TORONTO, May 14, 2024
/CNW/ - Automotive Properties Real Estate Investment Trust (TSX:
APR.UN) ("Automotive Properties REIT" or the "REIT") today
announced its financial results for the three-month period ended
March 31, 2024 ("Q1 2024")
"We generated continued solid financial performance in the
quarter, reflecting growth from our contractual rent increases and
acquisitions completed last year," said Milton Lamb, CEO of Automotive Properties REIT.
"Given the fixed and CPI-linked annual rent increases built into
our triple-net leases, we expect ongoing steady organic growth,
while we continue to pursue strategic acquisition
opportunities."
Q1 2024 Highlights
- The REIT generated AFFO per Unit1 of
$0.234 (diluted) and paid total cash
distributions of $0.201 per Unit (as
defined below) in Q1 2024, representing an AFFO payout
ratio1 of approximately 85.9%. For the comparable
three-month period ended March 31,
2023 ("Q1 2023"), the REIT generated AFFO per Unit of
$0.229 (diluted) and paid cash
distributions of $0.201 per Unit,
representing an AFFO payout ratio of approximately 87.8%.
- The REIT had a Debt to Gross Book Value ("Debt to
GBV")2 ratio of 44.6% as at March
31, 2024, and $57.7 million of
undrawn capacity under its revolving credit facilities,
$0.4 million of cash on hand, and
four unencumbered properties with an aggregate value of
approximately $62.8 million.
- The REIT's valuation of its investment properties
increased nominally in Q1 2024 compared to the prior quarter to
reflect current market conditions, resulting in a fair value gain
of $0.1 million. The capitalization
rate applicable to the REIT's entire portfolio increased to 6.63%
as at March 31, 2024, compared to
6.59% as at December 31, 2023 and
6.48% as at March 31, 2023.
_______________________________
|
1
|
AFFO per Unit and AFFO
payout ratio are non-IFRS measures and non-IFRS ratios,
respectively. See "Non-IFRS Financial Measures" at the end of this
news release.
|
2
|
Debt to GBV is a
supplementary financial measure. See "Non-IFRS Financial Measures"
at the end of this news release.
|
Financial Results Summary
|
Three months ended
March 31,
|
|
|
|
|
|
|
2024
|
2023
|
Change
|
($000s, except
per Unit amounts)
|
|
|
|
Rental revenue
(1)
|
$23,413
|
$22,876
|
2.3 %
|
NOI(2)
|
19,843
|
19,457
|
2.0 %
|
Cash
NOI(2)
|
19,509
|
18,846
|
3.5 %
|
Same Property Cash
NOI(2)
|
17,594
|
17,172
|
2.5 %
|
Net Income
(3)
|
20,901
|
16,967
|
23.2 %
|
FFO(2)
|
12,068
|
12,029
|
0.3 %
|
AFFO(2)
|
11,722
|
11,409
|
2.7 %
|
Distributions per
Unit
|
$0.201
|
$0.201
|
-
|
|
|
|
|
FFO per Unit - basic
(4)
|
0.246
|
0.245
|
0.001
|
FFO per Unit -
diluted (5)
|
0.241
|
0.241
|
-
|
|
|
|
|
AFFO per Unit - basic
(4)
|
0.239
|
0.233
|
0.006
|
AFFO per Unit -
diluted (5)
|
0.234
|
0.229
|
0.005
|
|
|
|
|
Ratios
(%)
|
|
|
|
FFO payout
ratio(2)
|
83.4 %
|
83.4 %
|
|
AFFO payout
ratio(2)
|
85.9 %
|
87.8 %
|
-1.9 %
|
Debt to GBV
(6)
|
44.6 %
|
45.2 %
|
-0.6 %
|
(1)
|
Rental revenue is based
on rents from leases entered into with tenants, all of which are
triple-net leases and include recoverable realty taxes and
straight-line adjustments. Same Property Cash NOI is based on
rental revenue for the same asset base having consistent gross
leasable area in both periods.
