TIDMOVCT 
 
 
   Octopus VCT plc 
 
 
 
   Final Results 
 
   3 June 2013 
 
   Octopus VCT plc, managed by Octopus Investments Limited, today announces 
the final results for the year ended 28 February 2013. 
 
   These results were approved by the Board of Directors on 3 June 2013. 
 
   You may, in due course, view the Annual Report in full at 
www.octopusinvestments.com. 
 
   Chairman's Statement 
 
   Introduction 
 
   I am pleased to present the Annual Report of Octopus VCT plc for the 
year ended 28 February 2013. 
 
   Performance 
 
   The Company has had a good year and is trading in line with its 
objective of focusing more on capital preservation than a typical VCT. 
It is pleasing to report that the total return (being the net asset 
value ('NAV') plus cumulative dividends paid to date) has increased from 
96.7 pence per share as at 29 February 2012 to 98.2 pence per share as 
at 28 February 2013. This 1.6% increase is due to interest income 
received on the Company's loan investments exceeding the standard 
running costs. 
 
   Dividend 
 
   Given the level of interest income earned during the year from 
investments, the Board has proposed a final dividend of 1.0 pence per 
share in respect of the year ended 28 February 2013 (2012: 1.0 pence per 
share). This dividend, if approved by shareholders at the AGM, will be 
paid on 24 July 2013 to shareholders on the register on 28 June 2013. 
 
   Investment Portfolio 
 
   A total of GBP17.8 million was invested in the year, all into companies 
which both the investment manager and Board deem in line with the 
investment policy of the Company, being a focus on capital preservation. 
GBP7.8 million of this total was invested into solar companies, 
including three follow-on investments into GreenCo Services 2, Shakti 
Power and Sula Power. To extend the Company's investments in the 
renewable energy sector, GBP4.0 million was invested into four companies 
that operate ground source heat pumps. 
 
   The Company also diversified its portfolio by investing GBP3.5 million 
into three companies operating in the media sector. Two of these 
companies specialise in the commission and copyright of music scores for 
film and television projects, whilst the third company produces video 
games for video game publishers. 
 
   Finally, GBP1.0m was invested into Mablaw 555, an engineering company 
trading as Technical Software Consultants, and GBP1.5m was invested into 
Healthcare Services and Technology. 
 
   Loans to Salus Services Holdings 1 and Season Ticket Credit were fully 
repaid during the year, whilst partial loan repayments were made by 
Helaku Power and Michabo Power which, in total, returned GBP2.0m in cash 
back to the Company. 
 
   A continued growth in the share price of the Company's only AIM quoted 
investment, EKF Diagnostics, has led to an unrealised gain of GBP82,000. 
This gain was partially offset by small revaluations in Quickfire Films 
and Quickfire Films 2, on reflection of their latest trading results. 
Therefore unrealised gains totalling GBP63,000 have been recognised for 
the year ended 28 February 2013. 
 
   A full list of the Company's investment portfolio as at the year end is 
set out on page X. 
 
   Investment Strategy 
 
   As set out in the prospectus, the Company has adopted a strategy that is 
aimed at making investments that focus more on capital preservation than 
are typically available from investments in unquoted companies. The 
Qualifying Investments have been made into companies where the Octopus 
team has been confident that there was the opportunity to invest in a 
manner that should provide the Company with a high level of capital 
security. These companies typically have contractual revenues from 
financially sound customers or a revenue stream that is generated from 
predictable transactions with a range of customers. 
 
   VCT Qualifying Status 
 
   PricewaterhouseCoopers LLP provides the Board and Investment Manager 
with advice concerning ongoing compliance with Her Majesty's Revenue & 
Customs (HMRC) rules and regulations concerning VCTs. The Board has been 
advised that Octopus VCT plc is in compliance with the conditions laid 
down by HMRC for maintaining approval as a VCT. 
 
   A key requirement is to reach at least the 70% qualifying investment 
level by the end of the third accounting period. As at 28 February 2013, 
73.7% of the portfolio, as measured by HMRC rules, was invested in VCT 
qualifying investments. 
 
   Annual General Meeting 
 
   The Company's Annual General Meeting will take place on Wednesday, 10 
July 2013 at 11.30 a.m. I look forward to meeting as many shareholders 
as possible at the meeting to be held at the offices of Octopus 
Investments Limited at 20 Old Bailey, London, EC4M 7AN. Directions to 
their offices can be found on their website: www.octopusinvestments.com. 
 
   Electronic Communications 
 
   Based on feedback from shareholders, and in order to reduce the cost of 
printing and the consequential impact on the environment, we now offer 
shareholders the opportunity to forgo their printed report and account 
documents in favour of receiving email or letter notification with 
details of how to view the documents online. If you would like to change 
the format in which you receive this report, please contact Octopus 
using the contact details provided on page X of this report. 
 
   Outlook 
 
   There remains economic uncertainty in the UK, posing a challenge to many 
businesses and investors. Your Board and Investment Manager remain 
focused on boosting growth and profitability in the underlying portfolio 
and we are pleased that the Company has a strong, diversified portfolio 
of companies that have continued to trade well despite the tough 
macroeconomic climate. 
 
   We strongly believe that the investments will continue to develop, 
building on the strong foundations they have already established, and 
that the Company's NAV will continue to make steady progress and achieve 
its investment objectives. 
 
   James Otter 
 
   Chairman 
 
   3 June 2013 
 
   Investment Manager's Review 
 
   Personal Service 
 
   At Octopus, we focus on both managing your investments and keeping you 
informed throughout the investment process. We are committed to 
providing our investors with regular and open communication. Our updates 
are designed to keep you informed about the progress of your investment. 
During this time of economic uncertainty, we consider it particularly 
important to be in regular contact with our investors and are working 
hard to manage your money in the current climate. 
 
   Octopus Investments Limited was established in 2000 and has a strong 
commitment to both smaller companies and to VCTs. We currently manage 13 
VCTs, including this Company, and manage nearly GBP340 million in the 
VCT sector. Octopus has over 230 employees and has previously been voted 
as 'Best VCT Provider of the Year' by the financial adviser industry. 
 
   Investment Policy 
 
   The investment approach of Octopus VCT plc is to seek investments that 
focus more on capital preservation than a typical VCT.  Nearly all of 
the companies in which Octopus VCT invests operate in sectors where 
there is a high degree of predictability. Investments are sought in 
companies that have contractual revenues from financially sound 
customers and will provide an exit for shareholders within three to five 
years. 
 
   Performance 
 
   As at 28 February 2013 the total return (being the NAV ('net asset 
value') plus cumulative dividends paid) stood at 98.2 pence per share 
compared to 96.7 pence at 29 February 2012, an increase of 1.6%. 
 
   This increase is partly due to strong interest income earned on loan 
investments, totalling GBP1,427,000 in the year, exceeding the standard 
running costs of the Company, totalling GBP543,000 in the year.   Such 
strong returns allow for any gains on realisations and loan note 
redemption premiums to be paid out to shareholders by way of dividends, 
or recognised as an uplift to the value of your investment. 
 
   Portfolio Review 
 
   We have made significant advances in achieving the dual target of both 
ensuring Octopus VCT plc is in a qualifying position by the end of its 
third accounting period, and investing the cash and cash equivalents 
held as at 29 February 2012 into appropriate investments that will help 
the NAV to make progress in achieving the desired return for investors. 
 
   Overall, GBP17.8 million was invested in the year into 19 companies 
operating in the sectors of solar energy sites, ground source heat pumps, 
media, engineering and healthcare technology. Of this total GBP7.8 
million was invested into solar companies, three of which are follow-on 
investments into companies that have already constructed and are 
operating solar energy sites (Shakti Power, Sula Power and GreenCo 
Services 2). The other solar companies are currently seeking suitable 
sites in which to commence construction of solar facilities. 
 
   To extend the Company's portfolio in the renewable energy sector, four 
new investments were made into Superior Heat, Tanganyika Heat, Caspian 
Heat and Erie Heat. These are companies which have or are currently 
seeking to construct and operate ground source heat pumps, utilising a 
different kind of renewable energy in heat. 
 
