STIFEL FINANCIAL CORP false 0000720672 0000720672 2024-07-24 2024-07-24 0000720672 us-gaap:CommonStockMember 2024-07-24 2024-07-24 0000720672 us-gaap:SeriesBPreferredStockMember 2024-07-24 2024-07-24 0000720672 us-gaap:SeriesCPreferredStockMember 2024-07-24 2024-07-24 0000720672 us-gaap:SeriesDPreferredStockMember 2024-07-24 2024-07-24 0000720672 us-gaap:SeniorNotesMember 2024-07-24 2024-07-24

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant To Section 13 OR 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 24, 2024

 

 

STIFEL FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-09305   43-1273600
(State of incorporation)   (Commission File Number)   (IRS Employer
Identification No.)

501 N. Broadway, St. Louis, Missouri 63102-2188

(Address of principal executive offices and zip code)

(314) 342-2000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading
Symbol(s)

 

Name of Each Exchange on Which
Registered

Common Stock, $0.15 par value per share   SF   New York Stock Exchange
Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B   SF-PB   New York Stock Exchange
Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C   SF-PC   New York Stock Exchange
Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D   SF-PD   New York Stock Exchange
5.20% Senior Notes due 2047   SFB   New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On July 24, 2024, Stifel Financial Corp. (the “Company”) reported its financial results for the quarter ended June 30, 2024. A copy of the press release containing this information is attached as Exhibit 99.1 to this Report on Form 8-K.

In addition, a copy of the Company’s Financial Supplement for the quarter ended June 30, 2024 is attached as Exhibit 99.2 to this Report on Form 8-K.

On Wednesday, July 24, 2024, at 9:30 a.m. Eastern time, the Company will hold a conference call to discussion its financial results and other related matters. A copy of the presentation for the conference call is attached as Exhibit 99.3 to this Report on Form 8-K.

The exhibits are being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

 

(d)

Exhibits.

 

Exhibit Number

  

Description

99.1    Press release dated July 24, 2024.
99.2    Financial Supplement for the quarter ended June 30, 2024.
99.3    Financial Results Presentation, dated July 24, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

     

STIFEL FINANCIAL CORP.

(Registrant)

 
       
Date: July 24, 2024     By:  

/s/ James M. Marischen

 
    Name:   James M. Marischen  
    Title:   Chief Financial Officer  

 

3

Exhibit 99.1

 

LOGO

Stifel Reports Second Quarter 2024 Results

ST. LOUIS, MO, July 24, 2024 – Stifel Financial Corp. (NYSE: SF) today reported net revenues of $1.2 billion for the three months ended June 30, 2024, compared with $1.1 billion a year ago. Net income available to common shareholders was $156.0 million, or $1.41 per diluted common share, compared with $125.0 million, or $1.10 per diluted common share for the second quarter of 2023. Non-GAAP net income available to common shareholders was $176.6 million, or $1.60 per diluted common share for the second quarter of 2024.

 

 

Ronald J. Kruszewski, Chairman and Chief Executive Officer, said “Stifel generated our second highest quarterly net revenue in company history, as each of our operating segments generated solid year-on-year gains. Stifel’s strong results reflect improved market conditions and illustrate the benefits of our balanced businesses and inherent operating leverage, particularly in our Institutional Group. Given current market trends, we believe that Stifel is well positioned for a strong second half of 2024.”

 

 

Highlights

 

  The Company reported net revenues of $1.2 billion, the second best quarter in its history, driven by higher investment banking revenues, transactional revenues, and asset management revenues.

 

  Non-GAAP net income available to common shareholders of $1.60 per diluted common share.

 

  Record asset management revenues, up 19% over the year-ago quarter.

 

  Advisory revenues increased 50% over the year-ago quarter.

 

  Capital raising revenues increased 29% over the year-ago quarter.

 

  Record client assets of $474.1 billion, up 14% over the year-ago quarter.

 

  Recruited 42 financial advisors during the quarter, including 13 experienced employee advisors and 1 experienced independent advisor.

 

  Non-GAAP pre-tax margin of 20.6% as the Company maintained its focus on expense discipline, while continuing to invest in the business.

 

  Annualized return on tangible common equity (ROTCE) (5) of 22%.

 

  Tangible book value per common share (7) of $32.00, up 4% from prior year.
Financial Summary (Unaudited)  
(000s)    2Q 2024     2Q 2023     6m 2024     6m 2023  

GAAP Financial Highlights:

 

Net revenues

   $ 1,217,932     $ 1,050,721     $ 2,380,970     $ 2,157,514  

Net income (1)

   $ 155,973     $ 125,032     $ 310,228     $ 273,251  

Diluted EPS (1)

   $ 1.41     $ 1.10     $ 2.82     $ 2.38  

Comp. ratio

     59.3     58.6     58.9     58.7

Non-comp. ratio

     22.1     24.1     22.4     23.2

Pre-tax margin

     18.6     17.3     18.7     18.1

Non-GAAP Financial Highlights:

 

Net revenues

   $ 1,217,941     $ 1,050,721     $ 2,380,979     $ 2,157,511  

Net income (1) (2)

   $ 176,570     $ 136,256     $ 339,916     $ 297,524  

Diluted EPS (1) (2)

   $ 1.60     $ 1.20     $ 3.09     $ 2.59  

Comp. ratio (2)

     58.0     58.0     58.0     58.0

Non-comp. ratio (2)

     21.4     23.3     21.8     22.4

Pre-tax margin (3)

     20.6     18.7     20.2     19.6

ROCE (4)

     15.1     11.6     14.7     12.8

ROTCE (5)

     21.9     16.8     21.4     18.4

Global Wealth Management (assets and loans in millions)

 

Net revenues

   $ 801,135     $ 758,190     $ 1,591,635     $ 1,515,376  

Pre-tax net income

   $ 299,173     $ 299,904     $ 589,921     $ 616,013  

Total client assets

   $ 474,137     $ 417,669      

Fee-based client assets

   $ 179,749     $ 154,538      

Bank loans (6)

   $ 19,820     $ 20,562                  

Institutional Group

 

Net revenues

   $ 390,721     $ 277,524     $ 742,097     $ 610,137  

Equity

   $ 217,694     $ 149,035     $ 424,111     $ 363,607  

Fixed Income

   $ 173,027     $ 128,489     $ 317,986     $ 246,530  

Pre-tax net income/ (loss)

   $ 48,813     ($ 11,593   $ 85,922     $ 22,133  
 

 

Media Contact: Neil Shapiro (212) 271-3447 | Investor Contact: Joel Jeffrey (212) 271- 3610 | www.stifel.com/investor-relations


LOGO

 

Global Wealth Management reported record net revenues of $801.1 million for the three months ended June 30, 2024 compared with $758.2 million during the second quarter of 2023. Pre-tax net income was $299.2 million compared with $299.9 million in the second quarter of 2023.

 

Highlights

 

  Ranked No. 1 in Overall Employee Advisor Satisfaction for the second straight year.

 

  Recruited 42 financial advisors during the quarter, including 13 experienced employee advisors, and 1 experienced independent advisor, with total trailing 12 month production of $12 million.

 

  Client assets of $474.1 billion, up 14% over the year-ago quarter.

 

  Fee-based client assets of $179.7 billion, up 16% over the year-ago quarter.

Net revenues increased 6% from a year ago:

 

  Transactional revenues increased 12% over the year-ago quarter reflecting an increase in client activity.

 

  Asset management revenues increased 19% over the year-ago quarter reflecting higher asset values.

 

  Net interest income decreased 15% from the year-ago quarter driven by changes in deposit mix, partially offset by higher interest rates.

Total Expenses:

 

  Compensation expense as a percent of net revenues increased to 49.0% primarily as a result of higher compensable revenues.

 

  Provision for credit losses decreased from the year-ago quarter as a result of reserve reductions in certain asset classes driven by an improved macroeconomic environment, partially offset by growth in the loan portfolio.

