TIDMPMP
RNS Number : 4605H
Portmeirion Group PLC
01 August 2019
1 August 2019
PORTMEIRION GROUP PLC
('Portmeirion' or 'the Group')
Interim results for the six months ended 30 June 2019
Portmeirion Group is pleased to announce its performance for the
six months ended 30 June 2019.
Headlines
-- First half results are in line with our expectations set out
in the 14 May 2019 trading update and we anticipate achieving
full year expectations.
-- Revenue of GBP34.9 million (2018: GBP36.9 million), down 5.4%.
Headline profit before tax(1) GBP0.5 million (2018: GBP2.1
million).
-- Revenue growth of 9.2% in the UK, our largest market, and
our US market performed in line with our plan in the first
half with positive signs for full year.
-- Export market sales down as reported in May trading update.
Considerable progress made since May to resolve short term
issues in export markets including new product development
for Korea resulting in a stronger order book for the key second
half trading period.
-- Interim dividend maintained at 8.00p per share (2018: 8.00p
per share).
-- Completed $12 million acquisition of Nambé LLC, a US
premium homewares business in July 2019 that provides exciting
opportunities for sales growth and synergies across our key
markets and gives added scale to our existing US sales operation.
Expected to be earnings enhancing in first full year of ownership.
(1) Headline profit before tax excludes exceptional items -
acquisition costs (see note 3).
Dick Steele, Non-executive Chairman, commented:
"Due to the seasonality of our business, the first half is
always a small part of the overall Group performance and is not a
reliable indicator of the full year. We were disappointed with our
May trading update due to short term challenges in our export
markets in the first four months of the year. However, we are
encouraged by progress made in these markets since May and pleased
that other critical parts of the business are performing well and
in line with our expectations. Early signs for the remainder of the
year are positive and we expect to meet full year market
expectations. We are also delighted with the Nambé acquisition in
July which will enhance our successful US business and deliver
further diversification in both geographical markets and products.
We have a great track record of consistent top and bottom line
growth and we believe our long term strategy is the correct one to
continue this trend in the future."
This announcement contains inside information for the purposes
of Article 7 of Regulation (EU) 596/2014 (MAR).
Enquiries:
Portmeirion Group PLC:
Dick Steele, +44 (0) 1782 steele_clan@msn.com
744721
Non-executive Chairman
Mike Raybould, +44 (0) 1782 mraybould@portmeiriongroup.com
744721
Group Finance Director
Hudson Sandler:
Dan de Belder +44 (0) 207 796 ddebelder@hudsonsandler.com
4133
Nick Moore nmoore@hudsonsandler.com
Oenone Potter opotter@hudsonsandler.com
Panmure Gordon:
(Nominated Adviser and +44 (0) 207 886
Broker) 2500
Freddy Crossley / Joanna Corporate Finance
Langley
James Stearns Corporate Broking
Cantor Fitzgerald Europe:
+44 (0) 207 894
(Joint Broker) 7000
Phil Davies / Rick Thompson Corporate Finance
Casper Shand Kydd Sales
Interim Review
As reported on 14 May 2019, our first half trading was impacted
by challenges in our export markets including Korea. The Group has
a sizeable fixed cost base and a second half sales weighting, and
therefore the decline in sales had a disproportionate impact on
first half profit. However we delivered strong growth within the
UK, our largest sales market and see positive signs for healthy
growth in our US market through the coming key seasonal trading
period. We were pleased to announce the acquisition of Nambé on 16
July 2019 which adds further scale to our important US sales
market, diversifies our product categories further whilst providing
substantial opportunities for sales synergies in the future.
The Group continues to emphasise our seasonality and the
weighting of our results towards the second half of the year. In
2018, our first half revenue was 41% of the full year and our
profit before tax was 21% of the full year. Our trading in May and
June was in line with our expectations and we remain confident of
meeting expectations for the full year for both revenue and
profit.
We continue to work hard on new product development for our
export and Korean markets which we anticipate will produce much
needed stability for the second half and protect our brands in the
long term in our export markets.
Financial highlights
Revenue was GBP34.9 million for the first six months of the
year, a decrease of 5.4% over the previous year (2018: GBP36.9
million). At a constant US dollar exchange rate our revenue
decreased by 7.3%.
Headline profit before tax(1) was GBP0.5 million (2018: GBP2.1
million; 2018 full year GBP9.7 million).