   To diversify the portfolio, investments totalling GBP3.5 million were 
made into three media companies: 3AM Music and 5AM Music, both of which 
commission and copyright music scores for films and television projects; 
and Game Development and Management, which is involved in the production 
of video games for video game publishers. 
 
   Finally, GBP1 million was invested into Mablaw 555, a company trading as 
Technical Software Consultants, which provides engineering solutions to 
detect cracks, primarily in the oil and gas industries, and GBP1.5 
million into Healthcare Services and Technology, a company currently 
seeking an investment in the healthcare technology sector. 
 
   All of these investments have been made bearing in mind the Company's 
mandate, being an emphasis on capital preservation. 
 
   A strong appreciation of the share price in the Company's sole AIM 
quoted investment, EKF Diagnostics, and small downward revaluations in 
Quickfire Films and Quickfire Films 2, two of the Company's seven media 
investments, have led to total unrealised gains of GBP63,000 being 
recognised in the accounts for the year ended 28 February 2013. The 
revaluations in Quickfire and Quickfire Films 2 reflect their latest 
trading results but we remain confident in the performance of both 
companies overall. 
 
   Outlook 
 
   With continued economic uncertainty prevailing in the UK, many smaller 
and medium sized businesses are being subjected to the pressures of 
tough trading conditions and tight working capital. Banks are continuing 
to frustrate businesses with tight lending restrictions preventing them 
from growing as they otherwise might. This has presented us with a 
number of investment opportunities as we have found many businesses 
often prefer our approach of a more partnership orientated, intelligent 
form of investment. 
 
   Now that the Company has invested the majority of its available funds, 
we remain optimistic both about the existing portfolio and future 
investment opportunities. We will continue to invest cautiously and in 
line with the mandate of this VCT and remain confident that our 
portfolio companies can deliver long term value to the Company. 
 
   If you have any questions on any aspect of your investment, please call 
one of the team on 0800 316 2349. 
 
   Benjamin Davis 
 
   Investment Director 
 
   Octopus Investments 
 
   3 June 2013 
 
   Investment Portfolio 
 
   *100% loan based investment 
 
   Valuation Methodology 
 
   The unquoted investments held by Octopus VCT plc have no trading 
platform from which prices can be easily obtained. As a result, the 
methodology used in fair valuing the investments is the transaction 
price of the recent investment round. Subsequent adjustment to the fair 
value of unquoted investments has been made using sector multiples based 
on information as at 28 February 2013 where applicable, and adjustment 
to the fair value has also been made according to any significant under 
or over performance of the business. 
 
   Quoted investments are valued at market bid price. No discounts are 
applied. 
 
   If you would like to find out more regarding the International Private 
Equity and Venture Capital ('IPEVC') Valuation Guidelines, please visit 
the following website: www.privateequityvaluation.com. 
 
   Largest Holdings 
 
   Listed below are the 10 largest investments by value as at 28 February 
2013: 
 
   CSL DualCom Holdings Limited ('CSL') 
 
   CSL is the UK's leading supplier of dual path signalling devices, which 
link burglar alarms to the police or a private security firm. The 
devices communicate using a telephone line or broadband connection and a 
wireless link. CSL has developed a number of new products for the sector, 
which have enabled the business to steadily grow its market share of new 
connections and its profitability since the initial investment. Further 
information can be found at the company's website www.csldual.com. 
 
 
 
 
Asset class                Cost     Valuation 
A Ordinary shares    GBP300,000    GBP300,000 
Loan stock         GBP3,540,000  GBP3,540,000 
Total              GBP3,840,000  GBP3,840,000 
 
 
   Investment date:                                                                  March 2011 
 
   Equity held:                                                                           1.4% 
 
   Equity held by all funds managed by Octopus:              3.4% 
 
   Last audited accounts:                                                                       31 March 2012 
 
   Revenues:                                                                             GBP11.0 million 
 
   Profit before interest & tax:                                                                GBP2.5 million 
 
   Net assets:                                                                            GBP5.7 million 
 
   Income receivable recognised in year: 
GBP316,000 
 
   Valuation basis:                                                                    Transaction price 
 
   Helaku Power Limited ('Helaku') 
 
   Helaku constructed and operates a solar renewable energy site at a 
selected location in Trevemper, Cornwall. 
 
 
 
 
Asset class                Cost     Valuation 
A Ordinary shares    GBP500,000    GBP500,000 
Loan stock         GBP2,777,000  GBP2,777,000 
Total              GBP3,277,000  GBP3,277,000 
 
 
   Investment date:                                                                  March 2011 
 
   Equity held:                                                                           25.0% 
 
   Equity held by all funds managed by Octopus:              50.0% 
 
   Last audited accounts:                                                       31 December 2011 
 
   Revenues:                                                                             GBP0.0 million 
 
   Loss before interest & tax: 
GBP0.2 million 
 
   Net assets:                                                                            GBP1.8 million 
 
   Income receivable recognised in year: 
GBP42,000 
 
   Valuation basis:                                                                    Transaction price 
 
   Borro Loan 2 Limited ('Borro') 
 
   Founded in 2008, Borro is an online consumer finance business providing 
short term loans secured against high value assets to customers 
nationwide. Further information can be found at the company's website 
www.borro.com. 
 
 
 
 
Asset class          Cost     Valuation 
Loan stock   GBP2,000,000  GBP2,000,000 
Total        GBP2,000,000  GBP2,000,000 
 
 
   Investment date:                                                                  December 2011 
 
   Equity held:                                                                           0.0%* 
 
   Equity held by all funds managed by Octopus:              0.0%* 
 
   Last audited accounts:                                                       31 December 2011 
 
   Revenues:                                                                             GBPnil* 
 
   Profit before interest & tax:                                                                GBPnil* 
 
   Net assets:                                                                            GBPnil* 
 
   Income receivable recognised in year: 
GBP240,000 
 
   Valuation basis:                                                                    Transaction price 
 
   *Borro Loan 2 Limited is the loan book company and 100% subsidiary of 
Borro Limited, a company registered in England and whose results are 
publicly available from Companies House. Accordingly, Borro Loan 2 
Limited has nil revenues and nominal net assets. 
 
   Shakti Power Limited ('Shakti') 
 
   Shakti constructed and operates a solar renewable energy site at a 
selected location in Dunsfold, Surrey. 
 
 
 
 
Asset class          Cost     Valuation 
Loan stock   GBP1,665,000  GBP1,665,000 
Total        GBP1,665,000  GBP1,665,000 
 
 
   Initial investment date:                                                        July 2011 
 
   Equity held:                                                                           0.0% 
 
   Equity held by all funds managed by Octopus:              100.0% 
 
   Last audited accounts:                                                       31 December 2011 
 
   Revenues                                                                               GBP0.0 million 
 
   Loss before interest & tax:                                                                 GBP0.2 million 
 
   Net assets:                                                                            GBP3.5 million 
 
   Income receivable recognised in year: 
GBP246,000 
 
   Valuation basis:                                                                    Transaction price 
 
   GreenCo Services 2 Limited ('GreenCo') 
 
   GreenCo constructed and operates a solar renewable energy site at a 
selected location in South Brent, Devon. 
 
 
 
 
Asset class              Cost     Valuation 
Ordinary shares  GBP1,600,000  GBP1,600,000 
Total            GBP1,600,000  GBP1,600,000 
 
 
   Investment date:                                                                  November 2010 
 
   Equity held:                                                                           40.9% 
 
   Equity held by all funds managed by Octopus:               100.0% 
 
   Last unaudited accounts:                                                   30 November 2011 
 
   Revenues:                                                                             GBP0.0 million 
 
   Loss before interest & tax:                                                                 GBP0.0 million 
 
   Net assets:                                                                            GBP1.0 million 
 
   Income receivable recognised in year: 
GBP2,000 
 
   Valuation basis:                                                                    Transaction price 
 
   3AM Music Limited ('3AM') 
 
   3AM is managed by the Cutting Edge Group and commissions and owns 
copyrights to music scores for films and television projects. 
 
