STIFEL FINANCIAL CORP false 0000720672 0000720672 2024-10-23 2024-10-23 0000720672 us-gaap:CommonStockMember 2024-10-23 2024-10-23 0000720672 us-gaap:SeriesBPreferredStockMember 2024-10-23 2024-10-23 0000720672 us-gaap:SeriesCPreferredStockMember 2024-10-23 2024-10-23 0000720672 us-gaap:SeriesDPreferredStockMember 2024-10-23 2024-10-23 0000720672 sfb:M5.20SeniorNotesDue2047Member 2024-10-23 2024-10-23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant To Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 23, 2024
STIFEL FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
001-09305 |
|
43-1273600 |
(State of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
501 N. Broadway, St. Louis, Missouri 63102-2188
(Address of principal executive offices and zip code)
(314) 342-2000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
|
|
|
Common Stock, $0.15 par value per share |
|
SF |
|
New York Stock Exchange |
|
|
|
Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B |
|
SF-PB |
|
New York Stock Exchange |
|
|
|
Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C |
|
SF-PC |
|
New York Stock Exchange |
|
|
|
Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D |
|
SF-PD |
|
New York Stock Exchange |
|
|
|
5.20% Senior Notes due 2047 |
|
SFB |
|
New York Stock Exchange |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On October 23, 2024, Stifel Financial Corp. (the “Company”) reported its financial results for the quarter ended September 30, 2024. A copy of the press release containing this information is attached as Exhibit 99.1 to this Report on Form 8-K.
In addition, a copy of the Company’s Financial Supplement for the quarter ended September 30, 2024 is attached as Exhibit 99.2 to this Report on Form 8-K.
On Wednesday, October 23, 2024, at 9:30 a.m. Eastern time, the Company will hold a conference call to discussion its financial results and other related matters. A copy of the presentation for the conference call is attached as Exhibit 99.3 to this Report on Form 8-K.
The exhibits are being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
STIFEL FINANCIAL CORP. (Registrant) |
|
|
|
|
Date: October 23, 2024 |
|
|
|
By: |
|
/s/ James M. Marischen |
|
|
|
|
Name: |
|
James M. Marischen |
|
|
|
|
Title: |
|
Chief Financial Officer |
3
Stifel Reports Third Quarter 2024 Results
ST. LOUIS, MO, October 23, 2024 Stifel Financial Corp. (NYSE: SF) today reported net revenues of $1.2 billion for
the three months ended September 30, 2024, compared with $1.0 billion a year ago. Net income available to common shareholders was $149.2 million, or $1.34 per diluted common share, compared with $58.8 million, or $0.52 per
diluted common share for the third quarter of 2023. Non-GAAP net income available to common shareholders was $166.3 million, or $1.50 per diluted common share for the third quarter of 2024.
Ronald J. Kruszewski, Chairman and Chief Executive Officer, said The third quarter represented our second highest quarterly net revenue, an increase of
17%, while earnings per share increased 150%. Through the first three quarters of 2024, net revenue was up 13% to a record $3.6 billion, driven by continued growth in Global Wealth, improvement in our Institutional business, and the stabilization of
net interest income. Our financial results illustrate the strength of the Stifel franchise and our ability to capitalize on improving market conditions. Momentum in our business continues to build and we anticipate further upside to both the top and
bottom lines in the fourth quarter and in 2025.
Highlights
|
The Company reported net revenues of $1.2 billion, the second best revenue quarter in its history, driven by higher
investment banking revenues, asset management revenues, and transactional revenues, partially offset by lower net interest income. |
|
Non-GAAP net income available to common shareholders of $1.50 per diluted common
share was negatively impacted by elevated provisions for legal matters of $0.10 per diluted common share (after-tax). |
|
Investment banking revenues increased 66% over the year-ago quarter, driven by
higher capital raising and advisory revenues. |
|
|
Capital raising revenues increased 114% over the year-ago quarter.
|
|
|
Advisory revenues increased 41% over the year-ago quarter.
|
|
Record asset management revenues, up 15% over the year-ago quarter.
|
|
Record client assets of $496.3 billion, up 20% over the year-ago quarter.
|
|
Recruited 28 financial advisors during the quarter, including 13 experienced employee advisors. |
|
Non-GAAP pre-tax margin of 19.2% as the
Company maintained its focus on expense discipline, while continuing to invest in the business. |
|
Annualized return on tangible common equity (ROTCE) (5) of
20%. |
|
Tangible book value per common share (7) of $33.62, up 12%
from prior year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Summary (Unaudited) |
|
|
|
|
|
|
(000s) |
|
|
3Q 2024 |
|
|
|
3Q 2023 |
|
|
|
9m 2024 |
|
|
|
9m 2023 |
|
|
GAAP
Financial Highlights: |
|
|
|
|
|
|
Net revenues |
|
|
$1,224,668 |
|
|
|
$1,045,051 |
|
|
|
$3,605,638 |
|
|
|
$3,202,565 |
|
|
|
|
|
|
Net income (1) |
|
|
$149,185 |
|
|
|
$58,840 |
|
|
|
$459,413 |
|
|
|
$332,091 |
|
|
|
|
|
|
Diluted EPS (1) |
|
|
$1.34 |
|
|
|
$0.52 |
|
|
|
$4.16 |
|
|
|
$2.91 |
|
|
|
|
|
|
Comp. ratio |
|
|
58.6% |
|
|
|
58.7% |
|
|
|
58.8% |
|
|
|
58.7% |
|
|
|
|
|
|
Non-comp. ratio |
|
|
23.7% |
|
|
|
30.8% |
|
|
|
22.8% |
|
|
|
25.7% |
|
|
|
|
|
|
Pre-tax margin |
|
|
17.7% |
|
|
|
10.5% |
|
|
|
18.4% |
|
|
|
15.6% |
|
|
|
|
|
Non-GAAP Financial Highlights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
$1,225,351 |
|
|
|
$1,045,028 |
|
|
|
$3,606,330 |
|
|
|
$3,202,539 |
|
|
|
|
|
|
Net income (1) (2) |
|
|
$166,270 |
|
|
|
$67,413 |
|
|
|
$506,186 |
|
|
|
$364,937 |
|
|
|
|
|
|
Diluted EPS (1)
(2) |
|
|
$1.50 |
|
|
|
$0.60 |
|
|
|
$4.58 |
|
|
|
$3.20 |
|
|
|
|
|
|
Comp. ratio (2) |
|
|
58.0% |
|
|
|
58.0% |
|
|
|
58.0% |
|
|
|
58.0% |
|
|
|
|
|
|
Non-comp. ratio (2) |
|
|
22.8% |
|
|
|
30.2% |
|
|
|
22.1% |
|
|
|
24.9% |
|
|
|
|
|
|
Pre-tax margin (3) |
|
|
19.2% |
|
|
|
11.8% |
|
|
|
19.9% |
|
|
|
17.1% |
|
|
|
|
|
|
ROCE (4) |
|
|
13.7% |
|
|
|
5.8% |
|
|
|
14.4% |
|
|
|
10.4% |
|
|
|
|
|
|
ROTCE (5) |
|
|
19.5% |
|
|
|
8.5% |
|
|
|
20.7% |
|
|
|
15.1% |
|
|
Global
Wealth Management (assets and loans in millions) |
|
|
|
|
|
|
Net revenues |
|
|
$827,116 |
|
|
|
$768,558 |
|
|
|
$2,418,751 |
|
|
|
$2,283,934 |
|
|
|
|
|
|
Pre-tax net income |
|
|
$301,703 |
|
|
|
$298,449 |
|
|
|
$891,624 |
|
|
|
$914,462 |
|
|
|
|
|
|
Total client assets |
|
|
$496,298 |
|
|
|
$412,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee-based client assets |
|
|
$190,771 |
|
|
|
$150,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans (6) |
|
|
$20,633 |
|
|
|
$20,435 |
|
|
|
|
|
|
|
|
|
|
Institutional Group |
|
|
|
|
|
|
Net revenues |
|
|
$372,401 |
|
|
|
$256,888 |
|
|
|
$1,114,498 |
|
|
|
$867,025 |
|
|
|
|
|
|
Equity |
|
|
$222,459 |
|
|
|
$144,764 |
|
|
|
$646,570 |
|
|
|
$508,371 |
|
|
|
|
|
|
Fixed Income |
|
|
$149,942 |
|
|
|
$112,124 |
|
|
|
$467,928 |
|
|
|
$358,654 |
|
|
|
|
|
|
Pre-tax net income/(loss) |
|
|
$41,797 |
|
|
|
($27,804) |
|
|
|
$127,719 |
|
|
|
($5,671) |
|
Media
Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations
Global Wealth Management
Global Wealth Management reported record net revenues of $827.1 million for the three months ended
September 30, 2024 compared with $768.6 million during the third quarter of 2023. Pre-tax net income was $301.7 million compared with $298.4 million in the third quarter of 2023.
Highlights
|
Recruited 28 financial advisors during the quarter, including 13 experienced employee advisors, with total trailing 12
month production of $10.5 million. |
|
|
Client assets of $496.3 billion, up 20% over the year-ago quarter.
|
|
|
Fee-based client assets of $190.8 billion, up 26% over the year-ago quarter. |
|
Net revenues increased 8% from a year ago:
|
Transactional revenues increased 16% over the year-ago quarter reflecting an
increase in client activity. |
|
|
Asset management revenues increased 15% over the year-ago quarter due to higher
asset values and net new assets. |
|
|
Net interest income decreased 11% from the year-ago quarter driven by changes in
deposit mix, partially offset by higher yields on the investment portfolio and lending growth. |
|
Total Expenses:
|
Compensation expense as a percent of net revenues increased to 48.7% primarily as a result of higher compensable
revenues. |
|
|
Provision for credit losses decreased from the year-ago quarter primarily as a
result of lower provisions in the real estate sector compared to the year-ago quarter, partially offset by growth in the loan portfolio. |
|
|
Non-compensation operating expenses as a percent of net revenues increased to
14.8% primarily as a result of higher litigation-related expenses, partially offset by revenue growth over the year-ago quarter. |
|
|
|
|
|
|
|
|
|
|
|
Summary Results of Operations |
|
|
|
|
(000s) |
|
|
3Q 2024 |
|
|
|
3Q 2023 |
|
|
|
|
Net revenues |
|
|
$827,116 |
|
|
|
$768,558 |
|
|
|
|
Transactional revenues |
|
|
192,727 |
|
|
|
165,547 |
|
|
|
|
Asset management |
|
|
382,309 |
|
|
|
333,088 |
|
|
|
|
Net interest income |
|
|
240,825 |
|
|
|
269,431 |
|
|
|
|
Investment banking |
|
|
6,217 |
|
|
|
3,895 |
|
|
|
|
Other income |
|
|
5,038 |
|
|
|
(3,403) |
|
|
|
|
Total expenses |
|
|
$525,413 |
|
|
|
$470,109 |
|
|
|
|
Compensation expense |
|
|
403,205 |
|
|
|
359,325 |
|
|
|
|
Provision for credit losses |
|
|
5,287 |
|
|
|
9,992 |
|
|
|
|
Non-comp. opex |
|
|
116,921 |
|
|
|
100,792 |
|
|
|
|
Pre-tax net income |
|
|
$301,703 |
|
|
|
$298,449 |
|
|
|
|
Compensation ratio |
|
|
48.7% |
|
|
|
46.8% |
|
|
|
|
Non-compensation ratio |
|
|
14.8% |
|
|
|
14.4% |
|
|
|
|
Pre-tax margin |
|
|
36.5% |
|
|
|
38.8% |
|
Stifel
Financial Corp. | Page 2
Institutional Group
Institutional Group reported net revenues of $372.4 million for the three months ended September 30, 2024
compared with $256.9 million during the third quarter of 2023. Institutional Group reported pre-tax net income of $41.8 million for the three months ended September 30, 2024 compared with pre-tax net loss of $27.8 million in the third quarter of 2023.
Highlights
Investment banking revenues increased 66% from a year ago:
|
Advisory revenues increased from the year-ago quarter driven by higher levels of
completed advisory transactions. |
|
Fixed income capital raising revenues more than doubled over the year-ago
quarter primarily driven by higher bond issuances. |
|
Equity capital raising revenues increased significantly over the year-ago
quarter driven by higher volumes. |
Fixed income transactional revenues increased 17% from a year ago:
|
Fixed income transactional revenues increased from the year-ago quarter driven
by improved client engagement and volatility. |
Equity transactional revenues increased 4% from a year ago:
|
Equity transactional revenues increased from the year-ago quarter primarily
driven by an increase in equities trading commissions. |
Total Expenses:
|
Compensation expense as a percent of net revenues decreased to 60.3% primarily as a result of higher revenues.
|
|
Non-compensation operating expenses as a percent of net revenues decreased to
28.5% primarily as a result of revenue growth and expense discipline. |
|
|
|
|
|
|
|
|
|
|
Summary Results of Operations |
|
|
|
|
(000s) |
|
|
3Q 2024 |
|
|
|
3Q 2023 |
|
|
|
|
Net revenues |
|
|
$372,401 |
|
|
|
$256,888 |
|
|
|
|
Investment banking |
|
|
236,965 |
|
|
|
142,991 |
|
|
|
|
Advisory |
|
|
136,857 |
|
|
|
97,272 |
|
|
|
|
Fixed income capital raising |
|
|
49,364 |
|
|
|
24,670 |
|
|
|
|
Equity capital raising |
|
|
50,744 |
|
|
|
21,049 |
|
|
|
|
Fixed income transactional |
|
|
78,974 |
|
|
|
67,439 |
|
|
|
|
Equity transactional |
|
|
48,824 |
|
|
|
46,930 |
|
|
|
|
Other |
|
|
7,638 |
|
|
|
(472) |
|
|
|
|
Total expenses |
|
|
$330,604 |
|
|
|
$284,692 |
|
|
|
|
Compensation expense |
|
|
224,556 |
|
|
|
192,638 |
|
|
|
|
Non-comp. opex. |
|
|
106,048 |
|
|
|
92,054 |
|
|
|
|
Pre-tax net income/(loss) |
|
|
$41,797 |
|
|
|
($27,804) |
|
|
|
|
Compensation ratio |
|
|
60.3% |
|
|
|
75.0% |
|
|
|
|
Non-compensation ratio |
|
|
28.5% |
|
|
|
35.8% |
|
|
|
|
Pre-tax margin |
|
|
11.2% |
|
|
|
(10.8%) |
|
Stifel
Financial Corp. | Page 3
Other Matters
Highlights
|
During the third quarter, the Companys 4.25% Senior Notes matured resulting in the retirement of the
$500.0 million outstanding balance. |
|
The Company repurchased $20.2 million of its outstanding common stock during the third quarter.
|
|
Weighted average diluted shares outstanding decreased primarily as a result of share repurchases. The Company has
repurchased 3.7 million shares under its share repurchase program since the third quarter of 2023. |
|
The Board of Directors declared a $0.42 quarterly dividend per share payable on September 17, 2024 to common
shareholders of record on September 3, 2024. |
|
The Board of Directors declared a quarterly dividend on the outstanding shares of the Companys preferred stock
payable on September 17, 2024 to shareholders of record on September 3, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q 2024 |
|
|
|
3Q 2023 |
|
|
Common
stock repurchases |
|
|
|
|
Repurchases (000s) |
|
|
$20,222 |
|
|
|
$118,810 |
|
|
|
|
Number of shares (000s) |
|
|
249 |
|
|
|
1,886 |
|
|
|
|
Average price |
|
|
$81.23 |
|
|
|
$63.00 |
|
|
|
|
Period end shares (000s) |
|
|
102,313 |
|
|
|
103,120 |
|
|
|
|
Weighted average diluted shares outstanding (000s) |
|
|
110,994 |
|
|
|
113,195 |
|
|
|
|
Effective tax rate |
|
|
26.8% |
|
|
|
37.7% |
|
|
|
Stifel Financial Corp. (8) |
|
|
|
|
|
|
|
|
Tier 1 common capital ratio |
|
|
15.0% |
|
|
|
13.9% |
|
|
|
|
Tier 1 risk based capital ratio |
|
|
17.9% |
|
|
|
16.9% |
|
|
|
|
Tier 1 leverage capital ratio |
|
|
11.3% |
|
|
|
10.8% |
|
|
|
|
Tier 1 capital (MM) |
|
|
$4,159 |
|
|
|
$3,914 |
|
|
|
|
Risk weighted assets (MM) |
|
|
$23,184 |
|
|
|
$23,219 |
|
|
|
|
Average assets (MM) |
|
|
$36,813 |
|
|
|
$36,356 |
|
|
|
|
Quarter end assets (MM) |
|
|
$38,935 |
|
|
|
$37,878 |
|
|
|
|
Agency |
|
|
Rating |
|
|
|
Outlook |
|
|
|
|
Fitch Ratings |
|
|
BBB+ |
|
|
|
Stable |
|
|
|
|
S&P Global Ratings |
|
|
BBB |
|
|
|
Stable |
|
Stifel
Financial Corp. | Page 4
Conference Call Information
Stifel Financial Corp. will host its third quarter 2024 financial results
conference call on Wednesday, October 23, 2024, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.