Headline basic earnings per share(1) has decreased by 74.0% to
3.96p per share (2018: 15.24p).
(1) Headline profit before tax and headline earnings per share
exclude exceptional items - acquisition costs (see note 3).
Operational overview
Revenue for the first six months of 2019 decreased by 5.4% to
GBP34.9 million (2018: GBP36.9 million), with the main cause of
this reduction being the Portmeirion UK ceramic export business.
This is perceived as a short term issue as first half sales were
disrupted as we sought to protect our brands over the long term in
key markets such as Korea. New product development has been
accelerated and we are encouraged by early feedback from
customers.
Geographical performance
The Group's largest market is the UK which accounted for 35% of
total Group revenue in 2018. For the first six months of 2019
revenue from the UK grew by 9.2% to GBP13.5 million (2018: GBP12.4
million). The UK retail sector remains challenging due to the
uncertainties over Brexit. However, our well-diversified routes to
market via both typical retail channels and e-commerce continue to
enable growth, supported by new product launches with a focus on
giftware.
Our second largest market, the United States, had a positive
start to 2019, albeit with revenue decline of 3.7% in local
currency over prior year. When translated into sterling this growth
was 2.1% to GBP8.5 million (2018: GBP8.3 million). The first half
decline is largely down to timing of shipments. Our order book is
ahead of last year and we expect strong second half growth,
particularly in our important Spode Christmas Tree range.
Our online strategy remains an area of focus and our own
e-commerce sales grew 13% versus the same period in 2018.
We remain confident in our sales and product strategy and
anticipate growth in the second half year.
Segmental performance
Portmeirion UK, the main trading entity of the Group, had a
difficult first half performance with a sales decrease of 9.6% from
prior year to GBP20.3 million (2018: GBP22.4 million). This decline
was due to reduced sales in export markets.
Sales from Portmeirion USA increased by 1.5%, but decreased by
4.6% in local currency representing timing of shipments around the
end of June.
Sales from our home fragrance division increased by 0.5% to
GBP6.3 million for the first six months of the year (2018: GBP6.2
million). This division had to anniversary a large account win with
initial pipefill orders in the first half of 2018, excluding which,
the remaining business continued to grow strongly. We expect good
full year growth for this division buoyed by new markets and
product development.
Profit
Headline profit before tax(1) has decreased by 74.8% over the
comparative period to GBP0.5 million (2018 first half year: GBP2.1
million, 2018 full year: GBP9.7 million).
(1) Headline profit before tax excludes exceptional items -
acquisition costs (see note 3).
Dividend
The Board is declaring an interim dividend of 8.00p per share,
which is in line with the prior year (2018: 8.00p per share). The
interim dividend will be paid on 4 October 2019. The ex-dividend
date will be 5 September 2019 with a record date of 6 September
2019.
The Board is committed to a progressive dividend policy and aims
to maintain a sustainable and appropriate level of dividend cover.
The Group will look to increase our dividend whenever appropriate
driven by our results, cash balances, future prospects and key
performance indicators.
The cover for dividends paid and proposed for 2018 was 1.93
times. We remain of the view that a dividend cover level of
approximately 2.0 times is in the long-term interests of the Group
and shareholders.
Nambé
We acquired Nambé LLC on 16 July 2019 for a headline cash
consideration of $12 million. Nambé is a premium, branded US
homewares business with reported sales of $18.0 million and
adjusted EBITDA of $1.1 million in 2018. Nambé's sales are largely
concentrated in the US through wholesale channels, online and
through eight retail stores across New Mexico and Arizona.
We are delighted with the acquisition and it will add additional
scale in our key US market. There are considerable sales and cost
synergies to be achieved and this acquisition will be earnings
enhancing in the first full year of ownership. Nambé comes with a
great team of people who will further strengthen our existing US
operation. We are already working hard on achieving these synergies
and we look forward to updating the market in due course.
Balance sheet
Our net debt position at 30 June 2019 was GBP5.8 million, which
compares with net debt of GBP1.3 million at 30 June 2018 and net
cash of GBP2.3 million at 31 December 2018. The Group has continued
to increase working capital investment in the first half to drive
growth for the full year. The Group continues to generate cash from
operating activities and trades comfortably within our committed
bank facilities which totalled GBP16.0 million at 30 June 2019.
As reported, the Group acquired Nambé post the end of the half
year. This was funded by an additional GBP10 million loan with
Lloyds Bank PLC, the Group's existing bankers.