 

    Non-compensation operating expenses as a percent of net revenues remained consistent with the year-ago quarter.
Summary Results of Operations  
(000s)    2Q 2024     2Q 2023  

Net revenues

   $ 801,135     $ 758,190  

Transactional revenues

     177,308       157,958  

Asset management

     380,737       320,238  

Net interest income

     236,281       277,345  

Investment banking

     5,780       4,065  

Other income

     1,029       (1,416

Total expenses

   $ 501,962     $ 458,286  

Compensation expense

     392,941       354,086  

Provision for credit losses

     2,954       7,824  

Non-comp. opex

     106,067       96,376  

Pre-tax net income

   $ 299,173     $ 299,904  

Compensation ratio

     49.0     46.7

Non-compensation ratio

     13.7     13.7

Pre-tax margin

     37.3     39.6
 

 

Stifel Financial Corp. | Page 2


LOGO

 

Institutional Group

 

Institutional Group reported net revenues of $390.7 million for the three months ended June 30, 2024 compared with $277.5 million during the second quarter of 2023. Institutional Group reported pre-tax net income of $48.8 million for the three months ended June 30, 2024 compared with pre-tax net loss of $11.6 million in the second quarter of 2023.

 

Highlights

Investment banking revenues increased 40% from a year ago:

 

  Advisory revenues increased 50% from the year-ago quarter driven by higher levels of completed advisory transactions.

 

  Fixed income capital raising revenues increased 8% over the year-ago quarter primarily driven by higher bond issuances.

 

  Equity capital raising revenues increased 59% over the year-ago quarter driven by higher volumes.

Fixed income transactional revenues increased 58% from a year ago:

 

  Fixed income transactional revenues increased from the year-ago quarter driven by improved market conditions and realized trading gains.

Equity transactional revenues increased 16% from a year ago:

 

  Equity transactional revenues increased from the year-ago quarter primarily driven by an increase in equities trading commissions.

Total Expenses:

 

  Compensation expense as a percent of net revenues decreased to 61.2% primarily as a result of higher revenues.

 

  Non-compensation operating expenses as a percent of net revenues decreased to 26.3% primarily as a result of revenue growth and expense discipline.
Summary Results of Operations  
(000s)    2Q 2024     2Q 2023  

Net revenues

   $ 390,721     $ 277,524  

Investment banking

     227,501       162,761  

Advisory

     131,411       87,875  

Fixed income capital raising

     48,143       44,777  

Equity capital raising

     47,947       30,109  

Fixed income transactional

     106,685       67,508  

Equity transactional

     52,907       45,592  

Other

     3,628       1,663  

Total expenses

   $ 341,908     $ 289,117  

Compensation expense

     239,036       194,158  

Non-comp. opex.

     102,872       94,959  

Pre-tax net income/(loss)

   $ 48,813     ($ 11,593

Compensation ratio

     61.2     70.0

Non-compensation ratio

     26.3     34.2

Pre-tax margin

     12.5     (4.2 %) 
 

 

Stifel Financial Corp. | Page 3


LOGO

 

Other Matters

 

 

Highlights

 

  On July 18, 2024, the Company’s 4.25% Senior Notes matured resulting in the retirement of the $500.0 million outstanding balance.

 

  The Company repurchased $17.6 million of its outstanding common stock during the second quarter.

 

  Weighted average diluted shares outstanding decreased primarily as a result of share repurchases. The Company has repurchased 5.3 million shares under its share repurchase program since the second quarter of 2023.

 

  The Board of Directors declared a $0.42 quarterly dividend per share payable on June 17, 2024 to common shareholders of record on June 3, 2024.

 

  The Board of Directors declared a quarterly dividend on the outstanding shares of the Company’s preferred stock payable on June 17, 2024 to shareholders of record on June 3, 2024.
     2Q 2024     2Q 2023  

Common stock repurchases

                

Repurchases (000s)

   $ 17,597     $ 86,821  

Number of shares (000s)

     229       1,492  

Average price

   $ 76.97     $ 58.21  

Period end shares (000s)

     102,518       104,889  

Weighted average diluted shares outstanding (000s)

     110,285       113,864  

Effective tax rate

     27.1     25.9

Stifel Financial Corp. (8)

                

Tier 1 common capital ratio

     14.8     14.3

Tier 1 risk based capital ratio

     17.8     17.3

Tier 1 leverage capital ratio

     11.1     11.1

Tier 1 capital (MM)

   $ 4,044     $ 3,999  

Risk weighted assets (MM)

   $ 22,737     $ 23,165  

Average assets (MM)

   $ 36,275     $ 36,041  

Quarter end assets (MM)

   $ 37,809     $ 37,298  

Agency

     Rating       Outlook  

Fitch Ratings

     BBB+       Stable  

S&P Global Ratings

     BBB       Stable  
 

 

Stifel Financial Corp. | Page 4


Conference Call Information

Stifel Financial Corp. will host its second quarter 2024 financial results conference call on Wednesday, July 24, 2024, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.

All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (866) 409-1555 and referencing conference ID 7408307. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.

Company Information

Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners and Miller Buckfire business divisions; Keefe, Bruyette & Woods, Inc.; and Stifel Independent Advisors, LLC. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.

A financial summary follows. Financial, statistical and business-related information, as well as information regarding business and segment trends, is included in the financial supplement. Both the earnings release and the financial supplement are available online in the Investor Relations section at www.stifel.com/investor-relations.

The information provided herein and in the financial supplement, including information provided on the Company’s earnings conference calls, may include certain non-GAAP financial measures. The definition of such measures or reconciliation of such measures to the comparable U.S. GAAP figures are included in this earnings release and the financial supplement, both of which are available online in the Investor Relations section at www.stifel.com/investor-relations.

Cautionary Note Regarding Forward-Looking Statements

This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

Stifel Financial Corp. | Page 5


Summary Results of Operations (Unaudited)

 

 

      Three Months Ended      Six Months Ended  
(000s, except per share amounts)    6/30/2024      6/30/2023      % Change     3/31/2024      % Change     6/30/2024      6/30/2023     % Change  

Revenues:

                    

Commissions

   $ 183,317      $ 165,358        10.9     $ 185,476        (1.2   $ 368,793      $ 334,908       10.1  

Principal transactions

     153,574        105,700        45.3       139,014        10.5       292,588        221,222       32.3  

Investment banking

     233,281        166,825        39.8       213,949        9.0       447,230        378,704       18.1  

Asset management

     380,757        320,264        18.9       367,476        3.6       748,233        635,833       17.7  

Other income

     16,180        894        nm       4,950        226.9       21,130        (1,399     nm  

Operating revenues

     967,109        759,041        27.4       910,865        6.2       1,877,974        1,569,268       19.7  

Interest revenue

     498,152        482,770        3.2       506,828        (1.7     1,004,980        934,334       7.6  

Total revenues

     1,465,261        1,241,811        18.0       1,417,693        3.4       2,882,954        2,503,602       15.2  

Interest expense

     247,329        191,090        29.4       254,655        (2.9     501,984        346,088       45.0  

Net revenues

     1,217,932        1,050,721        15.9       1,163,038        4.7       2,380,970        2,157,514       10.4  

Non-interest expenses:

                    

Compensation and benefits

     722,719        615,667        17.4       679,695        6.3       1,402,414        1,266,857       10.7  

Non-compensation operating expenses

     268,319        253,669        5.8       264,652        1.4       532,971        499,389       6.7  

Total non-interest expenses

     991,038        869,336        14.0       944,347        4.9       1,935,385        1,766,246       9.6  

Income before income taxes

     226,894        181,385        25.1       218,691        3.8       445,585        391,268       13.9  

Provision for income taxes

     61,600        47,033        31.0       55,116        11.8       116,716        99,377       17.4  

Net income

     165,294        134,352        23.0       163,575        1.1       328,869        291,891       12.7  

Preferred dividends

     9,321        9,320        0.0       9,320        0.0       18,641        18,640       0.0  

Net income available to common shareholders

   $ 155,973      $ 125,032        24.7     $ 154,255        1.1     $ 310,228      $ 273,251       13.5  

Earnings per common share:

                    

Basic

   $ 1.50      $ 1.16        29.3     $ 1.48        1.4     $ 2.98      $ 2.52       18.3  

Diluted

   $ 1.41      $ 1.10        28.2     $ 1.40        0.7     $ 2.82      $ 2.38       18.5  

Cash dividends declared per common share

   $ 0.42      $ 0.36        16.7     $ 0.42        0.0     $ 0.84      $ 0.72       16.7  

Weighted average number of common shares outstanding:

 

           

Basic

     104,150        107,944        (3.5     104,275        (0.1     104,217        108,360       (3.8

Diluted

     110,285        113,864        (3.1     109,985        0.3       110,156        114,658       (3.9

 

Stifel Financial Corp. | Page 6


Non-GAAP Financial Measures (9)

 

 