All interested parties are invited to listen to Stifels Chairman and CEO, Ronald J. Kruszewski, by dialing (866) 409-1555 and referencing conference ID 7408307. A live audio webcast of the call, as well as a presentation highlighting the Companys results, will be available through the Companys web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced
web site beginning approximately one hour following the completion of the call.
Company Information
Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities,
and financial services business through several wholly owned subsidiaries. Stifels broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners and Miller
Buckfire & Co., LLC business divisions; Keefe, Bruyette & Woods, Inc.; and Stifel Independent Advisors, LLC; in Canada through Stifel Nicolaus Canada Inc.; and in the United Kingdom and Europe through Stifel Nicolaus Europe
Limited. The Companys broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities.
Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please
visit the Companys website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.
A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is
included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at
www.stifel.com/investor-relations.
The information provided herein and in the financial supplement, including information provided on the Companys earnings conference calls, may
include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial
supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.
Cautionary Note Regarding Forward-Looking Statements
This earnings release contains certain statements that may be deemed to be forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The
forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ
materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse
change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and
competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies operations,
pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the
Companys future results, financial condition and liquidity, see Risk Factors in Part I, Item 1A of the Companys Annual Report on Form 10-K for the year ended December 31, 2023.
Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are
made.
Stifel
Financial Corp. | Page 5
Summary Results of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
(000s, except per share amounts) |
|
|
9/30/2024 |
|
|
|
9/30/2023 |
|
|
|
% Change |
|
|
|
6/30/2024 |
|
|
|
% Change |
|
|
|
9/30/2024 |
|
|
|
9/30/2023 |
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
|
$ 183,445 |
|
|
|
$ 165,075 |
|
|
|
11.1 |
|
|
|
$ 183,317 |
|
|
|
0.1 |
|
|
|
$ 552,238 |
|
|
|
$ 499,983 |
|
|
|
10.5 |
|
|
|
|
|
|
|
|
|
|
Principal transactions |
|
|
137,089 |
|
|
|
114,841 |
|
|
|
19.4 |
|
|
|
153,574 |
|
|
|
(10.7) |
|
|
|
429,677 |
|
|
|
336,063 |
|
|
|
27.9 |
|
|
|
|
|
|
|
|
|
|
Investment banking |
|
|
243,182 |
|
|
|
146,887 |
|
|
|
65.6 |
|
|
|
233,281 |
|
|
|
4.2 |
|
|
|
690,412 |
|
|
|
525,591 |
|
|
|
31.4 |
|
|
|
|
|
|
|
|
|
|
Asset management |
|
|
382,616 |
|
|
|
333,127 |
|
|
|
14.9 |
|
|
|
380,757 |
|
|
|
0.5 |
|
|
|
1,130,849 |
|
|
|
968,960 |
|
|
|
16.7 |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
18,705 |
|
|
|
459 |
|
|
|
nm |
|
|
|
16,180 |
|
|
|
15.6 |
|
|
|
39,835 |
|
|
|
(940) |
|
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
965,037 |
|
|
|
760,389 |
|
|
|
26.9 |
|
|
|
967,109 |
|
|
|
(0.2) |
|
|
|
2,843,011 |
|
|
|
2,329,657 |
|
|
|
22.0 |
|
|
|
|
|
|
|
|
|
|
Interest revenue |
|
|
510,823 |
|
|
|
505,198 |
|
|
|
1.1 |
|
|
|
498,152 |
|
|
|
2.5 |
|
|
|
1,515,803 |
|
|
|
1,439,532 |
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,475,860 |
|
|
|
1,265,587 |
|
|
|
16.6 |
|
|
|
1,465,261 |
|
|
|
0.7 |
|
|
|
4,358,814 |
|
|
|
3,769,189 |
|
|
|
15.6 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
251,192 |
|
|
|
220,536 |
|
|
|
13.9 |
|
|
|
247,329 |
|
|
|
1.6 |
|
|
|
753,176 |
|
|
|
566,624 |
|
|
|
32.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
1,224,668 |
|
|
|
1,045,051 |
|
|
|
17.2 |
|
|
|
1,217,932 |
|
|
|
0.6 |
|
|
|
3,605,638 |
|
|
|
3,202,565 |
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
718,065 |
|
|
|
613,287 |
|
|
|
17.1 |
|
|
|
722,719 |
|
|
|
(0.6) |
|
|
|
2,120,479 |
|
|
|
1,880,144 |
|
|
|
12.8 |
|
|
|
|
|
|
|
|
|
|
Non-compensation operating expenses |
|
|
289,945 |
|
|
|
322,335 |
|
|
|
(10.0) |
|
|
|
268,319 |
|
|
|
8.1 |
|
|
|
822,916 |
|
|
|
821,724 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
expenses |
|
|
1,008,010 |
|
|
|
935,622 |
|
|
|
7.7 |
|
|
|
991,038 |
|
|
|
1.7 |
|
|
|
2,943,395 |
|
|
|
2,701,868 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
216,658 |
|
|
|
109,429 |
|
|
|
98.0 |
|
|
|
226,894 |
|
|
|
(4.5) |
|
|
|
662,243 |
|
|
|
500,697 |
|
|
|
32.3 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
58,153 |
|
|
|
41,268 |
|
|
|
40.9 |
|
|
|
61,600 |
|
|
|
(5.6) |
|
|
|
174,869 |
|
|
|
140,645 |
|
|
|
24.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
158,505 |
|
|
|
68,161 |
|
|
|
132.5 |
|
|
|
165,294 |
|
|
|
(4.1) |
|
|
|
487,374 |
|
|
|
360,052 |
|
|
|
35.4 |
|
|
|
|
|
|
|
|
|
|
Preferred dividends |
|
|
9,320 |
|
|
|
9,321 |
|
|
|
(0.0) |
|
|
|
9,321 |
|
|
|
(0.0) |
|
|
|
27,961 |
|
|
|
27,961 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
|
$149,185 |
|
|
|
$58,840 |
|
|
|
153.5 |
|
|
|
$155,973 |
|
|
|
(4.4) |
|
|
|
$459,413 |
|
|
|
$332,091 |
|
|
|
38.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$1.43 |
|
|
|
$0.55 |
|
|
|
160.0 |
|
|
|
$1.50 |
|
|
|
(4.7) |
|
|
|
$4.41 |
|
|
|
$3.09 |
|
|
|
42.7 |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
$1.34 |
|
|
|
$0.52 |
|
|
|
157.7 |
|
|
|
$1.41 |
|
|
|
(5.0) |
|
|
|
$4.16 |
|
|
|
$2.91 |
|
|
|
43.0 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
|
$0.42 |
|
|
|
$0.36 |
|
|
|
16.7 |
|
|
|
$0.42 |
|
|
|
0.0 |
|
|
|
$1.26 |
|
|
|
$1.08 |
|
|
|
16.7 |
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
103,966 |
|
|
|
106,068 |
|
|
|
(2.0) |
|
|
|
104,150 |
|
|
|
(0.2) |
|
|
|
104,135 |
|
|
|
107,580 |
|
|
|
(3.2) |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
110,994 |
|
|
|
113,195 |
|
|
|
(1.9) |
|
|
|
110,285 |
|
|
|
0.6 |
|
|
|
110,457 |
|
|
|
114,170 |
|
|
|
(3.3) |
|
Stifel
Financial Corp. | Page 6
Non-GAAP Financial Measures (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
(000s, except per share amounts) |
|
|
9/30/2024 |
|
|
|
9/30/2023 |
|
|
|
9/30/2024 |
|
|
|
9/30/2023 |
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
|
$158,505 |
|
|
|
$68,161 |
|
|
|
$487,374 |
|
|
|
$360,052 |
|
|
|
|
|
|
Preferred dividend |
|
|
9,320 |
|
|
|
9,321 |
|
|
|
27,961 |
|
|
|
27,961 |
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
|
149,185 |
|
|
|
58,840 |
|
|
|
459,413 |
|
|
|
332,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related (10) |
|
|
17,950 |
|
|
|
13,771 |
|
|
|
43,925 |
|
|
|
46,301 |
|
|
|
|
|
|
Restructuring and severance (11) |
|
|
1,261 |
|
|
|
|
|
|
|
11,222 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (12) |
|
|
(2,126) |
|
|
|
(5,198) |
|
|
|
(8,374) |
|
|
|
(13,455) |
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
|
17,085 |
|
|
|
8,573 |
|
|
|
46,773 |
|
|
|
32,846 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income available to common
shareholders |
|
|
$166,270 |
|
|
|
$67,413 |
|
|
|
$506,186 |
|
|
|
$364,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding |
|
|
110,994 |
|
|
|
113,195 |
|
|
|
110,457 |
|
|
|
114,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per diluted common share |
|
|
$1.42 |
|
|
|
$0.60 |
|
|
|
$4.42 |
|
|
|
$3.15 |
|
|
|
|
|
|
Non-GAAP adjustments |
|
|
0.16 |
|
|
|
0.08 |
|
|
|
0.42 |
|
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per diluted common share |
|
|
$1.58 |
|
|
|
$0.68 |
|
|
|
$4.84 |
|
|
|
$3.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per diluted common share available to common shareholders |
|
|
$1.34 |
|
|
|
$0.52 |
|
|
|
$4.16 |
|
|
|
$2.91 |
|
|
|
|
|
|
Non-GAAP adjustments |
|
|
0.16 |
|
|
|
0.08 |
|
|
|
0.42 |
|
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per diluted common share
available to common shareholders |
|
|
$1.50 |
|
|
|
$0.60 |
|
|
|
$4.58 |
|
|
|
$3.20 |
|
Stifel
Financial Corp. | Page 7
GAAP to Non-GAAP Reconciliation (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
(000s) |
|
|
9/30/2024 |
|
|
|
9/30/2023 |
|
|
|
9/30/2024 |
|
|
|
9/30/2023 |
|
|
|
|
|
|
|
|
|
|
|
GAAP compensation and benefits |
|
|
$718,065 |
|
|
|
$613,287 |
|
|
|
$2,120,479 |
|
|
|
$1,880,144 |
|
|
|
|
|
|
As a percentage of net revenues |
|
|
58.6% |
|
|
|
58.7% |
|
|
|
58.8% |
|
|
|
58.7% |
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related (10) |
|
|
(6,101) |
|
|
|
(7,171) |
|
|
|
(17,398) |
|
|
|
(22,947) |
|
|
|
|
|
|
Restructuring and severance
(11) |
|
|
(1,261) |
|
|
|
|
|
|
|
(11,222) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
|
(7,362) |
|
|
|
(7,171) |
|
|
|
(28,620) |
|
|
|
(22,947) |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP compensation and
benefits |
|
|
$710,703 |
|
|
|
$606,116 |
|
|
|
$2,091,859 |
|
|
|
$1,857,197 |
|
|
|
|
|
|
|
|
|
|
|
As a percentage of non-GAAP net revenues |
|
|
58.0% |
|
|
|
58.0% |
|
|
|
58.0% |
|
|
|
58.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP non-compensation expenses |
|
|
$289,945 |
|
|
|
$322,335 |
|
|
|
$822,916 |
|
|
|
$821,724 |
|
|
|
|
|
|
As a percentage of net revenues |
|
|
23.7% |
|
|
|
30.8% |
|
|
|
22.8% |
|
|
|
25.7% |
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related (10) |
|
|
(11,166) |
|
|
|
(6,623) |
|
|
|
(25,835) |
|
|
|
(23,380) |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
non-compensation expenses |
|
|
$278,779 |
|
|
|
$315,712 |
|
|
|
$797,081 |
|
|
|
$798,344 |
|
|
|
|
|
|
|
|
|
|
|
As a percentage of non-GAAP net revenues |
|
|
22.8% |
|
|
|
30.2% |
|
|
|
22.1% |
|
|
|
24.9% |
|
|
|
|
|
|
Total adjustments |
|
|
$19,211 |
|
|
|
$13,771 |
|
|
|
$55,147 |
|
|
|
$46,301 |
|
Stifel
Financial Corp. | Page 8
Footnotes
|
(1) |
Represents available to common shareholders. |
|
(2) |
Reconciliations of the Companys GAAP results to these non-GAAP measures
are discussed within and under Non-GAAP Financial Measures and GAAP to Non-GAAP Reconciliation. |
|
(3) |
Non-GAAP pre-tax margin is calculated
by adding total non-GAAP adjustments and dividing it by non-GAAP net revenues. See Non-GAAP Financial Measures and
GAAP to Non-GAAP Reconciliation. |
|
(4) |
Return on average common equity (ROCE) is calculated by dividing annualized net income applicable to
common shareholders by average common shareholders equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons
shareholders by average common shareholders equity. |
|
(5) |
Return on average tangible common equity (ROTCE) is calculated by dividing annualized net income
applicable to common shareholders by average tangible shareholders equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable
to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders equity less goodwill and identifiable intangible
assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $77.9 million and $67.4 million as of September 30, 2024 and 2023, respectively. |
|
(6) |
Includes loans held for sale. |
|
(7) |
Tangible book value per common share represents shareholders equity (excluding preferred stock) divided by
period end common shares outstanding. Tangible common shareholders equity equals total common shareholders equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets.
|
|
(8) |
Capital ratios are estimates at time of the Companys earnings release, October 23, 2024.
|
|
(9) |
The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the
United States (U.S. GAAP). The Company may disclose certain non-GAAP financial measures in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The
Securities and Exchange Commission defines a non-GAAP financial measure as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to
adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company
are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Companys financial condition or operating results. These
measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences
between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure. |
|
(10) |
Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of
restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of
certain businesses and are not representative of the costs of running the Companys on-going business. |
|
(11) |
The Company recorded severance costs associated with workforce reductions in certain of its foreign subsidiaries.