|
(2)
|
NOI, Cash NOI, Same
Property Cash NOI, FFO, AFFO, FFO per Unit, AFFO per Unit, FFO
payout ratio and AFFO payout ratio are non-IFRS measures or
non-IFRS ratios, as applicable. See "Non-IFRS Financial
Measures" at the end of this news release. References to "Same
Property" correspond to properties that the REIT owned in Q1 2023,
thus removing the impact of acquisitions.
|
(3)
|
Net income for Q1 2024
includes changes in fair value adjustments of $5.0 million for
Class B Limited Partnership Units of Automotive Properties Limited
Partnership ("Class B LP Units"), Deferred Units ("DUs"), Income
Deferred Units ("IDUs"), Performance Deferred Units ("PDUs") and
Restricted Deferred Units ("RDUs"), $5.5 million for interest rate
swaps and $0.1 million for investment properties. Please refer to
the unaudited, condensed consolidated interim financial statements
of the REIT and notes thereto.
|
(4)
|
FFO per Unit and AFFO
per Unit – basic is calculated by dividing the total FFO and AFFO
by the amount of the total weighted average number of outstanding
trust units of the REIT ("REIT Units" and together with the Class B
LP Units, "Units") and Class B LP Units. The total weighted average
number of Units outstanding – basic for Q1 2024 was
49,054,833.
|
(5)
|
FFO per Unit and AFFO
per Unit – diluted is calculated by dividing the total FFO and AFFO
by the amount of the total weighted average number of outstanding
Units, DUs, IDUs, PDUs and RDUs granted to independent trustees and
management of the REIT. The total weighted average number of Units
outstanding (including Class B LP Units, DUs, IDUs, PDUs and RDUs)
on a fully diluted basis for Q1 2024 was 50,113,221.
|
(6)
|
Debt to GBV is a
supplementary financial measure. See "Non-IFRS Financial Measures"
at the end of this news release.
|
Rental revenue in Q1 2024 increased by 2.3% to $23.4 million, compared to $22.9 million in Q1 2023. The increase in rental
revenue reflects growth from properties acquired during and
subsequent to Q1 2023, and contractual annual rent increases.
The REIT generated total Cash NOI of $19.5 million in Q1 2024, representing an
increase of 3.5% compared to Q1 2023. The increase was primarily
attributable to the properties acquired during and subsequent to Q1
2023 and contractual rent increases. Same Property Cash NOI was
$17.6 million in Q1 2024,
representing an increase of 2.5% compared to Q1 2023. The increase
was primarily attributable to contractual rent increases.
The REIT recorded net income of $20.9
million in Q1 2024, compared to $17.0
million in Q1 2023. The increase was primarily due to higher
NOI and favourable changes in non-cash fair value adjustments for
interest rate swaps and investment properties, partially offset by
a lower increase in fair value adjustment for Class B LP Units and
DUs, IDUs, PDUs and RDUs (collectively "Unit-based compensation").
The impact of the movement in the traded value of the REIT Units
resulted in an increase in fair value adjustment for Class B LP
Units and Unit-based compensation of $5.0
million in Q1 2024, compared to an increase of $14.5 million in Q1 2023.
FFO in Q1 2024 increased 0.3% to $12.1
million, or $0.241 per unit
(diluted), compared to $12.0 million,
or $0.241 per unit (diluted) in Q1
20233. The slight increase in FFO was primarily attributable to
higher rental revenue partially offset by higher interest costs and
a reduction in straight-line rent adjustment.
AFFO in Q1 2024 increased 2.7% to $11.7
million, or $0.234 per unit
(diluted), compared to $11.4 million,
or $0.229 per unit (diluted), in Q1
2023. The increase in AFFO reflects the impact of the properties
acquired during and subsequent to Q1 2023 and contractual rent
increases, partially offset by higher interest costs. Straight-line
rent adjustment is excluded from the calculation of AFFO.