     Three Months Ended     Six Months Ended  
(000s, except per share amounts)    6/30/2024     6/30/2023     6/30/2024     6/30/2023  

GAAP net income

   $ 165,294     $ 134,352     $ 328,869     $ 291,891  

Preferred dividend

     9,321       9,320       18,641       18,640  

Net income available to common shareholders

     155,973       125,032       310,228       273,251  

Non-GAAP adjustments:

        

Merger-related (10)

     13,821       15,144       25,975       32,530  

Restructuring and severance (11)

     9,961       —        9,961       —   

Provision for income taxes (12)

     (3,185     (3,920     (6,248     (8,257

Total non-GAAP adjustments

     20,597       11,224       29,688       24,273  

Non-GAAP net income available to common shareholders

   $ 176,570     $ 136,256     $ 339,916     $ 297,524  

Weighted average diluted shares outstanding

     110,285       113,864       110,156       114,658  

GAAP earnings per diluted common share

   $ 1.50     $ 1.18     $ 2.98     $ 2.55  

Non-GAAP adjustments

     0.19       0.10       0.27       0.21  

Non-GAAP earnings per diluted common share

   $ 1.69     $ 1.28     $ 3.25     $ 2.76  

GAAP earnings per diluted common share available to common shareholders

   $ 1.41     $ 1.10     $ 2.82     $ 2.38  

Non-GAAP adjustments

     0.19       0.10       0.27       0.21  

Non-GAAP earnings per diluted common share available to common shareholders

   $ 1.60     $ 1.20     $ 3.09     $ 2.59  

 

Stifel Financial Corp. | Page 7


GAAP to Non-GAAP Reconciliation (9)

 

 

     Three Months Ended     Six Months Ended  
(000s)    6/30/2024     6/30/2023     6/30/2024     6/30/2023  

GAAP compensation and benefits

   $ 722,719     $ 615,667     $ 1,402,414     $ 1,266,857  

As a percentage of net revenues

     59.3%       58.6%       58.9%       58.7%  

Non-GAAP adjustments:

        

Merger-related (10)

     (5,764     (6,523     (11,297     (15,776

Restructuring and severance (11)

     (9,961           (9,961      

Total non-GAAP adjustments

     (15,725     (6,523     (21,258     (15,776

Non-GAAP compensation and benefits

   $ 706,994     $ 609,144     $ 1,381,156     $ 1,251,081  

As a percentage of non-GAAP net revenues

     58.0%       58.0%       58.0%       58.0%  

GAAP non-compensation expenses

   $ 268,319     $ 253,669     $ 532,971     $ 499,389  

As a percentage of net revenues

     22.1%       24.1%       22.4%       23.2%  

Non-GAAP adjustments:

        

Merger-related (10)

     (8,048     (8,621     (14,669     (16,757

Non-GAAP non-compensation expenses

   $ 260,271     $ 245,048     $ 518,302     $ 482,632  

As a percentage of non-GAAP net revenues

     21.4%       23.3%       21.8%       22.4%  

Total adjustments

   $ 23,782     $ 15,144     $ 35,936     $ 32,530  

 

Stifel Financial Corp. | Page 8


Footnotes

 

 

(1)

Represents available to common shareholders.

(2)

Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.”

(3)

Non-GAAP pre-tax margin is calculated by adding total non-GAAP adjustments and dividing it by non-GAAP net revenues. See “Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation.”

(4)

Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.

(5)

Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $75.8 million and $64.6 million as of June 30, 2024 and 2023, respectively.

(6)

Includes loans held for sale.

(7)

Tangible book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets.

(8)

Capital ratios are estimates at time of the Company’s earnings release, July 24, 2024.

(9)

The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.

(10)

Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.

(11)

The Company recorded severance costs in the second quarter of 2024 associated with workforce reductions in certain of its foreign subsidiaries.

(12)

Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments.

 

Stifel Financial Corp. | Page 9

Exhibit 99.2

 

LOGO

 

Second Quarter 2024 Earnings Results

 

 

Quarterly Financial Supplement    Page  

Consolidated Financial Highlights

     2  

GAAP Consolidated Results of Operations

     3  

Non-GAAP Consolidated Results of Operations

     4  

Consolidated Financial Summary

     5  

Consolidated Financial Information and Metrics

     6  

Regulatory Capital

     7  

Global Wealth Management - Summary Results of Operations

     8  

Global Wealth Management - Statistical Information

     9  

Institutional Group - Summary Results of Operations

     11  

Stifel Bancorp - Financial Information and Credit Metrics

     12  

Stifel Bancorp - Loan and Investment Portfolio

     13  

Loans and Lending Commitments - Allowance for Credit Losses

     14  

Consolidated Net Interest Income

     15  

Stifel Bancorp Net Interest Income

     16  

GAAP to Core Reconciliation

     17  

Footnotes

     18  

Disclaimer and Legal Notice

     19  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 1 of 19


LOGO

 

Consolidated Financial Highlights

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s, except per share
information)
   6/30/2024      6/30/2023      % Change     3/31/2024      % Change     6/30/2024      6/30/2023      % Change  

Net revenues

   $ 1,217,932      $ 1,050,721        15.9%     $ 1,163,038        4.7%     $ 2,380,970      $ 2,157,514        10.4%  

Net income

   $ 165,294      $ 134,352        23.0%     $ 163,575        1.1%     $ 328,869      $ 291,891        12.7%  

Preferred dividends

     9,321        9,320        0.0%       9,320        0.0%       18,641        18,640        0.0%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 155,973      $ 125,032        24.7%     $ 154,255        1.1%     $ 310,228      $ 273,251        13.5%  

Earnings per diluted common share

   $ 1.50      $ 1.18        27.1%     $ 1.49        0.7%     $ 2.98      $ 2.55        16.9%  

Earnings per diluted common share available to common shareholders

   $ 1.41      $ 1.10        28.2%     $ 1.40        0.7%     $ 2.82      $ 2.38        18.5%  

Non-GAAP financial summary (1):

                     

Net revenues

   $ 1,217,941      $ 1,050,721        15.9%     $ 1,163,038        4.7%     $ 2,380,979      $ 2,157,511        10.4%  

Net income

   $ 185,891      $ 145,576        27.7%     $ 172,666        7.7%     $ 358,557      $ 316,164        13.4%  

Preferred dividends

     9,321        9,320        0.0%       9,320        0.0%       18,641        18,640        0.0%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 176,570        136,256        29.6%       163,346        8.1%       339,916        297,524        14.2%  

Earnings per diluted common share

   $ 1.69      $ 1.28        32.0%     $ 1.57        7.6%     $ 3.25      $ 2.76        17.8%  

Earnings per diluted common share available to common shareholders

   $ 1.60      $ 1.20        33.3%     $ 1.49        7.4%     $ 3.09      $ 2.59        19.3%  

Weighted average number of common shares outstanding:

 

                  

Basic

     104,150        107,944        (3.5%     104,275        (0.1%     104,217        108,360        (3.8%

Diluted

     110,285        113,864        (3.1%     109,985        0.3%       110,156        114,658        (3.9%

Period end common shares outstanding

     102,518        104,889        (2.3%     102,649        (0.1%     102,518        104,889        (2.3%

Cash dividends declared per common share

   $ 0.42      $ 0.36        16.7%     $ 0.42        0.0%     $ 0.84      $ 0.72        16.7%  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 2 of 19


LOGO

 

GAAP Consolidated Results of Operations

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s, except per share
information)
   6/30/2024      6/30/2023      % Change     3/31/2024      % Change     6/30/2024      6/30/2023     % Change  

Revenues:

                    

Commissions

   $ 183,317      $ 165,358        10.9%     $ 185,476        (1.2%   $ 368,793      $ 334,908       10.1%  

Principal transactions

     153,574        105,700        45.3%       139,014        10.5%       292,588        221,222       32.3%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Transactional revenues

     336,891        271,058        24.3%       324,490        3.8%       661,381        556,130       18.9%  

Capital raising

     101,870        78,950        29.0%       94,697        7.6%       196,567        139,766       40.6%  

Advisory

     131,411        87,875        49.5%       119,252        10.2%       250,663        238,938       4.9%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Investment banking

     233,281        166,825        39.8%       213,949        9.0%       447,230        378,704       18.1%  

Asset management

     380,757        320,264        18.9%       367,476        3.6%       748,233        635,833       17.7%  