|
|
(12) |
Primarily represents the Companys effective tax rate for the period applied to the non-GAAP adjustments. |
Stifel
Financial Corp. | Page 9
Exhibit 99.2
Third Quarter 2024 Earnings Results
|
|
|
Quarterly Financial Supplement |
|
Page |
|
|
|
|
|
Consolidated Financial Highlights |
|
2 |
|
|
GAAP Consolidated Results of Operations |
|
3 |
|
|
Non-GAAP
Consolidated Results of Operations |
|
4 |
|
|
Consolidated Financial Summary |
|
5 |
|
|
Consolidated Financial Information and Metrics |
|
6 |
|
|
Regulatory Capital |
|
7 |
|
|
Global Wealth Management - Summary Results of
Operations |
|
8 |
|
|
Global Wealth Management - Statistical Information |
|
9 |
|
|
Institutional Group - Summary Results of Operations |
|
11 |
|
|
Stifel Bancorp - Financial Information and Credit Metrics |
|
12 |
|
|
Stifel Bancorp - Loan and Investment Portfolio |
|
13 |
|
|
Loans and Lending Commitments - Allowance for Credit Losses |
|
14 |
|
|
Consolidated Net Interest Income |
|
15 |
|
|
Stifel Bancorp Net Interest Income |
|
16 |
|
|
GAAP to Core Reconciliation |
|
17 |
|
|
Footnotes |
|
18 |
|
|
Disclaimer and Legal
Notice |
|
19 |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 1 of 19 |
Consolidated Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s, except per share information) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
Net revenues |
|
$ |
1,224,668 |
|
|
$ |
1,045,051 |
|
|
|
17.2 |
% |
|
$ |
1,217,932 |
|
|
|
0.6 |
% |
|
$ |
3,605,638 |
|
|
$ |
3,202,565 |
|
|
|
12.6 |
% |
Net income |
|
$ |
158,505 |
|
|
$ |
68,161 |
|
|
|
132.5 |
% |
|
$ |
165,294 |
|
|
|
(4.1 |
%) |
|
$ |
487,374 |
|
|
$ |
360,052 |
|
|
|
35.4 |
% |
Preferred dividends |
|
|
9,320 |
|
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
27,961 |
|
|
|
27,961 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
149,185 |
|
|
$ |
58,840 |
|
|
|
153.5 |
% |
|
$ |
155,973 |
|
|
|
(4.4 |
%) |
|
$ |
459,413 |
|
|
$ |
332,091 |
|
|
|
38.3 |
% |
Earnings per diluted common share |
|
$ |
1.42 |
|
|
$ |
0.60 |
|
|
|
136.7 |
% |
|
$ |
1.50 |
|
|
|
(5.3 |
%) |
|
$ |
4.42 |
|
|
$ |
3.15 |
|
|
|
40.3 |
% |
Earnings per diluted common share available to common shareholders |
|
$ |
1.34 |
|
|
$ |
0.52 |
|
|
|
157.7 |
% |
|
$ |
1.41 |
|
|
|
(5.0 |
%) |
|
$ |
4.16 |
|
|
$ |
2.91 |
|
|
|
43.0 |
% |
Non-GAAP financial summary (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
1,225,351 |
|
|
$ |
1,045,028 |
|
|
|
17.3 |
% |
|
$ |
1,217,941 |
|
|
|
0.6 |
% |
|
$ |
3,606,330 |
|
|
$ |
3,202,539 |
|
|
|
12.6 |
% |
Net income |
|
$ |
175,590 |
|
|
$ |
76,734 |
|
|
|
128.8 |
% |
|
$ |
185,891 |
|
|
|
(5.5 |
%) |
|
$ |
534,147 |
|
|
$ |
392,898 |
|
|
|
36.0 |
% |
Preferred dividends |
|
|
9,320 |
|
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
27,961 |
|
|
|
27,961 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
166,270 |
|
|
|
67,413 |
|
|
|
146.6 |
% |
|
|
176,570 |
|
|
|
(5.8 |
%) |
|
|
506,186 |
|
|
|
364,937 |
|
|
|
38.7 |
% |
Earnings per diluted common share |
|
$ |
1.58 |
|
|
$ |
0.68 |
|
|
|
132.4 |
% |
|
$ |
1.69 |
|
|
|
(6.5 |
%) |
|
$ |
4.84 |
|
|
$ |
3.44 |
|
|
|
40.7 |
% |
Earnings per diluted common share available to common shareholders |
|
$ |
1.50 |
|
|
$ |
0.60 |
|
|
|
150.0 |
% |
|
$ |
1.60 |
|
|
|
(6.3 |
%) |
|
$ |
4.58 |
|
|
$ |
3.20 |
|
|
|
43.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
103,966 |
|
|
|
106,068 |
|
|
|
(2.0 |
%) |
|
|
104,150 |
|
|
|
(0.2 |
%) |
|
|
104,135 |
|
|
|
107,580 |
|
|
|
(3.2 |
%) |
Diluted |
|
|
110,994 |
|
|
|
113,195 |
|
|
|
(1.9 |
%) |
|
|
110,285 |
|
|
|
0.6 |
% |
|
|
110,457 |
|
|
|
114,170 |
|
|
|
(3.3 |
%) |
Period end common shares outstanding |
|
|
102,313 |
|
|
|
103,120 |
|
|
|
(0.8 |
%) |
|
|
102,518 |
|
|
|
(0.2 |
%) |
|
|
102,313 |
|
|
|
103,120 |
|
|
|
(0.8 |
%) |
Cash dividends declared per common share |
|
$ |
0.42 |
|
|
$ |
0.36 |
|
|
|
16.7 |
% |
|
$ |
0.42 |
|
|
|
0.0 |
% |
|
$ |
1.26 |
|
|
$ |
1.08 |
|
|
|
16.7 |
% |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 2 of 19 |
GAAP Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s, except per share information) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
183,445 |
|
|
$ |
165,075 |
|
|
|
11.1 |
% |
|
$ |
183,317 |
|
|
|
0.1 |
% |
|
$ |
552,238 |
|
|
$ |
499,983 |
|
|
|
10.5 |
% |
Principal transactions |
|
|
137,089 |
|
|
|
114,841 |
|
|
|
19.4 |
% |
|
|
153,574 |
|
|
|
(10.7 |
%) |
|
|
429,677 |
|
|
|
336,063 |
|
|
|
27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional revenues |
|
|
320,534 |
|
|
|
279,916 |
|
|
|
14.5 |
% |
|
|
336,891 |
|
|
|
(4.9 |
%) |
|
|
981,915 |
|
|
|
836,046 |
|
|
|
17.4 |
% |
Capital raising |
|
|
106,325 |
|
|
|
49,615 |
|
|
|
114.3 |
% |
|
|
101,870 |
|
|
|
4.4 |
% |
|
|
302,892 |
|
|
|
189,381 |
|
|
|
59.9 |
% |
Advisory |
|
|
136,857 |
|
|
|
97,272 |
|
|
|
40.7 |
% |
|
|
131,411 |
|
|
|
4.1 |
% |
|
|
387,520 |
|
|
|
336,210 |
|
|
|
15.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment banking |
|
|
243,182 |
|
|
|
146,887 |
|
|
|
65.6 |
% |
|
|
233,281 |
|
|
|
4.2 |
% |
|
|
690,412 |
|
|
|
525,591 |
|
|
|
31.4 |
% |
Asset management |
|
|
382,616 |
|
|
|
333,127 |
|
|
|
14.9 |
% |
|
|
380,757 |
|
|
|
0.5 |
% |
|
|
1,130,849 |
|
|
|
968,960 |
|
|
|
16.7 |
% |
Other income |
|
|
18,705 |
|
|
|
459 |
|
|
|
nm |
|
|
|
16,180 |
|
|
|
15.6 |
% |
|
|
39,835 |
|
|
|
(940 |
) |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
965,037 |
|
|
|
760,389 |
|
|
|
26.9 |
% |
|
|
967,109 |
|
|
|
(0.2 |
%) |
|
|
2,843,011 |
|
|
|
2,329,657 |
|
|
|
22.0 |
% |
Interest revenue |
|
|
510,823 |
|
|
|
505,198 |
|
|
|
1.1 |
% |
|
|
498,152 |
|
|
|
2.5 |
% |
|
|
1,515,803 |
|
|
|
1,439,532 |
|
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,475,860 |
|
|
|
1,265,587 |
|
|
|
16.6 |
% |
|
|
1,465,261 |
|
|
|
0.7 |
% |
|
|
4,358,814 |
|
|
|
3,769,189 |
|
|
|
15.6 |
% |
Interest expense |
|
|
251,192 |
|
|
|
220,536 |
|
|
|
13.9 |
% |
|
|
247,329 |
|
|
|
1.6 |
% |
|
|
753,176 |
|
|
|
566,624 |
|
|
|
32.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
1,224,668 |
|
|
|
1,045,051 |
|
|
|
17.2 |
% |
|
|
1,217,932 |
|
|
|
0.6 |
% |
|
|
3,605,638 |
|
|
|
3,202,565 |
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
718,065 |
|
|
|
613,287 |
|
|
|
17.1 |
% |
|
|
722,719 |
|
|
|
(0.6 |
%) |
|
|
2,120,479 |
|
|
|
1,880,144 |
|
|
|
12.8 |
% |
Occupancy and equipment rental |
|
|
89,625 |
|
|
|
84,396 |
|
|
|
6.2 |
% |
|
|
89,852 |
|
|
|
(0.3 |
%) |
|
|
268,189 |
|
|
|
251,140 |
|
|
|
6.8 |
% |
Communication and office supplies |
|
|
48,869 |
|
|
|
46,215 |
|
|
|
5.7 |
% |
|
|
48,181 |
|
|
|
1.4 |
% |
|
|
144,417 |
|
|
|
137,320 |
|
|
|
5.2 |
% |
Commissions and floor brokerage |
|
|
16,239 |
|
|
|
14,413 |
|
|
|
12.7 |
% |
|
|
14,383 |
|
|
|
12.9 |
% |
|
|
46,389 |
|
|
|
42,965 |
|
|
|
8.0 |
% |
Provision for credit losses |
|
|
5,287 |
|
|
|
9,992 |
|
|
|
(47.1 |
%) |
|
|
2,954 |
|
|
|
79.0 |
% |
|
|
13,509 |
|
|
|
22,736 |
|
|
|
(40.6 |
%) |
Investment banking expenses |
|
|
12,997 |
|
|
|
3,791 |
|
|
|
242.8 |
% |
|
|
9,253 |
|
|
|
40.5 |
% |
|
|
29,979 |
|
|
|
16,829 |
|
|
|
78.1 |
% |
Other operating expenses |
|
|
116,928 |
|
|
|
163,528 |
|
|
|
(28.5 |
%) |
|
|
103,696 |
|
|
|
12.8 |
% |
|
|
320,433 |
|
|
|
350,734 |
|
|
|
(8.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
1,008,010 |
|
|
|
935,622 |
|
|
|
7.7 |
% |
|
|
991,038 |
|
|
|
1.7 |
% |
|
|
2,943,395 |
|
|
|
2,701,868 |
|
|
|
8.9 |
% |
Income before income taxes |
|
|
216,658 |
|
|
|
109,429 |
|
|
|
98.0 |
% |
|
|
226,894 |
|
|
|
(4.5 |
%) |
|
|
662,243 |
|
|
|
500,697 |
|
|
|
32.3 |
% |
Provision for income taxes |
|
|
58,153 |
|
|
|
41,268 |
|
|
|
40.9 |
% |
|
|
61,600 |
|
|
|
(5.6 |
%) |
|
|
174,869 |
|
|
|
140,645 |
|
|
|
24.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
158,505 |
|
|
|
68,161 |
|
|
|
132.5 |
% |
|
|
165,294 |
|
|
|
(4.1 |
%) |
|
|
487,374 |
|
|
|
360,052 |
|
|
|
35.4 |
% |
Preferred dividends |
|
|
9,320 |
|
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
27,961 |
|
|
|
27,961 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
149,185 |
|
|
$ |
58,840 |
|
|
|
153.5 |
% |
|
$ |
155,973 |
|
|
|
(4.4 |
%) |
|
$ |
459,413 |
|
|
$ |
332,091 |
|
|
|
38.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.43 |
|
|
$ |
0.55 |
|
|
|
160.0 |
% |
|
$ |
1.50 |
|
|
|
(4.7 |
%) |
|
$ |
4.41 |
|
|
$ |
3.09 |
|
|
|
42.7 |
% |
Diluted |
|
$ |
1.34 |
|
|
$ |
0.52 |
|
|
|
157.7 |
% |
|
$ |
1.41 |
|
|
|
(5.0 |
%) |
|
$ |
4.16 |
|
|
$ |
2.91 |
|
|
|
43.0 |
% |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
103,966 |
|
|
|
106,068 |
|
|
|
(2.0 |
%) |
|
|
104,150 |
|
|
|
(0.2 |
%) |
|
|
104,135 |
|
|
|
107,580 |
|
|
|
(3.2 |
%) |
Diluted |
|
|
110,994 |
|
|
|
113,195 |
|
|
|
(1.9 |
%) |
|
|
110,285 |
|
|
|
0.6 |
% |
|
|
110,457 |
|
|
|
114,170 |
|
|
|
(3.3 |
%) |
Cash dividends declared per common share |
|
$ |
0.42 |
|
|
$ |
0.36 |
|
|
|
16.7 |
% |
|
$ |
0.42 |
|
|
|
0.0 |
% |
|
$ |
1.26 |
|
|
$ |
1.08 |
|
|
|
16.7 |
% |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 3 of 19 |
Non-GAAP Consolidated Results of Operations
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s, except per share information) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
183,445 |
|
|
$ |
165,075 |
|
|
|
11.1 |
% |
|
$ |
183,317 |
|
|
|
0.1 |
% |
|
$ |
552,238 |
|
|
$ |
499,983 |
|
|
|
10.5 |
% |
Principal transactions |
|
|
137,080 |
|
|
|
114,841 |
|
|
|
19.4 |
% |
|
|
153,583 |
|
|
|
(10.7 |
%) |
|
|
429,677 |
|
|
|
336,063 |
|
|
|
27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional revenues |
|
|
320,525 |
|
|
|
279,916 |
|
|
|
14.5 |
% |
|
|
336,900 |
|
|
|
(4.9 |
%) |
|
|
981,915 |
|
|
|
836,046 |
|
|
|
17.4 |
% |
Capital raising |
|
|
106,325 |
|
|
|
49,615 |
|
|
|
114.3 |
% |
|
|
101,870 |
|
|
|
4.4 |
% |
|
|
302,892 |
|
|
|
189,381 |
|
|
|
59.9 |
% |
Advisory |
|
|
136,857 |
|
|
|
97,272 |
|
|
|
40.7 |
% |
|
|
131,411 |
|
|
|
4.1 |
% |
|
|
387,520 |
|
|
|
336,210 |
|
|
|
15.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment banking |
|
|
243,182 |
|
|
|
146,887 |
|
|
|
65.6 |
% |
|
|
233,281 |
|
|
|
4.2 |
% |
|
|
690,412 |
|
|
|
525,591 |
|
|
|
31.4 |
% |
Asset management |
|
|
382,616 |
|
|
|
333,127 |
|
|
|
14.9 |
% |
|
|
380,757 |
|
|
|
0.5 |
% |
|
|
1,130,849 |
|
|
|
968,960 |
|
|
|
16.7 |
% |
Other income |
|
|
19,399 |
|
|
|
436 |
|
|
|
nm |
|
|
|
16,180 |
|
|
|
19.9 |
% |
|
|
40,529 |
|
|
|
(963 |
) |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
965,722 |
|
|
|
760,366 |
|
|
|
27.0 |
% |
|
|
967,118 |
|
|
|
(0.1 |
%) |
|
|
2,843,705 |
|