Our stock balances are GBP24.2 million compared to GBP21.0
million at 30 June 2018 and GBP19.2 million at 31 December 2018.
Due to the seasonal working capital needs of the business an
increase from the year end position is to be expected. The increase
over prior year is due to a build of UK stock for both Brexit
planning and seasonal product, with a higher value of goods in
transit as well as expanding our product offering in ceramic and
home fragrance.
We carry significant goodwill and intangible asset values on our
balance sheet. These balances largely relate to the Wax Lyrical
acquisition and the goodwill is reviewed annually. The intangible
assets are amortised over a range of ten and twenty years depending
on their nature.
Products and brands
Following the Nambé acquisition we now have six major brand
names - Portmeirion, Spode, Wax Lyrical, Royal Worcester, Pimpernel
and Nambé. Supporting our brands is central to our business
strategy and we continue investing in both our historical patterns
and key new launches.
We continue to introduce new products, launching both exciting
new ranges as well as refreshing and extending existing
collections.
Pictures, descriptions, prices and availabilities of our current
patterns can be found at www.portmeirion.co.uk, www.spode.co.uk,
www.royalworcester.co.uk, www.pimpernelinternational.co.uk and
www.wax-lyrical.com. Our United States websites are
www.portmeirion.com and www.nambe.com. Online purchasing is
available at all these sites.
Ongoing strategy
The Group's long term strategy is focused around five key areas:
profitable sales growth, new product introduction, developing our
brands, enhancing our operational efficiency and capability and
supporting this with complementary acquisitions.
Profitable sales growth underpins all of the Group's objectives
and will be achieved by targeted product development within our key
markets. The Group suffered a decrease in first half operating
margin largely due to the revenue decline. Gross margins in the
first half remained strong and in line with previous years.
New product introduction includes both new ranges and extension
of our existing patterns. During the first half of the year the
Group benefited from revenue growth due to new product development
for our South Korean market, as well as continued growth in
existing patterns such as Sara Miller London Portmeirion and Royal
Worcester Wrendale Designs due to further line extensions.
We continue to invest in our brands through customer-targeted
marketing in order to maintain our market position.
Our operational capabilities are constantly reviewed in order to
position the Group to meet the requirements of our customers. We
continue to invest in and seek opportunities to improve our
manufacturing and distribution efficiency.
The Group remains committed to seeking acquisition opportunities
where there is a strategic fit and the combination would be
earnings enhancing as demonstrated by the addition of the Nambé
business to the Group in July 2019.
Our people and teams are central to everything we do. We
continue to focus on attracting and retaining talent and developing
our people through ongoing training programmes.
Corporate governance
As an AIM-listed company, the Directors recognise the importance
of good corporate governance and apply the Quoted Companies
Alliance Corporate Governance Code (the 'QCA Code').
To see how the Company addresses the key governance principles
defined in the QCA Code please refer to our website at
http://portmeiriongroup.com/investors.
The Directors anticipate that whilst the Company will continue
to apply the QCA Code, it will also endeavour to have regard to the
provisions of the UK Corporate Governance Code as best practice
guidance to the extent appropriate for a company of our size and
nature.
Outlook
Whilst in the short term our first half trading performance was
disappointing, our trading remains in line with our full year
expectations announced in our May trading update. We believe that
the issues we faced in our export markets are confined within the
first four months of the year and we therefore expect to achieve
our full year expectations. We continue to believe our strategy is
correct and are delighted to add the Nambé brand to the Group. We
remain confident in our ability to create shareholder value in the
short, medium and long term.
We have a powerful combination of brands, heritage, quality
standards, people, production facilities, logistics and designs. We
believe this is unsurpassed in our worldwide markets and we will
continue to leverage all of these assets to drive profitable
growth.
Our strategy remains unchanged.
Dick Steele Lawrence Bryan
Non-executive Chairman Chief Executive
Independent Review Report to Portmeirion Group PLC
Introduction
We have been engaged by Portmeirion Group PLC to review the
interim financial information for the six months ended 30 June
2019, which comprises the consolidated income statement, the
consolidated statement of comprehensive income, the consolidated
balance sheet, the consolidated statement of changes in equity, the
consolidated statement of cash flows and related notes 1 to 9. We
have read the other information contained in the interim statement
and considered whether it contains any apparent misstatements or
material inconsistencies with the interim financial
information.
