NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 — ACCOUNTING POLICIES AND NATURE OF OPERATIONS
A
summary of the significant accounting policies applied in the preparation of the accompanying consolidated financial statements
follows:
Principles
of Consolidation and Nature of Operations
Envela
and its subsidiaries engage in diverse business activities within the recommerce sector. These include one of the nation’s premier
authenticated recommerce retailers of luxury hard assets; end-of-life asset recycling; data destruction and IT asset management;
and providers of products, services and solutions to industrial and commercial companies. Envela operates primarily via two business
segments. Through DGSE, we operate Dallas Gold and Silver Exchange, Charleston Gold & Diamond Exchange, and Bullion Express
brands. Through the Echo Entities we operate Echo Environmental, ITAD USA and Teladvance. Envela is a Nevada corporation, headquartered
in Dallas, Texas.
DGSE
buys and sells jewelry, diamonds, fine watches, rare coins and currency, precious metal bullion products, scrap gold, silver,
platinum and palladium as well as collectibles and other valuables. DGSE operates five jewelry stores at both the retail and wholesale
level, throughout the United States through its facilities in South Carolina and Texas. The Company also maintains a presence
in the retail market through our ecommerce sites, www.dgse.com and www.cgdeinc.com.
The
Echo Entities buys electronic components from businesses and other organizations, such as school districts, for end-of-life recycling
or to add life to electronic devices by data destruction and refurbishment for reuse. For end-of–life recycling, we sell
to downstream recycling companies who further process our material for end users. The electronic devices saved for reuse are cleaned
of prior data, refurbished and sold to businesses or organizations wanting to extend the remaining life and value of recycled
electronics. Our customers are companies and organizations that are based domestically and internationally.
The
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America (“U.S. GAAP”) and include the accounts of the Company and its subsidiaries. All material intercompany
transactions and balances have been eliminated.
The
Company operates the business as two operating and reportable segments under a variety of banners. DGSE includes Charleston Gold
& Diamond Exchange and Dallas Gold & Silver Exchange. The Echo Entities include Echo Environmental, ITAD USA and Teladvance.
The Company’s fiscal year ends are December 31, 2019 (“Fiscal 2019”) and December 31, 2018 (“Fiscal 2018”).
Cash
and Cash Equivalents
The
Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents. The
carrying amounts reported in the consolidated balance sheets approximate fair value.
Inventories
DGSE
inventory is valued at the lower of cost or net realizable value. The Company acquires a majority of its inventory from individual
customers, including pre-owned jewelry, watches, bullion, rare coins and collectibles. The Company acquires these items based
on its own internal estimate of the fair market value of the items at the time of purchase. The Company considers factors such
as the current spot market price of precious metals and current market demand for the items being purchased. The Company supplements
these purchases from individual customers with inventory purchased from wholesale vendors. These wholesale purchases of new merchandise
can take the form of full asset purchases, or consigned inventory. Consigned inventory is accounted for on the Company’s
consolidated balance sheet with a fully offsetting contra account so that consigned inventory has a net zero balance. The majority
of the Company’s inventory has some component of its value that is based on the spot market price of precious metals. Because
the overall market value for precious metals regularly fluctuates, these fluctuations could have either a positive or negative
impact on the value of the Company’s inventory and could positively or negatively impact the profitability of the Company.
The Company regularly monitors these fluctuations to evaluate any necessary impairment to its inventory.
The
Echo inventory principally includes processed and unprocessed electronic scrap materials. The value of the material is derived
from recycling the precious and other scrap metals included in the scrap. The processed and unprocessed materials are carried
at the lower of the average cost of the material during the month of purchase or NRV. The in-transit material is carried at lower
of cost or market using the retail method. Under the retail method the valuation of the inventory at cost and the resulting gross
margins are calculated by applying a cost to retail ratio to the retail value of the inventory.
PART
II
Item
8
The
inventory listed in Note 3, and for the time period until May 17, 2020, is pledged as collateral against our $1,000,000 short-term
line of credit with Texas Bank and Trust.
Property
and Equipment
Property
and equipment are stated at cost and are depreciated over their estimated useful lives, generally from five to ten years, on a
straight-line basis. Equipment capitalized under capital leases are amortized over the lesser of the useful life or respective
lease terms and the related amortization is included in depreciation and amortization expense. Leasehold improvements are amortized
on a straight-line basis over the shorter of their useful life or the term of the lease.
Expenditures
for maintenance and repairs are charged against income as incurred; betterments that increase the value or materially extend the
life of the related assets are capitalized. When assets are sold or retired, the cost and accumulated depreciation are removed
from the accounts and any gain or loss is recorded to current operating income.
Impairment
of Long-Lived Assets, Amortized Intangible Assets and Goodwill
The
Company performs impairment evaluations of its long-lived assets, including property, equipment, and intangible assets with finite
lives whenever business conditions or events indicate that those assets may be impaired. When the estimated future undiscounted
cash flows to be generated by the assets are less than the carrying value of the long-lived assets, the assets are written down
to fair market value and a charge is recorded to current operations. Based on the Company’s evaluations no impairment was
required as of December 31, 2019 or 2018.
We
evaluate goodwill for impairment annually in the fourth quarter, or when there is reason to believe that the value has been diminished
or impaired. Evaluations for possible impairment are based upon a comparison of the estimated fair value of the reporting segment
to which the goodwill has been assigned, versus the sum of the carrying value of the assets and liabilities of that segment including
the assigned goodwill value. Goodwill is tested at the segment level and is the only intangible asset with an indefinite life
on the balance sheet.
Financial
Instruments
The
carrying amounts reported in the consolidated balance sheets for cash equivalents, accounts receivable, accounts payable and accrued
expenses approximate fair value because of the immediate or short-term maturity of these financial instruments. The carrying amounts
reported for the note receivable and capital lease approximate fair value because the underlying instruments have an interest
rate that reflects current market rates. None of these instruments are held for trading purposes.
Advertising
Costs
DGSE
advertising costs are expensed as incurred and amounted to $392,588 and $416,306 for Fiscal 2019 and Fiscal 2018, respectively.
The
Echo Entity’s advertising costs are expensed as incurred and amounted to $4,809 for the period beginning May 20, 2019 through
December 31, 2019.
Accounts
Receivable.
Given
the generally low level of accounts receivable for DGSE, the Company uses a simplified approach to calculate a general bad debt
reserve. An allowance is calculated for each aging “bucket,” based on the risk profile of that bucket. For example,
based on our historical experience, we have chosen to not place any reserve on amounts that are less than 60 days past due. From
there the reserve amount escalates: 10% reserve on amounts over 60 but less than 90 days past due, 25% on amounts over 90 but
less than 120 past due, and 75% on amounts over 120 days past due. The account receivables past 120 days past due are reviewed
quarterly and if they are deemed uncollectable will be written off against the reserve.
PART
II
Item
8
For
Fiscal 2018, DGSE, had written off all trade account receivables, except one, and determined that a reserve of $0 was appropriate.
For Fiscal 2019, besides the normal timing to clear credit cards and financing collections, DGSE’s accounts receivable balance
consisted of wholesale dealers that are current, therefore no reserve was established at December 31, 2019. Once a reserve is
established, and an amount is considered to be uncollectable it is to be written off against the reserve. We will revisit the
reserve periodically, but no less than annually, with the same analytical approach in order to determine if the reserve needs
to be increased or decreased, based on the risk profile of open accounts receivable at that point.