|
|
2,329,634 |
|
|
|
22.1 |
% |
Interest revenue |
|
|
510,821 |
|
|
|
505,198 |
|
|
|
1.1 |
% |
|
|
498,152 |
|
|
|
2.5 |
% |
|
|
1,515,801 |
|
|
|
1,439,532 |
|
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,476,543 |
|
|
|
1,265,564 |
|
|
|
16.7 |
% |
|
|
1,465,270 |
|
|
|
0.8 |
% |
|
|
4,359,506 |
|
|
|
3,769,166 |
|
|
|
15.7 |
% |
Interest expense |
|
|
251,192 |
|
|
|
220,536 |
|
|
|
13.9 |
% |
|
|
247,329 |
|
|
|
1.6 |
% |
|
|
753,176 |
|
|
|
566,627 |
|
|
|
32.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
1,225,351 |
|
|
|
1,045,028 |
|
|
|
17.3 |
% |
|
|
1,217,941 |
|
|
|
0.6 |
% |
|
|
3,606,330 |
|
|
|
3,202,539 |
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
710,703 |
|
|
|
606,116 |
|
|
|
17.3 |
% |
|
|
706,994 |
|
|
|
0.5 |
% |
|
|
2,091,859 |
|
|
|
1,857,197 |
|
|
|
12.6 |
% |
Occupancy and equipment rental |
|
|
89,469 |
|
|
|
84,342 |
|
|
|
6.1 |
% |
|
|
89,727 |
|
|
|
(0.3 |
%) |
|
|
267,861 |
|
|
|
250,960 |
|
|
|
6.7 |
% |
Communication and office supplies |
|
|
48,715 |
|
|
|
46,215 |
|
|
|
5.4 |
% |
|
|
48,148 |
|
|
|
1.2 |
% |
|
|
144,227 |
|
|
|
137,314 |
|
|
|
5.0 |
% |
Commissions and floor brokerage |
|
|
16,239 |
|
|
|
14,413 |
|
|
|
12.7 |
% |
|
|
14,383 |
|
|
|
12.9 |
% |
|
|
46,389 |
|
|
|
42,965 |
|
|
|
8.0 |
% |
Provision for credit losses |
|
|
5,287 |
|
|
|
9,992 |
|
|
|
(47.1 |
%) |
|
|
2,954 |
|
|
|
79.0 |
% |
|
|
13,509 |
|
|
|
22,736 |
|
|
|
(40.6 |
%) |
Investment banking expenses |
|
|
12,997 |
|
|
|
3,791 |
|
|
|
242.8 |
% |
|
|
9,253 |
|
|
|
40.5 |
% |
|
|
29,979 |
|
|
|
16,829 |
|
|
|
78.1 |
% |
Other operating expenses |
|
|
106,072 |
|
|
|
156,959 |
|
|
|
(32.4 |
%) |
|
|
95,806 |
|
|
|
10.7 |
% |
|
|
295,116 |
|
|
|
327,540 |
|
|
|
(9.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
989,482 |
|
|
|
921,828 |
|
|
|
7.3 |
% |
|
|
967,265 |
|
|
|
2.3 |
% |
|
|
2,888,940 |
|
|
|
2,655,541 |
|
|
|
8.8 |
% |
Income before income taxes |
|
|
235,869 |
|
|
|
123,200 |
|
|
|
91.5 |
% |
|
|
250,676 |
|
|
|
(5.9 |
%) |
|
|
717,390 |
|
|
|
546,998 |
|
|
|
31.2 |
% |
Provision for income taxes |
|
|
60,279 |
|
|
|
46,466 |
|
|
|
29.7 |
% |
|
|
64,785 |
|
|
|
(7.0 |
%) |
|
|
183,243 |
|
|
|
154,100 |
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
175,590 |
|
|
|
76,734 |
|
|
|
128.8 |
% |
|
|
185,891 |
|
|
|
(5.5 |
%) |
|
|
534,147 |
|
|
|
392,898 |
|
|
|
36.0 |
% |
Preferred dividends |
|
|
9,320 |
|
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
9,321 |
|
|
|
(0.0 |
%) |
|
|
27,961 |
|
|
|
27,961 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders |
|
$ |
166,270 |
|
|
$ |
67,413 |
|
|
|
146.6 |
% |
|
$ |
176,570 |
|
|
|
(5.8 |
%) |
|
$ |
506,186 |
|
|
$ |
364,937 |
|
|
|
38.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.60 |
|
|
$ |
0.64 |
|
|
|
150.0 |
% |
|
$ |
1.70 |
|
|
|
(5.9 |
%) |
|
$ |
4.86 |
|
|
$ |
3.39 |
|
|
|
43.4 |
% |
Diluted |
|
$ |
1.50 |
|
|
$ |
0.60 |
|
|
|
150.0 |
% |
|
$ |
1.60 |
|
|
|
(6.3 |
%) |
|
$ |
4.58 |
|
|
$ |
3.20 |
|
|
|
43.1 |
% |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
103,966 |
|
|
|
106,068 |
|
|
|
(2.0 |
%) |
|
|
104,150 |
|
|
|
(0.2 |
%) |
|
|
104,135 |
|
|
|
107,580 |
|
|
|
(3.2 |
%) |
Diluted |
|
|
110,994 |
|
|
|
113,195 |
|
|
|
(1.9 |
%) |
|
|
110,285 |
|
|
|
0.6 |
% |
|
|
110,457 |
|
|
|
114,170 |
|
|
|
(3.3 |
%) |
Cash dividends declared per common share |
|
$ |
0.42 |
|
|
$ |
0.36 |
|
|
|
16.7 |
% |
|
$ |
0.42 |
|
|
|
0.0 |
% |
|
$ |
1.26 |
|
|
$ |
1.08 |
|
|
|
16.7 |
% |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 4 of 19 |
Consolidated Financial Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
827,116 |
|
|
$ |
768,558 |
|
|
|
7.6 |
% |
|
$ |
801,135 |
|
|
|
3.2 |
% |
|
$ |
2,418,751 |
|
|
$ |
2,283,934 |
|
|
|
5.9 |
% |
Institutional Group |
|
|
372,401 |
|
|
|
256,888 |
|
|
|
45.0 |
% |
|
|
390,721 |
|
|
|
(4.7 |
%) |
|
|
1,114,498 |
|
|
|
867,025 |
|
|
|
28.5 |
% |
Other |
|
|
25,151 |
|
|
|
19,605 |
|
|
|
28.3 |
% |
|
|
26,076 |
|
|
|
(3.5 |
%) |
|
|
72,389 |
|
|
|
51,606 |
|
|
|
40.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
$ |
1,224,668 |
|
|
$ |
1,045,051 |
|
|
|
17.2 |
% |
|
$ |
1,217,932 |
|
|
|
0.6 |
% |
|
$ |
3,605,638 |
|
|
$ |
3,202,565 |
|
|
|
12.6 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
525,413 |
|
|
$ |
470,109 |
|
|
|
11.8 |
% |
|
$ |
501,962 |
|
|
|
4.7 |
% |
|
$ |
1,527,127 |
|
|
$ |
1,369,472 |
|
|
|
11.5 |
% |
Institutional Group |
|
|
330,604 |
|
|
|
284,692 |
|
|
|
16.1 |
% |
|
|
341,908 |
|
|
|
(3.3 |
%) |
|
|
986,779 |
|
|
|
872,696 |
|
|
|
13.1 |
% |
Other |
|
|
151,993 |
|
|
|
180,821 |
|
|
|
(15.9 |
%) |
|
|
147,168 |
|
|
|
3.3 |
% |
|
|
429,489 |
|
|
|
459,700 |
|
|
|
(6.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
1,008,010 |
|
|
$ |
935,622 |
|
|
|
7.7 |
% |
|
$ |
991,038 |
|
|
|
1.7 |
% |
|
$ |
2,943,395 |
|
|
$ |
2,701,868 |
|
|
|
8.9 |
% |
Operating contribution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
301,703 |
|
|
$ |
298,449 |
|
|
|
1.1 |
% |
|
$ |
299,173 |
|
|
|
0.8 |
% |
|
$ |
891,624 |
|
|
$ |
914,462 |
|
|
|
(2.5 |
%) |
Institutional Group |
|
|
41,797 |
|
|
|
(27,804 |
) |
|
|
250.3 |
% |
|
|
48,813 |
|
|
|
(14.4 |
%) |
|
|
127,719 |
|
|
|
(5,671 |
) |
|
|
nm |
|
Other |
|
|
(126,842 |
) |
|
|
(161,216 |
) |
|
|
(21.3 |
%) |
|
|
(121,092 |
) |
|
|
4.7 |
% |
|
|
(357,100 |
) |
|
|
(408,094 |
) |
|
|
(12.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
216,658 |
|
|
$ |
109,429 |
|
|
|
98.0 |
% |
|
$ |
226,894 |
|
|
|
(4.5 |
%) |
|
$ |
662,243 |
|
|
$ |
500,697 |
|
|
|
32.3 |
% |
Financial ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
58.6 |
% |
|
|
58.7 |
% |
|
|
(10 |
) |
|
|
59.3 |
% |
|
|
(70 |
) |
|
|
58.8 |
% |
|
|
58.7 |
% |
|
|
10 |
|
Non-compensation operating expenses |
|
|
23.7 |
% |
|
|
30.8 |
% |
|
|
(710 |
) |
|
|
22.1 |
% |
|
|
160 |
|
|
|
22.8 |
% |
|
|
25.7 |
% |
|
|
(290 |
) |
Income before income taxes |
|
|
17.7 |
% |
|
|
10.5 |
% |
|
|
720 |
|
|
|
18.6 |
% |
|
|
(90 |
) |
|
|
18.4 |
% |
|
|
15.6 |
% |
|
|
280 |
|
Effective tax rate |
|
|
26.8 |
% |
|
|
37.7 |
% |
|
|
(1,090 |
) |
|
|
27.1 |
% |
|
|
(30 |
) |
|
|
26.4 |
% |
|
|
28.1 |
% |
|
|
(170 |
) |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 5 of 19 |
Consolidated Financial Information and Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended |
|
(Unaudited, 000s, except per share data) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
Financial Information: |
|
Total assets |
|
$ |
38,934,504 |
|
|
$ |
37,877,577 |
|
|
|
2.8 |
% |
|
$ |
37,809,278 |
|
|
|
3.0 |
% |
Total shareholders equity |
|
$ |
5,557,080 |
|
|
$ |
5,242,594 |
|
|
|
6.0 |
% |
|
$ |
5,398,207 |
|
|
|
2.9 |
% |
Total common equity |
|
$ |
4,872,080 |
|
|
$ |
4,557,594 |
|
|
|
6.9 |
% |
|
$ |
4,713,207 |
|
|
|
3.4 |
% |
Goodwill and intangible assets |
|
$ |
(1,511,258 |
) |
|
$ |
(1,526,572 |
) |
|
|
(1.0 |
%) |
|
$ |
(1,509,642 |
) |
|
|
0.1 |
% |
DTL on goodwill and intangible assets |
|
$ |
79,071 |
|
|
$ |
69,187 |
|
|
|
14.3 |
% |
|
$ |
76,805 |
|
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity |
|
$ |
3,439,893 |
|
|
$ |
3,100,209 |
|
|
|
11.0 |
% |
|
$ |
3,280,370 |
|
|
|
4.9 |
% |
Preferred equity |
|
$ |
685,000 |
|
|
$ |
685,000 |
|
|
|
0.0 |
% |
|
$ |
685,000 |
|
|
|
0.0 |
% |
Financial Metrics: |
|
Book value per common share (2) |
|
$ |
47.62 |
|
|
$ |
44.20 |
|
|
|
7.7 |
% |
|
$ |
45.97 |
|
|
|
3.6 |
% |
Tangible book value per common share (2) |
|
$ |
33.62 |
|
|
$ |
30.06 |
|
|
|
11.8 |
% |
|
$ |
32.00 |
|
|
|
5.1 |
% |
Return on common equity (3) |
|
|
12.3 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
13.4 |
% |
|
|
|
|
Non-GAAP return on common equity
(1)(3) |
|
|
13.7 |
% |
|
|
5.8 |
% |
|
|
|
|
|
|
15.1 |
% |
|
|
|
|
Return on tangible common equity (4) |
|
|
17.5 |
% |
|
|
7.4 |
% |
|
|
|
|
|
|
19.3 |
% |
|
|
|
|
Non-GAAP return on tangible common equity (1)(4) |
|
|
19.5 |
% |
|
|
8.5 |
% |
|
|
|
|
|
|
21.9 |
% |
|
|
|
|
Pre-tax margin on net revenues |
|
|
17.7 |
% |
|
|
10.5 |
% |
|
|
|
|
|
|
18.6 |
% |
|
|
|
|
Non-GAAP
pre-tax margin on net revenues (1) |
|
|
19.2 |
% |
|
|
11.8 |
% |
|
|
|
|
|
|
20.6 |
% |
|
|
|
|
Effective tax rate |
|
|
26.8 |
% |
|
|
37.7 |
% |
|
|
|
|
|
|
27.1 |
% |
|
|
|
|
Non-GAAP effective tax rate (1) |
|
|
25.6 |
% |
|
|
37.7 |
% |
|
|
|
|
|
|
25.8 |
% |
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 6 of 19 |
Regulatory Capital (5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited, 000s) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
SF Regulatory Capital: |
|
Common equity tier 1 capital |
|
$ |
3,474,275 |
|
|
$ |
3,228,952 |
|
|
|
7.6 |
% |
|
$ |
3,359,436 |
|
|
|
3.4 |
% |
Tier 1 capital |
|
$ |
4,159,275 |
|
|
$ |
3,913,952 |
|
|
|
6.3 |
% |
|
$ |
4,044,436 |
|
|
|
2.8 |
% |
Risk-weighted assets |
|
$ |
23,183,953 |
|
|
$ |
23,218,858 |
|
|
|
(0.2 |
%) |
|
$ |
22,734,081 |
|
|
|
2.0 |
% |
Common equity tier 1 capital ratio |
|
|
15.0 |
% |
|
|
13.9 |
% |
|
|
|
|
|
|
14.8 |
% |
|
|
|
|
Tier 1 risk based capital ratio |
|
|
17.9 |
% |
|
|
16.9 |
% |
|
|
|
|
|
|
17.8 |
% |
|
|
|
|
Tier 1 leverage capital ratio |
|
|
11.3 |
% |
|
|
10.8 |
% |
|
|
|
|
|
|
11.1 |
% |
|
|
|
|
Stifel Bank & Trust Regulatory Capital: |
|
Common equity tier 1 capital |
|
$ |
1,306,476 |
|
|
$ |
1,489,819 |
|
|
|
(12.3 |
%) |
|
$ |
1,268,458 |
|
|
|
3.0 |
% |
Tier 1 capital |
|
$ |
1,306,476 |
|
|
$ |
1,489,819 |
|
|
|
(12.3 |
%) |
|
$ |
1,268,458 |
|
|
|
3.0 |
% |
Risk-weighted assets |
|
$ |
12,214,040 |
|
|
$ |
13,782,746 |
|
|
|
(11.4 |
%) |
|
$ |
11,619,733 |
|
|
|
5.1 |
% |
Common equity tier 1 capital ratio |
|
|
10.7 |
% |
|
|
10.8 |
% |
|
|
|
|
|
|
10.9 |
% |
|
|
|
|
Tier 1 risk based capital ratio |
|
|
10.7 |
% |
|
|
10.8 |
% |
|
|
|
|
|
|
10.9 |
% |
|
|
|
|
Tier 1 leverage capital ratio |
|
|
7.1 |
% |
|
|
7.7 |
% |
|
|
|
|
|
|
7.1 |
% |
|
|
|
|
Stifel Bank Regulatory Capital: |
|
Common equity tier 1 capital |
|
$ |
758,397 |
|
|
$ |
690,456 |
|
|
|
9.8 |
% |
|
$ |
742,135 |
|
|
|
2.2 |
% |
Tier 1 capital |
|
$ |
758,397 |
|
|
$ |
690,456 |
|
|
|
9.8 |
% |
|
$ |
742,135 |
|
|
|
2.2 |
% |
Risk-weighted assets |
|
$ |
5,591,440 |
|
|
$ |
4,724,176 |
|
|
|
18.4 |
% |
|
$ |
5,662,622 |
|
|
|
(1.3 |
%) |
Common equity tier 1 capital ratio |
|
|
13.6 |
% |
|
|
14.6 |
% |
|
|
|
|
|
|
13.1 |
% |
|
|
|
|
Tier 1 risk based capital ratio |
|
|
13.6 |
% |
|
|
14.6 |
% |
|
|
|
|
|
|
13.1 |
% |
|
|
|
|
Tier 1 leverage capital ratio |
|
|
7.1 |
% |
|
|
7.1 |
% |
|
|
|
|
|
|
7.1 |
% |
|
|
|
|
Stifel Net Capital: |
|
Net capital |
|
$ |