Adjusted Cash Flow from Operations ("ACFO")3 for Q1
2024 was $12.4 million, an increase
of 2.7% compared to $12.1 million in
Q1 2023. The increase was primarily attributable to the properties
acquired during and subsequent to Q1 2023 and contractual rent
increases.
________________________________
|
3
|
ACFO is a non-IFRS
measure. See "Non-IFRS Financial Measures" at the end of this news
release.
|
Cash Distributions
The REIT is currently paying monthly cash distributions of
$0.067 per Unit, representing
$0.804 per Unit on an annualized
basis. For Q1 2024, the REIT declared and paid total distributions
of $9.86 million, or $0.201 per Unit, representing an AFFO payout
ratio of 85.9%. The AFFO payout ratio was lower in Q1 2024 compared
to the 87.8% AFFO payout ratio in Q1 2023 primarily due to the
positive impact of acquisitions completed during and subsequent to
Q1 2023 and contractual rent increases.
Liquidity and Capital
Resources
As at March 31, 2024, the REIT had
a Debt to GBV ratio of 44.6%, $57.7
million of undrawn capacity under its revolving credit
facilities, $0.4 million of cash on
hand, and four unencumbered properties with an aggregate value
of approximately $62.8 million. As of
the date of this news release, the REIT has approximately
$60.4 million of undrawn capacity
under its revolving credit facilities and four unencumbered
properties with an aggregate value of approximately $62.8 million.
As at March 31, 2024, 95% of the
REIT's debt was fixed with a weighted average interest rate of
4.27%, a weighted average interest rate swap term and mortgages
remaining of 4.6 years, and a weighted average term to maturity of
debt of 2.6 years.
Units Outstanding
As at March 31, 2024, there were
39,727,346 REIT Units and 9,327,487 Class B LP Units
outstanding.
Outlook
The REIT is subject to risks associated with inflation, interest
rates and availability of capital. The REIT anticipates that
inflation and interest rates will remain elevated in the near term
and may have an adverse effect on consumer confidence and the
overall economy. The fluctuation in the interest rate environment,
inflation and credit environment impacts rental growth and
capitalization rates overall in the real estate industry which, in
turn, could provide attractive buying opportunities for the
REIT.
The Canadian automotive dealership industry remains highly
fragmented, and the REIT expects continued consolidation over the
mid to long term due to increased industry sophistication and
growing capital requirements for owner operators, which encourages
them to pursue increased economies of scale.
Financial Statements
The REIT's unaudited consolidated financial statements and
related Management's Discussion & Analysis ("MD&A") for Q1
2024 are available on the REIT's website at
www.automotivepropertiesreit.ca and on SEDAR+ at
www.sedarplus.ca.
Conference Call
Management of the REIT will host a conference call for analysts
and investors on Wednesday, May 15,
2024 at 9:00 a.m. (ET). To
join the conference call without operator assistance, participants
can register and enter their phone number at
https://emportal.ink/49uGPF9 to receive an instant automated
call back. Alternatively, they can dial (416) 764-8688 or (888)
390-0546 to reach a live operator who will join them into the call.
A live and archived webcast of the call will be accessible via the
REIT's website www.automotivepropertiesreit.ca.
To access a replay of the conference call, dial (416) 764-8677
or (888) 390-0541, passcode: 813188 #. The replay will be available
until May 22, 2024.
About Automotive Properties
REIT
Automotive Properties REIT is an internally managed,
unincorporated, open-ended real estate investment trust focused on
owning and acquiring primarily income-producing automotive
dealership properties located in Canada. The REIT's portfolio
currently consists of 77 income-producing commercial properties,
representing approximately 2.9 million square feet of gross
leasable area, in metropolitan markets across British
Columbia, Alberta, Saskatchewan, Manitoba, Ontario and Québec. Automotive
Properties REIT is the only public vehicle
in Canada focused on consolidating automotive dealership
real estate properties. For more information, please
visit: www.automotivepropertiesreit.ca.