 
 
 
Asset class              Cost     Valuation 
Ordinary shares  GBP1,500,000  GBP1,500,000 
Total            GBP1,500,000  GBP1,500,000 
 
 
   Investment date:                                                                  August 2012 
 
   Equity held:                                                                           49.9% 
 
   Equity held by all funds managed by Octopus:               100.0% 
 
   Last unaudited accounts:                                                   30 June 2012 
 
   Revenues:                                                                             GBPnil 
 
   Loss before interest & tax:                                                                 GBP0.3 million 
 
   Net assets:                                                                            GBP1.7 million 
 
   Income receivable recognised in year: 
GBPnil 
 
   Valuation basis:                                                                    Transaction price 
 
   Healthcare Services and Technology Limited ('Healthcare Services and 
Technology') 
 
   Healthcare Services and Technology is a company currently seeking a 
suitable investment within the healthcare technology sector. 
 
 
 
 
Asset class              Cost     Valuation 
Ordinary shares    GBP150,000    GBP150,000 
Loan stock       GBP1,350,000  GBP1,350,000 
Total            GBP1,500,000  GBP1,500,000 
 
 
   Investment date:                                                                  February 2013 
 
   Equity held:                                                                           49.9% 
 
   Equity held by all funds managed by Octopus:               100.0% 
 
   Last unaudited accounts:                                                   N/A 
 
   revenues:                                                                               N/A 
 
   Loss before interest & tax:                                                                 N/A 
 
   Net assets:                                                                            N/A 
 
   Income receivable recognised in year: 
GBPnil 
 
   Valuation basis:                                                                    Transaction price 
 
   The company's first set of annual accounts are due on 19 November 2014. 
Therefore no annual results were available at the date of this report. 
 
   Donoma Power ('Donoma') 
 
   Donoma constructed and operates a solar renewable energy site at a 
selected location in Hawton, Nottinghamshire. 
 
 
 
 
Asset class              Cost     Valuation 
Ordinary shares  GBP1,220,000  GBP1,220,000 
Total            GBP1,220,000  GBP1,220,000 
 
 
   Investment date:                                                                  April 2011 
 
   Equity held:                                                                           44.9% 
 
   Equity held by all funds managed by Octopus:               100.0% 
 
   Last audited accounts:                                                       31 December 2012 
 
   Revenues:                                                                             GBP1.7 million 
 
   Profit before interest & tax:                                                                GBP0.6 million 
 
   Net assets:                                                                            GBP1.5 million 
 
   Income receivable recognised in year: 
GBPnil 
 
   Valuation basis:                                                                    Transaction price 
 
   5AM Music Limited ('5AM') 
 
   5AM is managed by the Cutting Edge Group and commissions and owns 
copyrights to music scores for films and television projects. 
 
 
 
 
Asset class              Cost     Valuation 
Ordinary shares  GBP1,000,000  GBP1,000,000 
Total            GBP1,000,000  GBP1,000,000 
 
 
   Investment date:                                                                  April 2012 
 
   Equity held:                                                                           49.9% 
 
   Equity held by all funds managed by Octopus:               100.0% 
 
   Last unaudited accounts:                                                   30 June 2012 
 
   Revenues:                                                                             GBPnil 
 
   Loss before interest & tax:                                                                 GBP0.1 million 
 
   Net assets:                                                                            GBP1.9 million 
 
   Income receivable recognised in year: 
GBPnil 
 
   Valuation basis:                                                                    Transaction price 
 
   Atlantic Screen International Limited ('ASI') 
 
   ASI commissions and owns copyrights to music scores for films and 
television programmes. 
 
 
 
 
Asset class              Cost     Valuation 
Ordinary shares  GBP1,000,000  GBP1,000,000 
Total            GBP1,000,000  GBP1,000,000 
 
 
   Investment date:                                                                  January 2011 
 
   Equity held:                                                                           49.9% 
 
   Equity held by all funds managed by Octopus:               100.0% 
 
   Last unaudited accounts:                                                   31 December 2011 
 
   Revenues:                                                                             GBPnil 
 
   Loss before interest & tax:                                                                 GBPnil 
 
   Net assets:                                                                            GBP2.0 million 
 
   Income receivable recognised in year: 
GBPnil 
 
   Valuation basis:                                                                    Transaction price 
 
   The following companies as listed on the investment portfolio table on 
page X also have a cost value and fair value of GBP1,000,000 at 28 
February 2013. Further details of these companies including their latest 
report and accounts can be found at Companies House, at their website: 
www.companieshouse.gov.uk. 
 
 
 
 
--    Caspian Heat Ltd 
--    Erie Heat Ltd 
--    Game Development and Management Ltd 
 
 --    Healthcare Education Business Services Ltd 
--    Horrebow Energy Ltd 
--    Huitzilopochtli Ltd 
--    Jokim Ltd 
--    Mablaw 555 Ltd 
--    Mallina Power Ltd 
--    MediaCo Business Services Ltd 
--    Misae Power Ltd 
--    Paivatar Power Ltd 
--    Personnel Advisory Services Ltd 
--    Resilient Corporate Services Ltd 
--    Saas Business Services Ltd 
--    Salus Services 2 Ltd 
--    Sula Power Ltd 
--    Superior Heat Ltd 
--    Tanganyika Heat Ltd 
 
 
   Directors' Responsibilities Statement 
 
   The Directors are responsible for preparing the Directors' Report, the 
Directors' Remuneration Report and the financial statements in 
accordance with applicable law and regulations. 
 
   Company law requires the Directors to prepare financial statements for 
each financial year. Under that law the Directors have elected to 
prepare the financial statements in accordance with United Kingdom 
Generally Accepted Accounting Practice (United Kingdom Accounting 
Standards and applicable laws). Under company law the Directors must not 
approve the financial statements unless they are satisfied that they 
give a true and fair view of the state of affairs and profit or loss of 
the Company for that period. In preparing these financial statements, 
the Directors are required to: 
 
   --            select suitable accounting policies and then apply them 
consistently; 
 
   --            make judgments and accounting estimates that are 
reasonable and prudent; 
 
   --            state whether applicable UK Accounting Standards have been 
followed, subject to any material departures disclosed and explained in 
the financial statements; and 
 
   --            prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the Company will 
continue in business. 
 
   The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the Company's transactions and 
disclose with reasonable accuracy at any time the financial position of 
the Company and enable them to ensure that the financial statements and 
the Directors' remuneration report comply with the Companies Act 2006. 
They are also responsible for safeguarding the assets of the Company and 
hence for taking reasonable steps for the prevention and detection of 
fraud and other irregularities. 
 
   In so far as each of the Directors is aware: 
 
   --            there is no relevant audit information of which the 
Company's auditor is unaware; and 
 
   --            the Directors have taken all steps that they ought to have 
taken to make themselves aware of any relevant audit information and to 
establish that the auditor is aware of that information. 
 
   To the best of my knowledge: 
 
   --            the financial statements, prepared in accordance with 
United Kingdom Generally Accepted Accounting Practice (United Kingdom 
Accounting Standards and applicable laws), give a true and fair view of 
the assets, liabilities, financial position and profit or loss of the 
Company; and 
 
   --            the management report includes a fair review of the 
development and performance of the business and the position of the 
Company, together with a description of the principal risks and 
uncertainties that it faces. 
 
   The financial statements are published at www.octopusinvestments.com, a 
website maintained by Octopus Investments. The maintenance and integrity 
of the website is, so far as it relates to the Company, the 
responsibility of Octopus Investments. The work carried out by the 
auditor does not involve consideration of the maintenance and integrity 
of the website and, accordingly, the auditor accepts no responsibility 
for any changes that have occurred to the accounts since they were 
originally presented on the website. Visitors to the website need to be 
aware that legislation in the United Kingdom governing the preparation 
and dissemination of the accounts differ from legislation in other 
jurisdictions. 
 
   The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the Company's website. 
Legislation in the United Kingdom governing the preparation and 
dissemination of financial statements may differ from legislation in 
other jurisdictions. 
 