486,400 |
|
|
$ |
395,400 |
|
|
|
23.0 |
% |
|
$ |
456,500 |
|
|
|
6.5 |
% |
Excess net capital |
|
$ |
462,700 |
|
|
$ |
373,800 |
|
|
|
23.8 |
% |
|
$ |
433,700 |
|
|
|
6.7 |
% |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 7 of 19 |
Global Wealth Management - Summary Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
129,230 |
|
|
$ |
112,300 |
|
|
|
15.1 |
% |
|
$ |
121,465 |
|
|
|
6.4 |
% |
|
$ |
371,912 |
|
|
$ |
332,327 |
|
|
|
11.9 |
% |
Principal transactions |
|
|
63,497 |
|
|
|
53,247 |
|
|
|
19.2 |
% |
|
|
55,843 |
|
|
|
13.7 |
% |
|
|
179,876 |
|
|
|
152,433 |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional revenues |
|
|
192,727 |
|
|
|
165,547 |
|
|
|
16.4 |
% |
|
|
177,308 |
|
|
|
8.7 |
% |
|
|
551,788 |
|
|
|
484,760 |
|
|
|
13.8 |
% |
Asset management |
|
|
382,309 |
|
|
|
333,088 |
|
|
|
14.8 |
% |
|
|
380,737 |
|
|
|
0.4 |
% |
|
|
1,130,496 |
|
|
|
968,863 |
|
|
|
16.7 |
% |
Net interest |
|
|
240,825 |
|
|
|
269,431 |
|
|
|
(10.6 |
%) |
|
|
236,281 |
|
|
|
1.9 |
% |
|
|
713,375 |
|
|
|
828,708 |
|
|
|
(13.9 |
%) |
Investment banking (6) |
|
|
6,217 |
|
|
|
3,895 |
|
|
|
59.6 |
% |
|
|
5,780 |
|
|
|
7.6 |
% |
|
|
16,277 |
|
|
|
12,118 |
|
|
|
34.3 |
% |
Other income |
|
|
5,038 |
|
|
|
(3,403 |
) |
|
|
248.0 |
% |
|
|
1,029 |
|
|
|
389.6 |
% |
|
|
6,815 |
|
|
|
(10,515 |
) |
|
|
164.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
827,116 |
|
|
|
768,558 |
|
|
|
7.6 |
% |
|
|
801,135 |
|
|
|
3.2 |
% |
|
|
2,418,751 |
|
|
|
2,283,934 |
|
|
|
5.9 |
% |
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
403,205 |
|
|
|
359,325 |
|
|
|
12.2 |
% |
|
|
392,941 |
|
|
|
2.6 |
% |
|
|
1,185,682 |
|
|
|
1,055,834 |
|
|
|
12.3 |
% |
Non-compensation operating expenses |
|
|
122,208 |
|
|
|
110,784 |
|
|
|
10.3 |
% |
|
|
109,021 |
|
|
|
12.1 |
% |
|
|
341,445 |
|
|
|
313,638 |
|
|
|
8.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
525,413 |
|
|
|
470,109 |
|
|
|
11.8 |
% |
|
|
501,962 |
|
|
|
4.7 |
% |
|
|
1,527,127 |
|
|
|
1,369,472 |
|
|
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
301,703 |
|
|
$ |
298,449 |
|
|
|
1.1 |
% |
|
$ |
299,173 |
|
|
|
0.8 |
% |
|
$ |
891,624 |
|
|
$ |
914,462 |
|
|
|
(2.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
48.7 |
% |
|
|
46.8 |
% |
|
|
190 |
|
|
|
49.0 |
% |
|
|
(30 |
) |
|
|
49.0 |
% |
|
|
46.2 |
% |
|
|
280 |
|
Non-compensation operating expenses |
|
|
14.8 |
% |
|
|
14.4 |
% |
|
|
40 |
|
|
|
13.7 |
% |
|
|
110 |
|
|
|
14.1 |
% |
|
|
13.8 |
% |
|
|
30 |
|
Income before income taxes |
|
|
36.5 |
% |
|
|
38.8 |
% |
|
|
(230 |
) |
|
|
37.3 |
% |
|
|
(80 |
) |
|
|
36.9 |
% |
|
|
40.0 |
% |
|
|
(310 |
) |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 8 of 19 |
Global Wealth Management - Statistical Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended |
|
(Unaudited, 000s, except financial advisors) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
Financial advisors (including independent contractors) (7) |
|
|
2,357 |
|
|
|
2,374 |
|
|
|
(0.7 |
%) |
|
|
2,359 |
|
|
|
(0.1 |
%) |
Total client assets |
|
$ |
496,298,000 |
|
|
$ |
412,458,000 |
|
|
|
20.3 |
% |
|
$ |
474,137,000 |
|
|
|
4.7 |
% |
Fee-based client assets |
|
$ |
190,771,000 |
|
|
$ |
150,982,000 |
|
|
|
26.4 |
% |
|
$ |
179,749,000 |
|
|
|
6.1 |
% |
Transactional assets |
|
$ |
305,527,000 |
|
|
$ |
261,476,000 |
|
|
|
16.8 |
% |
|
$ |
294,388,000 |
|
|
|
3.8 |
% |
Secured client lending (8) |
|
$ |
3,242,000 |
|
|
$ |
3,083,000 |
|
|
|
5.2 |
% |
|
$ |
3,250,000 |
|
|
|
(0.2 |
%) |
Asset Management Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Group (9) |
|
$ |
322,758 |
|
|
$ |
279,807 |
|
|
|
15.4 |
% |
|
$ |
317,616 |
|
|
|
1.6 |
% |
Asset Management |
|
|
38,314 |
|
|
|
33,211 |
|
|
|
15.4 |
% |
|
|
37,556 |
|
|
|
2.0 |
% |
Third-party Bank Sweep Program |
|
|
8,417 |
|
|
|
7,023 |
|
|
|
19.8 |
% |
|
|
11,319 |
|
|
|
(25.6 |
%) |
Other (10) |
|
|
13,127 |
|
|
|
13,086 |
|
|
|
0.3 |
% |
|
|
14,266 |
|
|
|
(8.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total asset management revenues |
|
$ |
382,616 |
|
|
$ |
333,127 |
|
|
|
14.9 |
% |
|
$ |
380,757 |
|
|
|
0.5 |
% |
Fee-based Assets (millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Group (9) |
|
$ |
166,768 |
|
|
$ |
132,712 |
|
|
|
25.7 |
% |
|
$ |
157,124 |
|
|
|
6.1 |
% |
Asset Management |
|
|
42,049 |
|
|
|
33,519 |
|
|
|
25.4 |
% |
|
|
39,714 |
|
|
|
5.9 |
% |
Elimination (11) |
|
|
(18,046 |
) |
|
|
(15,249 |
) |
|
|
18.3 |
% |
|
|
(17,089 |
) |
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee-based assets |
|
$ |
190,771 |
|
|
$ |
150,982 |
|
|
|
26.4 |
% |
|
$ |
179,749 |
|
|
|
6.1 |
% |
Third-party Bank Sweep Program |
|
$ |
698 |
|
|
$ |
578 |
|
|
|
20.8 |
% |
|
$ |
820 |
|
|
|
(14.9 |
%) |
ROA (bps) (12): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Group (9) |
|
|
82.2 |
|
|
|
82.5 |
|
|
|
|
|
|
|
81.9 |
|
|
|
|
|
Asset Management |
|
|
36.4 |
|
|
|
39.6 |
|
|
|
|
|
|
|
37.8 |
|
|
|
|
|
Third-party Bank Sweep Program |
|
|
450.1 |
|
|
|
429.7 |
|
|
|
|
|
|
|
487.3 |
|
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 9 of 19 |
Global Wealth Management - Statistical Information (Cont.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended |
|
(Unaudited, millions) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
Stifel Bancorp Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smart Rate Deposits |
|
$ |
16,315 |
|
|
$ |
13,605 |
|
|
|
19.9 |
% |
|
$ |
15,819 |
|
|
|
3.1 |
% |
Sweep Deposits |
|
|
9,637 |
|
|
|
11,142 |
|
|
|
(13.5 |
%) |
|
|
9,148 |
|
|
|
5.3 |
% |
Direct Wealth Management Deposits at Stifel Bancorp |
|
|
369 |
|
|
|
397 |
|
|
|
(7.1 |
%) |
|
|
225 |
|
|
|
64.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stifel Bancorp Wealth Management Deposits |
|
|
26,321 |
|
|
|
25,144 |
|
|
|
4.7 |
% |
|
|
25,192 |
|
|
|
4.5 |
% |
Other Bank Deposits |
|
|
1,800 |
|
|
|
2,450 |
|
|
|
(26.5 |
%) |
|
|
1,948 |
|
|
|
(7.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stifel Bancorp Deposits |
|
$ |
28,121 |
|
|
$ |
27,594 |
|
|
|
1.9 |
% |
|
$ |
27,140 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term Treasuries (13) |
|
$ |
7,321 |
|
|
$ |
7,586 |
|
|
|
(3.5 |
%) |
|
$ |
8,136 |
|
|
|
(10.0 |
%) |
Third-party Commercial Treasury Deposits (14) |
|
$ |
2,215 |
|
|
$ |
|
|
|
|
nm |
|
|
$ |
1,539 |
|
|
|
43.9 |
% |
Wealth Management Cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stifel Bancorp Wealth Management Deposits |
|
$ |
26,321 |
|
|
$ |
25,144 |
|
|
|
4.7 |
% |
|
$ |
25,192 |
|
|
|
4.5 |
% |
Third-party Bank Sweep Program (14) |
|
|
698 |
|
|
|
578 |
|
|
|
20.8 |
% |
|
|
820 |
|
|
|
(14.9 |
%) |
Third-party Treasury (14) |
|
|
149 |
|
|
|
|
|
|
|
nm |
|
|
|
153 |
|
|
|
(2.6 |
%) |
Other Sweep Cash |
|
|
320 |
|
|
|
173 |
|
|
|
85.0 |
% |
|
|
417 |
|
|
|
(23.3 |
%) |
Money Market Mutual Funds |
|
|
11,301 |
|
|
|
8,760 |
|
|
|
29.0 |
% |
|
|
10,530 |
|
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Wealth Management Cash |
|
$ |
38,789 |
|
|
$ |
34,655 |
|
|
|
11.9 |
% |
|
$ |
37,112 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Client money market and insured product (15) |
|
$ |
26,970 |
|
|
$ |
25,498 |
|
|
|
5.8 |
% |
|
$ |
26,204 |
|
|
|
2.9 |
% |
Third-party Deposits Available to Stifel Bancorp (14) |
|
$ |
3,062 |
|
|
$ |
578 |
|
|
|
429.8 |
% |
|
$ |
2,512 |
|
|
|
21.9 |
% |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 10 of 19 |
Institutional Group - Summary Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
54,215 |
|
|
$ |
52,775 |
|
|
|
2.7 |
% |
|
$ |
61,852 |
|
|
|
(12.3 |
%) |
|
$ |
180,326 |
|
|
$ |
167,656 |
|
|
|
7.6 |
% |
Principal transactions |
|
|
73,583 |
|
|
|
61,594 |
|
|
|
19.5 |
% |
|
|
97,740 |
|
|
|
(24.7 |
%) |
|
|
249,801 |
|
|
|
183,630 |
|
|
|
36.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactional revenues |
|
|
127,798 |
|
|
|
114,369 |
|
|
|
11.7 |
% |
|
|
159,592 |
|
|
|
(19.9 |
%) |
|
|
430,127 |
|
|
|
351,286 |
|
|
|
22.4 |
% |
Capital raising |
|
|
100,108 |
|
|
|
45,719 |
|
|
|
119.0 |
% |
|
|
96,090 |
|
|
|
4.2 |
% |
|
|
286,615 |
|
|
|
177,263 |
|
|
|
61.7 |
% |
Advisory |
|
|
136,857 |
|
|
|
97,272 |
|
|
|
40.7 |
% |
|
|
131,411 |
|
|
|
4.1 |
% |
|
|
387,520 |
|
|
|
336,210 |
|
|
|
15.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment banking |
|
|
236,965 |
|
|
|
142,991 |
|
|
|
65.7 |
% |
|
|
227,501 |
|
|
|
4.2 |
% |
|
|
674,135 |
|
|
|
513,473 |
|
|
|
31.3 |
% |
Other income (16) |
|
|
7,638 |
|
|
|
(472 |
) |
|
|
nm |
|
|
|
3,628 |
|
|
|
110.5 |
% |
|
|
10,236 |
|
|
|
2,266 |
|
|
|
351.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
372,401 |
|
|
|
256,888 |
|
|
|
45.0 |
% |
|
|
390,721 |
|
|
|
(4.7 |
%) |
|
|
1,114,498 |
|
|
|
867,025 |
|
|
|
28.5 |
% |
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
224,556 |
|
|
|
192,638 |
|
|
|
16.6 |
% |
|
|
239,036 |
|
|
|
(6.1 |
%) |
|
|
679,341 |
|
|
|
592,701 |
|
|
|
14.6 |
% |
Non-compensation operating expenses |
|
|
106,048 |
|
|
|
92,054 |
|
|
|
15.2 |
% |
|
|
102,872 |
|
|
|
3.1 |
% |
|
|
307,438 |
|
|
|
279,995 |
|
|
|
9.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
330,604 |
|
|
|
284,692 |
|
|
|
16.1 |
% |
|
|
341,908 |
|
|
|
(3.3 |
%) |
|
|
986,779 |
|
|
|
872,696 |
|
|
|
13.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes |
|
$ |
41,797 |
|
|
$ |
(27,804 |
) |
|
|
250.3 |
% |
|
$ |
48,813 |
|
|
|
(14.4 |
%) |
|
$ |
127,719 |
|
|
$ |
(5,671 |
) |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
60.3 |
% |
|
|
75.0 |
% |
|
|
(1,470 |
) |
|
|
61.2 |
% |
|
|
(90 |
) |
|
|
61.0 |
% |
|
|
68.4 |
% |
|
|
(740 |
) |
Non-compensation operating expenses |
|
|
28.5 |
% |
|
|
35.8 |
% |
|
|
(730 |
) |
|
|
26.3 |
% |
|
|
220 |
|
|
|
27.5 |
% |
|
|
32.3 |
% |
|
|
(480 |
) |
Income before income taxes |
|
|
11.2 |
% |
|
|
(10.8 |
%) |
|
|
2,200 |
|
|
|
12.5 |
% |
|
|
(130 |
) |
|
|
11.5 |
% |
|
|
(0.7 |
%) |
|
|
1,220 |
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 11 of 19 |
Stifel Bancorp - Financial Information and Credit Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited, 000s) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
% Change |
|
|
6/30/2024 |
|
|
% Change |
|
Stifel Bancorp Financial Information: |
|
Total assets |
|
$ |
30,416,173 |
|
|
$ |
29,872,977 |
|
|
|
1.8 |
% |
|
$ |
29,325,680 |
|
|
|
3.7 |
% |
Total shareholders equity |
|
$ |
2,091,052 |
|
|
$ |
2,162,000 |
|
|
|
(3.3 |
%) |
|
$ |
1,996,585 |
|
|
|
4.7 |
% |
Total loans, net (includes loans held for sale) |
|
$ |
20,633,425 |
|
|
$ |
20,435,170 |