The
Echo Entities have a more sizable accounts receivable balance at $2,383,061 as of December 31, 2019. We use a different approach
for allowance for doubtful accounts because customers are generally larger and payable terms are farther out. Once we determine
that a balance is uncollectable we reserve that balance but still pursue payment. On the rare occasion we determine a balance
is uncollectable we will write off the balance against the reserve. As of December 31, 2019 we consider the full accounts receivable
balance to be fully collectable and feel that a reserve of $0 to be appropriate.
As
of December 31, 2019 and 2018, there was no allowance for doubtful accounts.
A
summary of the Allowance for Doubtful Accounts is presented below:
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
|
$
|
-
|
|
|
$
|
226,520
|
|
Bad
debt expense (+)
|
|
|
-
|
|
|
|
1,241,919
|
|
Receivables
written off (-)
|
|
|
-
|
|
|
|
(1,468,439
|
)
|
Ending
Balance
|
|
$
|
-
|
|
|
$
|
-
|
|
Short-Term
Financing
Envela established a short-term line of
credit with Texas Bank and Trust for $1,000,000 to cover emergency cash needs. The line of credit runs from May 17, 2019
through May 16, 2020. It has a varying interest rate, per annum. based on the Prime Rate. On December 31, 2019, the
interest rate was 5%. We fully anticipate renewing the line of credit. As of December 31, 2019, the balance due on this
short-term line of credit was $0.
Income
Taxes
Income
taxes are accounted for under the asset and liability method prescribed by Financial Accounting Standards Board (the “FASB”)
Accounting Standards Codification (“ASC”) 740, Income Taxes. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in income in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of
deferred tax assets unless it is more likely than not such assets will be realized.
PART
II
Item
8
The
Company accounts for its position in tax uncertainties in accordance with ASC 740. The guidance establishes standards for accounting
for uncertainty in income taxes. The guidance provides several clarifications related to uncertain tax positions. Most notably,
a “more likely-than-not” standard for initial recognition of tax positions, a presumption of audit detection and a
measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization.
ASC 740 applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First,
the Company must determine whether any amount of the tax benefit may be recognized. Second, the Company determines how much of
the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition). The Company has not
taken a tax position that, if challenged, would have a material effect on the financial statements or the effective tax rate during
the years ended December 31, 2019 and 2018.
The
Company currently believes that its significant filing positions are highly certain and that all of its other significant income
tax filing positions and deductions would be sustained upon audit or the final resolution would not have a material effect on
the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.
The Company recognizes accrued interest and penalties resulting from audits by tax authorities in the provision for income taxes
in the consolidated statements of operations. During Fiscal 2019 and Fiscal 2018, the Company did not incur any federal income
tax interest or penalties.
Revenue
Recognition
In
May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards update (ASU) No. 2014-09, Revenue from
Contracts with Customers (Topic 606), which superseded revenue recognition requirements in Topic 605, Revenue Recognition.
The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount
that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also
requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer
contracts, including significant judgements and changes in judgements and assets recognized from cost incurred to obtain or fulfill
a contract.
ASC
606 provides guidance to identify performance obligations for revenue-generating transactions. The initial step is to identify
the contract with a customer created with the sales invoice or a repair ticket. Secondly, to identify the performance obligations
in the contract as we promise to deliver the purchased item or promised repairs in return for payment or future payment as a receivable.
The third step is determining the transaction price of the contract obligation as in the full ticket price, negotiated price or
a repair price. The next step is to allocate the transaction price to the performance obligations as we designate a separate price
for each item. The final step in the guidance is to recognize revenue as each performance obligation is satisfied.
The
following Consolidated and State disaggregation tables of revenue are listed by entity and sales category:
CONSOLIDATED
|
|
For
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
Revenues
|
|
|
Gross
Profit
|
|
|
Margin
|
|
|
Revenues
|
|
|
Gross
Profit
|
|
|
Margin
|
|
Jewelry
|
|
$
|
17,206,586
|
|
|
$
|
4,291,487
|
|
|
|
24.9
|
%
|
|
$
|
17,987,872
|
|
|
$
|
5,158,215
|
|
|
|
28.7
|
%
|
Bullion/Rare
Coin
|
|
|
39,689,218
|
|
|
|
2,645,534
|
|
|
|
6.7
|
%
|
|
|
29,079,487
|
|
|
|
2,951,368
|
|
|
|
10.1
|
%
|
Scrap
|
|
|
7,431,749
|
|
|
|
1,157,459
|
|
|
|
15.6
|
%
|
|
|
5,140,420
|
|
|
|
907,190
|
|
|
|
17.6
|
%
|
Other
|
|
|
3,192,601
|
|
|
|
823,344
|
|
|
|
25.8
|
%
|
|
|
1,848,564
|
|
|
|
662,950
|
|
|
|
35.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
67,520,154
|
|
|
|
8,917,824
|
|
|
|
13.2
|
%
|
|
|
54,056,343
|
|
|
|
9,679,723
|
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Echo
Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycle
|
|
|
4,441,347
|
|
|
|
2,533,416
|
|
|
|
57.0
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Reuse
|
|
|
4,280,934
|
|
|
|
2,158,698
|
|
|
|
50.4
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Refining
|
|
|
3,417,872
|
|
|
|
546,860
|
|
|
|
16.0
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Services
|
|
|
2,364,190
|
|
|
|
2,099,044
|
|
|
|
88.8
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
14,504,343
|
|
|
|
7,338,018
|
|
|
|
50.6
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
82,024,497
|
|
|
$
|
16,255,842
|
|
|
|
19.8
|
%
|
|
$
|
54,056,343
|
|
|
$
|
9,679,723
|
|
|
|
17.9
|
%
|
PART
II
Item
8
TEXAS
|
|
For
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
Revenues
|
|
|
Gross
Profit
|
|
|
Margin
|
|
|
Revenues
|
|
|
Gross
Profit
|
|
|
Margin
|
|
Jewelry
|
|
$
|
15,443,415
|
|
|
$
|
3,590,279
|
|
|
|
23.2
|
%
|
|
$
|
16,221,840
|
|
|
$
|
4,526,907
|
|
|
|
27.9
|
%
|
Bullion/Rare
Coin
|
|
|
39,036,157
|
|
|
|
2,572,243
|
|
|
|
6.6
|
%
|
|
|
28,424,263
|
|
|
|
2,855,116
|
|
|
|
10.0
|
%
|
Scrap
|
|
|
7,431,749
|
|
|
|
1,157,459
|
|
|
|
15.6
|
%
|
|
|
5,140,420
|
|
|
|
907,190
|
|
|
|
17.6
|
%
|
Other
|
|
|
2,724,281
|
|
|
|
691,799
|
|
|
|
25.4
|
%
|
|
|
1,623,357
|
|
|
|
519,050
|
|
|
|
32.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
64,635,602
|
|
|
|
8,011,780
|
|
|
|
12.4
|
%
|
|
|
51,409,880
|
|
|
|
8,808,263
|
|
|
|
17.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Echo
Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recycle
|
|
|
4,441,347
|
|
|
|
2,533,416
|
|
|
|
57.0
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Reuse
|
|
|
4,280,934
|
|
|
|
2,158,698
|
|
|
|
50.4
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Refining
|
|
|
3,417,872
|
|
|
|
546,860
|
|
|
|
16.0
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Services
|
|
|
2,364,190
|
|
|
|
2,099,044
|
|
|
|
88.8
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
14,504,343
|
|
|
|
7,338,018
|
|
|
|
50.6
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
79,139,945
|
|
|
$
|
15,349,798
|
|
|
|
19.4
|
%
|
|
$
|
51,409,880
|
|
|
$
|
8,808,263
|
|
|
|
17.1
|
%
|
SOUTH
CAROLINA
|
|
For
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
Revenues
|
|
|
Gross
Profit
|
|
|
Margin
|
|
|
Revenues
|
|
|
Gross
Profit
|
|
|
Margin
|
|
Jewelry
|
|
$
|
1,763,171
|
|
|
$
|
701,208
|
|
|
|
39.8
|
%
|
|
$
|
1,766,032
|
|
|
$
|
631,308
|
|
|
|
35.7
|
%
|
Bullion/Rare
Coin
|
|
|
653,061
|
|
|
|
73,291
|
|
|
|
11.2
|
%
|
|
|
655,224
|
|
|
|
96,252
|
|
|
|
14.7
|
%
|
Other
|
|
|
468,320
|
|
|
|
131,545
|
|
|
|
28.1
|
%
|
|
|
225,207
|
|
|
|
143,900
|
|
|
|
63.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
2,884,552
|
|
|
|
906,044
|
|
|
|
31.4
|
%
|
|
|
2,646,463
|
|
|
|
871,460
|
|
|
|
32.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Echo
Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,884,552
|
|
|
$
|
906,044
|
|
|
|
31.4
|
%
|
|
$
|
2,646,463
|
|
|
$
|
871,460
|
|
|
|
32.9
|
%
|
For
DGSE, revenue for monetary transactions (i.e., cash and receivables) with dealers and the retail public are recognized when the
merchandise is delivered and payment has been made either by immediate payment or through a receivable obligation at one of our
over the counter retail stores. We also recognize revenue upon the shipment of goods when retail and wholesale customers have
fulfilled their obligation to pay, or promise to pay, through e-commerce or phone sales. We have elected to account for shipping
and handling costs as fulfillment costs after the customer obtains control of the goods. Our scrap is sold to a Dallas refiner
Elemetal, LLC (“Elemetal”), who was a related party until May 20, 2019. Since Elemetal is located in the Dallas
area we deliver the scrap to the refiner. The metal is assayed, price is determined from the assay and payment is made usually
within two days. Revenue is recognized from the sale once payment is received.
