/NOT FOR DISSEMINATION IN THE UNITED STATES OF AMERICA/
CALGARY,
AB, April 14, 2023 /CNW/ - Cathedral Energy
Services Ltd. (the "Company" or "Cathedral") (TSX: CET) announces
its consolidated financial results for the three months and year
ended December 31, 2022 and 2021.
Dollars in 000's except per share amounts.
This news release contains "forward-looking statements"
within the meaning of applicable Canadian securities laws. For a
full disclosure of forward-looking statements and the risks to
which they are subject, see "Forward-Looking Statements" later in
this news release. This news release contains references to
Adjusted gross margin (gross margin plus non-cash items of
depreciation and amortization and share-based compensation),
Adjusted gross margin % (adjusted gross margin divided by
revenues), Adjusted EBITDAS (earnings before finance costs,
unrealized foreign exchange on intercompany balances, taxes,
depreciation and amortization, non-recurring costs (including
acquisition and restructuring costs and non-cash provision for bad
debts), write-down of equipment, write-down of inventory and
share-based compensation) and Free cash flow (Cash flow -
operating activities prior to changes in non-cash working capital,
income taxes paid (refund) and non-recurring costs less property,
plant and equipment additions, excluding assets acquired in
business combinations, cash lease payments offset by proceeds from
disposition of property, plant and equipment). These terms do not
have standardized meanings prescribed under International Financial
Reporting Standards (IFRS) and may not be comparable to similar
measures used by other companies, see "Non-GAAP Measures" later in
this news release.
KEY TAKEAWAYS FOR FISCAL
2022
- Consolidated revenue of $298,401
in fiscal 2022 was a record for the Company's 25-year history and
up 377% vs 2021.
- Adjusted EBITDAS for 2022 also posted a new record for the
Company at $68,187, which compares to
$4,829 in 2021.
- Adjusted EBITDAS margin % was 23%, up from 8% in 2021.
- Net income for the year was $18,347 as compared to a loss of $8,626 in 2021 – marking a return to
profitability earlier than many companies in the energy service
sector.
- Highest level of quarterly revenue for both the Canadian and
U.S. divisions, bettering the individual records set in 2022
Q3.
- Fourth quarter 2022 Adjusted EBITDAS of $30,284 was the highest for any quarter,
exceeding the prior record of $28,065
in 2022 Q3.
- The Company generated Free cash flow of $20,678 in the fourth quarter demonstrating the
efficiency of a business model with lower capital intensity.
- Cathedral significantly increased its North American footprint
and cemented one of the top positions in market share for the
onshore U.S. directional drilling market with the acquisition in
2022 Q3 of Altitude Energy Partners ("Altitude") for $124,112. Cathedral also acquired U.S.-based
Discovery Downhole Services in February for $20,892.
- Cathedral acquired Compass Directional in Canada as well as the Canadian operating
assets and personnel of Ensign Energy Services' directional
drilling business. Cathedral also signed a Marketing and Technology
Alliance with Ensign, the second such alliance in Cathedral's
portfolio.
- Canadian directional drilling market share hit a new high
watermark in 2022 Q4, averaging 27.8% and up from 24.3% in 2022 Q3.
Cathedral's Canadian market share was 18.1% in 2021.
- The Company closed 2022 with loans and borrowings less cash of
$69,360 as compared to $81,786 as at September
30, 2022.
- The Board of Directors has approved a 2023 net capital
expenditure budget of $46,000,
increased from $35,000, which was
preliminarily approved by the Board of Directors in 2022 Q4 to
enable advance orders of strategic equipment for delivery in early
2023.
- A strengthened U.S. dollar also positively impacted results
during fiscal 2022.
PRESIDENT'S MESSAGE
Comments from President & CEO Tom
Connors:
The year 2022 was one of the most productive years in the
Company's 25-year history. We continue to differentiate the
Company by building a strategic moat around the business through
size and scale in the North American directional drilling market.
Expanding on our first two consolidation-focused Canadian
acquisitions in 2021, Cathedral made five additional acquisitions
in 2022 - three in Canada and two
in the U.S. The purchase of Compass Directional and the Canadian
directional drilling assets and personnel from Ensign Energy
Services were the third and fourth consolidation transactions in
Canada, ones that pushed the
Company's 2022 Q4 directional drilling to a record market share of
27.8% - up roughly ten percent from the previous year. Compass
added market share and excellent people in the Montney, Canada's most important natural gas
and gas liquids play, while Ensign added key people, new clients
and a Marketing and Technology Alliance with a leading land
driller. The third Canadian acquisition in 2022 was the purchase of
Lexa Drilling Technologies, which added promising
Measurement-While-Drilling ("MWD") technology for the U.S.
marketplace.