|
|
|
1.0 |
% |
|
$ |
19,819,771 |
|
|
|
4.1 |
% |
Residential real estate |
|
|
8,406,932 |
|
|
|
7,957,027 |
|
|
|
5.7 |
% |
|
|
8,253,851 |
|
|
|
1.9 |
% |
Commercial and industrial |
|
|
3,896,824 |
|
|
|
4,367,671 |
|
|
|
(10.8 |
%) |
|
|
3,689,379 |
|
|
|
5.6 |
% |
Fund banking |
|
|
3,762,960 |
|
|
|
4,114,889 |
|
|
|
(8.6 |
%) |
|
|
3,346,785 |
|
|
|
12.4 |
% |
Securities-based loans |
|
|
2,273,246 |
|
|
|
2,317,631 |
|
|
|
(1.9 |
%) |
|
|
2,253,045 |
|
|
|
0.9 |
% |
Construction and land |
|
|
1,219,787 |
|
|
|
851,709 |
|
|
|
43.2 |
% |
|
|
1,198,395 |
|
|
|
1.8 |
% |
Commercial real estate |
|
|
565,686 |
|
|
|
670,907 |
|
|
|
(15.7 |
%) |
|
|
608,911 |
|
|
|
(7.1 |
%) |
Other |
|
|
224,146 |
|
|
|
172,555 |
|
|
|
29.9 |
% |
|
|
204,392 |
|
|
|
9.7 |
% |
Loans held for sale |
|
|
465,739 |
|
|
|
142,617 |
|
|
|
226.6 |
% |
|
|
472,804 |
|
|
|
(1.5 |
%) |
Investment securities |
|
$ |
8,231,240 |
|
|
$ |
7,411,040 |
|
|
|
11.1 |
% |
|
$ |
7,641,586 |
|
|
|
7.7 |
% |
Available-for-sale securities, at fair
value |
|
|
1,618,289 |
|
|
|
1,512,233 |
|
|
|
7.0 |
% |
|
|
1,583,477 |
|
|
|
2.2 |
% |
Held-to-maturity securities,
at amortized cost |
|
|
6,612,951 |
|
|
|
5,898,807 |
|
|
|
12.1 |
% |
|
|
6,058,109 |
|
|
|
9.2 |
% |
Unrealized losses on available-for-sale
securities |
|
|
(134,116 |
) |
|
|
(250,506 |
) |
|
|
(46.5 |
%) |
|
|
(187,259 |
) |
|
|
(28.4 |
%) |
Total deposits |
|
$ |
28,120,518 |
|
|
$ |
27,594,358 |
|
|
|
1.9 |
% |
|
$ |
27,139,753 |
|
|
|
3.6 |
% |
Demand deposits (interest-bearing) |
|
|
27,539,904 |
|
|
|
27,335,890 |
|
|
|
0.7 |
% |
|
|
26,754,212 |
|
|
|
2.9 |
% |
Demand deposits (non-interest-bearing) |
|
|
309,982 |
|
|
|
258,466 |
|
|
|
19.9 |
% |
|
|
304,795 |
|
|
|
1.7 |
% |
Certificates of deposit |
|
|
270,632 |
|
|
|
2 |
|
|
|
nm |
|
|
|
80,746 |
|
|
|
235.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Metrics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
163,274 |
|
|
$ |
169,822 |
|
|
|
(3.9 |
%) |
|
$ |
164,959 |
|
|
|
(1.0 |
%) |
Allowance as a percentage of retained loans |
|
|
0.80 |
% |
|
|
0.83 |
% |
|
|
|
|
|
|
0.84 |
% |
|
|
|
|
Net charge-offs as a percentage of average loans |
|
|
0.03 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
0.01 |
% |
|
|
|
|
Total nonperforming assets |
|
$ |
144,122 |
|
|
$ |
50,719 |
|
|
|
184.2 |
% |
|
$ |
85,247 |
|
|
|
69.1 |
% |
Nonperforming assets as a percentage of total assets |
|
|
0.47 |
% |
|
|
0.17 |
% |
|
|
|
|
|
|
0.29 |
% |
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 12 of 19 |
Stifel Bancorp - Loan and Investment Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited, millions) |
|
9/30/2024 |
|
|
% of Total Portfolio |
|
|
|
|
|
|
|
|
|
Loan Portfolio |
|
|
|
|
|
|
|
|
|
Commercial Portfolio by Major Sector |
|
Residential real estate |
|
$ |
8,407 |
|
|
|
32 |
% |
|
Industrials |
|
$ |
950 |
|
|
|
24 |
% |
Securities-based loans |
|
|
2,273 |
|
|
|
9 |
% |
|
Financials |
|
|
926 |
|
|
|
24 |
% |
Home equity lines of credit and other |
|
|
224 |
|
|
|
1 |
% |
|
Information technology |
|
|
634 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
10,904 |
|
|
|
42 |
% |
|
Consumer discretionary |
|
|
402 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
3,897 |
|
|
|
15 |
% |
|
Materials |
|
|
261 |
|
|
|
7 |
% |
Fund banking |
|
|
3,763 |
|
|
|
15 |
% |
|
REITs |
|
|
222 |
|
|
|
6 |
% |
Construction and land |
|
|
1,220 |
|
|
|
5 |
% |
|
Healthcare |
|
|
164 |
|
|
|
4 |
% |
Commercial real estate |
|
|
566 |
|
|
|
2 |
% |
|
Hotel, leisure, restaurants |
|
|
133 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
9,446 |
|
|
|
37 |
% |
|
Communication services |
|
|
100 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan portfolio |
|
|
20,350 |
|
|
|
79 |
% |
|
Consumer staples |
|
|
67 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded commitments |
|
|
5,308 |
|
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
25,658 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLO by Major Sector |
|
|
|
|
|
|
|
|
|
|
|
High tech industries |
|
$ |
667 |
|
|
|
10 |
% |
Investment Portfolio |
|
|
|
|
|
|
|
|
|
Banking, finance, insurance, & real estate |
|
|
621 |
|
|
|
9 |
% |
CLO |
|
$ |
6,558 |
|
|
|
79 |
% |
|
Services: business |
|
|
613 |
|
|
|
9 |
% |
Agency MBS |
|
|
1,020 |
|
|
|
12 |
% |
|
Healthcare & pharmaceuticals |
|
|
608 |
|
|
|
9 |
% |
Corporate bonds |
|
|
526 |
|
|
|
6 |
% |
|
Construction & building |
|
|
303 |
|
|
|
5 |
% |
SBA |
|
|
102 |
|
|
|
1 |
% |
|
Hotel, gaming, & leisure |
|
|
300 |
|
|
|
5 |
% |
Student loan ARS |
|
|
87 |
|
|
|
1 |
% |
|
Chemicals, plastics, & rubber |
|
|
270 |
|
|
|
4 |
% |
CMBS |
|
|
69 |
|
|
|
1 |
% |
|
Services: consumer |
|
|
256 |
|
|
|
4 |
% |
Other |
|
|
3 |
|
|
|
0 |
% |
|
Telecommunications |
|
|
239 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Portfolio |
|
$ |
8,365 |
|
|
|
100 |
% |
|
Media: broadcasting & subscription |
|
|
224 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 13 of 19 |
Loans and Lending Commitments - Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
|
|
|
|
|
|
|
|
Loans and Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited, 000s) |
|
Commitments |
|
|
|
|
|
ACL |
|
|
ACL % |
|
|
|
|
|
Q3 Provision |
|
Residential real estate |
|
$ |
8,406,932 |
|
|
|
|
|
|
$ |
11,270 |
|
|
|
0.1 |
% |
|
|
|
|
|
$ |
28 |
|
Commercial and industrial |
|
|
3,896,824 |
|
|
|
|
|
|
|
79,862 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
10,321 |
|
Fund banking |
|
|
3,762,960 |
|
|
|
|
|
|
|
10,537 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
(1,642 |
) |
Securities-based loans |
|
|
2,273,246 |
|
|
|
|
|
|
|
2,853 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
40 |
|
Construction and land |
|
|
1,219,787 |
|
|
|
|
|
|
|
19,775 |
|
|
|
1.6 |
% |
|
|
|
|
|
|
3,396 |
|
Commercial real estate |
|
|
565,686 |
|
|
|
|
|
|
|
12,315 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
(2,997 |
) |
Other |
|
|
224,146 |
|
|
|
|
|
|
|
738 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment, gross |
|
|
20,349,581 |
|
|
|
|
|
|
|
137,350 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
9,208 |
|
Loans held for sale |
|
|
465,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, gross |
|
|
20,815,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending commitments |
|
|
5,307,957 |
|
|
|
|
|
|
|
25,924 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
(3,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and lending commitments |
|
$ |
26,123,277 |
|
|
|
|
|
|
$ |
163,274 |
|
|
|
|
|
|
|
|
|
|
$ |
5,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 14 of 19 |
Consolidated Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, 2024 |
|
|
September 30, 2023 |
|
|
June 30, 2024 |
|
(Unaudited, millions) |
|
Average balance |
|
|
Interest income/expense |
|
|
Average interest rate |
|
|
Average balance |
|
|
Interest income/expense |
|
|
Average interest rate |
|
|
Average balance |
|
|
Interest income/expense |
|
|
Average interest rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and federal funds sold |
|
$ |
2,733.0 |
|
|
$ |
36.7 |
|
|
|
5.37 |
% |
|
$ |
2,595.1 |
|
|
$ |
35.6 |
|
|
|
5.48 |
% |
|
$ |
2,833.7 |
|
|
$ |
37.8 |
|
|
|
5.34 |
% |
Financial instruments owned |
|
|
1,191.9 |
|
|
|
7.0 |
|
|
|
2.36 |
% |
|
|
875.6 |
|
|
|
4.4 |
|
|
|
2.01 |
% |
|
|
1,165.7 |
|
|
|
6.3 |
|
|
|
2.18 |
% |
Margin balances |
|
|
675.7 |
|
|
|
13.7 |
|
|
|
8.12 |
% |
|
|
768.2 |
|
|
|
15.6 |
|
|
|
8.15 |
% |
|
|
694.3 |
|
|
|
14.0 |
|
|
|
8.04 |
% |
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities |
|
|
6,223.6 |
|
|
|
113.3 |
|
|
|
7.28 |
% |
|
|
6,130.3 |
|
|
|
111.0 |
|
|
|
7.25 |
% |
|
|
5,982.6 |
|
|
|
108.1 |
|
|
|
7.23 |
% |
Mortgage-backed securities |
|
|
1,047.0 |
|
|
|
7.6 |
|
|
|
2.89 |
% |
|
|
957.3 |
|
|
|
5.3 |
|
|
|
2.22 |
% |
|
|
929.8 |
|
|
|
5.6 |
|
|
|
2.41 |
% |
Corporate fixed income securities |
|
|
543.0 |
|
|
|
3.7 |
|
|
|
2.72 |
% |
|
|
619.5 |
|
|
|
4.3 |
|
|
|
2.77 |
% |
|
|
589.8 |
|
|
|
4.1 |
|
|
|
2.77 |
% |
Other |
|
|
4.7 |
|
|
|
|
|
|
|
2.55 |
% |
|
|
4.8 |
|
|
|
0.1 |
|
|
|
2.55 |
% |
|
|
4.8 |
|
|
|
|
|
|
|
2.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
|
7,818.3 |
|
|
|
124.6 |
|
|
|
6.37 |
% |
|
|
7,711.9 |
|
|
|
120.7 |
|
|
|
6.26 |
% |
|
|
7,507.0 |
|
|
|
117.8 |
|
|
|
6.28 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
8,342.3 |
|
|
|
74.8 |
|
|
|
3.59 |
% |
|
|
7,839.4 |
|
|
|
61.7 |
|
|
|
3.15 |
% |
|
|
8,182.5 |
|
|
|
71.0 |
|
|
|
3.47 |
% |
Commercial and industrial |
|
|
3,785.0 |
|
|
|
81.9 |
|
|
|
8.65 |
% |
|
|
4,372.4 |
|
|
|
96.8 |
|
|
|
8.86 |
% |
|
|
3,643.7 |
|
|
|
79.9 |
|
|
|
8.77 |
% |
Fund banking |
|
|
3,506.1 |
|
|
|
71.2 |
|
|
|
8.12 |
% |
|
|
4,155.7 |
|
|
|
83.0 |
|
|
|
7.99 |
% |
|
|
3,299.5 |
|
|
|
67.0 |
|
|
|
8.13 |
% |
Securities-based loans |
|
|
2,258.9 |
|
|
|
40.8 |
|
|
|
7.23 |
% |
|
|
2,342.4 |
|
|
|
42.7 |
|
|
|
7.30 |
% |
|
|
2,292.4 |
|
|
|
41.6 |
|
|
|
7.26 |
% |
Commercial real estate |
|
|
603.4 |
|
|
|
11.3 |
|
|
|
7.48 |
% |
|
|
668.0 |
|
|
|
13.4 |
|
|
|
8.00 |
% |
|
|
637.6 |
|
|
|
11.5 |
|
|
|
7.20 |
% |
Construction and land |
|
|
1,164.4 |
|
|
|
24.8 |
|
|
|
8.51 |
% |
|
|
820.5 |
|
|
|
17.3 |
|
|
|
8.44 |
% |
|
|
1,181.5 |
|
|
|
24.9 |
|
|
|
8.42 |
% |
Loans held for sale |
|
|
493.4 |
|
|
|
10.5 |
|
|
|
8.51 |
% |
|
|
202.2 |
|
|
|
2.6 |
|
|
|
5.06 |
% |
|
|
462.7 |
|
|
|
11.2 |
|
|
|
9.68 |
% |
Other |
|
|
211.1 |
|
|
|
4.2 |
|
|
|
8.07 |
% |
|
|
162.2 |
|
|
|
3.2 |
|
|
|
7.86 |
% |
|
|
206.2 |
|
|
|
4.0 |
|
|
|
7.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
20,364.6 |
|
|
|
319.5 |
|
|
|
6.28 |
% |
|
|
20,562.8 |
|
|
|
320.7 |
|
|
|
6.24 |
% |
|
|
19,906.1 |
|
|
|
311.1 |
|
|
|
6.25 |
% |
Other interest-bearing assets |
|
|
830.3 |
|
|
|
9.3 |
|
|
|
4.49 |
% |
|
|
730.9 |
|
|
|
8.2 |
|
|
|
4.49 |
% |
|
|
860.4 |
|
|
|
11.1 |
|
|
|
5.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing assets/ interest income |
|
|
33,613.8 |
|
|
|
510.8 |
|
|
|
6.08 |
% |
|
|
33,244.5 |
|
|
|
505.2 |
|
|
|
6.08 |
% |
|
|
32,967.2 |
|
|
|
498.1 |
|
|
|
6.04 |
% |
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes |
|
|
779.3 |
|
|
|
8.2 |
|
|
|
4.20 |
% |
|
|
1,115.2 |
|
|
|
12.5 |
|
|
|
4.49 |
% |
|
|
1,116.0 |
|
|
|
12.5 |
|
|
|
4.48 |
% |
Deposits |
|
|
27,535.9 |
|
|
|
229.7 |
|
|
|
3.34 |
% |
|
|
27,247.4 |
|
|
|
198.2 |
|
|
|
2.91 |
% |
|
|
26,758.7 |
|
|
|
220.3 |
|
|
|
3.29 |
% |
Other interest-bearing liabilities |
|
|
1,340.6 |