We
also offer a structured layaway plan. When a retail customer utilizes the layaway plan, we collect a minimum payment of 25% of
the sales price, establish a payment schedule for the remaining balance and hold the merchandise as collateral as security against
the customer’s deposit until all amounts due are paid in full. Revenue for layaway sales is recognized when the merchandise
is paid in full and delivered to the retail customer. Layaway revenue is also recognized when a customer fails to pay in accordance
with the sales contract and the sales item is returned to inventory with the forfeit of deposited funds, typically after 90 days.
PART
II
Item 8
In
limited circumstances, we exchange merchandise for similar merchandise and/or monetary consideration with both dealers and retail
customers, for which we recognize revenue in accordance with Accounting Standards Codification (“ASC”) 845, Nonmonetary
Transactions. When we exchange merchandise for similar merchandise and there is no monetary component to the exchange, we do not
recognize any revenue. Instead, the basis of the merchandise relinquished becomes the basis of the merchandise received, less
any indicated impairment of value of the merchandise relinquished. When we exchange merchandise for similar merchandise and there
is a monetary component to the exchange, we recognize revenue to the extent of the monetary assets received and determines the
cost of sale based on the ratio of monetary assets received to monetary and non-monetary assets received multiplied by the cost
of the assets surrendered.
The
Company offers the option of third party financing for customers wishing to borrow money for the purchase. The customer applies
on-line with the third party and upon going through the credit check will be approved or denied. If accepted, the customer is
allowed to purchase according to the limits set by the financing company. We recognize the revenue of the sale upon the promise
of the financing company to pay.
We
have a return policy (money-back guarantee). The policy covers retail transactions involving jewelry, graded rare coins and currency
only. Customers may return jewelry, graded rare coins and currency purchased within 30 days of the receipt of the items for a
full refund as long as the items are returned in exactly the same condition as they were delivered. In the case of jewelry, graded
rare coins and currency sales on account, customers may cancel the sale within 30 days of making a commitment to purchase the
items. The receipt of a deposit and a signed purchase order evidences the commitment. Any customer may return a jewelry item or
graded rare coins and currency if they can demonstrate that the item is not authentic, or there was an error in the description
of a graded coin or currency piece. Returns are accounted for as a reversal of the original transaction, with the effect of reducing
revenues, and cost of sales, and returning the merchandise to inventory. We have established an allowance for estimated returns
related to Fiscal 2019 sales, which is based on our review of historical returns experience, and reduces our reported revenues
and cost of sales accordingly. As of December 31, 2019 and 2018, our allowance for returns remained the same at approximately
$28,000 for both years.
The
Echo Entities have several revenue streams and recognize revenue according to ASC 606 at an amount that reflects the consideration
to which the entities expect to be entitled in exchange for transferring goods or services to the customer. The revenue streams
are as follows;
Outright
sales are recorded when product is shipped. Once the price is established and the terms are agreed to and the product is shipped,
the revenue is recognized. The Echo Entities have fulfilled their performance obligation with an agreed upon transaction price,
payment terms and shipping the product.
Echo
recognizes refining revenue when our inventory arrives at the destination port and the performance obligation is satisfied by
transferring the control of the promised goods that are identified in the customer contract. Ninety percent (90%) of our refining
revenue is generated from one refining customer, Hanwa American Corp., that has a refining facility in Japan. Hanwa pays us sixty
percent (60%) of an Invoice within five working days upon the receipt of the Ocean Bill of Lading issued by the Ocean Carrier.
Our initial Invoice is recognized in full when our performance obligation is satisfied, as stated in the first sentence. Under
the guidance of ASC 606, an estimate of the variable consideration that we expect to be entitled is included in the transaction
price stated at the current precious metal spot price and weight of the precious metal. An adjustment to revenue is made in the
period once the underlying weight and any precious metal spot price movement is resolved, which is usually around six (6) weeks.
Any adjustment from the resolution of the underlying uncertainty is netted with the remaining forty percent (40%) due from the
original contract.
Hard
drive sales by the Echo Entities are limited to customers who are required to prepay shipments. Once the commodity price is established
and agreed upon by both parties, customers send payment in advance. The Company releases the shipment on the same day when payment
receipt is confirmed and revenue is recognized on day of shipment. If payment is received on the last day of the month and shipment
goes out the following day the payment received is deferred revenue and recognized the following month when the shipment is made.
The
Echo Entities also provide recycling services according to a Scope of Work. Services are recognized based on the number of units
processed by a preset price per unit. Activity reports are produced weekly with the counts and revenue is recognized based on
the billing from the weekly reports. Recycling services can be conducted at our Echo facility or we can design and perform the
recycling service at the client’s facility. The Scope of Work will determine the charges and whether the service will be
completed at Echo or at the client’s facility. Payment terms are also dictated in the Scope of Work.
PART II
Item 8
Shipping
and Handling Costs
Shipping
and handling costs amounted to $54,381 and $56,434, for 2019 and 2018, respectively. We have determined, starting January 1, 2018,
that shipping and handling costs should be included in cost of goods sold since inventory is what is shipped to and from store
locations or to and from vendors.
Taxes
Collected from Customers
The
Company’s policy is to present taxes collected from customers and remitted to governmental authorities on a net basis. The
Company records the amounts collected as a current liability and relieves such liability upon remittance to the taxing authority
without impacting revenues or expenses.