Other income

     16,180        894        nm       4,950        226.9%       21,130        (1,399     nm  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating revenues

     967,109        759,041        27.4%       910,865        6.2%       1,877,974        1,569,268       19.7%  

Interest revenue

     498,152        482,770        3.2%       506,828        (1.7%     1,004,980        934,334       7.6%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     1,465,261        1,241,811        18.0%       1,417,693        3.4%       2,882,954        2,503,602       15.2%  

Interest expense

     247,329        191,090        29.4%       254,655        (2.9%     501,984        346,088       45.0%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net revenues

     1,217,932        1,050,721        15.9%       1,163,038        4.7%       2,380,970        2,157,514       10.4%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Non-interest expenses:

                    

Compensation and benefits

     722,719        615,667        17.4%       679,695        6.3%       1,402,414        1,266,857       10.7%  

Occupancy and equipment rental

     89,852        84,604        6.2%       88,712        1.3%       178,564        166,744       7.1%  

Communication and office supplies

     48,181        44,969        7.1%       47,367        1.7%       95,548        91,105       4.9%  

Commissions and floor brokerage

     14,383        14,112        1.9%       15,767        (8.8%     30,150        28,552       5.6%  

Provision for credit losses

     2,954        7,824        (62.2%     5,268        (43.9%     8,222        12,744       (35.5%

Investment banking expenses

     9,253        7,125        29.9%       7,729        19.7%       16,982        13,038       30.3%  

Other operating expenses

     103,696        95,035        9.1%       99,809        3.9%       203,505        187,206       8.7%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total non-interest expenses

     991,038        869,336        14.0%       944,347        4.9%       1,935,385        1,766,246       9.6%  

Income before income taxes

     226,894        181,385        25.1%       218,691        3.8%       445,585        391,268       13.9%  

Provision for income taxes

     61,600        47,033        31.0%       55,116        11.8%       116,716        99,377       17.4%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     165,294        134,352        23.0%       163,575        1.1%       328,869        291,891       12.7%  

Preferred dividends

     9,321        9,320        0.0%       9,320        0.0%       18,641        18,640       0.0%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

   $ 155,973      $ 125,032        24.7%     $ 154,255        1.1%     $ 310,228      $ 273,251       13.5%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Earnings per common share:

                    

Basic

   $ 1.50      $ 1.16        29.3%     $ 1.48        1.4%     $ 2.98      $ 2.52       18.3%  

Diluted

   $ 1.41      $ 1.10        28.2%     $ 1.40        0.7%     $ 2.82      $ 2.38       18.5%  

Weighted average number of common shares outstanding:

 

                 

Basic

     104,150        107,944        (3.5%     104,275        (0.1%     104,217        108,360       (3.8%

Diluted

     110,285        113,864        (3.1%     109,985        0.3%       110,156        114,658       (3.9%

Cash dividends declared per common share

   $ 0.42      $ 0.36        16.7%     $ 0.42        0.0%     $ 0.84      $ 0.72       16.7%  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 3 of 19


LOGO

 

Non-GAAP Consolidated Results of Operations (1)

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s, except per share
information)
   6/30/2024      6/30/2023      % Change     3/31/2024      % Change     6/30/2024      6/30/2023     % Change  

Revenues:

                    

Commissions

   $ 183,317      $ 165,358        10.9   $ 185,476        (1.2 %)    $ 368,793      $ 334,908       10.1

Principal transactions

     153,583        105,700        45.3     139,014        10.5     292,597        221,222       32.3
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Transactional revenues

     336,900        271,058        24.3     324,490        3.8     661,390        556,130       18.9

Capital raising

     101,870        78,950        29.0     94,697        7.6     196,567        139,766       40.6

Advisory

     131,411        87,875        49.5     119,252        10.2     250,663        238,938       4.9
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Investment banking

     233,281        166,825        39.8     213,949        9.0     447,230        378,704       18.1

Asset management

     380,757        320,264        18.9     367,476        3.6     748,233        635,833       17.7

Other income

     16,180        894        nm       4,950        226.9     21,130        (1,399     nm  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating revenues

     967,118        759,041        27.4     910,865        6.2     1,877,983        1,569,268       19.7

Interest revenue

     498,152        482,770        3.2     506,828        (1.7 %)      1,004,980        934,334       7.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     1,465,270        1,241,811        18.0     1,417,693        3.4     2,882,963        2,503,602       15.2

Interest expense

     247,329        191,090        29.4     254,655        (2.9 %)      501,984        346,091       45.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net revenues

     1,217,941        1,050,721        15.9     1,163,038        4.7     2,380,979        2,157,511       10.4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Non-interest expenses:

                    

Compensation and benefits

     706,994        609,144        16.1     674,162        4.9     1,381,156        1,251,081       10.4

Occupancy and equipment rental

     89,727        84,579        6.1     88,665        1.2     178,392        166,618       7.1

Communication and office supplies

     48,148        44,965        7.1     47,364        1.7     95,512        91,099       4.8

Commissions and floor brokerage

     14,383        14,112        1.9     15,767        (8.8 %)      30,150        28,552       5.6

Provision for credit losses

     2,954        7,824        (62.2 %)      5,268        (43.9 %)      8,222        12,744       (35.5 %) 

Investment banking expenses

     9,253        7,125        29.9     7,729        19.7     16,982        13,038       30.3

Other operating expenses

     95,806        86,443        10.8     93,238        2.8     189,044        170,581       10.8
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total non-interest expenses

     967,265        854,192        13.2     932,193        3.8     1,899,458        1,733,713       9.6

Income before income taxes

     250,676        196,529        27.6     230,845        8.6     481,521        423,798       13.6

Provision for income taxes

     64,785        50,953        27.1     58,179        11.4     122,964        107,634       14.2
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     185,891        145,576        27.7     172,666        7.7     358,557        316,164       13.4

Preferred dividends

     9,321        9,320        0.0     9,320        0.0     18,641        18,640       0.0
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

   $ 176,570      $ 136,256        29.6   $ 163,346        8.1   $ 339,916      $ 297,524       14.2
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Earnings per common share:

                    

Basic

   $ 1.70      $ 1.26        34.9   $ 1.57        8.3   $ 3.26      $ 2.75       18.5

Diluted

   $ 1.60      $ 1.20        33.3   $ 1.49        7.4   $ 3.09      $ 2.59       19.3

Weighted average number of common shares outstanding:

 

                 

Basic

     104,150        107,944        (3.5 %)      104,275        (0.1 %)      104,217        108,360       (3.8 %) 

Diluted

     110,285        113,864        (3.1 %)      109,985        0.3     110,156        114,658       (3.9 %) 

Cash dividends declared per common share

   $ 0.42      $ 0.36        16.7   $ 0.42        0.0   $ 0.84      $ 0.72       16.7

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 4 of 19


LOGO

 

Consolidated Financial Summary

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change     6/30/2024     6/30/2023     % Change  

Net revenues:

                

Global Wealth Management

   $ 801,135     $ 758,190       5.7   $ 790,500       1.3   $ 1,591,635     $ 1,515,376       5.0

Institutional Group

     390,721       277,524       40.8     351,376       11.2     742,097       610,137       21.6

Other

     26,076       15,007       73.8     21,162       23.2     47,238       32,001       47.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

   $ 1,217,932     $ 1,050,721       15.9   $ 1,163,038       4.7   $ 2,380,970     $ 2,157,514       10.4

Operating expenses:

                

Global Wealth Management

   $ 501,962     $ 458,286       9.5   $ 499,752       0.4   $ 1,001,714     $ 899,363       11.4

Institutional Group

     341,908       289,117       18.3     314,267       8.8     656,175       588,004       11.6

Other

     147,168       121,933       20.7     130,328       12.9     277,496       278,879       (0.5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   $ 991,038     $ 869,336       14.0   $ 944,347       4.9   $ 1,935,385     $ 1,766,246       9.6

Operating contribution:

                

Global Wealth Management

   $ 299,173     $ 299,904       (0.2 %)    $ 290,748       2.9   $ 589,921     $ 616,013       (4.2 %) 

Institutional Group

     48,813       (11,593     521.1     37,109       31.5     85,922       22,133       288.2

Other

     (121,092     (106,926     13.2     (109,166     10.9     (230,258     (246,878     (6.7 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 226,894     $ 181,385       25.1   $ 218,691       3.8   $ 445,585     $ 391,268       13.9

Financial ratios:

                