|
|
|
13.3 |
|
|
|
3.96 |
% |
|
|
1,218.9 |
|
|
|
9.8 |
|
|
|
3.23 |
% |
|
|
1,461.1 |
|
|
|
14.5 |
|
|
|
3.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities/ interest expense |
|
$ |
29,655.8 |
|
|
|
251.2 |
|
|
|
3.39 |
% |
|
$ |
29,581.5 |
|
|
|
220.5 |
|
|
|
2.98 |
% |
|
$ |
29,335.8 |
|
|
|
247.3 |
|
|
|
3.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/margin |
|
|
|
|
|
$ |
259.6 |
|
|
|
3.09 |
% |
|
|
|
|
|
$ |
284.7 |
|
|
|
3.43 |
% |
|
|
|
|
|
$ |
250.8 |
|
|
|
3.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 15 of 19 |
Stifel Bancorp Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
September 30, 2024 |
|
|
September 30, 2023 |
|
|
June 30, 2024 |
|
(Unaudited, millions) |
|
Average balance |
|
|
Interest income/expense |
|
|
Average interest rate |
|
|
Average balance |
|
|
Interest income/expense |
|
|
Average interest rate |
|
|
Average balance |
|
|
Interest income/expense |
|
|
Average interest rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and federal funds sold |
|
$ |
1,705.6 |
|
|
$ |
24.1 |
|
|
|
5.66 |
% |
|
$ |
1,536.8 |
|
|
$ |
21.9 |
|
|
|
5.70 |
% |
|
$ |
1,765.4 |
|
|
$ |
25.0 |
|
|
|
5.67 |
% |
Investments |
|
|
7,818.3 |
|
|
|
124.6 |
|
|
|
6.37 |
% |
|
|
7,711.9 |
|
|
|
120.7 |
|
|
|
6.26 |
% |
|
|
7,507.0 |
|
|
|
117.8 |
|
|
|
6.28 |
% |
Loans |
|
|
20,364.6 |
|
|
|
319.5 |
|
|
|
6.28 |
% |
|
|
20,562.8 |
|
|
|
320.7 |
|
|
|
6.24 |
% |
|
|
19,906.1 |
|
|
|
311.1 |
|
|
|
6.25 |
% |
Other interest-bearing assets |
|
|
66.3 |
|
|
|
0.9 |
|
|
|
5.51 |
% |
|
|
64.9 |
|
|
|
0.7 |
|
|
|
4.08 |
% |
|
|
66.7 |
|
|
|
1.0 |
|
|
|
5.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing assets/interest income |
|
$ |
29,954.8 |
|
|
$ |
469.1 |
|
|
|
6.26 |
% |
|
$ |
29,876.4 |
|
|
$ |
464.0 |
|
|
|
6.21 |
% |
|
$ |
29,245.2 |
|
|
$ |
454.9 |
|
|
|
6.22 |
% |
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
27,535.9 |
|
|
$ |
229.7 |
|
|
|
3.34 |
% |
|
$ |
27,247.4 |
|
|
$ |
198.2 |
|
|
|
2.91 |
% |
|
$ |
26,758.7 |
|
|
$ |
220.3 |
|
|
|
3.29 |
% |
Other interest-bearing liabilities |
|
|
91.6 |
|
|
|
1.6 |
|
|
|
7.11 |
% |
|
|
0.9 |
|
|
|
0.2 |
|
|
|
80.57 |
% |
|
|
90.1 |
|
|
|
1.7 |
|
|
|
7.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities/interest expense |
|
$ |
27,627.5 |
|
|
|
231.3 |
|
|
|
3.35 |
% |
|
$ |
27,248.3 |
|
|
|
198.4 |
|
|
|
2.91 |
% |
|
$ |
26,848.8 |
|
|
|
222.0 |
|
|
|
3.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/margin |
|
|
|
|
|
$ |
237.8 |
|
|
|
3.17 |
% |
|
|
|
|
|
$ |
265.6 |
|
|
|
3.56 |
% |
|
|
|
|
|
$ |
232.9 |
|
|
|
3.19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 16 of 19 |
GAAP to Core Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
(Unaudited, 000s) |
|
9/30/2024 |
|
|
9/30/2023 |
|
|
Change |
|
|
6/30/2024 |
|
|
Change |
|
|
9/30/2024 |
|
|
9/30/2023 |
|
|
Change |
|
GAAP net revenues |
|
$ |
1,224,668 |
|
|
$ |
1,045,051 |
|
|
|
|
|
|
$ |
1,217,932 |
|
|
|
|
|
|
$ |
3,605,638 |
|
|
$ |
3,202,565 |
|
|
|
|
|
Non-GAAP adjustments |
|
|
683 |
|
|
|
(23 |
) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
692 |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net revenues |
|
|
1,225,351 |
|
|
|
1,045,028 |
|
|
|
|
|
|
|
1,217,941 |
|
|
|
|
|
|
|
3,606,330 |
|
|
|
3,202,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP compensation and benefits expense |
|
|
718,065 |
|
|
|
613,287 |
|
|
|
|
|
|
|
722,719 |
|
|
|
|
|
|
|
2,120,479 |
|
|
|
1,880,144 |
|
|
|
|
|
Merger-related (17) |
|
|
(6,101 |
) |
|
|
(7,171 |
) |
|
|
|
|
|
|
(5,764 |
) |
|
|
|
|
|
|
(17,398 |
) |
|
|
(22,947 |
) |
|
|
|
|
Restructuring and severance (18) |
|
|
(1,261 |
) |
|
|
|
|
|
|
|
|
|
|
(9,961 |
) |
|
|
|
|
|
|
(11,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
|
(7,362 |
) |
|
|
(7,171 |
) |
|
|
|
|
|
|
(15,725 |
) |
|
|
|
|
|
|
(28,620 |
) |
|
|
(22,947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP compensation and benefits expense |
|
|
710,703 |
|
|
|
606,116 |
|
|
|
|
|
|
|
706,994 |
|
|
|
|
|
|
|
2,091,859 |
|
|
|
1,857,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP non-compensation operating expenses |
|
|
289,945 |
|
|
|
322,335 |
|
|
|
|
|
|
|
268,319 |
|
|
|
|
|
|
|
822,916 |
|
|
|
821,724 |
|
|
|
|
|
Merger-related (17) |
|
|
(11,166 |
) |
|
|
(6,623 |
) |
|
|
|
|
|
|
(8,048 |
) |
|
|
|
|
|
|
(25,835 |
) |
|
|
(23,380 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP non-compensation operating expenses |
|
|
278,779 |
|
|
|
315,712 |
|
|
|
|
|
|
|
260,271 |
|
|
|
|
|
|
|
797,081 |
|
|
|
798,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments |
|
|
(19,211 |
) |
|
|
(13,771 |
) |
|
|
|
|
|
|
(23,782 |
) |
|
|
|
|
|
|
(55,147 |
) |
|
|
(46,301 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP provision for income taxes |
|
|
58,153 |
|
|
|
41,268 |
|
|
|
|
|
|
|
61,600 |
|
|
|
|
|
|
|
174,869 |
|
|
|
140,645 |
|
|
|
|
|
Merger-related and other (19) |
|
|
2,126 |
|
|
|
5,198 |
|
|
|
|
|
|
|
3,185 |
|
|
|
|
|
|
|
8,374 |
|
|
|
13,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP provision for income taxes |
|
|
60,279 |
|
|
|
46,466 |
|
|
|
|
|
|
|
64,785 |
|
|
|
|
|
|
|
183,243 |
|
|
|
154,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
58.0 |
% |
|
|
58.0 |
% |
|
|
- |
|
|
|
58.0 |
% |
|
|
- |
|
|
|
58.0 |
% |
|
|
58.0 |
% |
|
|
- |
|
Non-compensation operating expenses |
|
|
22.8 |
% |
|
|
30.2 |
% |
|
|
(740 |
) |
|
|
21.4 |
% |
|
|
140 |
|
|
|
22.1 |
% |
|
|
24.9 |
% |
|
|
(280 |
) |
Income before income taxes |
|
|
19.2 |
% |
|
|
11.8 |
% |
|
|
740 |
|
|
|
20.6 |
% |
|
|
(140 |
) |
|
|
19.9 |
% |
|
|
17.1 |
% |
|
|
280 |
|
Effective tax rate |
|
|
25.6 |
% |
|
|
37.7 |
% |
|
|
(1,210 |
) |
|
|
25.8 |
% |
|
|
(20 |
) |
|
|
25.5 |
% |
|
|
28.2 |
% |
|
|
(270 |
) |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 17 of 19 |
Footnotes
|
|
|
|
|
|
(1) |
|
|
Please refer to the GAAP to Core Reconciliation for a reconciliation of the Companys GAAP results to these non-GAAP measures. |
|
(2) |
|
|
Book value per common share represents shareholders equity (excluding preferred stock) divided by period end common shares outstanding. Tangible book value per share represents tangible common shareholders equity
(defined below) divided by period end common shares outstanding. |
|
(3) |
|
|
Return on average common equity (ROCE) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders equity or, in the case of
non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders equity. |
|
(4) |
|
|
Return on average tangible common equity (ROTCE) is calculated by dividing annualized net income applicable to common shareholders by average tangible common equity or, in the case of
non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill
and intangible assets was $77.9 million, $67.4 million, and $75.8 million, as of September 30, 2024 and 2023, and June 30, 2024, respectively. |
|
(5) |
|
|
Regulatory capital amounts and ratios are estimates as of the date of the Companys earnings release, October 23, 2024. |
|
(6) |
|
|
Includes capital raising and advisory fee revenues. |
|
(7) |
|
|
Includes independent contractors of 114, 108, and 111 as of September 30, 2024 and 2023, and June 30, 2024, respectively. |
|
(8) |
|
|
Includes client margin balances held by the Companys broker-dealer subsidiaries and securities-based loans held at the Companys bank subsidiaries. |
|
(9) |
|
|
Includes Private Client Group and Trust Business. |
|
(10) |
|
|
Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees. |
|
(11) |
|
|
Asset management assets managed in Private Client Group or Trust accounts. |
|
(12) |
|
|
Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and
average daily balances for Individual Program Banks. Prior to Q4 2023, ROA for Individual Program Banks was calculated on average quarterly balances. Prior periods have not been restated to reflect the change as the differences are
immaterial. |
|
(13) |
|
|
Represents client assets in Treasury Securities with maturities of 52 weeks or less. |
|
(14) |
|
|
During the first quarter of 2024, the Company began sweeping certain commercial treasury deposits to third-party banks. The balances at third-party banks can be brought back on balance sheet to support liquidity needs. |
|
(15) |
|
|
Includes Smart Rate Deposits, Sweep Deposits, Third-party Bank Sweep Program, and Other Sweep Cash. |
|
(16) |
|
|
Includes net interest, asset management, and other income. |
|
(17) |
|
|
Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Companys on-going business. |
|
(18) |
|
|
The Company recorded severance costs associated with workforce reductions in certain of its foreign subsidiaries. |
|
(19) |
|
|
Primarily represents the Companys effective tax rate for the period applied to the non-GAAP adjustments. |
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 18 of 19 |
Disclaimer and Legal Notice
Forward-Looking Statements
This presentation may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that
involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries
(collectively, SF or the Company). These statements can be identified by the use of the words may, will, should, could, would, plan,
potential, estimate, project, believe, intend, anticipate, expect, and similar expressions.
All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject
to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Companys future results,
financial condition and liquidity, see Risk Factors in Part I of the Companys Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company
disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Use of Non-GAAP Financial Measures
The
Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain non-GAAP financial measures in the course of its earnings releases,
earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a non-GAAP financial measure as a numerical measure of historical or future financial performance, financial position, or
cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are
provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Companys financial condition or operating results. These
measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define
it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP
financial measure.
Legal Notice
This
Financial Supplement contains financial, statistical, and business-related information, as well as business and segment trends. The information should be read in conjunction with the Companys third quarter earnings release issued October 23,
2024.