Earnings
Per Share
Basic
earnings per common share, par value $0.01 per share (“Common Stock”) is computed by dividing net earnings available
to common stockholders by the weighted average number of common shares outstanding for the reporting period. Diluted earnings
per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised
or converted into Common Stock. For the calculation of diluted earnings per share, the basic weighted average number of shares
is increased by the dilutive effect of stock options and warrants outstanding determined using the treasury stock method.
Stock-Based
Compensation
The
Company accounts for stock-based compensation by measuring the cost of the employee services received in exchange for an award
of equity instruments, including grants of stock options, based on the fair value of the award at the date of grant. In addition,
to the extent that the Company receives an excess tax benefit upon exercise of an award, such benefit is reflected as cash flow
from financing activities in the consolidated statement of cash flows. Stock-based compensation expense for Fiscal 2019 and Fiscal
2018 amounted to $0 and $0 respectively.
The
following table represents our total compensation cost related to non-vested awards not yet recognized at year end December 31,
2019 and December 31, 2018:
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of shares
|
|
|
|
|
|
|
|
|
|
|
shares granted
|
|
|
Unrecognized
|
|
|
granted
|
|
|
Unrecognized
|
|
|
|
|
|
Price of
|
|
unvested
|
|
|
expense at
|
|
|
unvested
|
|
|
expense at
|
|
Date of grant
|
|
Employee
|
|
stock at
grant date
|
|
December 31, 2019
|
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 23, 2014
|
|
Robert Burnside
|
|
$2.18
|
|
|
250
|
|
|
$
|
545.00
|
|
|
|
250
|
|
|
$
|
545.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost unrecognized
|
|
|
|
|
|
|
|
|
|
$
|
545.00
|
|
|
|
|
|
|
$
|
545.00
|
|
Only
250 unexercised stock awards remain unexercised as of December 31, 2019.
PART
II
Item
8
Use
of Estimates
The preparation of consolidated financial
statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Examples of
estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations,
and determining the standalone selling price of performance obligations, variable consideration, and other obligations such as
product returns and refunds; loss contingencies; the fair value of and/or potential impairment of goodwill and intangible assets
for our reporting units; useful lives of our tangible and intangible assets; allowances for doubtful accounts; the market value
of, and demand for, our inventory and the potential outcome of uncertain tax positions that have been recognized on our consolidated
financial statements or tax returns. Actual results and outcomes may differ from management’s estimates and assumptions.
New
Accounting Pronouncements
In
January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
Impairment. This ASU simplifies the accounting for goodwill impairment for all entities by requiring impairment
changes to be based on the first step in today’s two-step impairment test, thus eliminating step two from the goodwill impairment
test. In addition, the amendment eliminates the requirements for any reporting unit with a zero or negative carrying
amount to perform a qualitative assessment and, if it fails that qualitative test, to perform step two of the goodwill impairment
test. For public companies, ASU 2017-04 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted
for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We adopted this pronouncement
on January 1, 2020.
On
January 1, 2019, we adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02) using the modified retrospective
transition approach by applying the new standard to all leases existing at the date of initial application. Results and disclosure
requirements for reporting periods beginning after January 1, 2019, are presented under Topic 842, while prior period amounts
have not been adjusted and continue to be reported in accordance with our historical accounting under Topic 840. Upon adoption,
we recognized ROU assets of approximately $2.0 million, with corresponding lease liabilities of approximately $2.0 million on
the consolidated balance sheets. The ROU assets include adjustments for deferred rent liabilities. The adoption did not impact
our beginning retained earnings, or our prior year consolidated statements of income and statements of cash flows.
NOTE
2 — CONCENTRATION OF CREDIT RISK
The
Company maintains cash balances in financial institutions in excess of federally insured limits.
Through
a series of transactions beginning in 2010, Elemetal,, NTR Metals, LLC (“NTR”) and Truscott Capital, LLC (“Truscott”
and together with Elemetal and NTR, the “Related Entities”), became the largest shareholders of our Common Stock.
NTR transferred all of its Common Stock to Eurdo Holdings, LLC (“Eduro”) on August 29, 2018.
Other
than a certain Related Entity, the Company has no retail or wholesale customers that account for more than 10% of its revenues.
For the period January 1 2019 through May 20, 2019, 4% of sales and 6% of purchases were transactions with a certain Related Entity.
On May 20, 2019 that entity ceased to be a Related Entity. During Fiscal 2018 these transactions represented 11% of sales and
2% of purchases. A certain Related Entity also accounted for $0 and $3,088,973 of the Company’s accounts payable, as of
December 31, 2019 and 2018, respectively.
A
significant amount of the Echo Entities’ refining revenue comes from one customer, Hanwa. Hanwa’s refining facility
is based in Japan and any adverse break in the relationship could reduce the flow of refining materials and revenue. While it
remains a developing situation, the coronavirus pandemic and any continuing quarantines, interruptions in travel and business
disruptions with respect to us or Hanwa could cause such an adverse break in the relationship and reduce refining revenue to us,
possibly to a significant degree. Although we are continuing to monitor and assess the effects of the coronavirus pandemic, the
ultimate impact is highly uncertain and subject to change. The duration of any such impact cannot be predicted.
PART
II
Item
8
NOTE
3 — INVENTORIES
Inventories
consist of the following:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
|
|
|
|
|
|
|
Jewelry
|
|
$
|
6,785,426
|
|
|
$
|
7,001,477
|
|
Scrap gold/silver
|
|
|
452,707
|
|
|
|
1,205,111
|
|
Bullion
|
|
|
151,345
|
|
|
|
801,717
|
|
Rare coins and Other
|
|
|
1,225,541
|
|
|
|
756,789
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
8,615,019
|
|
|
|
9,765,094
|
|
|
|
|
|
|
|
|
|
|
Echo Entities
|
|
|
|
|
|
|
|
|
Electronic components - resale
|
|
|
361,126
|
|
|
|
-
|
|
Electronic components - recycle
|
|
|
533,309
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
894,435
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,509,454
|
|
|
$
|
9,765,094
|
|
PART
II
Item
8
NOTE
4 — PROPERTY AND EQUIPMENT
Property
and equipment consist of the following:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
55,000
|
|
|
$
|
-
|
|
Building and improvements
|
|
|
1,561,649
|
|
|
|
1,529,649
|
|
Machinery and equipment
|
|
|
1,039,013
|
|
|
|
1,039,013
|
|
Furniture and fixtures
|
|
|
453,699
|
|
|
|
453,699
|
|
|
|
|
3,109,361
|
|
|
|
3,022,361
|
|
Less: accumulated depreciation
|
|
|
(1,904,948
|
)
|
|
|
(1,701,498
|
)
|
|
|
|
|
|
|
|
|
|
Sub-Total
|
|
|
1,204,413
|
|
|
|
1,320,863
|
|
|
|
|
|
|
|
|
|
|
Echo Entities
|
|
|
|
|
|
|
|
|
Building and improvements
|
|
|
81,149
|
|
|
|
-
|
|
Machinery and equipment
|
|
|
27,497
|
|
|
|
-
|
|
Furniture and fixtures
|
|
|
93,827
|
|
|
|
-
|
|
|
|
|
202,473
|
|
|
|
-
|
|
Less: accumulated depreciation
|
|
|
(55,847
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Sub-Total
|
|
|
146,626
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,351,039
|
|
|
$
|
1,320,863
|
|
Depreciation
expense was $264,021 and $251,097 for Fiscal 2019 and Fiscal 2018, respectively.