   On behalf of the board 
 
   James Otter 
 
   Chairman 
 
   3 June 2013 
 
   Income Statement 
 
 
 
 
                                                    Year to 28 February 2013 
                                                  Revenue   Capital    Total 
                                           Notes  GBP'000   GBP'000   GBP'000 
 
 
Fixed asset investment holding gain            9         -        63        63 
 
Investment income                              2     1,448         -     1,448 
 
Investment management fees                    17         -         -         - 
 
Other expenses                                 3     (543)         -     (543) 
 
Return on ordinary activities before tax               905        63       968 
 
Taxation on return on ordinary activities      5     (210)         -     (210) 
 
Return on ordinary activities after tax                695        63       758 
Earnings per share - basic and diluted       6        1.3p      0.1p      1.4p 
 
 
   -- The 'Total' column of this statement is the profit and loss account of 
      the Company; the supplementary revenue return and capital return columns 
      have been prepared under guidance published by the Association of 
      Investment Companies 
 
   -- All revenue and capital items in the above statement derive from 
      continuing operations 
 
   -- The Company has only one class of business and derives its income from 
      investments made in shares and securities and from bank and money market 
      funds 
 
 
   The Company has no recognised gains or losses other than the results for 
the year as set out above. 
 
   The accompanying notes are an integral part of the financial statements. 
 
   Income Statement 
 
 
 
 
                                                    Year to 29 February 2012 
                                                  Revenue   Capital    Total 
                                           Notes  GBP'000   GBP'000   GBP'000 
 
Fixed asset investment gain on disposal                  -       603       603 
 
Fixed asset investment holding loss                      -      (32)      (32) 
 
Investment income                              2       914         -       914 
 
Investment management fees                    17         -         -         - 
 
Other expenses                                 3     (732)         -     (732) 
 
Return on ordinary activities before tax               182       571       753 
 
Taxation on return on ordinary activities      5      (18)         -      (18) 
 
Return on ordinary activities after tax                164       571       735 
Earnings per share - basic and diluted       6        0.3p      1.1p      1.4p 
 
 
   -- The 'Total' column of this statement is the profit and loss account of 
      the Company; the supplementary revenue return and capital return columns 
      have been prepared under guidance published by the Association of 
      Investment Companies 
 
   -- All revenue and capital items in the above statement derive from 
      continuing operations 
 
   -- The Company has only one class of business and derives its income from 
      investments made in shares and securities and from bank and money market 
      funds 
 
 
   The Company has no recognised gains or losses other than the results for 
the year as set out above. 
 
   The accompanying notes are an integral part of the financial statements. 
 
 
 
 
Reconciliation of Movements in Shareholders' Funds 
                                               Year to            Year to 
                                           28 February 2013   29 February 2012 
Shareholders' funds at start of year                 49,919             49,765 
Return on ordinary activities after tax                 758                735 
Shares bought back for cancellation                       -               (59) 
Dividends paid                                      (1,042)              (522) 
Shareholders' funds at end of year                   49,635             49,919 
 
 
   The accompanying notes are an integral part of the financial statements. 
 
 
 
 
Balance Sheet 
                          As at 28 February 2013      As at 29 February 2012 
                  Notes    GBP'000      GBP'000        GBP'000       GBP'000 
 
Fixed asset 
 investments*         9                    48,538                     32,705 
Current assets: 
Debtors              10          726                            508 
Investments - 
 money market 
 funds*              11            5                         10,580 
Cash at bank                     712                          6,236 
                               1,443                         17,324 
Creditors: 
 amounts falling 
 due within one 
 year                12        (346)                          (110) 
Net current 
 assets                                     1,097                     17,214 
Total assets 
 less current 
 liabilities                               49,635                     49,919 
 
Called up equity 
 share capital       13                       521                        521 
Special 
 distributable 
 reserve             14                    48,568                     48,589 
Capital 
 redemption 
 reserve             14                         1                          1 
Capital reserve 
 holding gains       14                       268                        205 
Capital reserve 
 gains on 
 disposal            14                         -                        603 
Revenue reserve      14                       277                          - 
Total 
 shareholders' 
 funds                                     49,635                     49,919 
Net asset value     7                       95.2p                      95.7p 
 per share 
 
 
 
   * Held at fair value through profit and loss 
 
   The accompanying notes are an integral part of the financial statements. 
 
   The statements were approved by the Directors and authorised for issue 
on 3 June 2013 and are signed on their behalf by: 
 
   James Otter 
 
   Chairman 
 
   Company No: 06948448 
 
 
 
 
Cash Flow Statement 
                                Year to 28 February      Year to 29 February 
                        Notes          2013                             2012 
                                      GBP'000                        GBP'000 
 
Net cash 
 inflow/(outflow) from 
 operating activities                            923                   (312) 
 
Taxation                                       (210)                    (45) 
 
Financial investment 
Purchase of fixed 
 asset investments          9               (17,807)                (30,465) 
Sale of fixed asset 
 investments                9                  2,037                   6,946 
 
Management of liquid 
 resources 
Purchase of current 
 asset investments         11                (1,017)                (16,319) 
Sale of current asset 
 investments               11                 11,592                  40,777 
 
Dividends paid              8                (1,042)                   (522) 
 
Financing: 
Issue of own shares                                -                       - 
Share issue expenses                               -                       - 
Purchase of own shares                             -                    (59) 
(Decrease)/increase in 
 cash                                        (5,524)                       1 
 
 
 
   The accompanying notes are an integral part of the financial statements. 
 
 
 
 
Reconciliation of return before Taxation to Cash Flow 
 from Operating Activities 
                              Year to 28 February 2013    Year to 29 February 2012 
                                       GBP'000                             GBP'000 
Return on ordinary 
 activities before tax                               968                       753 
Increase in debtors                                (218)                     (496) 
Increase in creditors                                236                         2 
Holding (gain)/loss on 
 fixed asset investments                            (63)                        32 
Gain on disposal of fixed 
 asset investments                                     -                     (603) 
Inflow/(outflow) from 
 operating activities                                923                     (312) 
 
 
 
 
 
Reconciliation of Net Cash Flow to Movement in Net 
 Funds 
                            Year to 28 February 2013  Year to 29 February 2012 
                                    GBP'000                   GBP'000 
(Decrease)/increase in 
 cash at bank                                (5,524)                         1 
Movement in cash 
 equivalent securities                      (10,575)                  (24,458) 
Opening net funds                             16,816                    41,273 
Net funds at 28 February                         717                    16,816 
 
 
   Net Funds at 28 February comprised: 
 
 
 
 
                             As at 28 February 2013  As at 29 February 2012 
                                   GBP'000                  GBP'000 
Cash at bank                                    712                   6,236 
Money market funds                                5                  10,580 
Net Funds at 28 February                        717                  16,816 
 
 
   Notes to the Financial Statements 
 
   1.         Principal accounting policies 
 
   The financial statements have been prepared under the historical cost 
convention, except for the measurement at fair value of certain 
financial instruments, and in accordance with UK Generally Accepted 
Accounting Practice (UK GAAP), and the Statement of Recommended Practice 
(SORP) 'Financial Statements of Investment Trust Companies and Venture 
Capital Trusts' (revised 2009). 
 
   The principal accounting policies have remained unchanged from those set 
out in the Company's 2012 Annual Report and financial statements.  A 
summary of the principal accounting policies is set out below. 
 
   The Company presents its income statement in a three column format to 
give shareholders additional detail of the performance of the Company, 
split between items of a revenue or capital nature. 
 
   The preparation of the financial statements requires Management to make 
judgements and estimates that affect the application of policies and 
reported amounts of assets, liabilities, income and expenses. Estimates 
and assumptions mainly relate to the fair valuation of the fixed asset 
investments particularly unquoted investments. Estimates are based on 
historical experience and other assumptions that are considered 
reasonable under the circumstances. The estimates and the assumptions 
are under continuous review with particular attention paid to the 
carrying value of the investments. 
 