|
|
|
Stifel Financial Corp. Quarterly Financial Supplement | Third Quarter 2024 Earnings Release |
|
Page 19 of 19 |
Exhibit 99.3 Third Quarter 2024 Financial Results Presentation October
23, 2024 Quarterly Earnings Report
Third Quarter Snapshot 3Q24 RESULTS millions, except per share and
ratios NET REVENUE NET EARNINGS EPS 3Q24: GAAP & NON-GAAP $1,225 3Q24: GAAP $1.34 & NON-GAAP $1.50 3Q24: GAAP $159 & NON-GAAP $176 YTD: GAAP & NON-GAAP $3,606 YTD: GAAP $487 & NON-GAAP $534 YTD: GAAP $4.16 & NON-GAAP $4.58
BOOK VALUE PER SHARE ANNUALIZED ROTCE* ANNUALIZED ROCE 3Q24:GAAP 12.3% & NON-GAAP 13.7% 3Q24:GAAP 17.5% & NON-GAAP 19.5% TBV $33.62 BV $47.62 YTD: GAAP 18.8% & NON-GAAP 20.7% YTD: GAAP 13.0% & NON-GAAP 14.4% * Please see our
definition of ROTCE in our third quarter 2024 earnings release HIGHLIGHTS Record Net Revenue Record Client Assets For First Nine Months Under Management Second Highest Quarterly Institutional Group Revenue YTD Net Revenue Increased 29% Sweep Deposit
Balances Record Net Revenue Global Wealth Management Increased By $368 million Quarterly Earnings Report 1
Variance to Consensus Estimates Third Quarter Results Variance to
Consensus Estimates Commentary on Variance to Analyst Estimates (in Millions, except diluted EPS and share data) 3Q24 3Q24 Mean 3Q24 vs. 3Q23 % ∆ ■ Commissions & Principal Transactions: Revenues Operating* Analyst Results Commissions
+ Principal transactions $321 $320 0% 15% ■ Stronger Revenue Global Wealth Management Investment banking $243 $229 6% 66% Asset management and service fees $383 $385 (1%) 15% ■ Investment Banking: Net interest $260 $257 1% (9%) Net
revenues $1,225 $1,198 2% 17% ■ Stronger Advisory Revenue Non-interest expenses ■ Stronger Fixed Income Underwriting Revenue Compensation and benefits 711 687 (4%) (17%) Compensation Ratio 58.0% 57.3% 70 bps 0 bps ■ Asset
Management: Non-compensation expenses 279 261 (7%) 12% Total non-interest expenses 990 948 (4%) (7%) ■ Lower Third Party Sweep Revenue Income before income taxes 236 251 (6%) 92% ■ Net Interest Income Provision for income taxes 60 65 7%
(30%) Tax Rate 25.6% 25.8% (20 bps) 1210 bps ■ Higher Interest-Earning Assets & Net Interest Net Income $176 $186 (6%) 129% Margin Diluted Operating EPS $1.50 $1.60 (6%) 150% After-tax EPS Impact of Legal Reserve* ($0.10) ■
Non-compensation Expense: *Non-GAAP ■ Impact of Additional Legal Reserves Quarterly Earnings Report 2
Highly Complementary Business Lines Significant Operating Leverage
Expect to Benefit from Growth in Institutional Pre-tax Income & Net Interest Income $350 $300 $250 $200 $150 $100 $50 $0 -$50 Institutional Group Pre-tax Income Net Interest Income Non-GAAP Return on Tangible Common Non-GAAP Pre-tax Margin
Equity 32.0% 30.9% 32.0% 23.9% 21.7% 24.0% 24.6% 24.7% 20.4% 19.9% 19.2% 19.0% 21.8% 24.0% 21.1% 18.7% 16.0% 16.0% 8.0% 8.0% 0.0% 0.0% 2019 2020 2021 2022 2023* 2024** 2019 2020 2021 2022 2023* 2024** * Excludes impact of additional legal accrual *
Excludes impact of additional legal accrual ** 2024 based on results through 9/30/2024 & excludes additional legal accrual in 3Q24 ** 2024 based on results through 9/30/2024 & excludes additional legal accrual in 3Q24 Quarterly Earnings
Report 3 millions 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
Wealth Management: A Key Growth Driver CONSISTENT GROWTH $3,500 $3,000
$2,500 $2,000 $1,500 $1,000 $500 $0 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Brokerage Asset Management & Service Fees Net Interest Investment Banking & Other *2024 GWM Net Revenue based on annualized results through 9/30/2024
INCREASING PERCENTAGE OF RECURRING REVENUE RECRUITING DRIVES REVENUE GROWTH 100% $500 800 90% 22% 24% 24% 750 34% 32% 32% $450 80% 33% 39% 700 46% 51% 650 70% $400 600 60% $350 550 50% 500 $300 40% 450 78% 76% 76% 66% 66% 66% 64% $250 400 30% 60%
53% 350 47% 20% $200 300 10% 250 $150 200 0% $100 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 150 100 Net Interest Income & Asset Management Fees Transactional & Investment Banking $50 50 $- 0 1Q19 3Q19 1Q20 3Q20 1Q21 3Q21 1Q22 3Q22
1Q23 3Q23 1Q24 3Q24 T-12 Cumulative Production Cumulative Gross FAs Quarterly Earnings Report 4 Net Revenue (millions) millions Financial Advisors
Third Quarter Results FINANCIAL RESULTS NET REVENUE Sequential millions
3Q24 Y/Y Change 2024 YTD VS 2023 YTD Change $1,400 $1,218 $1,225 Global Wealth Management $827 8% 3% $2,419 6% $1,163 $1,146 $1,200 $1,045 Institutional 372 45% -5% 1,114 29% $1,000 Other 26 28% -4% 73 40% $800 Net revenue 1,225 17% 1% 3,606 13%
$600 Compensation expense 711 17% 1% 2,092 13% 1 273 -12% 6% 784 1% Operating expense $400 2 Provision for credit loss 5 -47% 79% 14 -41% $200 Pre-tax pre-provision income 241 81% -5% 731 28% $0 3Q23 4Q23 1Q24 2Q24 3Q24 Pre-tax income 236 92% -6%
717 31% Taxes 60 30% -7% 183 19% Net income 176 129% -6% 534 36% Preferred dividends 9 0% 0% 28 0% Net income available to common 166 147% -6% 506 39% shareholders Diluted EPS $1.50 150% -6% $4.58 43% Compensation ratio 58.0% 0 bps 0 bps 58.0% 0 bps
3 22.3% -700 bps 120 bps 21.7% -250 bps Operating expense ratio Pre-tax operating margin 19.2% 740 bps -140 bps 19.9% 280 bps Book value per share $47.62 8% 4% Tangible book value per share $33.62 12% 5% 4 ROTCE 19.5% 1100 bps -240 bps (1) Operating
Expense = Non-Compensation Expense – Provision for Credit Loss (2) Provision for Credit Loss at bank subsidiary (3) Operating Expense Ratio excludes Provision for Credit Loss (4) Please see our definition of ROTCE in our second quarter
earnings release Quarterly Earnings Report 5 millions
Global Wealth Management GLOBAL WEALTH MANAGEMENT REVENUE HIGHLIGHTS
Sequential millions 3Q24 Y/Y Change 2024 YTD VS 2023 YTD Change ■ Record Quarterly Net Revenue Transactional $193 16% 9% $552 14% ■ Record Quarterly Asset Management Revenue Asset Management 382 15% 0% 1,130 17% Net Interest 241 -11% 2%
713 -14% ■ Record Client Assets Investment Banking 6 60% 8% 16 34% ■ Highest Transactional Revenue Since 4Q21 Other 5 nm nm 7 nm ■ Added 28 Financial Advisors, Including 13 Total Global Wealth Management Net $827 8% 3% $2,419 6%
Revenue Experienced with Total Trailing Twelve Month Comp. Ratio 48.7% 190 bps -30 bps 49.0% 280 bps Production of $10.5 million Non-Comp. Ratio 14.8% 40 bps 110 bps 14.1% 30 bps Provision for credit loss $5 -47% 79% $13 -42% Pre-tax Margin 36.5%
-230 bps -80 bps 36.9% -310 bps Pre-tax Pre-provision Margin 37.1% -300 bps -60 bps 37.6% -340 bps NET REVENUE & MARGIN $827 $840 44% FINANCIAL ADVISOR & CLIENT ASSET METRICS $801 $815 $791 42% Sequential $790 $769 millions 3Q24 Y/Y $766
Change $765 40% Financial Advisors 2,243 -1% 0% $740 38% $715 Independent Contractors 114 6% 3% 38.8% 36% 39.3% $690 37.3% Total Financial Advisors 2,357 -1% 0% 36.5% $665 34% 36.8% Total Client Assets $496,298 20% 5% $640 32% Fee-based Client
Assets $190,771 26% 6% $615 30% $590 Private Client Fee-based Client Assets $166,768 26% 6% 3Q23 4Q23 1Q24 2Q24 3Q24 Net Revenue Pre-tax Margin Quarterly Earnings Report 6 Margin Net Revenue (millions)
Strong Bank Fundamentals STRONG NIM DESPITE RISING DEPOSIT SWEEP
BALANCES INCREASED COSTS 7.00% $1,747 6.00% $1,097 $859 $771 $726 $614 $651 $505 $497 $368 5.00% $258 ($35) 4.00% 3.43% 3.24% 3.09% ($623) 3.04% 2.99% ($742) ($1,230) 3.00% 2.00% 1.00% 3Q23 4Q23 1Q24 2Q24 3Q24 0.00% Sweep Smart Rate Ticketed MMF
3Q23 4Q23 1Q24 2Q24 3Q24 Net Interest Margin Deposit Costs Asset Yields SIGNIFICANT ASSET GROWTH & SOLID NIM ALLOWANCE FOR CREDIT LOSSES / TOTAL LOANS 3.50% $35,000,000 4.00% 3.50% $30,000,000 3.00% 3.00% $25,000,000 2.50% 2.50% $20,000,000
2.00% 2.00% $15,000,000 1.50% 1.50% $10,000,000 1.00% 0.89% 0.88% 0.85% 0.86% 0.83% $5,000,000 1.00% 0.50% $0 0.00% 0.50% 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.00% Investments Commercial Loans Consumer Loans 3Q23 4Q23 1Q24 2Q24 3Q24
Cash & Other NIM Residential SBL CRE Construction C&I Unfunded / Other reserves* Total Reserve Ratio Quarterly Earnings Report 7 millions Bank Assets (000s) Net Interest Margin
Institutional Group INSTITUTIONAL GROUP REVENUE HIGHLIGHTS Sequential
millions 3Q24 Y/Y Change 2024 YTD VS 2023 YTD Change ■ Ranked #1 in Municipal Issuance in Number of Advisory $137 41% 4% $388 15% Capital Raising $100 119% 4% $287 62% Issues in 2024 with 14.9% Market Share Equity $51 141% 6% $139 83% Fixed
Income $49 100% 3% $148 46% ■ Highest Underwriting Revenue Since 4Q21 Transactional $128 12% -20% $430 22% Equity $49 4% -8% $156 8% ■ Ranked #8* in Number of Publicly Disclosed IPOs Fixed Income $79 17% -26% $274 33% YTD. Total
Institutional Revenue* $372 45% -5% $1,114 29% Comp. Ratio 60.3% -1470 bps -90 bps 61.0% -740 bps ■ Highest Advisory Revenue Since 1Q23 Non-Comp. Ratio 28.5% -730 bps 220 bps 27.5% -480 bps Pre-tax Margin 11.2% 2200 bps -130 bps 11.5% 1220 bps
* Incudes 2024 IPOs with a base deal size greater than $50 million, excludes foreign companies with existing * Includes net interest, asset management, and other income listings in domestic markets INSTITUTIONAL GROUP NET REVENUE $400 $350 $300 $250
$200 $150 $100 $50 $0 3Q23 4Q23 1Q24 2Q24 3Q24 Advisory Fees Capital Raising Brokerage Other * 2021 revenue based on annualized results through 9/30/2021 Quarterly Earnings Report 8 millions
Expenses Non-GAAP EXPENSE RATIOS NON-GAAP EXPENSES & PRE-TAX INCOME
65% 35% millions 3Q24 3Q23 Y/Y Change 30% 63% 25% 61% Compensation $711 $606 17% 20% 59% Non-compensation Expense, 15% $260 $302 -14% Ex. IB Gross Up & Credit Loss 57% 58.0% 58.0% 58.0% 58.0% 58.0% 10% Credit Loss Provision & IB Gross Up $18
$14 33% 55% 5% 53% 0% Non-compensation $279 $316 -12% 3Q23 4Q23 1Q24 2Q24 3Q24 Pre-tax Income $236 $123 91% Non-compensation Operating Ratio IB Gross up & Loan Loss Provision Compensation Ratio ANNUAL GAAP to Non-GAAP RESULTS GAAP to Non-GAAP
RECONCILIATION $900 $800 (000s) 3Q24 $700 $600 GAAP Net Income $158,505 $500 $400 Preferred Dividend $9,320 $300 $200 Net Income available to common Shareholders $149,185 $100 $0 Non-GAAP After Tax Adjustments $17,085 2019 2020 2021 2022 2023 2024*
Non-GAAP Net Income Available to Common $166,270 Shareholders GAAP Net Income Available to Common Shareholders Non-GAAP After Tax Adjustments * For reconciliation of GAAP to non-GAAP expenses, refer to our third quarter 2024 earnings release. *2024
annual GAAP to non-GAAP results based on annualized results through 9/30/2024 Quarterly Earnings Report 9 millions Compensation Ratio Non-compensation Ratio
Capital Utilization FIRM-WIDE ASSETS & CAPITAL RATIOS HIGHLIGHTS
$38,935 $40,000 22.0% $38,258 $37,878 $37,809 $37,727 ■ Repurchased 249,000 shares $38,000 20.0% $36,000 ■ Bank Funding Increased at CAGR of 14% 18.0% $34,000 17.8% 17.9% $32,000 Since 2019 17.2% 16.0% 17.3% 16.9% $30,000 14.0% $28,000
■ Retired $500 million of 4.25% Senior $26,000 12.0% Notes $24,000 11.3% 11.1% 10.0% 10.8% $22,000 10.6% 10.5% $20,000 8.0% 3Q23 4Q23 1Q24 2Q24 3Q24 Assets Tier 1 Leverage Tier 1 Risk Based Capital $1,600,000 DEPLOYING EXCESS CAPITAL BANK
FUNDING: A TRACK RECORD of GROWTH $1,400,000 $60,000 $1,200,000 $50,000 $1,000,000 $40,000 $800,000 $30,000 $600,000 $400,000 $20,000 $200,000 $10,000 $0 2019 2020 2021 2022 2023 2024* $0 ($200,000) 2019 2020 2021 2022 2023 2024* ($400,000) Capital
Generated Bank Growth Common Stock Repurchases Dividends (Common & Preferred) Bank Deposits Available Funding Acquisitions *2024 Estimated Capital Generated based annualized Net Income through 9/30/2024 plus current capital in excess of *2024
based on results through 9/30/2024 regulatory minimum. Quarterly Earnings Report 10 (000s) millions millions
Concluding Remarks Quarterly Earnings Report
Third Quarter 2024 Financial Results Presentation October 23, 2024
Quarterly Earnings Report
Disclaimer Forward-Looking Statements This presentation may
contain“forward-lookingstatements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and
future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively,“SF” or the“Company”). These statements can be identified by the use of the
words“may,”“will,”“should,”“could,”“would,”“plan,”“potential,”“estimate,”“project,”“believe,”“intend,”
“anticipate,”“expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect theCompany’s future results, financial condition
and liquidity, see“RiskFactors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or
obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Use of Non-GAAP Financial Measures The Company prepares its Consolidated Financial Statements using
accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain“non-GAAP financialmeasures” in the course of its earnings releases, earnings conference calls, financial presentations and
otherwise. The Securities and Exchange Commission defines a“non-GAAP financialmeasure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that
effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts,
investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing theCompany’s financial condition or operating results. These measures are not in accordance with, or a substitute
for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure. Quarterly Earnings Report
13
v3.24.3
Document and Entity Information
|
Oct. 23, 2024 |
Document And Entity Information [Line Items] |
|
Entity Registrant Name |
STIFEL FINANCIAL CORP
|
Amendment Flag |
false
|
Entity Central Index Key |
0000720672
|
Document Type |
8-K
|
Document Period End Date |
Oct. 23, 2024
|
Entity Incorporation State Country Code |
DE
|
Entity File Number |
001-09305
|
Entity Tax Identification Number |
43-1273600
|
Entity Address, Address Line One |
501 N. Broadway
|
Entity Address, City or Town |
St. Louis
|
Entity Address, State or Province |
MO
|
Entity Address, Postal Zip Code |
63102-2188
|
City Area Code |
(314)
|
Local Phone Number |
342-2000
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre Commencement Tender Offer |
false
|
Pre Commencement Issuer Tender Offer |
false
|
Entity Emerging Growth Company |
false
|
Common Stock [Member] |
|
Document And Entity Information [Line Items] |
|
Security 12b Title |
Common Stock, $0.15 par value per share
|
Trading Symbol |
SF
|
Security Exchange Name |
NYSE
|
Series B Preferred Stock [Member] |
|
Document And Entity Information [Line Items] |
|
Security 12b Title |
Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B
|
Trading Symbol |
SF-PB
|
Security Exchange Name |
NYSE
|
Series C Preferred Stock [Member] |
|
Document And Entity Information [Line Items] |
|
Security 12b Title |
Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C
|
Trading Symbol |
SF-PC
|
Security Exchange Name |
NYSE
|
Series D Preferred Stock [Member] |
|
Document And Entity Information [Line Items] |
|
Security 12b Title |
Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D
|
Trading Symbol |
SF-PD
|
Security Exchange Name |
NYSE
|
M 5.20 Senior Notes Due 2047 [Member] |
|
Document And Entity Information [Line Items] |
|
Security 12b Title |
5.20% Senior Notes due 2047
|
Trading Symbol |
SFB
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=sfb_M5.20SeniorNotesDue2047Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Stifel Financial (NYSE:SF-D)
Historical Stock Chart
From Oct 2024 to Nov 2024
Stifel Financial (NYSE:SF-D)
Historical Stock Chart
From Nov 2023 to Nov 2024