NOTE
5 — ACQUISITION
On
May 20, 2019, ECHG, LLC (“ECHG”) (f/k/a Corrent Resources, LLC), a wholly owned subsidiary of the Company, entered
into an asset purchase agreement with each of Echo Environmental, LLC and its wholly owned subsidiary ITAD USA, LLC (collectively,
the “Echo Entities”), pursuant to which the Echo Entities agreed to sell all of the assets, rights and interests of
the Echo Entities (the “Acquired Assets”) for $6,925,979 (the “Echo Transaction”). The Echo Entities were
wholly owned subsidiaries of Elemetal. John R. Loftus is the Company’s CEO, President and Chairman and owned approximately
one-third of the equity interests of Elemetal prior to the Echo Transaction. The Company also paid a closing fee of $85,756
that was not part of the purchase price allocation. The fee is included in selling, general and administrative expenses.
On
the same day, Mr. Loftus became the largest beneficial owner of the Company’s stock by purchasing all of the Company’s
stock beneficially owned by Elemetal. As part of the transaction of acquiring the stock from Elemetal, Mr. Loftus no longer owns
an equity interest in Elemetal. As an interested party, Mr. Loftus was familiar with the operations of the Echo Entities.
In
connection with the Echo Transaction, on May 20, 2019, ECHG executed and delivered to Mr. Loftus, a promissory note to which ECHG
borrowed from Mr. Loftus $6,925,979, the proceeds of which were used to purchase the Acquired Assets.
As
part of the Echo Transaction, goodwill was realized of $1,367,109, which is the purchase price less the fair value of the net
assets purchased, as shown in the purchase price allocation in the following table. Goodwill is not amortized but evaluated for
impairment on an annual basis during the fourth quarter of our fiscal year or earlier if events or circumstances indicate the
carrying value may be impaired. The Company’s goodwill is related to the Echo Entities only and not the whole Company. The
Company has evaluated goodwill based on cash flows for the Echo Entities’ segment. For federal income tax purposes,
goodwill is amortized and deductible over fifteen years.
PART
II
Item
8
The
purchase price was allocated to the fair value of assets and liabilities acquired as follows:
Description
|
|
Amount
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash
|
|
$
|
1,049,462
|
|
Account receivables
|
|
|
1,025,615
|
|
Inventories
|
|
|
1,209,203
|
|
Prepaids
|
|
|
88,367
|
|
Fixed assets
|
|
|
191,208
|
|
Right-of-use assets
|
|
|
2,350,781
|
|
Intangible Assets
|
|
|
3,356,000
|
|
Other assets
|
|
|
88,998
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Account payables
|
|
|
(723,043
|
)
|
Accrued liabilities
|
|
|
(721,483
|
)
|
Operating lease liabilities
|
|
|
(2,350,781
|
)
|
Other long-term liabilities
|
|
|
(5,457
|
)
|
|
|
|
|
|
Net assets
|
|
|
5,558,870
|
|
|
|
|
|
|
Goodwill
|
|
|
1,367,109
|
|
|
|
|
|
|
Total Purchase Price
|
|
$
|
6,925,979
|
|
The
following pro forma combines the results of the Echo Entities and the Company’s results of operations for the twelve months
ended December 31, 2019 and 2018 as if they were combined the entire twelve months:
|
|
Pro forma Combined
|
|
|
Pro forma Combined
|
|
|
|
For the Twelve Months Ended
|
|
|
For the Twelve Months Ended
|
|
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
|
|
(unaudited)
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
87,921,642
|
|
|
$
|
86,818,776
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
1,931,558
|
|
|
$
|
(2,518
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,931,558
|
|
|
$
|
252,311
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
PART
II
Item
8
NOTE
6 — GOODWILL
The
changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018, are as follows:
|
|
Year Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Opening balance
|
|
$
|
-
|
|
|
$
|
-
|
|
Additions
|
|
|
1,367,109
|
|
|
|
-
|
|
Acquisition adjustment
|
|
|
-
|
|
|
|
-
|
|
Impairment adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
1,367,109
|
|
|
$
|
-
|
|
Our
2019 acquisition of the Echo Entities resulted in the addition to our goodwill balance in 2019. We evaluate goodwill for impairment
annually in the fourth quarter, or when there is reason to believe that the value has been diminished or impaired. Based on the
Company’s evaluations, no impairment was required as of December 31, 2019
PART
II
Item
8
NOTE
7 — INTANGIBLE ASSETS
Intangible
assets consist of:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
|
|
|
|
|
|
|
Domain names
|
|
$
|
41,352
|
|
|
$
|
41,352
|
|
Point of sale system
|
|
|
330,000
|
|
|
|
270,000
|
|
|
|
|
371,352
|
|
|
|
311,352
|
|
Less: accumulated amortization
|
|
|
(137,502
|
)
|
|
|
(77,002
|
)
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
233,850
|
|
|
|
234,350
|
|
|
|
|
|
|
|
|
|
|
Echo Entities
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
1,483,000
|
|
|
|
-
|
|
Customer Contracts
|
|
|
1,873,000
|
|
|
|
-
|
|
|
|
|
3,356,000
|
|
|
|
-
|
|
Less: accumulated amortization
|
|
|
(195,777
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
3,160,223
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,394,073
|
|
|
$
|
234,350
|
|
Amortization
expense was $256,277 and $35,650 for Fiscal 2019 and Fiscal 2018, respectively.
The
estimated aggregate amortization expense for each of the five succeeding fiscal years follows:
Segment
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DGSE
|
|
|
46,770
|
|
|
|
46,770
|
|
|
|
46,770
|
|
|
|
46,770
|
|
|
|
46,770
|
|
|
|
-
|
|
|
|
233,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Echo Entities
|
|
|
335,600
|
|
|
|
335,600
|
|
|
|
335,600
|
|
|
|
335,600
|
|
|
|
335,600
|
|
|
|
1,482,223
|
|
|
|
3,160,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
382,370
|
|
|
|
382,370
|
|
|
|
382,370
|
|
|
|
382,370
|
|
|
|
382,370
|
|
|
|
1,482,223
|
|
|
|
3,394,073
|
|
PART
II
Item
8
NOTE
8 — ACCRUED EXPENSES
Accrued
expenses consist of the following:
|
|
December 31
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
DGSE
|
|
|
|
|
|
|
|
|
Accrued Interest
|
|
$
|
7,374
|
|
|
$
|
-
|
|
Professional fees
|
|
|
125,200
|
|
|
|
149,000
|
|
Advertising
|
|
|
-
|
|
|
|
52,590
|
|
Board member fees
|
|
|
7,500
|
|
|
|
7,500
|
|
Employee benefits
|
|
|
-
|
|
|
|
10,383
|
|
Insurance
|
|
|
30,508
|
|
|
|
-
|
|
Payroll
|
|
|
157,148
|
|
|
|
205,112
|
|
Sales tax
|
|
|
115,451
|
|
|
|
111,739
|
|
State income tax
|
|
|
33,907
|
|
|
|
42,879
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
477,088
|
|
|
|
579,203
|
|
|
|
|
|
|
|
|
|
|
Echo Entities
|
|
|
|
|
|
|
|
|
Accrued Interest
|
|
|
16,724
|
|
|
|
|
|
Professional fees
|
|
|
77,900
|
|
|
|
|
|
Payroll
|
|
|
79,342
|
|
|
|
-
|
|
Sales tax
|
|
|
7,852
|
|
|
|
-
|
|
Credit card
|
|
|
22,279
|
|
|
|
-
|
|
State income tax
|
|
|
27,963
|
|
|
|
-
|
|
Material & shipping costs (COGS)
|
|
|
207,361
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
439,421
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
916,509
|
|
|
$
|
579,203
|
|
NOTE
9 — LONG-TERM DEBT
Long-term
debt consists of the following:
|
|
Outstanding Balance
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Current
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
Interest Rate
|
|
|
Maturity
|
|
DGSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, related party (1)
|
|
$
|
2,949,545
|
|
|
$
|
-
|
|
|
|
6.00
|
%
|
|
|
May 16, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Echo Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, related party (1)
|
|
|
6,689,507
|
|
|
|
-
|
|
|
|
6.00
|
%
|
|
|
May 16, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-Total
|
|
|
9,639,052
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
1,084,072
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,554,980
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
PART
II
Item
8
(1)
On May 20, 2019, the Company entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman
of the Board. The first note of $6,925,979, pursuant to the Echo Entities purchase agreement, is a 5-year promissory note amortized
over 20 years at 6% annual interest rate. The second note of $3,074,021 paid off the accounts payable – related party balance
to Elemetal, LLC as of May 20, 2019. The promissory note is a 5-year note amortized over 20 years at 6% annual interest rate.