   Capital valuation policies are those that are most important to the 
depiction of the Company's financial position and that require the 
application of subjective and complex judgements, often as a result of 
the need to make estimates about the effects of matters that are 
inherently uncertain and may change in subsequent periods. The critical 
accounting policies that are declared will not necessarily result in 
material changes to the financial statements in any given period but 
rather contain a potential for material change. The main accounting and 
valuation policies used by the Company are disclosed below.  Whilst not 
all of the significant accounting policies require subjective or complex 
judgements, the Company considers that the following accounting policies 
should be considered critical. 
 
   The Company has designated all fixed asset investments as being held at 
fair value through profit or loss; therefore all gains and losses 
arising from investments held are attributable to financial assets held 
at fair value through profit or loss.  Accordingly, all interest income, 
fee income, expenses and investment gains and losses are attributable to 
assets designated as being at fair value through profit or loss. 
 
   Investments are regularly reviewed to ensure that the fair values are 
appropriately stated.  Unquoted investments are valued in accordance 
with current IPEVC valuation guidelines, although this does rely on 
subjective estimates such as appropriate sector earnings multiples, 
forecast results of investee companies, asset values of the subsidiary 
companies of investee companies and liquidity or marketability of the 
investments held. 
 
   Although the Company believes that the assumptions concerning the 
business environment and estimates of future cash flows are appropriate, 
changes in estimates and assumptions could require changes in the stated 
values. This could lead to additional changes in fair value in the 
future. 
 
   Fixed asset investments 
 
   Purchases and sales of investments are recognised in the financial 
statements at the date of the transaction (trade date). 
 
   These investments will be managed and their performance evaluated on a 
fair value basis in accordance with a documented investment strategy and 
information about them has to be provided internally on that basis to 
the Board.  Accordingly, as permitted by FRS 26, the investments will be 
designated as fair value through profit or loss (FVTPL) on the basis 
that they qualify as a group of assets managed, and whose performance is 
evaluated, on a fair value basis in accordance with a documented 
investment strategy.  The Company's investments are measured at 
subsequent reporting dates at fair value. 
 
   In the case of unquoted investments, fair value is established by using 
measures of value such as the price of recent transactions, earnings 
multiples and net assets. This is consistent with IPEVC valuation 
guidelines. 
 
 
   Gains and losses arising from changes in fair value of investments are 
recognised as part of the capital return within the income statement and 
allocated to the capital reserve - holding gains/(losses). Fixed returns 
on non-equity shares and debt securities which are held at fair value 
are computed using the effective interest rate, to distinguish between 
the interest income receivable (which is disclosed as interest income 
within the revenue column of the Income Statement) and other fair value 
movements arising on these instruments (which are disclosed as holding 
gains within the capital column of the Income Statement. 
 
 
 
   In the preparation of the valuations of assets the Directors are 
required to make judgements and estimates that are reasonable and 
incorporate their knowledge of the performance of the investee 
companies. 
 
   Investments deemed to be associates, due to the shareholding and level 
of influence exerted over the Company are measured at fair value using a 
consistent methodology to the rest of the Company's portfolio as 
permitted by FRS 9. 
 
   Current asset investments 
 
   Current asset investments comprise money market funds and are designated 
as FVTPL.  Gains and losses arising from changes in the fair value of 
investments are recognised as part of the capital return within the 
Income Statement and allocated to the capital reserve - gains/(losses) 
on disposal. 
 
   The current asset investments are all invested with the Company's cash 
manager and are readily convertible into cash at the option of the 
Company.  The current asset investments are held for trading, are 
actively managed and the performance is evaluated in accordance with a 
documented investment strategy.  Information about them has to be 
provided internally on that basis to the Board. 
 
   Income 
 
   Fixed returns on non-equity shares and debt securities are recognised on 
a time apportionment basis (including time amortisation of any premium 
or discount to redemption) so as to reflect the effective interest rate, 
provided there is no reasonable doubt that payment will be received in 
due course. Income from fixed interest securities and deposit interest 
is included on an effective interest rate basis. 
 
   Investment income includes interest earned on bank balances and money 
market funds and includes income tax withheld at source. Dividend income 
is shown net of any related tax credit. 
 
   Dividends receivable are brought into account when the Company's right 
to receive payment is established and there is no reasonable doubt that 
payment will be received.  Fixed returns on debt and money market funds 
are recognised provided there is no reasonable doubt that payment will 
be received in due course. 
 
   Expenses 
 
   All expenses are accounted for on an accruals basis.  Expenses are 
charged wholly to revenue with the exception of the investment 
management fee which, where applicable, is charged 25% to the revenue 
account and 75% to the capital reserve to reflect, in the Directors' 
opinion, the expected long-term split of returns in the form of income 
and capital gains respectively from the investment portfolio. 
 
   The transaction costs incurred when purchasing or selling assets are 
written off to the income statement in the period that they occur. 
 
   Revenue and capital 
 
   The revenue column of the income statement includes all income and 
revenue expenses of the Company.  The capital column includes gains and 
losses on disposal and holding gains and losses on investments.  Gains 
and losses arising from changes in fair value of investments are 
recognised as part of the capital return within the income statement. 
 
   Taxation 
 
   Corporation tax payable is applied to profits chargeable to corporation 
tax, if any, at the current rate. The tax effect of different items of 
income/gain and expenditure/loss is allocated between capital and 
revenue return on the "marginal" basis as recommended in the SORP. 
 
   Deferred tax is recognised on an undiscounted basis in respect of all 
timing differences that have originated but not reversed at the balance 
sheet date or where transactions or events have occurred at that date 
that will result in an obligation to pay more, or a right to pay less 
tax. This is with the exception that deferred tax assets are recognised 
only to the extent that the Directors consider that it is more likely 
than not that there will be suitable taxable profits from which the 
future reversal of the underlying timing differences can be deducted. 
 
   Cash and liquid resources 
 
   Cash, for the purposes of the cash flow statement, comprises cash in 
hand and deposits repayable on demand, less overdrafts payable on 
demand.  Liquid resources are current asset investments which are 
disposable without curtailing or disrupting the business and are either 
readily convertible into known amounts of cash at or close to their 
carrying values or traded in an active market.  Liquid resources 
comprise term deposits of less than one year (other than cash), and 
investments in money market managed funds. 
 
   Loans and receivables 
 
   The Company's loans and receivables are initially recognised at fair 
value which is usually transaction cost and subsequently measured at 
amortised cost using the effective interest method. 
 
   Financing strategy and capital structure 
 
   FRS 29 'Financial Instruments: Disclosures' comprises disclosures' 
relating to financial instruments. 
 
   Capital is defined as shareholders' funds and our financial strategy in 
the medium term is to manage a level of cash that balances the risks of 
the business with optimising the return on equity.  The Company 
currently has no borrowings nor does it anticipate that it will drawdown 
any borrowing facilities in the future to fund the acquisition of 
investments. 
 
   The Company does not have any externally imposed capital requirements. 
 
   The value of the managed capital is indicated in note 15. The Board 
considers the distributable reserves and the total return for the year 
when recommending a dividend. In addition, the Board is authorised to 
make market purchases up to a maximum of 5% of the issued ordinary share 
capital of the Company in accordance with Special Resolution 8 in order 
to maintain sufficient liquidity in the VCT. 
 
   Financial instruments 
 
   The Company's principal financial assets are its investments and the 
policies in relation to those assets are set out above.  Financial 
liabilities and equity instruments are classified according to the 
substance of the contractual arrangements entered into. An equity 
instrument is any contract that evidences a residual interest in the 
assets of the entity after deducting all of its financial liabilities. 
Where the contractual terms of share capital do not have any terms 
meeting the definition of a financial liability then this is classed as 
an equity instrument. Dividends and distributions relating to equity 
instruments are debited direct to equity. 
 
   Capital management is monitored and controlled using the internal 
control procedures set out on page X of this 
 
   report. The capital being managed includes equity and fixed-interest 
investments, cash balances and liquid 
 
   resources including debtors and creditors. The Company does not have any 
externally imposed capital requirements. 
 
   Dividends 
 
   Dividends payable are recognised as distributions in the financial 
statements when the Company's liability to make payment has been 
established.  This liability is established for interim dividend when 
they are approved by the Board and for final dividends when they are 
approved by the shareholders. 
 