This report is made solely to the Company in accordance with
International Standard on Review Engagements (UK) 2410 issued by
the Auditing Practices Board. Our work has been undertaken so that
we might state to the Company those matters we are required to
state to it in an independent review report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Company for our
review work, for this report, or for the conclusions we have
formed.
Respective responsibilities of directors and auditors
The interim statement, including the interim financial
information contained therein, is the responsibility of, and has
been approved by, the directors. The directors are responsible for
preparing the interim statement in accordance with the AIM Rules
issued by the London Stock Exchange, which require that the interim
statement must be prepared and presented in a form consistent with
that which will be adopted in the Company's annual accounts having
regard to the accounting standards applicable to such annual
accounts.
Our responsibility is to express to the Company a conclusion on
the consolidated interim financial information in the interim
statement based on our review.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK) 2410, "Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity" issued by the Auditing Practices Board for use in the
United Kingdom. A review of interim financial information consists
of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK) and consequently does not enable us to obtain assurance that
we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the consolidated interim financial
information in the interim statement does not give a true and fair
view of the financial position of the Company as at 30 June 2019
and of its financial performance and its cash flows for the six
months then ended, in accordance with the AIM Rules issued by the
London Stock Exchange.
Mazars LLP
Chartered Accountants
The Pinnacle
160 Midsummer Boulevard
Milton Keynes
MK9 1FF
31 July 2019
Notes:
(a) The maintenance and integrity of the Portmeirion Group PLC
website is the responsibility of the directors; the work carried
out by us does not involve consideration of these matters and,
accordingly, we accept no responsibility for any changes that may
have occurred to the interim statement since it was initially
presented on the website.
(b) Legislation in the United Kingdom governing the preparation
and dissemination of financial information may differ from
legislation in other jurisdictions.
Consolidated Income Statement
Unaudited
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
Notes GBP'000 GBP'000 GBP'000
Revenue 2 34,895 36,896 89,594
Operating costs (34,308) (34,790) (79,688)
-------------------------------------- ------ ------------ ------------ -------------
Headline operating profit(1) 587 2,106 9,906
Exceptional items - acquisition
costs 3 (395) - -
-------------------------------------- ------ ------------ ------------ -------------
Operating profit 192 2,106 9,906
Interest income 7 3 14
Finance costs 4 (104) (123) (301)
Share of results of associated
undertakings 35 98 95
Headline profit before tax(1) 525 2,084 9,714
Exceptional items - acquisition (395) - -
costs
-------------------------------------- ------ ------------ ------------ -------------
Profit before tax 130 2,084 9,714
Tax(2) 5 (104) (455) (2,023)
-------------------------------------- ------ ------------ ------------ -------------
Profit for the period attributable
to equity holders 26 1,629 7,691
-------------------------------------- ------
Earnings per share 7
Basic 0.25p 15.24p 72.12p
Diluted 0.25p 15.19p 71.90p
Headline earnings per share(1) 7
Basic 3.96p 15.24p 72.12p
Diluted 3.96p 15.19p 71.90p
Dividends paid and proposed per
share 6 8.00p 8.00p 37.50p
-------------------------------------- ------ ------------ ------------ -------------
All the above figures relate to continuing operations.
(1) Headline operating profit is statutory operating profit of
GBP587,000 before exceptional items of GBP395,000 (H1 2018:
GBPnil). Headline profit before tax is statutory profit before tax
of GBP525,000 (H1 2018: GBP2,084,000), after adding back the
exceptional items.
(2) Tax on exceptional items in the current period has reduced
the charge by GBPnil (H1 2018: GBPnil).