Forward-Looking
Information
This news release contains forward-looking information within
the meaning of applicable securities legislation, which reflects
the REIT's current expectations regarding future events and in some
cases can be identified by such terms as "will" and "expected".
Forward-looking information includes the REIT's expectations with
respect to inflation and interest rates, including the impact of
each of the foregoing on the REIT and its tenants; and the expected
timing of the closing of the Brossard Property acquisition.
Forward-looking information is based on a number of assumptions and
is subject to a number of risks and uncertainties, many of which
are beyond the REIT's control that could cause actual results and
events to differ materially from those that are disclosed in or
implied by such forward-looking information. Such risks and
uncertainties include, but are not limited to, the factors
discussed under "Risks & Uncertainties, Critical Judgments
& Estimates" in the REIT's MD&A for the year ended
December 31, 2023 and in the REIT's
annual information form dated March 7,
2024, which are available on SEDAR+
(www.sedarplus.ca) and the REIT's website
(www.automotivepropertiesreit.ca). The REIT does not
undertake any obligation to update such forward-looking
information, whether as a result of new information, future events
or otherwise, except as expressly required by applicable law. This
forward-looking information speaks only as of the date of this news
release.
Non-IFRS Financial
Measures
This news release contains certain financial measures and
ratios which are not defined under International Financial
Reporting Standards ("IFRS") and may not be comparable to similar
measures presented by other real estate investment trusts or
enterprises. FFO, AFFO, FFO payout ratio, AFFO payout ratio, NOI,
Cash NOI, Same Property Cash NOI and ACFO are key measures of
performance used by the REIT's management and real estate
businesses. Debt to GBV, a supplementary financial measure, is a
measure of financial position defined by the REIT's declaration of
trust. These measures, as well as any associated "per Unit"
amounts, are not defined by IFRS and do not have standardized
meanings prescribed by IFRS, and therefore should not be construed
as alternatives to net income or cash flow from operating
activities calculated in accordance with IFRS. The REIT believes
that AFFO is an important measure of economic earnings performance
and is indicative of the REIT's ability to pay distributions from
earnings, while FFO, NOI, Cash NOI and Same Property Cash NOI are
important measures of operating performance of real estate
businesses and properties. The IFRS measurement most directly
comparable to FFO, AFFO, NOI, Cash NOI and Same Property Cash NOI
is net income. ACFO is a supplementary measure used by management
to improve the understanding of the operating cash flow of the
REIT. The IFRS measurement most directly comparable to ACFO is cash
flow from operating activities. For reconciliations of NOI, FFO,
AFFO and Cash NOI to net income and comprehensive income, and ACFO
to cash flow from operating activities, please see the tables
below. For further information regarding these non-IFRS measures
and supplementary financial measures, please refer to Section 1
"General Information and Cautionary Statements – Non-IFRS Financial
Measures" and Section 6 "Non-IFRS Financial Measures" in the REIT's
Q1 2024 MD&A which is incorporated by reference herein and is
available on the REIT's website at
www.automotivepropertiesreit.ca and on SEDAR+ at
www.sedarplus.ca.