Future
scheduled principal payments of our note payables, related party, as of December 31, 2019 are as follows:
Note payable, related party - DGSE
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
|
|
|
2020
|
|
|
516,516
|
|
2021
|
|
|
548,366
|
|
2022
|
|
|
582,188
|
|
2023
|
|
|
618,096
|
|
2024
|
|
|
684,379
|
|
|
|
|
|
|
Subtotal
|
|
|
2,949,545
|
|
|
|
|
|
Note payable, related party - Echo Entities
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
Amount
|
|
|
|
|
|
|
2020
|
|
|
749,990
|
|
2021
|
|
|
797,393
|
|
2022
|
|
|
846,574
|
|
2023
|
|
|
898,789
|
|
2024
|
|
|
3,396,761
|
|
|
|
|
|
|
Subtotal
|
|
|
6,689,507
|
|
|
|
|
|
|
Total
|
|
|
9,639,052
|
|
NOTE
10 — SEGMENT INFORMATION
We
determine our business segments based upon an internal reporting structure. Our financial performance is based on the following
segments: DGSE and the Echo Entities.
The
DGSE segment includes Dallas Gold and Silver Exchange, which has four retail stores in the Dallas/Ft Worth Metroplex, and Charleston
Gold and Diamond Exchange, which has one retail store in Charleston, South Carolina.
PART
II
Item
8
The
Echo Entities segment includes Echo Environmental Holdings, ITAD USA Holdings and Teladvance. These three companies were added
during 2019 and are involved in recycling and the reuse of electronic waste.
We
allocate a portion of certain corporate costs and expenses, including information technology to our business segments that is
included in Selling, general and administrative expenses. Our management team evaluates the operating performance of each segment
and makes decisions about the allocation of resources according to each segment profit. The allocations are generally amounts
agreed upon by management, which may differ from an arms-length amount.
The
following table segments the results of DGSE and the Echo Entity’s financial results for Fiscal 2019:
|
|
Fiscal 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DGSE
|
|
|
Echo Entities
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
67,520,154
|
|
|
$
|
14,504,343
|
|
|
$
|
82,024,497
|
|
Cost of goods sold
|
|
|
58,602,330
|
|
|
|
7,166,325
|
|
|
|
65,768,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
8,917,824
|
|
|
|
7,338,018
|
|
|
|
16,255,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
7,485,234
|
|
|
|
5,009,276
|
|
|
|
12,494,510
|
|
Depreciation and amortization
|
|
|
268,673
|
|
|
|
251,625
|
|
|
|
520,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,753,907
|
|
|
|
5,260,901
|
|
|
|
13,014,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,163,917
|
|
|
|
2,077,117
|
|
|
|
3,241,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense, net
|
|
|
(55,384
|
)
|
|
|
5,628
|
|
|
|
(49,756
|
)
|
Interest expense
|
|
|
162,241
|
|
|
|
252,720
|
|
|
|
414,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,057,060
|
|
|
|
1,818,769
|
|
|
|
2,875,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
78,297
|
|
|
|
16,819
|
|
|
|
95,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
978,763
|
|
|
$
|
1,801,950
|
|
|
$
|
2,780,713
|
|
PART
II
Item
8
NOTE
11 — BASIC AND DILUTED AVERAGE SHARES
A
reconciliation of basic and diluted average common shares is as follows:
|
|
Year Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Basic weighted average shares
|
|
|
26,924,381
|
|
|
|
26,924,381
|
|
Effect of potential dilutive securities
|
|
|
15,250
|
|
|
|
100,457
|
|
Diluted weighted average shares
|
|
|
26,939,631
|
|
|
|
27,024,838
|
|
For
the years ended December 31, 2019 and 2018, there were 15,250 and 15,250 Common Stock options, warrants, and Restricted Stock
Units (RSUs) unexercised respectively. In December 2018, a warrant for 1,000,000 shares expired unexercised by a certain Related
Entity at a price of $0.65 a share. For the years ended December 31, 2019 and 2018, there were no anti-dilutive shares.
NOTE
12 — COMMON STOCK
In
January 2014, DGSE’s Board of Directors granted 112,000 RSUs to its officers and certain key employees. Each RSU is convertible
into one share of Common Stock without additional payment pursuant to the terms of the Restricted Stock Unit Award Agreement,
dated January 23, 2014, between the Company and each recipient (the “RSU Award Agreement”). One-fourth, or 28,000,
of the RSUs vested and were exercisable as of the date of the grant and were subsequently issued in January 2014. As of December
31, 2019, 250 RSUs remain unexercised and dilutive.
NOTE
13 — STOCK OPTIONS AND RESTRICTED STOCK UNITS
In
January 2014, we granted 112,000 Restricted Stock Units (“RSUs”) to management and key employees, subject to the 2006
Plan. Under the terms of the RSU Award Agreements from January 2014, 25% of these RSUs vested immediately, with the remaining
75% to vest ratably over the next three years, pending each recipient’s continued employment by DGSE. On September 24, 2014,
the Board awarded the three independent directors a total of 42,600 RSUs as compensation for their Board service. 100% of these
RSUs vested on the day prior to DGSE’s 2015 Annual Meeting of Stockholders. On December 10, 2014, the Board awarded DGSE’s
former Chief Executive Officer, James D. Clem, 75,000 RSUs as part of his compensation package. 100% of these RSUs vested immediately,
and pursuant to this vesting, 75,000 shares of Common Stock were issued to Mr. Clem on December 18, 2014. On February 18, 2015,
the Company issued 15,000 shares of Common Stock to management and key employees pursuant to the RSU Award Agreements.
On
December 7, 2016, our shareholders approved the adoption of the 2016 Equity Incentive Plan (the “2016 Plan”), which
reserved 1,100,000 shares for issuance pursuant to awards issued thereunder. As of December 31, 2019, no awards had been made
under the 2016 Plan.
PART
II
Item
8
The
following table summarizes the activity in common shares subject to options and warrants:
|
|
Years Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
average exercise
|
|
|
|
|
|
average exercise
|
|
|
|
Shares
|
|
|
price
|
|
|
Shares
|
|
|
price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning or year
|
|
|
15,000
|
|
|
$
|
2.17
|
|
|
|
1,015,000
|
|
|
$
|
0.67
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,000,000
|
)
|
|
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
15,000
|
|
|
$
|
2.17
|
|
|
|
15,000
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year
|
|
|
15,000
|
|
|
$
|
2.17
|
|
|
|
15,000
|
|
|
$
|
2.17
|
|
The
15,000 options exercisable at the end of the year are potential dilutive shares.