Compensation and benefits

     59.3     58.6     70       58.4     90       58.9     58.7     20  

Non-compensation operating expenses

     22.1     24.1     (200     22.8     (70     22.4     23.2     (80

Income before income taxes

     18.6     17.3     130       18.8     (20     18.7     18.1     60  

Effective tax rate

     27.1     25.9     120       25.2     190       26.2     25.4     80  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 5 of 19


LOGO

 

Consolidated Financial Information and Metrics

 

 

     As of and for the Three Months Ended  
(Unaudited, 000s, except per share data)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change  

Financial Information:

          

Total assets

   $ 37,809,278     $ 37,298,239       1.4   $ 38,258,280       (1.2 %) 

Total shareholders’ equity

   $ 5,398,207     $ 5,342,987       1.0   $ 5,273,941       2.4

Total common equity

   $ 4,713,207     $ 4,657,987       1.2   $ 4,588,941       2.7

Goodwill and intangible assets

   $ (1,509,642   $ (1,509,431     0.0   $ (1,515,588     (0.4 %) 

DTL on goodwill and intangible assets

   $ 76,805     $ 65,651       17.0   $ 74,841       2.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity

   $ 3,280,370     $ 3,214,207       2.1   $ 3,148,194       4.2

Preferred equity

   $ 685,000     $ 685,000       0.0   $ 685,000       0.0

Financial Metrics:

          

Book value per common share (2)

   $ 45.97     $ 44.41       3.5   $ 44.71       2.8

Tangible book value per common share (2)

   $ 32.00     $ 30.64       4.4   $ 30.67       4.3

Return on common equity (3)

     13.4     10.7       13.5  

Non-GAAP return on common equity (1)(3)

     15.1     11.6       14.3  

Return on tangible common equity (4)

     19.3     15.5       19.7  

Non-GAAP return on tangible common equity (1)(4)

     21.9     16.8       20.9  

Pre-tax margin on net revenues

     18.6     17.3       18.8  

Non-GAAP pre-tax margin on net revenues (1)

     20.6     18.7       19.8  

Effective tax rate

     27.1     25.9       25.2  

Non-GAAP effective tax rate (1)

     25.8     25.9       25.2  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 6 of 19


LOGO

 

Regulatory Capital

 

 

(Unaudited, 000s)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change  

SF Regulatory Capital (5):

          

Common equity tier 1 capital

   $ 3,359,436     $ 3,314,189       1.4   $ 3,225,964       4.1

Tier 1 capital

   $ 4,044,436     $ 3,999,189       1.1   $ 3,910,964       3.4

Risk-weighted assets

   $ 22,737,181     $ 23,164,596       (1.8 %)    $ 22,588,330       0.7

Common equity tier 1 capital ratio

     14.8     14.3       14.3  

Tier 1 risk based capital ratio

     17.8     17.3       17.3  

Tier 1 leverage capital ratio

     11.1     11.1       10.6  

Stifel Bank & Trust Regulatory Capital (5):

          

Common equity tier 1 capital

   $ 1,268,458     $ 1,513,202       (16.2 %)    $ 1,242,565       2.1

Tier 1 capital

   $ 1,268,458     $ 1,513,202       (16.2 %)    $ 1,242,565       2.1

Risk-weighted assets

   $ 11,622,832     $ 13,967,683       (16.8 %)    $ 11,502,316       1.0

Common equity tier 1 capital ratio

     10.9     10.8       10.8  

Tier 1 risk based capital ratio

     10.9     10.8       10.8  

Tier 1 leverage capital ratio

     7.1     7.5       7.1  

Stifel Bank Regulatory Capital (5):

          

Common equity tier 1 capital

   $ 742,135     $ 639,967       16.0   $ 838,002       (11.4 %) 

Tier 1 capital

   $ 742,135     $ 639,967       16.0   $ 838,002       (11.4 %) 

Risk-weighted assets

   $ 5,662,622     $ 5,145,958       10.0   $ 5,663,726       (0.0 %) 

Common equity tier 1 capital ratio

     13.1     12.4       14.8  

Tier 1 risk based capital ratio

     13.1     12.4       14.8  

Tier 1 leverage capital ratio

     7.1     7.1       7.2  

Stifel Net Capital (5):

          

Net capital

   $ 455,400     $ 456,500       (0.2 %)    $ 446,400       2.0

Excess net capital

   $ 432,600     $ 433,900       (0.3 %)    $ 421,100       2.7

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 7 of 19


LOGO

 

Global Wealth Management - Summary Results of Operations

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change     6/30/2024     6/30/2023     % Change  

Revenues:

                

Commissions

   $ 121,465     $ 109,836       10.6   $ 121,217       0.2   $ 242,682     $ 220,027       10.3

Principal transactions

     55,843       48,122       16.0     60,536       (7.8 %)      116,379       99,186       17.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactional revenues

     177,308       157,958       12.3     181,753       (2.4 %)      359,061       319,213       12.5

Asset management

     380,737       320,238       18.9     367,450       3.6     748,187       635,775       17.7

Net interest

     236,281       277,345       (14.8 %)      236,269       0.0     472,550       559,277       (15.5 %) 

Investment banking (6)

     5,780       4,065       42.2     4,280       35.0     10,060       8,223       22.3

Other income

     1,029       (1,416     172.7     748       37.6     1,777       (7,112     125.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     801,135       758,190       5.7     790,500       1.3     1,591,635       1,515,376       5.0

Non-interest expenses:

                

Compensation and benefits

     392,941       354,086       11.0     389,536       0.9     782,477       696,509       12.3

Non-compensation operating expenses

     109,021       104,200       4.6     110,216       (1.1 %)      219,237       202,854       8.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     501,962       458,286       9.5     499,752       0.4     1,001,714       899,363       11.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 299,173     $ 299,904       (0.2 %)    $ 290,748       2.9   $ 589,921     $ 616,013       (4.2 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a percentage of net revenues:

                

Compensation and benefits

     49.0     46.7     230       49.3     (30     49.2     46.0     320  

Non-compensation operating expenses

     13.7     13.7     —        13.9     (20     13.7     13.3     40  

Income before income taxes

     37.3     39.6     (230     36.8     50       37.1     40.7     (360

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 8 of 19


LOGO

 

Global Wealth Management - Statistical Information

 

 

     As of and for the Three Months Ended  
(Unaudited, 000s, except financial advisors)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change  

Financial advisors (including independent contractors) (7)

     2,359       2,369       (0.4 %)      2,356       0.1

Total client assets

   $ 474,137,000     $ 417,669,000       13.5   $ 467,697,000       1.4

Fee-based client assets

   $ 179,749,000     $ 154,538,000       16.3   $ 177,108,000       1.5

Transactional assets

   $ 294,388,000     $ 263,131,000       11.9   $ 290,589,000       1.3

Secured client lending (8)

   $ 3,250,000     $ 3,163,000       2.8   $ 3,353,000       (3.1 %) 

Asset Management Revenue (000s):

          

Private Client Group (9)

   $ 317,616     $ 266,510       19.2   $ 299,027       6.2

Asset Management

     37,556       33,154       13.3     36,205       3.7

Third-party Bank Sweep Program

     11,319       7,452       51.9     18,314       (38.2 %) 

Other (10)

     14,266       13,148       8.5     13,930       2.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total asset management revenues

   $ 380,757     $ 320,264       18.9   $ 367,476       3.6

Fee-based Assets (millions):

          

Private Client Group (9)

   $ 157,124     $ 135,606       15.9   $ 155,144       1.3

Asset Management

     39,714       34,766       14.2     39,214       1.3

Elimination (11)

     (17,089     (15,834     7.9     (17,250     (0.9 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fee-based assets

   $ 179,749     $ 154,538       16.3   $ 177,108       1.5

Third-party Bank Sweep Program

   $ 820     $ 657       24.8   $ 1,172       (30.0 %) 

ROA (bps) (12):

          

Private Client Group (9)

     81.9       81.1         82.2    

Asset Management

     37.8       38.1         36.9    

Third-party Bank Sweep Program

     487.3       362.3         478.5    

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 9 of 19


LOGO

 

Global Wealth Management - Statistical Information (Cont.)