Consolidated Statement of Comprehensive Income
Unaudited
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Profit for the period 26 1,629 7,691
-------------------------------------------------- ------------ ------------- --------------
Items that will not be reclassified subsequently
to profit or loss:
Remeasurement of net defined benefit
pension scheme liability - - 495
Deferred tax relating to items that will
not be reclassified subsequently to profit
or loss - - (84)
Items that may be reclassified subsequently
to profit or loss:
Exchange differences on translation of
foreign operations (195) 111 680
Deferred tax relating to items that may
be reclassified subsequently to profit
or loss - - (33)
-------------------------------------------------- ------------ ------------- --------------
Other comprehensive income for the period (195) 111 1,058
-------------------------------------------------- ------------ ------------- --------------
Total comprehensive income for the period
attributable to equity holders (169) 1,740 8,749
-------------------------------------------------- ------------ ------------- --------------
Consolidated Balance Sheet
Unaudited
30 June 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Non-current assets
Goodwill 7,229 7,229 7,229
Intangible assets 5,502 5,891 5,680
Property, plant and equipment 9,794 9,886 9,666
Right-of-use assets 4,791 - -
Interests in associates 3,000 2,620 2,567
Deferred tax asset - 240 -
Pension scheme surplus 600 - -
Total non-current assets 30,916 25,866 25,142
--------------------------------- ----------- ----------- --------------
Current assets
Inventories 24,218 20,979 19,179
Trade and other receivables 12,900 9,051 15,638
Cash and cash equivalents 2,193 4,694 7,214
Total current assets 39,311 34,724 42,031
--------------------------------- ----------- ----------- --------------
Total assets 70,227 60,590 67,173
--------------------------------- ----------- ----------- --------------
Current liabilities
Trade and other payables (10,697) (9,796) (12,025)
Current income tax liabilities (220) (337) (546)
Borrowings (5,981) (1,981) (1,981)
Lease liabilities (1,397) - -
Total current liabilities (18,295) (12,114) (14,552)
--------------------------------- ----------- ----------- --------------
Non-current liabilities
Pension scheme deficit - (1,086) (6)
Deferred tax liability (991) (842) (991)
Borrowings (1,984) (3,964) (2,974)
Lease liabilities (3,428) - -
Total non-current liabilities (6,403) (5,892) (3,971)
--------------------------------- ----------- ----------- --------------
Total liabilities (24,698) (18,006) (18,523)
--------------------------------- ----------- ----------- --------------
Net assets 45,529 42,584 48,650
--------------------------------- ----------- ----------- --------------
Equity
Called up share capital 555 555 555
Share premium account 7,310 7,310 7,310
Investment in own shares (3,154) (3,057) (3,257)
Share-based payment reserve 365 196 282
Translation reserve 2,528 2,187 2,723
Retained earnings 37,925 35,393 41,037
--------------------------------- ----------- ----------- --------------
Total equity 45,529 42,584 48,650
--------------------------------- ----------- ----------- --------------
Consolidated Statement of Changes in Equity
Unaudited
Share-based
Share Investment payment
Share premium in own reserve Translation Retained
capital account shares GBP'000 reserve earnings Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 January 2018 554 7,193 (1,876) 550 2,076 36,275 44,772
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Profit for the period - - - - - 1,629 1,629
Other comprehensive
income for the period - - - - 111 - 111
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Total comprehensive
income for the period - - - - 111 1,629 1,740
Dividends paid - - - - - (2,914) (2,914)
Increase in share-based
payment reserve - - - 57 - - 57
Transfer on exercise
or lapse of options - - - (411) - 411 -
Shares issued under
employee share schemes 1 117 1,138 - - (6) 1,250
Purchase of own
shares - - (2,319) - - (2) (2,321)
At 30 June 2018 555 7,310 (3,057) 196 2,187 35,393 42,584
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Profit for the period - - - - - 6,062 6,062
Other comprehensive
income for the period - - - - 536 411 947
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Total comprehensive
income for the period - - - - 536 6,473 7,009
Dividends paid - - - - - (852) (852)
Increase in share-based
payment reserve - - - 86 - - 86
Purchase of own
shares - - (200) - - - (200)
Deferred tax on
share-based payment - - - - - 23 23
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
At 31 December 2018 555 7,310 (3,257) 282 2,723 41,037 48,650
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Profit for the period - - - - - 26 26
Other comprehensive
income for the period - - - - (195) - (195)
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Total comprehensive
income for the period - - - - (195) 26 (169)
Dividends paid - - - - - (3,138) (3,138)
Increase in share-based
payment reserve - - - 83 - - 83
Shares issued under
employee share schemes - - 103 - - - 103
At 30 June 2019 555 7,310 (3,154) 365 2,528 37,925 45,529
------------------------ ---------- ---------- ------------- ------------ -------------- ----------- ----------
Consolidated Statement of Cash Flows
Unaudited