   2.         Income 
 
 
 
 
                            Year to 28 February 2013  Year to 29 February 2012 
                                    GBP'000                   GBP'000 
Interest receivable on 
 bank balances                                    10                        26 
Money market securities - 
 dividend income                                  11                        99 
Loan note interest 
 receivable                                    1,427                       789 
                                               1,448                       914 
 
 
   3.         Other expenses 
 
 
 
 
                                                           Year to    Year to 
                                                              28        29 
                                                           February  February 
                                                             2013      2012 
                                                           GBP'000    GBP'000 
Directors' remuneration                                          50         50 
Fees payable to the Company's auditor for the audit 
 of the financial statements                                     15         13 
Fees payable to the Company's auditor for other services 
 - tax compliance                                                 3          3 
Trail commission                                                252        433 
UK Listing fees                                                   6          5 
Other expenses                                                  217        228 
                                                                543        732 
 
 
   The total expense ratio for the Company (as set out in the prospectus) 
for the year to 28 February 2013 was 0.6% (2012: 0.6%). 
 
   4.         Directors' remuneration 
 
 
 
 
                    Year to 28                   Year ended 29 
                     February       National       February        National 
                       2013         Insurance        2012         Insurance 
                      GBP'000        GBP'000        GBP'000        GBP'000 
Directors' 
 emoluments 
James Otter 
 (Chairman)                   20              2             20               2 
Charles Breese                15              1             15               1 
Chris Hulatt 
 (paid to Octopus 
 Investments 
 Limited)                      -              -             10               - 
Martijn 
 Kleibergen (paid 
 to Octopus 
 Investments 
 Limited)                     15              -              5               - 
                              50              3             50               3 
 
 
   None of the Directors received any other remuneration or benefit from 
the Company during the year.  The Company has no employees other than 
non-executive Directors.  The average number of non-executive Directors 
in the year was three (2012: three). 
 
   5.         Tax on ordinary activities 
 
   The corporation tax charge for the period was GBP210,000 (2012: 
GBP18,000). 
 
   The current tax charge for the period differs from the standard rate of 
corporation tax in the UK of 23.47% (2012:  20.08%).  The differences 
are explained below. 
 
 
 
 
 
Current tax                 Year ended 28 February    Year ended 29 February 
reconciliation:                      2013                      2012 
                                   GBP'000                    GBP'000 
Return on ordinary 
 activities before tax                          968                        753 
Current tax at 23.47% 
 (2012: 20.08%)                                 227                        151 
Adjustment to prior year 
 tax charge                                       -                          2 
Income not taxable for 
 tax purposes                                  (17)                      (135) 
Total current tax charge                        210                         18 
 
 
   The company has excess management charges of GBPnil (2012: GBPnil) to 
carry forward to offset against future taxable profits. 
 
   6.         Earnings per share 
 
   The revenue earnings per share is based on 52,145,218 (2012: 52,192,487) 
shares, being the weighted average number of shares in issue during the 
year, and on a revenue return after tax of GBP695,000 (2012: 
GBP164,000). 
 
   The capital earnings per share is based on 52,145,218 (2012: 52,192,487) 
shares, being the weighted average number of shares in issue during the 
year, and on a capital return after tax of GBP63,000 (2012: GBP571,000). 
 
   The total earnings per share is based on 52,145,218 (2012: 52,192,487) 
shares, being the weighted average number of shares in issue during the 
year, and on a total return after tax of GBP758,000 (2012: GBP735,000). 
 
   There are no potentially dilutive capital instruments in issue and, as 
such, the basic and diluted earnings per share are therefore identical. 
 
   7.         Net asset value per share 
 
   The calculation of net asset value per share as at 28 February 2013 is 
based on net assets of GBP49,635,000 (2012: GBP49,919,000) and 
52,145,218 (2012: 52,145,218) Ordinary shares in issue at that date. 
 
   8.         Dividends 
 
 
 
 
                                                             28         29 
                                                          February   February 
                                                            2013       2012 
                                                           GBP'000    GBP'000 
Recognised as distributions in the financial statements 
 for the year 
Previous year's final dividend                                  521        522 
Current year's interim dividend                                 521          - 
                                                              1,042        522 
 
 
 
 
                                            28 February 2013  29 February 2012 
                                                GBP'000           GBP'000 
Paid and proposed in respect of the year 
Interim dividend paid                                    521                 - 
Final dividend 1.0p per share (2012: 1.0p 
 per share)                                              521               521 
                                                       1,042               521 
 
 
   The final dividend of 1.0p per share for the year ended 28 February 
2013, subject to shareholder approval at the Annual General Meeting, 
will be paid on 24 July 2013 to shareholders on the register on 28 June 
2013. 
 
   9.         Fixed asset investments at fair value through profit or loss 
 
   Financial Reporting Standard 29 Financial Instruments: Disclosures 
regarding financial instruments that are measured in the balance sheet 
at fair value; this requires disclosure of fair value measurements by 
level of the following fair value measurement hierarchy: 
 
   Level 1: quoted prices in active markets for identical assets and 
liabilities. The fair value of financial instruments traded in active 
markets is based on quoted market prices at the balance sheet date. A 
market is regarded as active if quoted prices are readily and regularly 
available, and those prices represent actual and regularly occurring 
market transactions on an arm's length basis. The quoted market price 
used for financial assets held is the current bid price. These 
instruments are included in level 1 and comprise money market funds and 
AIM quoted investments classified as held at fair value through profit 
or loss. 
 
   Level 2: the fair value of financial instruments that are not traded in 
an active market is determined by using valuation techniques. These 
valuation techniques maximise the use of observable data where it is 
available and rely as little as possible on entity specific estimates. 
If all significant inputs required to fair value an instrument are 
observable, the instrument is included in level 2. The Company holds no 
such investment in the current or prior year. 
 
   Level 3: the fair value of financial instruments that are not traded in 
an active market (for example investments in unquoted companies) is 
determined by using valuation techniques such as earnings multiples. If 
one or more of the significant inputs is not based on observable market 
data, the instrument is included in level 3. 
 
   There have been no transfers between these classifications in the year 
(2012: none). The change in fair value for the current and previous year 
is recognised through the profit and loss account. 
 
   All items held at fair value through profit or loss were designated as 
such upon initial recognition. Movements in investments at fair value 
through profit or loss during the year to 28 February 2013 are 
summarised below. 
 
   Fixed asset investments: 
 
 
 
 
               Level 1: 
              AIM-quoted 
                Equity 
              investments  Level 3: Unquoted equity investments  Level 3: Unquoted loan investments  Total unquoted investments 
                GBP'000                   GBP'000                              GBP'000                         GBP'000 
Valuation 
 and net 
 book 
 amount: 
Book cost at 
 1 March 
 2012                 378                                15,745                              16,377                      32,500 
Cumulative 
 revaluation          205                                     -                                   -                         205 
Valuation at 
 1 March 
 2012                 583                                15,745                              16,377                      32,705 
Movement in 
 the year: 
Purchases at 
 cost                   -                                13,350                               4,457                      17,807 
Proceeds 
 from the 
 sale of 
 investments            -                               (1,005)                             (1,032)                     (2,037) 
Change in 
 fair value 
 in year               82                                  (19)                                   -                          63 
Closing fair 
 value at 28 
 February 
 2013                 665                                28,071                              19,802                      48,538 
 
Closing cost 
 at 28 
 February 
 2013:                378                                28,090                              19,802                      48,270 
Closing 
 holding 
 loss at 28 
 February 
 2013:                287                                  (19)                                   -                         268 
 
Valuation at 
 28 February 
 2013                 665                                28,071                              19,802                      48,538 
 
 
   Level 3 valuations include assumptions based on non-observable market 
data, such as discounts applied either to reflect impairment of 
financial assets held at the price of recent investment, or to adjust 
earnings multiples. The sensitivity of these valuations to a reasonable 
possible change in such assumptions is given in note 15. 
 
   The loan and equity investments are considered to be one instrument due 
to the legal binding within the investment agreement. 
 
   Further details of the fixed asset investments held by the Company are 
shown within the Investment Manager's Review on pages X to X. 
 