Reconciliation of NOI, Cash NOI,
FFO and AFFO to Net (Loss) Income and Comprehensive
Income
Three months ended
March 31,
|
|
|
|
($000s, except per Unit
amounts)
|
2024
|
2023
|
Variance
|
Calculation of
NOI
|
|
|
|
Property
revenue
|
$23,413
|
$22,876
|
$537
|
Property
costs
|
(3,570)
|
(3,419)
|
(151)
|
NOI (including
straight‑line adjustments)
|
$19,843
|
$19,457
|
$386
|
Adjustments:
|
|
|
|
Land lease
payments
|
(86)
|
(86)
|
-
|
Straight‑line
adjustment
|
(248)
|
(525)
|
277
|
Cash
NOI
|
19,509
|
18,846
|
663
|
Reconciliation of
net income to FFO and AFFO
|
|
|
|
Net income and
comprehensive income
|
$20,901
|
$16,967
|
$3,932
|
Adjustments:
|
|
|
|
Change in fair value –
Interest rate swaps
|
(5,503)
|
4,762
|
(10,265)
|
Distributions on
Class B LP Units
|
1,875
|
1,875
|
-
|
Change in fair value –
Class B LP Units and Unit-based compensation
|
(5,002)
|
(14,492)
|
9,490
|
Change in fair value –
investment properties
|
(138)
|
2,957
|
(3,093)
|
ROU asset net balance
of depreciation/interest and lease payments
|
(65)
|
(40)
|
(38)
|
FFO
|
$12,068
|
$12,029
|
$26
|
Adjustments:
|
|
|
|
Straight‑line
adjustment
|
$(248)
|
$(525)
|
$277
|
Capital expenditure
reserve
|
(98)
|
(95)
|
(3)
|
AFFO
|
$11,722
|
$11,409
|
$300
|
Number of Units
outstanding (including Class B LP Units)
|
49,054,833
|
49,054,833
|
-
|
Weighted average Units
Outstanding — basic
|
49,054,833
|
49,054,833
|
-
|
Weighted average Units
Outstanding — diluted
|
50,113,221
|
49,889,062
|
224,159
|
FFO per Unit –
basic(1)
|
$0.246
|
$0.245
|
$0.001
|
FFO per Unit –
diluted(2)
|
$0.241
|
$0.241
|
$0.000
|
AFFO per Unit –
basic(1)
|
$0.239
|
$0.233
|
$0.006
|
AFFO per Unit –
diluted(2)
|
$0.234
|
$0.229
|
$0.005
|
Distributions per
Unit
|
$0.201
|
$0.201
|
—
|
FFO payout
ratio
|
83.4 %
|
83.4 %
|
—
|
AFFO payout
ratio
|
85.9 %
|
87.8 %
|
1.9 %
|
(1)
|
The FFO and AFFO per
Unit — basic is calculated by dividing the total FFO and AFFO by
the amount of the total weighted-average number of outstanding REIT
Units and Class B LP Units.
|
(2)
|
The FFO and AFFO per
Unit — diluted is calculated by dividing the total FFO and AFFO by
the amount of the total weighted-average number of outstanding REIT
Units, Class B LP Units and Unit-based compensation granted to
Independent Trustees and management of the REIT.
|
Same Property Cash Net Operating
Income
Three months ended
March 31,
|
2024
|
2023
|
Variance
|
Same property base
rental revenue
|
$17,680
|
$17,258
|
$422
|
Land lease
payments
|
(86)
|
(86)
|
-
|
Same Property Cash
NOI
|
$17,594
|
$17,172
|
$422
|
Reconciliation of Cash Flow from
Operating Activities to ACFO
Three months ended
March 31,
|
|
|
|
($000s)
|
2024
|
2023
|
Variance
|
Cash flow from
operating activities
|
$19,262
|
$17,099
|
2,163
|
Change in non-cash
working capital
|
(394)
|
1,080
|
(1,474)
|
Interest
paid
|
(6,150)
|
(5,736)
|
(414)
|
Amortization of
financing fees
|
(203)
|
(238)
|
35
|
Amortization of other
assets
|
(36)
|
(46)
|
10
|
Net interest expense
and other financing charges in excess of interest paid
|
28
|
4
|
24
|
Capital expenditure
reserve
|
(98)
|
(86)
|
(12)
|
ACFO
|
$12,409
|
$12,077
|
$332
|
ACFO payout
ratio
|
79.5 %
|
81.6 %
|
2.1 %
|
SOURCE Automotive Properties Real Estate Investment Trust