retained commission 6,675 5,767
Other trade payables 4,371 2,224
----------------------------------------------- ------------- ------------
Trade payables 11,046 7,991
Social security and other taxes 221 242
Other payables 143 53
Accruals and deferred income 1,149 1,233
----------------------------------------------- ------------- ------------
12,559 9,519
----------------------------------------------- ------------- ------------
As at 30 June 2016 and 31 December 2015, the book value of trade
and other payables approximates their fair value given that they
are short term in nature.
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
12 Financial Instruments - risk management activities
Credit risk
Credit risk is the risk of financial loss to the Group if a
trading partner or counterparty to a financial instrument fails to
meet its contractual obligations. The Group is mainly exposed to
credit risk from advanced loans to its trading partners which are
classified as trade receivables. It is Group policy to assess the
credit risk of trading partners before advancing loans or other
credit facilities. Assessment of credit risk utilises external
credit rating agencies. Personal guarantees are generally obtained
from the Directors of its trading partners. Further disclosures
regarding trade and other receivables are given in note 9.
Financial assets - maximum exposure
30 June 2016 31 December
Unaudited 2015
GBP'000 GBP'000
----------------------------- ------------- ------------
Cash and cash equivalents 16,303 13,956
Trade and other receivables 841 729
----------------------------- ------------- ------------
Total financial assets 17,144 14,685
----------------------------- ------------- ------------
The carrying amounts stated above represent the Group's maximum
exposure to credit risk for trade and other receivables. An element
of this risk is mitigated by collateral held by the Group for
amounts due to them.
Trade receivables consist of a large number of unrelated trading
partners and therefore the concentration of credit risk is limited.
Due to the large spread of trading partners the Group does not
consider that there is any significant sensitivity to credit risk
as a result of the impact of external market factors on their
trading partners. Additionally, within trade payables are amounts
due to the same trading partners that are included in trade
receivables; this collateral significantly reduces the credit
risk.
The Group's credit risk on cash and cash equivalents is limited
because the Group places funds on deposit with several UK
banks.
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
13 Cash and cash equivalents
For the purpose of the interim condensed statement of cash
flows, cash and cash equivalents are comprised of:
30 June 2016 31 December
Unaudited 2015
GBP'000 GBP'000
-------------------------------------------- ------------- ------------
Unrestricted cash and bank balances 9,628 8,189
Bank balances held in relation to retained
commissions 6,675 5,767
-------------------------------------------- ------------- ------------
Cash and cash equivalents 16,303 13,956
-------------------------------------------- ------------- ------------
Bank balances held in relation to retained commissions earned on
an indemnity basis in relation to life policies are held to cover
potential future lapses in Appointed Representatives commission.
Operationally, the Group does not treat these balances as available
funds. An equal and opposite liability is shown within Trade
Payables (note 11).
14 Share Capital
Issued and fully paid
30 June 2016 31 December
Unaudited 2015
GBP'000 GBP'000
----------------------------------- -------- ------------
Ordinary shares of GBP0.001 each 51 51
Total share capital 51 51
----------------------------------- -------- ------------
15 Related Party Transactions
During the period the Group made purchases of sundry insurance
from Astute Insurance Solutions Limited of GBP13,845 (2015:
GBP5,590), a company in which P Robinson is a director. There is no
balance outstanding with Astute Insurance Solutions Limited at 30
June 2016. (2015: GBPnil).
During the period the loan of GBP16,000 outstanding from
Pinnacle Surveyors (England & Wales) Limited, a subsidiary of
CO2 Limited, an associated company, was repaid in full.
At 30 June 2016 there was a loan outstanding from Buildstore
Limited, an associated company, of GBP90,000 (2015: GBP137,500)
included in trade and other receivables.
During the year ended 31 December 2015 the loan outstanding to
Client Data Systems Group Limited of GBP347,891, a company in which
Mortgage Advice Bureau Limited has a 7% shareholding was written
off as it is not considered recoverable in the short term but
recovery of the loan will continue to be pursued. The write off has
had no impact on the accounts for the period ended 30 June
2016.
During the period the Group received introducer commission from
MAB Wealth Management Limited, an associated company of GBP2,461
(2015: GBPnil). There is no balance outstanding with MAB Wealth
Management Limited at 30 June 2016 (2015: GBPnil).
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2016
15 Related Party Transactions (continued)
During the period the Group received introducer commission from
Sort Refer Limited, an associated company of GBP66,522 (2015:
GBPnil). There is a loan of GBP5,195 outstanding with Sort Refer
Limited at 30 June 2016 (2015: GBPnil) included in trade and other
receivables.
The Group made purchases of GBP23,738 (2015: GBP24,723) and
sales of GBP1,704 (2015: GBP1,507) to BriefYourMarket Limited. At
30 June 2016 there was an amount of GBPnil (2015: GBP2,957)
included in trade and other payables due from the Group and GBP587
(2015: GBP845) included in trade receivables due to the Group from
BriefYourMarket Limited, a company in which R Palmer, P Robinson
and P Brodnicki are or were directors and are shareholders.
During the period the Group received dividends from associated
companies as follow:
2016 2015
Unaudited Unaudited
GBP'000 GBP'000
--------------------------------- ----------- -----------
CO2 Commercial Limited 167 98
Capital Private Finance Limited 148 147
--------------------------------- ----------- -----------
16 Share based payments
On 4 May 2016, 771,480 options over ordinary shares of 0.1 pence
each in the Company were granted to the Executive Directors and
senior executives of MAB under the Mortgage Advice Bureau Executive
Share Option Plan (the "Options"). Exercise of the Options is
subject to the achievement of performance conditions based on total
shareholder return and earnings per share criteria. Subject to
achievement of the performance conditions, the Options will be
exercisable three years from the date of grant. The exercise price
for the Options is 357.75 pence, being equal to the average of the
last three business days' closing price for the ordinary shares of
the Company prior to the date of grant.
For the six months ended 30 June 2016, the Group has recognised
GBP112,271 of share based payment expense in the statement of
comprehensive income (30 June 2015: GBP69,335). This comprises
equity-settled schemes of GBP80,895 and also payments of GBP31,376
into a Share Incentive Plan - Free Share Award.
17 Events after the reporting date
On 31 July 2016, Mortgage Advice Bureau Limited completed the
sale of its stake in CPF for consideration in cash of GBP2.7
million.
On 22 September 2016, the Group made an equity investment of 35%
in Freedom 365 Mortgage Solutions Limited ("Freedom 365"), a new
Appointed Representative of the Group. The Group has also made a
loan of GBP175,000 (on normal commercial terms) to Freedom 365.
Both the loan and the consideration of GBP350 are being funded out
of Mortgage Advice Bureau Limited's existing cash resources.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR LFFLIAAIDFIR
(END) Dow Jones Newswires
September 28, 2016 02:01 ET (06:01 GMT)
Mortgage Advice Bureau (... (LSE:MAB1)
Historical Stock Chart
From Apr 2024 to May 2024
Mortgage Advice Bureau (... (LSE:MAB1)
Historical Stock Chart
From May 2023 to May 2024