   10.        Debtors 
 
 
 
 
                                As at 28 February 2013  As at 29 February 2012 
                                       GBP'000                 GBP'000 
Prepayments and accrued income                     726                     508 
 
 
   11.        Current Asset Investments 
 
   Current asset investments at 28 February 2013 comprised money market 
funds (29 February 2012: money market funds). 
 
 
 
 
                     As at 28 February 2013  As at 29 February 2012 
                            GBP'000                 GBP'000 
Money market funds                        5                  10,580 
                                          5                  10,580 
 
 
   All current asset investments held at the year end sit with the level 1 
hierarchy for the purposes of FRS 29. 
 
   Level 1 money market funds: Level 1 valuations are based on quoted 
prices (unadjusted) in active markets for identical assets or 
liabilities. 
 
   At 28 February 2013 and 29 February 2012 there were no commitments in 
respect of investments approved by the Manager but not yet completed. 
 
   12.        Creditors: amounts falling due within one year 
 
 
 
 
                  As at 28 February 2013  As at 29 February 2012 
                         GBP'000                 GBP'000 
Corporation tax                      210                      16 
Accruals                             136                      94 
                                     346                     110 
 
 
   13.        Share capital 
 
 
 
 
                                As at 28 February 2013  As at 29 February 2012 
                                       GBP'000                 GBP'000 
Authorised: 
100,000,000 Ordinary shares of 
 1.00p                                           1,000                   1,000 
Allotted and fully paid up: 
52,145,218 Ordinary shares of 
 1.00p (2012: 52,145,218)                          521                     521 
 
 
   The capital of the Company is managed in accordance with its investment 
policy with a view to the achievement of its investment objective as set 
on page X.  The Company is not subject to any externally imposed capital 
requirements, other than those imposed by company law. 
 
   During the year the Company did not issue any shares (2012: nil). 
 
   During the year the Company did not repurchase any shares for 
cancellation (2012: 69,569 at a price of 84.4p) 
 
   The total nominal value of the shares repurchased was GBPnil (2012: 
GBP695.69) representing 0.00% (2012: 0.13%) of the issued share capital. 
 
   14.        Reserves 
 
   *Reserves available for potential dividend 
 
   The purpose of the special distributable reserve was to create a reserve 
which will be capable of being used by the Company to pay dividends and 
for the purpose of making repurchases of its own shares in the market 
with a view to narrowing the discount to net asset value at which the 
Company's Ordinary shares trade. In the event that the revenue reserve 
and capital reserve gains/(losses) on disposal do not have sufficient 
funds to pay dividends, these will be paid from the special 
distributable reserve. 
 
   All fixed asset investments are designated as fair value through profit 
or loss at the time of acquisition, and all capital gains or losses on 
investments so designated. Given the nature of the Company's venture 
capital investments, the changes in fair value of such investments 
recognised in these financial statements are not considered to be 
readily convertible to cash in full at the balance sheet date and 
accordingly these gains are treated as holding gains or losses 
unrealised. 
 
   When the Company revalues the investments still held during the period, 
any gains or losses arising are credited/ charged to the Capital reserve 
- holding gains/(losses). 
 
   When an investment is sold any balance held on the Capital reserve - 
holding gains & losses is transferred to the 
 
   Capital reserve - gains/(losses) on disposal as a movement in reserves. 
 
   At 28 February 2013 there were no commitments in respect of investments 
approved by the Investment Manager but not yet completed. 
 
   Reserves available for potential distribution by way of a dividend are: 
 
 
 
 
                         GBP'000 
As at 1 March 2012        49,192 
Movement in year           (347) 
As at 28 February 2013    48,845 
 
 
   15.        Financial instruments and risk management 
 
   The Company's financial instruments comprise equity, investments, 
unquoted loans, cash balances and liquid resources including debtors and 
creditors. The Company holds financial assets in accordance with its 
investment policy of investing mainly in a portfolio of VCT qualifying 
unquoted securities whilst holding a proportion of its assets in cash or 
near-cash investments in order to provide a reserve of liquidity. 
 
   Classification of financial instruments 
 
   Octopus VCT plc held the following categories of financial instruments, 
all of which are included in the balance sheet at fair value, at 28 
February 2013: 
 
 
 
 
                                            28 February 2013  29 February 2012 
                                                GBP'000           GBP'000 
Assets at fair value through profit or 
 loss 
Investments                                           48,538            32,705 
Current asset investments                                  5            10,580 
Total                                                 48,543            43,285 
 
Loans and receivables 
Cash at bank                                             712             6,236 
Accrued income                                           719               499 
Total                                                  1,431             6,735 
 
Liabilities at amortised cost 
Accruals and other creditors                             346               110 
Total                                                    346               110 
 
 
 
   Fixed asset investments (see note 9) are valued at fair value. Unquoted 
investments are carried at fair value as determined by the Directors in 
accordance with current venture capital industry guidelines. The fair 
value of all other financial assets and liabilities is represented by 
their carrying value in the balance sheet.  The Directors believe that 
the fair value of the assets held at the period-end is equal to their 
book value. 
 
   In carrying on its investment activities, the Company is exposed to 
various types of risk associated with the financial instruments and 
markets in which it invests. The most significant types of financial 
risk facing the Company are price risk, interest rate risk, credit risk 
and liquidity risk. The Company's approach to managing these risks is 
set out below together with a description of the nature and amount of 
the financial instruments held at the balance sheet date. 
 
   Market risk 
 
   The Company's strategy for managing investment risk is determined with 
regard to the Company's investment objective, as outlined on page X. The 
management of market risk is part of the investment management process 
and is a central feature of venture capital investment. The Company's 
portfolio is managed in accordance with the policies and procedures 
described in the Directors' Report on pages X to X, having regard to the 
possible effects of adverse price movements, with the objective of 
maximising overall returns to shareholders. Investments in smaller 
companies, by their nature, usually involve a higher degree of risk than 
investments in larger companies quoted on a recognised stock exchange, 
though the risk can be mitigated to a certain extent by diversifying the 
portfolio across business sectors and asset classes. The overall 
disposition of the Company's assets is regularly monitored by the Board. 
 
   Details of the Company's investment portfolio at the balance sheet date 
are set out on page X. 
 
   97.8% (29 February 2012: 64.3%) by value of the Company's net assets 
comprises investments in unquoted companies held at fair value.  The 
valuation methods used by the Company include the application of a 
price/earnings ratio derived from listed companies with similar 
characteristics, and consequently the value of the unquoted element of 
the portfolio can be indirectly affected by price movements on the 
London Stock Exchange. A 10% overall increase in the valuation of the 
unquoted investments at 28 February 2013 would have increased net assets 
and the total profit for the year by GBP4,787,300 (29 February 2012: 
GBP3,212,100) an equivalent change in the opposite direction would have 
reduced net assets and the total profit for the year by the same amount. 
 
   The Investment Manager considers that, as a number of the investment 
valuations are based on earnings multiples which are ascertained with 
reference to the individual sector multiple or similarly listed entities, 
it is considered that due to the diversity of the sectors, the 10% 
sensitivity discussed above provides the most meaningful potential 
impact of average multiple changes across the portfolio. 
 
   Interest rate risk 
 
   At the year end, some of the Company's financial assets are 
interest-bearing, some of which are at variable rates.  As a result, the 
Company is exposed to fair value interest rate risk due to fluctuations 
in the prevailing levels of market interest rates. 
 