Information
about stock options outstanding at December 31, 2019 is summarized as follows:
|
|
Options Outstanding and Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
|
|
|
|
|
|
|
|
|
|
remaining
|
|
|
Weighted average
|
|
|
Aggregate
|
|
|
|
Number
|
|
|
contractual life
|
|
|
exercise
|
|
|
intrinsic
|
|
Exercise price
|
|
|
outstanding
|
|
|
|
(Years)
|
|
|
|
price
|
|
|
|
value
|
|
$ 2.13
|
|
|
10,000
|
|
|
|
NA
|
(1)
|
|
$
|
2.13
|
|
|
$
|
-
|
|
$ 2.25
|
|
|
5,000
|
|
|
|
NA
|
(1)
|
|
$
|
2.25
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
(1)
|
Options
currently issued pursuant to the Company’s 2004 Employee Stock Option Plans have no expiration date.
|
The
aggregate intrinsic values in the above table were based on the closing price of our Common Stock of $1.35 as of December 31,
2019.
PART
II
Item
8
A
summary of the status of our non-vested RSU grants issued under our 2006 Plan is presented below:
|
|
Year Ended December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
average exercise
|
|
|
|
|
|
average exercise
|
|
|
|
Shares
|
|
|
price
|
|
|
Shares
|
|
|
price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nionvested at beginning or year
|
|
|
250
|
|
|
$
|
0.56
|
|
|
|
500
|
|
|
$
|
0.56
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
(250
|
)
|
|
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
250
|
|
|
$
|
0.56
|
|
|
|
250
|
|
|
$
|
0.56
|
|
As
a result of the expiration of the 2006 Plan, as of December 31, 2019, no further shares could be issued under the 2006 Plan. As
of January 1, 2020, the remaining 250 RSU grants have vested. A total of 1,100,000 shares remain available for future grants pursuant
to the 2016 Plan.
During
2019 and 2018, the Company did not recognize any stock-based compensation expense attributable to employees and directors.
PART
II
Item
8
NOTE
14 — INCOME TAXES
The
income tax provision reconciled to the tax computed at the statutory from continuing operations Federal rate follows:
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Tax Expense at Statutory Rate
|
|
$
|
626,468
|
|
|
$
|
150,855
|
|
Valuation Allowance
|
|
|
(631,775
|
)
|
|
|
(152,043
|
)
|
Non-Deductible Expenses and Other
|
|
|
5,307
|
|
|
|
1,189
|
|
Tax Reform Revaluation, Net of Valuation Allowance
|
|
|
-
|
|
|
|
21,915
|
|
State Taxes, Net of Federal Benefit
|
|
|
95,116
|
|
|
|
38,756
|
|
Income tax expense
|
|
$
|
95,116
|
|
|
$
|
60,672
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
95,116
|
|
|
$
|
60,672
|
|
Total
|
|
$
|
95,116
|
|
|
$
|
60,672
|
|
Deferred
income taxes are comprised of the following at December 31, 2019 and 2018:
|
|
2019
|
|
|
2018
|
|
Deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Inventories
|
|
$
|
21,495
|
|
|
$
|
27,524
|
|
Stock options and other
|
|
|
57,019
|
|
|
|
57,019
|
|
Contingencies and accruals
|
|
|
32,154
|
|
|
|
18,882
|
|
Property and equipment
|
|
|
(180,300
|
)
|
|
|
(97,897
|
)
|
Net operating loss carryforward
|
|
|
6,765,424
|
|
|
|
7,251,479
|
|
Goodwill and intangibles
|
|
|
34,328
|
|
|
|
-
|
|
Total deferred tax assets, net
|
|
|
6,730,120
|
|
|
|
7,257,007
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
$
|
(6,730,120
|
)
|
|
$
|
(7,257,007
|
)
|
Net Deferred tax asset
|
|
|
-
|
|
|
|
-
|
|
As
of December 31, 2019, the Company had $2,729,636 of net operating loss carry-forwards, related to the Superior Galleries acquisition
which may be available to reduce taxable income in future years, subject to the applicable Internal Revenue Code Section 382 limitations.
As of December 31, 2019, the Company had approximately $34,474,000 of net operating loss carry-forwards related to Superior Galleries’
post acquisition operating losses and other operating losses incurred by the Company’s other operations. These carry-forwards
will expire, starting in 2026 if not utilized.
As
of December 31, 2019, the Company determined based on consideration of all available evidence, including but not limited to historical,
current and future anticipated financial results as well as applicable IRS limitations and expiration dates related to the Company’s
net operating losses, a full valuation allowance should be recorded for its net deferred tax assets.
PART
II
Item
8
NOTE
15 — LEASES
On
February 25, 2016, the FASB issued ASU No. 2016-02, Leases (ASC 842). We adopted ASC 842 on January 1, 2019, by applying its provisions
prospectively. The financial results reported in periods prior to January 1, 2019 are unchanged. Upon adoption, we recognized
all of our leases on the balance sheet as right-of-use assets and lease liabilities. For income statement purposes, the FASB retained
a dual model, requiring leases to be classified as either operating of finance. Classification is based on certain criteria and
we have determined that all of our retail building leases fall into the operating lease category. Our leases are included in our
consolidated balance sheet as right-of-use assets along with the the current operating lease liabilities and long-term operating
lease liabilities.
When
the provision was first adopted by the Company on January 1, 2019, we recognized $1,994,840 of operating lease right-of-use assets,
$446,462 in short-term operating lease liabilities and $1,609,891 in long-term operating lease liabilities on the consolidated
balance sheet. The operating lease liabilities were determined based on the present value of the remaining minimum rental payments
and the operating lease right-of-use asset was determined based on the value of the lease liabilities, adjusted for deferred rent
balances of $61,500, which were previously included in other liabilities.
Due
to the acquisition, referred in note (5), we recognized an additional $2,350,781 of operating lease right-of-use assets, $703,523
in short-term operating lease liabilities and $1,647,258 in long-term operating lease liabilities on the consolidated balance
sheet. The operating lease liabilities were determined based on the present value of the remaining minimum rental payments and
the operating lease right-of-use asset was determined based on the value of the lease liabilities.
In
determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each
lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized
basis over a similar term an amount equal to the lease payments in a similar economic environment. If we cannot readily determine
the discount rate implicit in the lease agreement, we utilize our incremental borrowing rate.
The
Company has seven operating leases, six in the Dallas/Fort Worth Metroplex and one in Charleston South Carolina. We have four
leases expiring next year. Our Southlake, Texas location expires July 31, 2020, and with no current options. We will evaluate
whether to continue to lease in the present location. Our lease on the main flagship store located at 13022 Preston Road, Dallas,
Texas will be expiring October 31, 2021 with no current lease options. The Grand Prairie, Texas lease expires June 30, 2022, and
has no current lease options. On April 19, 2018, we entered into an agreement with the landlord in Charleston, South Carolina,
to increase the rental space by 2,104 square feet by taking over the vacant suite next door. The lease was amended to include
the new space and extended to April 30, 2025. The Euless, Texas location executed a Second Amendment to the original lease extending
the lease through June 30, 2025 with an option for an additional 5 year term. Our two new additional leases were the product of
the Echo Transaction. Both leases are located in Carrollton, Texas. The Belt Line Echo lease expires on December 31, 2020 with
an initial option period of 24 months and a second option period of an additional 60 months. A portion of the building is sublet
and the rent received is applied against the rental expense for the building. The McKenzie ITAD lease expires July 31, 2021 with
no current lease options. All seven leases are triple net leases that we pay our proportionate amount of common area maintenance,
property taxes and property insurance. Leasing costs for Fiscal 2019 and Fiscal 2018 was $1,151,619 and $650,609, respectively.