 

 

     As of and for the Three Months Ended  
(Unaudited, millions)    6/30/2024      6/30/2023      % Change     3/31/2024      % Change  

Stifel Bancorp Deposits:

             

Smart Rate Deposits

   $ 15,819      $ 11,858        33.4%     $ 15,561        1.7%  

Sweep Deposits

     9,148        12,293        (25.6%)       9,771        (6.4%)  

Direct Wealth Management Deposits at Stifel Bancorp

     225        319        (29.5%)       176        27.8%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Stifel Bancorp Wealth Management Deposits

     25,192        24,470        3.0     25,508        (1.2 %) 

Other Bank Deposits

     1,948        2,535        (23.2%)       2,046        (4.8%)  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Stifel Bancorp Deposits

   $ 27,140      $ 27,005        0.5   $ 27,554        (1.5 %) 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Short-term Treasuries (13)

   $ 8,136      $ 7,104        14.5   $ 7,698        5.7

Third-party Commercial Treasury Deposits (14)

   $ 1,539      $ —         nm     $ 1,295        18.8

Wealth Management Cash:

             

Stifel Bancorp Wealth Management Deposits

   $ 25,192      $ 24,470        3.0%     $ 25,508        (1.2%)  

Third-party Bank Sweep Program

     820        657        24.8%       1,172        (30.0%)  

Third-party Treasury

     153        —         nm       222        (31.1%)  

Other Sweep Cash

     417        284        46.8%       398        4.8%  

Money Market Mutual Funds

     10,530        8,034        31.1%       9,879        6.6%  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Wealth Management Cash

   $ 37,112      $ 33,445        11.0   $ 37,179        (0.2 %) 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Client money market and insured product (15)

   $ 26,204      $ 25,092        4.4   $ 26,902        (2.6 %) 

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 10 of 19


LOGO

 

Institutional Group - Summary Results of Operations

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change     6/30/2024     6/30/2023     % Change  

Revenues:

                

Commissions

   $ 61,852     $ 55,522       11.4   $ 64,259       (3.7 %)    $ 126,111     $ 114,881       9.8

Principal transactions

     97,740       57,578       69.8     78,478       24.5     176,218       122,036       44.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactional revenues

     159,592       113,100       41.1     142,737       11.8     302,329       236,917       27.6

Capital raising

     96,090       74,886       28.3     90,417       6.3     186,507       131,544       41.8

Advisory

     131,411       87,875       49.5     119,252       10.2     250,663       238,938       4.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment banking

     227,501       162,761       39.8     209,669       8.5     437,170       370,482       18.0

Other income (16)

     3,628       1,663       118.2     (1,030     452.2     2,598       2,738       (5.1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     390,721       277,524       40.8     351,376       11.2     742,097       610,137       21.6

Non-interest expenses:

                

Compensation and benefits

     239,036       194,158       23.1     215,749       10.8     454,785       400,063       13.7

Non-compensation operating expenses

     102,872       94,959       8.3     98,518       4.4     201,390       187,941       7.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     341,908       289,117       18.3     314,267       8.8     656,175       588,004       11.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income/(loss) before income taxes

   $ 48,813     $ (11,593     521.1   $ 37,109       31.5   $ 85,922     $ 22,133       288.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a percentage of net revenues:

                

Compensation and benefits

     61.2     70.0     (880     61.4     (20     61.3     65.6     (430

Non-compensation operating expenses

     26.3     34.2     (790     28.0     (170     27.1     30.8     (370

Income before income taxes

     12.5     (4.2 %)      1,670       10.6     190       11.6     3.6     800  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 11 of 19


LOGO

 

Stifel Bancorp - Financial Information and Credit Metrics

 

 

(Unaudited, 000s)    6/30/2024     6/30/2023     % Change     3/31/2024     % Change  

Stifel Bancorp Financial Information:

          

Total assets

   $ 29,325,680     $ 29,260,431       0.2   $ 29,800,815       (1.6 %) 

Total shareholder’s equity

   $ 1,996,585     $ 2,148,221       (7.1 %)    $ 2,062,271       (3.2 %) 

Total loans, net (includes loans held for sale)

   $ 19,819,771     $ 20,562,492       (3.6 %)    $ 19,484,389       1.7

Residential real estate

     8,253,851       7,708,506       7.1     8,096,975       1.9

Fund banking

     3,346,785       4,349,541       (23.1 %)      3,129,642       6.9

Commercial and industrial

     3,689,379       4,471,031       (17.5 %)      3,541,770       4.2

Securities-based loans

     2,253,045       2,399,328       (6.1 %)      2,302,250       (2.1 %) 

Construction and land

     1,198,395       772,571       55.1     1,167,300       2.7

Commercial real estate

     608,911       677,521       (10.1 %)      655,355       (7.1 %) 

Other

     204,392       154,469       32.3     198,568       2.9

Loans held for sale

     472,804       224,017       111.1     534,593       (11.6 %) 

Investment securities

   $ 7,641,586     $ 7,532,175       1.5   $ 7,292,490       4.8

Available-for-sale securities, at fair value

     1,583,477       1,582,418       0.1     1,499,982       5.6

Held-to-maturity securities, at amortized cost

     6,058,109       5,949,757       1.8     5,792,508       4.6

Unrealized losses on available-for-sale securities

     (187,259     (215,038     (12.9 %)      (187,163     0.1

Total deposits

   $ 27,139,753     $ 27,004,807       0.5   $ 27,554,411       (1.5 %) 

Demand deposits (interest-bearing)

     26,754,212       26,744,730       0.0     27,357,692       (2.2 %) 

Demand deposits (non-interest-bearing)

     304,795       260,075       17.2     196,717       54.9

Certificates of deposit

     80,746       2       nm       2       nm  

Credit Metrics:

          

Allowance for credit losses

   $ 164,959     $ 160,132       3.0   $ 163,936       0.6

Allowance as a percentage of retained loans

     0.84     0.78       0.86  

Net charge-offs as a percentage of average loans

     0.01     0.00       0.01  

Total nonperforming assets

   $ 85,247     $ 11,420       646.5   $ 59,429       43.4

Nonperforming assets as a percentage of total assets

     0.29     0.04       0.20  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 12 of 19


LOGO

 

Stifel Bancorp - Loan and Investment Portfolio

 

 

(Unaudited, millions)    6/30/2024      % of Total
Portfolio
                   

Loan Portfolio

        Commercial Portfolio by Major Sector      

Residential real estate

   $ 8,254        33  

Industrials

   $ 911        25

Securities-based loans

     2,253        9  

Financials

     881        24

Home equity lines of credit and other

     205        1  

Information technology

     599        16
  

 

 

    

 

 

         

Total consumer

     10,712        43  

Consumer discretionary

     392        11
  

 

 

    

 

 

         

Commercial and industrial

     3,689        15  

REITs

     219        6

Fund banking

     3,347        13  

Materials

     211        6

Construction and land

     1,198        5  

Healthcare

     159        4

Commercial real estate

     609        2  

Hotel, leisure, restaurants

     131        4
  

 

 

    

 

 

         

Total commercial

     8,843        35  

Communication services

     84        2
  

 

 

    

 

 

         

Total loan portfolio

     19,555        78  

Consumer staples

     67        2
  

 

 

    

 

 

         

Unfunded commitments

     5,572        22        
  

 

 

    

 

 

         

Total

   $ 25,127        100        
  

 

 

    

 

 

         
        CLO by Major Sector      
       

High tech industries

   $ 591        10

Investment Portfolio

       

Healthcare & pharmaceuticals

     564        9

CLO

   $ 6,022        77  

Banking, finance, insurance, & real estate

     544        9

Agency MBS

     974        12  

Services: business

     534        9

Corporate bonds

     563        7  

Construction & building

     273        5

SBA

     106        1  

Hotel, gaming, & leisure

     254        4

Student loan ARS

     91        1  

Chemicals, plastics, & rubber

     251        4

CMBS

     70        1  

Services: consumer

     240        4

Other

     3        0  

Media: broadcasting & subscription

     229        4
  

 

 

    

 

 

         

Total Portfolio

   $ 7,829        100  

Telecommunications

     224        4
  

 

 

    

 

 

         

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 13 of 19


LOGO

 

Loans and Lending Commitments - Allowance for Credit Losses

 

 

     June 30, 2024               
(Unaudited, 000s)    Loans and Lending
Commitments
     ACL      ACL %     Q2 Provision  

Residential real estate

   $ 8,253,851      $ 11,242        0.1   $ (1,265

Fund banking

     3,346,785        12,179        0.4     3,416  

Commercial and industrial

     3,689,379        76,354        2.1     10,708  

Securities-based loans

     2,253,045        2,813        0.1     (255

Construction and land

     1,198,395        16,379        1.4     (2,210

Commercial real estate

     608,911        15,312        2.5     (3,687

Other

     204,392        835        0.4     125  
  

 