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Operating profit 587 2,106 9,906
Adjustments for:
Depreciation of property, plant and equipment 665 665 1,326
Amortisation of intangible assets 313 289 591
Charge for share-based payments 83 57 143
Exchange (loss)/profit (23) (27) 31
Loss/(profit) on sale of tangible fixed assets - 4 (16)
------------------------------------------------ ------------ ------------- -------------
Operating cash flows before movements in
working capital 1,625 3,094 11,981
------------------------------------------------ ------------ ------------- -------------
Increase in inventories (5,357) (2,672) (657)
Decrease/(increase) in receivables 2,822 3,383 (3,005)
(Decrease)/increase in payables (1,656) (881) 1,355
------------------------------------------------ ------------ ------------- -------------
Cash (used by)/generated from operations (2,566) 2,924 9,674
------------------------------------------------ ------------ ------------- -------------
Contributions to defined benefit pension
scheme (600) (600) (1,200)
Interest paid (107) (94) (248)
Income taxes paid (430) (531) (1,591)
------------------------------------------------ ------------ ------------- -------------
Net cash (outflow)/inflow from operating
activities (3,703) 1,699 6,635
------------------------------------------------ ------------ ------------- -------------
Investing activities
Interest received 7 3 14
Dividend received from associate - - 115
Proceeds on disposal of property, plant and
equipment - - 76
Purchase of property, plant and equipment (793) (397) (879)
Purchase of intangible assets (135) (122) (213)
Purchase of associated undertaking (363) - -
------------------------------------------------ ------------ ------------- -------------
Net cash outflow from investing activities (1,284) (516) (887)
------------------------------------------------ ------------ ------------- -------------
Financing activities
Equity dividends paid (3,138) (2,914) (3,766)
Shares issued under employee share schemes 103 1,250 1,250
Purchase of own shares - (2,321) (2,521)
New bank loans raised 4,000 - 3,000
Repayments of borrowings (1,000) (1,000) (5,000)
------------------------------------------------ ------------ ------------- -------------
Net cash outflow from financing activities (35) (4,985) (7,037)
------------------------------------------------ ------------ ------------- -------------
Net decrease in cash and cash equivalents (5,022) (3,802) (1,289)
Cash and cash equivalents at beginning of
period 7,214 8,487 8,487
Effect of foreign exchange rate changes 1 9 16
-------------------------------------------- -------- -------- --------
Cash and cash equivalents at end of period 2,193 4,694 7,214
-------------------------------------------- -------- -------- --------
Notes to the Interim Financial Information
1. Basis of preparation
The interim financial information has not been audited and does
not constitute statutory accounts within the meaning of Section 434
of the Companies Act 2006 but has been reviewed by the auditors in
accordance with International Standard on Review Engagements (UK)
2410 issued by the Auditing Practices Board. The Group's statutory
accounts for the year ended 31 December 2018, prepared in
accordance with accounting standards adopted for use in the
European Union (International Financial Reporting Standards
(IFRS)), have been delivered to the Registrar of Companies; the
report of the auditors on these accounts was unqualified and did
not contain a statement under Section 498 (2) or (3) of the
Companies Act 2006.
The interim financial information has been prepared in
accordance with IFRS on the historical cost basis, except that
derivative financial instruments are stated at their fair value.
The same accounting policies, presentation and methods of
computation are followed in the interim financial information as
were applied in the Group's last annual audited financial
statements.
Change of accounting policy
IFRS 16 replaces existing lease guidance and is effective for
annual periods on or after 1 January 2019.
IFRS 16 introduces a single, on-balance sheet lease accounting
model for lessees. A lessee recognises a right-of-use asset
representing its right to use the underlying asset and a lease
liability representing its obligation to make lease payments. There
are recognition exemptions for short-term leases and leases of
low-value items. Lessor accounting remains similar to the current
standard -i.e. lessors continue to classify leases as finance or
operating leases.
In addition, the nature of expenses related to those leases will
now change as IFRS 16 replaces the straight-line operating expense
with a depreciation charge for right-of-use assets and interest
expense on lease liabilities.
The Group implemented IFRS 16 on 1 January 2019. The asset and
corresponding liability on implementation amounted to
GBP5,292,000.
During the period ended 30 June 2019, IFRS 16 resulted in a
GBP40,000 increase to the Group's operating expenditure.
Pension scheme
During the interim period, the defined benefit pension scheme
deficit became a surplus. This was a result of contributions to the
scheme exceeding the 31 December 2018 IAS 19 deficit.
The trustees of the scheme do not have the unilateral power to
wind up a plan or use surplus to augment members' benefits, this
allows an asset to be recognised in accordance with IAS 19 and
IFRIC 14.