These lease costs consist of a combination of minimum lease payments and variable lease costs.
As
of December 31, 2019, the weighted average remaining lease term and weighted average discount rate for operating leases was 2.33
years and 5.5%, respectively. The Company’s future operating lease obligations that have not yet commenced are immaterial.
The cash paid for operating lease liabilities for Fiscal 2019 and Fiscal 2018 was $1,089,514 and $509,534, respectively.
PART
II
Item
8
Future
annual minimum lease payments as of December 31, 2019:
|
|
Operating
|
|
|
|
Leases
|
|
DGSE
|
|
|
|
|
2020
|
|
$
|
550,623
|
|
2021
|
|
|
491,540
|
|
2022
|
|
|
247,040
|
|
2023
|
|
|
223,045
|
|
2024
and thereafter
|
|
|
289,327
|
|
|
|
|
|
|
Total minimum lease
payments
|
|
|
1,801,575
|
|
Less
imputed interest
|
|
|
(185,326
|
)
|
|
|
|
|
|
Subtotal
|
|
|
1,616,249
|
|
|
|
|
|
|
Echo
Entities
|
|
|
|
|
2020
|
|
|
803,661
|
|
2021
|
|
|
785,240
|
|
2022
|
|
|
582,195
|
|
|
|
|
|
|
Total minimum lease
payments
|
|
|
2,171,096
|
|
Less
imputed interest
|
|
|
(166,935
|
)
|
|
|
|
|
|
Subtotal
|
|
|
2,004,161
|
|
|
|
|
|
|
|
|
$
|
3,620,410
|
|
NOTE
16 — RELATED-PARTY TRANSACTIONS
The
Company has a corporate policy governing the identification, review, consideration and approval or ratification of transactions
with related persons, as that term is defined in the Instructions to Item 404(a) of Regulation S-K, promulgated under the Securities
Act (“Related Party”). Under this policy, all Related Party transactions are identified and approved prior to consummation
of the transaction to ensure they are consistent with the Company’s best interests and the best interests of its stockholders.
Among other factors, the Company’s Board considers the size and duration of the transaction, the nature and interest of
the of the Related Party in the transaction, whether the transaction may involve a conflict of interest and if the transaction
is on terms that are at least as favorable to the Company as would be available in a comparable transaction with an unaffiliated
third party. Envela’s Board reviews all Related Party transactions at least annually to determine if it is in the Board’s
best interests and the best interests of the Company’s stockholders to continue, modify, or terminate any of the Related
Party transactions. Envela’s Related Person Transaction Policy is available for review in its entirety under the “Investors”
menu of the Company’s corporate relations website at www.envela.com.
Through
a series of transactions beginning in 2010, Elemetal, NTR and Truscott (“Related Entities”) became the largest shareholders
of our Common Stock. NTR transferred all of its Common Stock to Eduro Holdings, LLC (“Eduro”) on August 29, 2018.
A certain Related Entity has been the Company’s primary refiner and bullion trading partner. From January 1, 2019 through
May 20, 2019 a certain Related Entity accounted for 4% of sales and 6% of purchases. Fiscal 2018, these transactions represented
11% of the Company’s sales and 2% of the Company’s purchases. On May 20, 2019, through a series of transactions, the
Related Entity sold their shares of the Company to John R. Loftus, The Company’s CEO, President and Chairman of the Board.
As of May 20, 2019, they were no longer a Related Entity. On December 9, 2016, the Company and a certain Related Entity closed
the transactions contemplated by the Debt Exchange Agreement whereby the Company issued a certain Related Entity 8,536,585 shares
of its common stock and a warrant to purchase an additional 1,000,000 shares to be exercised within two years after December 9,
2016, in exchange for the cancellation and forgiveness of $3,500,000 of trade payables owed to a certain Related Entity as a result
of bullion-related transactions. The warrant to purchase an additional 1,000,000 shares expired in December 2018 and was not exercised.
As of December 31, 2019, the Company was obligated to pay $0 to the certain Related Entity as a trade payable and had a $0 receivable
from the certain Related Entity. As of December 31, 2018, the Company was obligated to pay $3,088,973 to the certain Related Entity
as a trade payable and had a $0 receivable from the certain Related Entity. For the year ended December 31, 2019 and 2018, the
Company paid the Related Entities $61,869 and $149,540, respectively, in interest on the Company’s outstanding payable.
PART
II
Item
8
Through
a series of transactions reported on Schedule 13D on May 24, 2019, Truscott sold their 12,814,727 shares, 47.7% of DGSE Companies
Common Stock to John R. Loftus. Mr. Loftus assumed all rights under the existing registration rights agreements. On the same day,
Mr. Loftus contributed his 12,814,727 Common Stock shares to N10TR, LLC (“N10TR”) which is wholly owned by Mr. Loftus.
Mr. Loftus, by virtue of his relationship with Eduro and N10TR may be deemed to indirectly beneficially own the Common Shares
that Eduro and N10TR directly beneficially own. On the same day the Company entered into two (2) loan agreements with John R.
Loftus, the Company’s CEO, President and Chairman of the Board. The first note of $6,925,979, pursuant to the Echo Entities
purchase agreement, is a 5-year promissory note amortized over 20 years at 6% annual interest rate. The second note of $3,074,021
paid off the accounts payable – related party balance to Elemetal as of May 20, 2019. The promissory note is a 5-year note
amortized over 20 years at 6% annual interest rate. Both notes are being serviced by operational cash flow. For the year ended
December 31, 2019 and 2018, the Company paid Mr. Loftus $325,749 and $0, respectively, in interest on the Company’s outstanding
note payables, related party.
NOTE
17 — DEFINED CONTRIBUTION PLAN
The
Company sponsors a defined contribution 401(k) plan that is subject to the provisions of the Employee Retirement Income Security
Act of 1974. The plan covers substantially all employees who have completed one month of service. Participants can contribute
up to 15 percent of their annual salary subject to Internal Revenue Service limitations. The Company matched 10% of the employee’s
contribution up to 6% of the employee’s salary for the Fiscal 2019 and Fiscal 2018 plans.
NOTE
18 — SUBSEQUENT EVENTS
ECHG,
LLC, wholly owned by the Company, entered into an agreement with CExchange, LLC on February 15, 2020, to lend $1,500,000 at eight
and one-half percent (8.5%) interest only payments due quarterly. The loan matures on February 20, 2023. The parties also agreed
to warrant and call-option agreements to acquire all of CExchange’s equity interests. CExchange is the leader in retail
trade-in services, providing in-store and online solutions for most of the major consumer electronics retailers in the United
States. CExchange helps retailers provide in-store trade in programs designed to allow customers to turn their old technology
into new money at their retail stores in just a couple of minutes. This fits into the core business of the Echo Entities to refurbish
and reuse cell phones. There is no assurance that the Company will exercise its warrant or call option.
The
outbreak of COVID-19, coronavirus pandemic has already adversely affected global economic business conditions. Future sales on
products like ours could decline due to increased commodities prices, particularly gold. Although we are continuing to monitor
and assess the effects of the coronavirus pandemic, the ultimate impact is highly uncertain and subject to change. The duration
of any such impact cannot be predicted.
On
February 18, 2020, the Company signed an agreement for the purchase of a retail building for its next Dallas Gold & Silver
Exchange store, in Lewisville, Texas for $1.4 million. We expect to obtain a ten year, approximate three percent (3%) mortgage
of eighty percent loan to value. There are provisional dates for inspections and there is no assurance that the Company will close
the purchase of the building.
PART
II
Items
9, 9A, 9B