 

    

 

 

      

 

 

 

Loans held for investment, gross

     19,554,758        135,114        0.7     6,832  

Loans held for sale

     472,804          
  

 

 

         

Total loans, gross

     20,027,562          

Lending commitments

     5,572,281        29,845        0.5     (3,878
  

 

 

    

 

 

      

 

 

 

Loans and lending commitments

   $ 25,599,843      $ 164,959        $ 2,954  
  

 

 

    

 

 

      

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 14 of 19


LOGO

 

Consolidated Net Interest Income

 

 

    Three Months Ended  
    June 30, 2024     June 30, 2023     March 31, 2024  
(Unaudited, millions)   Average
balance
    Interest
income/expense
    Average
interest
rate
    Average
balance
    Interest
income/expense
    Average
interest
rate
    Average
balance
    Interest
income/expense
    Average
interest
rate
 

Interest-earning assets:

                 

Cash and federal funds sold

  $ 2,833.7     $ 37.8       5.34   $ 2,015.4     $ 25.0       4.96   $ 4,060.3     $ 54.3       5.35

Financial instruments owned

    1,165.7       6.3       2.18     864.7       4.6       2.14     911.7       4.9       2.13

Margin balances

    694.3       14.0       8.04     795.6       15.4       7.72     699.8       14.2       8.12

Investments:

                 

Asset-backed securities

    5,982.6       108.1       7.23     6,162.8       106.5       6.91     6,011.1       109.1       7.26

Mortgage-backed securities

    929.8       5.6       2.41     974.9       5.4       2.20     916.5       5.2       2.29

Corporate fixed income securities

    589.8       4.1       2.77     622.5       4.3       2.77     606.5       4.2       2.76

Other

    4.8       —        2.55     4.7       —        2.55     4.7       —        2.55
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

    7,507.0       117.8       6.28     7,764.9       116.2       5.99     7,538.8       118.5       6.29

Loans:

                 

Residential real estate

    8,182.5       71.0       3.47     7,605.8       57.2       3.01     8,060.6       67.8       3.37

Commercial and industrial

    3,643.7       79.9       8.77     4,715.2       96.7       8.21     3,527.5       81.3       9.21

Fund banking

    3,299.5       67.0       8.13     4,403.6       82.9       7.53     3,418.8       67.8       7.94

Securities-based loans

    2,292.4       41.6       7.26     2,469.1       43.0       6.96     2,297.1       41.6       7.25

Commercial real estate

    637.6       11.5       7.20     688.3       13.1       7.59     658.3       11.9       7.20

Construction and land

    1,181.5       24.9       8.42     702.3       14.2       8.07     1,099.9       22.9       8.34

Loans held for sale

    462.7       11.2       9.68     178.9       3.0       6.72     489.3       9.0       7.36

Other

    206.2       4.0       7.77     161.6       2.9       7.65     191.7       3.8       7.92
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    19,906.1       311.1       6.25     20,924.8       313.0       5.98     19,743.2       306.1       6.20

Other interest-bearing assets

    860.4       11.1       5.16     718.2       8.6       4.76     755.0       8.8       4.63
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing assets/interest income

    32,967.2       498.1       6.04     33,083.6       482.8       5.84     33,708.8       506.8       6.01

Interest-bearing liabilities:

                 

Senior notes

    1,116.0       12.5       4.48     1,114.9       12.5       4.49     1,115.7       12.5       4.48

Deposits

    26,758.7       220.3       3.29     27,223.3       171.4       2.52     27,607.8       230.1       3.33

Other interest-bearing liabilities

    1,461.1       14.5       3.98     1,181.3       7.2       2.45     1,385.8       12.1       3.49
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities/interest expense

  $ 29,335.8       247.3       3.37   $ 29,519.5       191.1       2.59   $ 30,109.3       254.7       3.38
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

Net interest income/margin

    $ 250.8       3.04     $ 291.7       3.53     $ 252.1       2.99
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 15 of 19


LOGO

 

Stifel Bancorp Net Interest Income

 

 

     Three Months Ended  
     June 30, 2024     June 30, 2023     March 31, 2024  
(Unaudited, millions)    Average
balance
     Interest
income/expense
     Average
interest
rate
    Average
balance
     Interest
income/expense
     Average
interest
rate
    Average
balance
     Interest
income/expense
     Average
interest
rate
 

Interest-earning assets:

                        

Cash and federal funds sold

   $ 1,765.4      $ 25.0        5.67   $ 1,128.4      $ 15.0        5.31   $ 2,845.9      $ 39.6        5.56

Investments

     7,507.0        117.8        6.28     7,764.9        116.2        5.99     7,538.8        118.5        6.29

Loans

     19,906.1        311.1        6.25     20,924.8        313.0        5.98     19,743.2        306.1        6.20

Other interest-bearing assets

     66.7        1.0        5.71     62.9        0.7        4.13     62.7        0.8        4.71
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing assets/interest income

   $ 29,245.2      $ 454.9        6.22   $ 29,881.0      $ 444.9        5.96   $ 30,190.6      $ 465.0        6.16

Interest-bearing liabilities:

                        

Deposits

   $ 26,758.7      $ 220.3        3.29   $ 27,223.3      $ 171.4        2.52   $ 27,607.8      $ 230.1        3.33

Other interest-bearing liabilities

     90.1        1.7        7.44     0.8        0.1        50.62     55.1        1.0        7.61
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities/interest expense

   $ 26,848.8        222.0        3.31   $ 27,224.1        171.5        2.52   $ 27,662.9        231.1        3.34
     

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

Net interest income/margin

      $ 232.9        3.19      $ 273.4        3.66      $ 233.9        3.10
     

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

 

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 16 of 19


LOGO

 

GAAP to Core Reconciliation

 

 

     Three Months Ended     Six Months Ended  
(Unaudited, 000s)    6/30/2024     6/30/2023     Change     3/31/2024     Change     6/30/2024     6/30/2023     Change  

GAAP net revenues

   $ 1,217,932     $ 1,050,721       $ 1,163,038       $ 2,380,970     $ 2,157,514    

Non-GAAP adjustments

     9       —                  9       (3  
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP net revenues

     1,217,941       1,050,721         1,163,038         2,380,979       2,157,511    

GAAP compensation and benefits expense

     722,719       615,667         679,695         1,402,414       1,266,857    

Merger-related (17)

     (5,764     (6,523       (5,533       (11,297     (15,776  

Restructuring and severance (18)

     (9,961     —          —          (9,961     —     
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Total non-GAAP adjustments

     (15,725     (6,523       (5,533       (21,258     (15,776  
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP compensation and benefits expense

     706,994       609,144         674,162         1,381,156       1,251,081    

GAAP non-compensation operating expenses

     268,319       253,669         264,652         532,971       499,389    

Merger-related (17)

     (8,048     (8,621       (6,621       (14,669     (16,757  
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP non-compensation operating expenses

     260,271       245,048         258,031         518,302       482,632    
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Total adjustments

     (23,782     (15,144       (12,154       (35,936     (32,530  
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

GAAP provision for income taxes

     61,600       47,033         55,116         116,716       99,377    

Merger-related and other (19)

     3,185       3,920         3,063         6,248       8,257    
  

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP provision for income taxes

     64,785       50,953         58,179         122,964       107,634    

Financial ratios:

                

Compensation and benefits

     58.0     58.0     —        58.0     —        58.0     58.0     —   

Non-compensation operating expenses

     21.4     23.3     (190     22.2     (80     21.8     22.4     (60

Income before income taxes

     20.6     18.7     190       19.8     80       20.2     19.6     60  

Effective tax rate

     25.8     25.9     (10     25.2     60       25.5     25.4     10  

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 17 of 19


LOGO

 

Footnotes

 

 

(1)

Please refer to the GAAP to Core Reconciliation for a reconciliation of the Company’s GAAP results to these non-GAAP measures.

(2)

Book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. Tangible book value per share represents tangible common shareholders’ equity (defined below) divided by period end common shares outstanding.

(3)

Return on average common equity (“ROCE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROCE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity.