   Fixed rate 
 
   The table below summarises weighted average effective interest rates for 
the fixed interest-bearing financial instruments: 
 
 
 
 
                              As at 28 February 2013                             As at 29 February 2012 
                                                          Weighted                                           Weighted 
                                                          average                                            average 
                                                          time for                                           time for 
                                                Weighted   which                                   Weighted   which 
                                                average   rate is                                  average   rate is 
                 Total fixed rate portfolio by  interest  fixed in  Total fixed rate portfolio by  interest  fixed in 
                         value GBP'000           rate %    years            value GBP'000           rate %    years 
 
Unquoted 
 fixed-interest 
 investments                            19,802     10.0%         3                         11,369      8.0%         3 
 
 
   Floating rate 
 
   The Company's floating rate investments comprise cash held on 
interest-bearing deposit accounts and, where appropriate, within 
interest bearing money market funds.  The benchmark rate which 
determines the rate of interest receivable on such investments is the 
bank base rate, which was 0.5% at 28 February 2013 (29 February 2012: 
0.5%). The amounts held in floating rate investments at the balance 
sheet date were as follows: 
 
 
 
 
                                       28 February 2013  29 February 2012 
                                            GBP'000           GBP'000 
 
Cash on deposit & money market funds                717            16,816 
 
 
   A 1% increase in the base rate would increase income receivable from 
these investments and the total return by GBP7,170 (2012: GBP168,160) on 
an annualised basis. 
 
   Credit risk 
 
   Credit risk is the risk that counterparty to a financial instrument will 
fail to discharge an obligation or commitment that it has entered into 
with the Company. The Investment Manager and the Board carry out a 
regular review of counterparty risk. The carrying values of financial 
assets represent the maximum credit risk exposure at the balance sheet 
date. 
 
   At 28 February 2013 the Company's financial assets exposed to credit 
risk comprised the following: 
 
 
 
 
                                            28 February 2013  29 February 2012 
                                                 GBP000            GBP000 
Cash on deposit                                          712             6,236 
Investments in fixed rate investments                 19,002            11,369 
Money market funds                                         5            10,580 
Accrued dividends and interest receivable                719               499 
                                                      20,438            28,684 
 
 
   Credit risk relating to listed money market funds is mitigated by 
investing in a portfolio of investment instruments of high credit 
quality, comprising securities issued by the UK Government and major UK 
institutions. Credit risk relating to loans to and preference shares in 
unquoted companies is considered to be part of market risk. 
 
   Credit risk arising on the sale of investments is considered to be small 
due to the short settlement and the contracted agreements in place with 
the settlement lawyers. 
 
   The Company's interest-bearing deposit and current accounts are 
maintained with HSBC Bank plc and the Cooperative bank. The Investment 
Manager has in place a monitoring procedure in respect of counterparty 
risk which is reviewed on an ongoing basis. Should the credit quality or 
the financial position of either entity deteriorate significantly the 
Investment Manager will move the cash holdings to another bank. 
 
   Other than cash or liquid money market funds, there were no significant 
concentrations of credit risk to counterparties at 28 February 2013 or 
29 February 2012. 
 
   Liquidity risk 
 
   The Company's listed money market funds are considered to be readily 
realisable as they are of high credit quality as outlined above. 
 
   The Company's liquidity risk is managed on a continuing basis by the 
Investment Manager in accordance with policies and procedures laid down 
by the Board. The Company's overall liquidity risks are monitored on a 
quarterly basis by the Board. 
 
   The Company aims to maintain sufficient investments in cash and readily 
realisable securities at any time to pay accounts payable and accrued 
expenses as they fall due.  At 28 February 2013 these investments were 
valued at GBP717,000 (2012: GBP16,816,000). 
 
   16.        Post balance sheet events 
 
   No significant events occurred between the balance sheet date and the 
signing of these financial statements. 
 
   17.        Contingencies, guarantees and financial commitments 
 
   Under the terms of the Investment Management agreement, Octopus is 
entitled to an annual management fee of 2.0% of net assets.  However, 
the annual management fee will be rolled up (without interest) and will 
only be paid to Octopus once shareholders have received dividends and 
distributions during the life of the Company totalling or exceeding 105p 
per share.  Octopus will only be entitled to receive an annual 
management fee for the period from the date on which shares are first 
allotted under the Offer until the date on which the general meeting is 
held (expected to be in August 2015) at which shareholders will be asked 
to approve a motion regarding the future of the company. 
 
   In view of the early stage of the investment process, the Directors do 
not currently believe there is sufficient certainty that any management 
fee will be paid, and have therefore made no accrual in respect of any 
fee potentially payable. In relation to management fees, there was a 
contingent liability of GBP2,950,000 as at 28 February 2013 (2012: 
GBP1,950,000). 
 
   Provided that an intermediary continues to act for a shareholder and the 
shareholder continues to be the beneficial owner of the shares, 
intermediaries will be paid an annual trail commission up to 0.5% of the 
initial net asset value. Trail commission of GBP252,000 was paid during 
the year (2012: GBP433,000) and there was GBP21,000 (2012: GBPnil) 
outstanding at the year end. 
 
   There were no further contingencies, guarantees or financial commitments 
as at 28 February 2013 (2012: none). 
 
   18.        Transactions with manager 
 
   Octopus VCT plc has employed Octopus throughout the year as the 
investment Manager. 
 
   Octopus provides investment management and administration & accounting 
services to the Company under a management agreement which runs for a 
period of five years with effect from 16 September 2009 and may be 
terminated at any time thereafter by not less than twelve months' notice 
given by either party.  No compensation is payable in the event of 
terminating the agreement by either party if the required notice period 
is given.  The fee payable, should insufficient notice be given, will be 
equal to the fee that would have been paid should continuous service be 
provided, or the required notice period was given.  The administration 
and accounting fee is payable quarterly in arrears for a fee of 0.3% of 
the NAV calculated at annual intervals as at 28 February. During the 
year GBP149,000 (2012: GBP149,000) was paid to Octopus Investments and 
there was GBP37,000 outstanding at the balance sheet date (2012: GBPnil), 
for the accounting and administrative services. 
 
   Octopus VCT plc has paid Octopus GBPnil in the year as a management fee 
and there is GBPnil outstanding at the balance sheet date.  Octopus is 
entitled to an annual management fee of 2.0% of net assets. In order to 
ensure the alignment of interests between Octopus and shareholders, the 
annual management fee will be rolled up (without interest) and will only 
be paid to Octopus once shareholders have received dividends during the 
life of the Company and distributions totaling or exceeding 105p per 
share. Octopus will only be entitled to receive an annual management fee 
for the period from the date on which shares are first allotted under 
the Offer until the date on which the general meeting is held (expected 
to be in August 2015) at which shareholders will be asked to approve a 
motion regarding the future of the Company. In relation to management 
fees, there was a contingent liability of GBP2,950,000 as at 28 February 
2013 (2012: GBP1,950,000). 
 
   Octopus also provides secretarial services for an additional fee of 
GBP15,000 per annum.  During the year GBP15,000 (2012: GBP15,000) was 
due to Octopus Investments Limited and there was GBP4,000 (2012: GBPnil) 
outstanding at the balance sheet date. 
 
   Octopus will also be entitled to receive a performance related incentive 
fee of 20% on returns to shareholders 
 
   in excess of 105p per share. The calculation of this fee is based wholly 
on the payment of cash proceeds to 
 
   shareholders and will, therefore, not be paid until after the general 
meeting in 2015. No contingent liability has been recognised on the 
basis that the Board believe there is insufficient certainty that a fee 
will be payable and that no reliable measurement can be made. 
 
   19.        Related party transactions 
 
   Martijn Kleibergen, a non-executive director of Octopus VCT plc, is also 
an employee of Octopus Investments Limited. Martijn Kleibergen's 
Director's fee is payable to Octopus Investments Limited. Further 
details of Director's remuneration can be found in the Directors' 
remuneration report on page X. 
 
   During the year to 28 February 2013, the Directors received the 
following dividends from the Company: 
 
 
 
 
                        Dividend received 
James Otter (Chairman)             GBP106 
Charles Breese                     GBP106 
 
 
 
 
 
   This announcement is distributed by Thomson Reuters on behalf of Thomson 
Reuters clients. 
 
   The owner of this announcement warrants that: 
 
   (i) the releases contained herein are protected by copyright and other 
applicable laws; and 
 
   (ii) they are solely responsible for the content, accuracy and 
originality of the 
 
   information contained therein. 
 
   Source: Octopus VCT PLC via Thomson Reuters ONE 
 
   HUG#1706716 
 
 
 
 

Octopus Vct (LSE:OVCT)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Octopus Vct Charts.
Octopus Vct (LSE:OVCT)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Octopus Vct Charts.