2. Segmental analysis
The following tables provide an analysis of the Group's revenue
by operating segment and geographical market, irrespective of the
origin of the products:
Six months Six months Year to
to 30 June to 30 June 31 December
Operating segment 2019 2018 2018
GBP'000 GBP'000 GBP'000
Portmeirion UK - ceramic 20,277 22,433 48,141
Portmeirion USA - ceramic 8,356 8,232 25,988
Home fragrance 6,262 6,231 15,465
---------------------------- ------------ ------------ -------------
34,895 36,896 89,594
---------------------------- ------------ ------------ -------------
Notes to the Interim Financial Information
Continued
2. Segmental analysis (continued)
Six months Six months Year to
to 30 June to 30 June 31 December
Geographical market 2019 2018 2018
GBP'000 GBP'000 GBP'000
United Kingdom 13,525 12,387 31,487
United States 8,468 8,294 26,669
South Korea 3,905 2,810 8,229
Rest of the World 8,997 13,405 23,209
----------------------- ------------ ------------ -------------
34,895 36,896 89,594
----------------------- ------------ ------------ -------------
3. Exceptional items
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Acquisition costs - Nambé LLC 395 - -
----------------------------------- ------------ ------------- --------------
4. Finance costs
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Interest paid 112 109 260
Realised losses on financial derivatives - - 12
Net interest (credit)/expense on
pension scheme (8) 14 29
------------------------------------------ ------------ ------------- --------------
104 123 301
------------------------------------------ ------------ ------------- --------------
5. Taxation
Tax for the interim period is charged at 19.7% (year to 31
December 2018: 20.8%) representing the best estimate of the
weighted average annual corporation tax rate expected for the full
year. Deferred tax has been calculated at a rate of 17%.
6. Dividend
A dividend of 8.00p (2018: 8.00p) per ordinary share will be
paid on 4 October 2019 to shareholders on the register on 6
September 2019.
Notes to the Interim Financial Information
Continued
7. Earnings per share
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Earnings
Earnings for the purpose of basic
and diluted earnings per share, being
profit for the period attributable
to equity holders 26 1,629 7,691
---------------------------------------- ------------ ------------- --------------
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
No. No. No.
Number of shares
Weighted average number of shares
for the purpose of basic earnings
per share 10,632,336 10,687,894 10,664,531
Weighted average dilutive effect
of conditional share awards 19,432 38,137 32,746
-------------------------------------- ------------- ------------- --------------
Weighted average number of shares
for the purpose of diluted earnings
per share 10,651,768 10,726,031 10,697,277
-------------------------------------- ------------- ------------- --------------
The calculation of basic and diluted headline earnings per share
is based on the following data:
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Profit for the period attributable
to equity holders 26 1,629 7,691
Add back:
Exceptional items - acquisition 395 - -
costs
------------------------------------ ------------ ------------- --------------
Headline earnings 421 1,629 7,691
------------------------------------ ------------ ------------- --------------
8. Reconciliation of earnings before interest, tax, depreciation and amortisation (EBITDA)
Six months Six months Year to
to 30 June to 30 June 31 December
2019 2018 2018
GBP'000 GBP'000 GBP'000
Operating profit 192 2,106 9,906
Add back:
Depreciation 665 665 1,326
Amortisation 313 289 591
--------------------------------------------- ------------ ------------ -------------
Earnings before interest, tax, depreciation
and amortisation 1,170 3,060 11,823
--------------------------------------------- ------------ ------------ -------------
Notes to the Interim Financial Information
Continued
9. Post balance sheet events
On 16 July 2019, the Group acquired 100% of the membership
interests of Nambé LLC for cash consideration of $12 million.
Nambé is a premium, branded US homewares business with reported
sales of $18.0 million and adjusted EBITDA of $1.1 million in 2018.
Nambé's sales are largely concentrated in the US through wholesale
channels, online and through eight retail stores across New Mexico
and Arizona.
The initial accounting for the business combination is
incomplete at the time these financial statements are authorised
for issue due to the proximity of the transaction to the approval
date, therefore details of net assets acquired and goodwill are not
available for disclosure.
10. Availability of document
A copy of the interim results will shortly be available on the
Company website at www.portmeiriongroup.com.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR CKDDBOBKDFON
(END) Dow Jones Newswires
August 01, 2019 02:00 ET (06:00 GMT)
Portmeirion (LSE:PMP)
Historical Stock Chart
From Apr 2024 to May 2024
Portmeirion (LSE:PMP)
Historical Stock Chart
From May 2023 to May 2024