(4)

Return on average tangible common equity (“ROTCE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible common equity or, in the case of non-GAAP ROTCE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible common equity. Tangible common equity, also a non-GAAP financial measure, equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $75.8 million, $64.6 million, and $73.9 million, as of June 30, 2024 and 2023, and March 31, 2024, respectively.

(5)

Regulatory capital amounts and ratios are estimates as of the date of the Company’s earnings release, July 24, 2024.

(6)

Includes capital raising and advisory fee revenues.

(7)

Includes independent contractors of 111, 109, and 114 as of June 30, 2024 and 2023, and March 31, 2024, respectively.

(8)

Includes client margin balances held by the Company’s broker-dealer subsidiaries and securities-based loans held at the Company’s bank subsidiaries.

(9)

Includes Private Client Group and Trust Business.

(10)

Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees.

(11)

Asset management assets managed in Private Client Group or Trust accounts.

(12)

Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and average daily balances for Individual Program Banks. Prior to Q4 2023, ROA for Individual Program Banks was calculated on average quarterly balances. Prior periods have not been restated to reflect the change as the differences are immaterial.

(13)

Represents client assets in Treasury Securities with maturities of 52 weeks or less.

(14)

During the first quarter of 2024, the Company began sweeping certain commercial treasury deposits to third-party banks.

(15)

Includes Smart Rate Deposits, Sweep Deposits, Third-party Bank Sweep Program, and Other Sweep Cash.

(16)

Includes net interest, asset management, and other income.

(17)

Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards, debentures, and promissory notes issued as retention, additional earn-out expense, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business.

(18)

The Company recorded severance costs in the second quarter of 2024 associated with workforce reductions in certain of its foreign subsidiaries.

(19)

Primarily represents the Company’s effective tax rate for the period applied to the non-GAAP adjustments.

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 18 of 19


LOGO

 

Disclaimer and Legal Notice

 

Forward-Looking Statements

This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions.

All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.

Use of Non-GAAP Financial Measures

The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.

Legal Notice

This Financial Supplement contains financial, statistical, and business-related information, as well as business and segment trends. The information should be read in conjunction with the Company’s second quarter earnings release issued July 24, 2024.

 

Stifel Financial Corp. Quarterly Financial Supplement | Second Quarter 2024 Earnings Release    Page 19 of 19

Slide 1

Second Quarter 2024 Financial Results Presentation July 24, 2024 Exhibit 99.3


Slide 2

Second Highest Net Revenue Second Quarter Snapshot 2Q24 Results millions, except per share and ratios HIGHLIGHTS NET REVENUE 2Q24: GAAP & NON-GAAP $1,218 YTD: GAAP & NON-GAAP $2,381 ANNUALIZED ROTCE* 2Q24:GAAP 19.3% & NON-GAAP 21.9% YTD: GAAP 19.5% & NON-GAAP 21.4% BOOK VALUE PER SHARE TBV $32.00 BV $45.97 Ranked #1in Employee Advisor Satisfaction by JD Power for 2nd Consecutive Year Record Net Revenue Global Wealth Management Record Client Assets Under Management Highest Institutional Group Revenue Since Second Quarter 2022 Retired $500 million Senior Secured Long-term Notes * Please see our definition of ROTCE in our second quarter 2024 earnings release NET EARNINGS 2Q24: GAAP $165 & NON-GAAP $186 YTD: GAAP $329 & NON-GAAP $359 EPS 2Q24: GAAP $1.41 & NON-GAAP $1.60 YTD: GAAP $2.82 & NON-GAAP $3.09 ANNUALIZED ROCE 2Q24:GAAP 13.4% & NON-GAAP 15.1% YTD: GAAP 13.4% & NON-GAAP 14.7%


Slide 3

Commentary on Variance to Analyst Estimates Commissions & Principal Transactions: Stronger Revenue from Institutional Fixed Income & Equities Investment Banking: Stronger Advisory Revenue Stronger Equity & Fixed Income Underwriting Revenue Net Interest Income Lower Average Asset Levels Non-compensation Expense: Higher Investment Banking Gross Up Variance to Consensus Estimates *Non-GAAP


Slide 4

Highly Complementary Business Lines *2024 based on results through 6/30/2024 *2024 based on results through 6/30/2024


Slide 5

Recognition For Wealth Management Platform


Slide 6

Second Quarter Results Operating Expense = Non-Compensation Expense – Provision for Credit Loss Provision for Credit Loss at bank subsidiary Operating Expense Ratio excludes Provision for Credit Loss Please see our definition of ROTCE in our second quarter earnings release


Slide 7

HIGHLIGHTS Record Quarterly Net Revenue Record Quarterly Asset Management Revenue Record Client Assets Under Administration Added 42 Financial Advisors, Including 14 Experienced with Total Trailing Twelve Month Production of $12.2 million Global Wealth Management


Slide 8

Wealth Management: A Key Growth Driver *2024 GWM Net Revenue based on annualized results through 6/30/2024 STRATEGIC LONG-TERM OBJECTIVES Achieve $1 Trillion in Client Assets Recruiting & Acquisitions Technology Continue to Build Stifel Bank Expand Client Deposits Smart Rate Corporate Deposits Leverage Stifel Franchise for Loan Growth


Slide 9

Institutional Group * Includes net interest, asset management, and other income HIGHLIGHTS Named US Mid-Market Equity House for 2023 by International Financing Review Ranked #1 in Municipal Issuance in Number of Issues in 2024 with 14.9% Market Share Highest Underwriting Revenue Since 4Q21 Highest Transactional Revenue Since 1Q22 * 2021 revenue based on annualized results through 9/30/2021


Slide 10

Strong Bank Fundamentals


Slide 11

Expenses * For reconciliation of GAAP to non-GAAP expenses, refer to our second quarter 2024 earnings release. Bar chart header numbers are a graphic *2024 annual GAAP to non-GAAP results based on annualized results through 6/30/2024


Slide 12

Capital Utilization *2024 Estimated Capital Generated based annualized 1H24 Net Income plus current capital in excess of regulatory minimum. HIGHLIGHTS Retired $500 million of 4.25% Senior Notes Repurchased 229,000 shares Bank Funding Increased at CAGR of 12% Since 2019 *2024 based on results through 6/30/2024


Slide 13

2024 Performance & Outlook for Second Half * Annualized 2024 based on results through 06/30/2024 ** Operating non-compensation ratio excludes credit loss provision and investment banking gross up expense


Slide 14

Second Quarter 2024 Financial Results Presentation July 24, 2024


Slide 15

Disclaimer Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Use of Non-GAAP Financial Measures The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (U.S. GAAP). The Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing the Company’s financial condition or operating results. These measures are not in accordance with, or a substitute for U.S. GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever the Company refers to a non-GAAP financial measure, it will also define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the non-GAAP financial measure it references and such comparable U.S. GAAP financial measure.

v3.24.2
Document and Entity Information
Jul. 24, 2024
Document And Entity Information [Line Items]  
Entity Registrant Name STIFEL FINANCIAL CORP
Amendment Flag false
Entity Central Index Key 0000720672
Document Type 8-K
Document Period End Date Jul. 24, 2024
Entity Incorporation State Country Code DE
Entity File Number 001-09305
Entity Tax Identification Number 43-1273600
Entity Address, Address Line One 501 N. Broadway
Entity Address, City or Town St. Louis
Entity Address, State or Province MO
Entity Address, Postal Zip Code 63102-2188
City Area Code (314)
Local Phone Number 342-2000
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Common Stock, $0.15 par value per share
Trading Symbol SF
Security Exchange Name NYSE
Series B Preferred Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Depository Shares, each representing 1/1,000th interest in a share of 6.25% Non-Cumulative Preferred Stock, Series B
Trading Symbol SF-PB
Security Exchange Name NYSE
Series C Preferred Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Depository Shares, each representing 1/1,000th interest in a share of 6.125% Non-Cumulative Preferred Stock, Series C
Trading Symbol SF-PC
Security Exchange Name NYSE
Series D Preferred Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Depository Shares, each representing 1/1,000th interest in a share of 4.50% Non-Cumulative Preferred Stock, Series D
Trading Symbol SF-PD
Security Exchange Name NYSE
Senior Notes [Member]  
Document And Entity Information [Line Items]  
Security 12b Title 5.20% Senior Notes due 2047
Trading Symbol SFB
Security Exchange Name NYSE

Stifel Financial (NYSE:SF-D)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Stifel Financial Charts.
Stifel Financial (NYSE:SF-D)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Stifel Financial Charts.