While we made substantial strides in the growth of our Canadian
business with several acquisitions, the most significant moves in
2022 were made in the U.S. The July acquisition of Altitude Energy
Partners, LLC for $124,112 was the
largest transaction in Cathedral's history and immediately added
strong market share and excellent directional drilling personnel in
several key resource plays such as the Permian, U.S. Rockies, the
Bakken, and Haynesville. Altitude's executive leadership, based in
Houston, also became the
go-forward leadership team for Cathedral's legacy U.S. directional
drilling business. A key synergy and significant incremental growth
opportunity going forward is the ability to replace third-party MWD
equipment rentals with Cathedral-sourced technology as Altitude
built a successful business while renting MWD technology from third
party service providers. Altitude also provided an entry for
Cathedral into the U.S. rotary steerable market – one that is
outgrowing the underlying directional drilling market and one that
offers a much greater revenue capture opportunity for the Company
going forward. Altitude enters 2023 with 16 rotary steerable
systems ("RSS"), on the way to 20 by year-end 2023.
Another significant milestone in our U.S. growth strategy was
the acquisition of the operating assets of Discovery Downhole
Services for $20,892 in February 2022. Discovery's high-performance mud
motor rental business and key people operate out of locations in
North Dakota, Texas and Wyoming. Discovery provides a platform to
expand our high-performance mud motor offering to a wider customer
base by renting both direct to leading exploration and production
("E&P") customers and to our competitors that may lack the
appropriate assets. Due to the demand for high performance mud
motor technology, Discovery's fleet has maintained high levels of
utilization, providing an attractive payback on our investment.
With a common fleet of mud motors from the same original equipment
manufacturer for both Discovery and Altitude, we will also benefit
from operational synergies going forward.
We continue to pursue further scale through accretive
transactions. Our shareholders will benefit through that expansion
as we become more investible to a wider audience, drive margin
expansion through lower unit costs, and further differentiate
ourselves in the market through the development and sustainment of
leading-edge technology. We view the companies we purchase as
partners and key members of the Cathedral team with a vested
interest in our continued growth and success. To encourage
alignment, and enhance longer term returns, vendors take meaningful
quantities of equity that vests over time. As we continue to seek
out opportunities for growth, we are also always very mindful of
the cyclical nature of our business and the importance of
maintaining a conservative and flexible capital structure.
We continue to support organic growth initiatives in both
Canada and the U.S. In
Canada, we have deployed an
alternative RSS tool that we believe will build an incremental
market following as we build on a successful operational track
record and introduce the tool to more clients and reservoir
types. In the U.S., there is a sizable Adjusted EBITDAS
capture opportunity within our U.S. operations as third
party-rented MWD systems can get replaced with Cathedral-supplied
systems. Beyond tool development, we also intend to work closely
with our technology alliance partners – Precision Drilling and
Ensign Energy Services. Both are attempting leading-edge solutions
to better integrate directional drilling tools with the
increasingly-automated operations of the drilling rig itself. The
value capture arises from reducing the human footprint on a
wellsite, adding margin for both the contract driller and Cathedral
while contributing to reducing our carbon footprint on
location.
Beyond the upside potential of executing on our company-specific
strategy, we also believe in the strength of the macro backdrop in
the coming years. It has become very clear that seven years
of underinvestment in the global oil and natural gas business
(years 2014 - 2021) is showing the underlying tightness of markets.
The onset of the war in Ukraine
has laid bare the vulnerabilities of global supply as countries now
rush to re-order their domestic energy priorities, ones that will
include the need for substantial oil and natural gas for decades at
a minimum. Global LNG was already growing in importance and now its
importance is accelerating. Canada
will have its first major project - LNG Canada - in the coming two
years while the U.S. is on pace to become the unchallenged global
leader. Cathedral is extremely well-positioned to help develop the
necessary supply in both major markets – an exciting long-term,
organic growth opportunity. Notwithstanding the current volatility
in financial markets, generally, and in the commodity markets more
directly, we believe that any capital spending pullbacks by E&P
companies will be relatively short-lived. The underlying
supply-demand balance for oil and natural is simply too
tight.
We enter 2023 – our 25th year as a company - with a
strong opportunity set in front of us. We continue to examine ways
to add further size and scale in key jurisdictions and with
excellent companies, where the potential to be part of a leading
consolidator is an attractive next step to an established player in
the space. Most importantly, I want to finish by saying a
tremendous thank you to all Cathedral staff - longstanding and new
- who have helped make 2022 one for the record books.
Strategy is one thing, but it takes a very strong team to deliver -
and you delivered in 2022. I can't wait to see what we can achieve
together in 2023 and the years to follow.
STRATEGIC OVERVIEW AND PROGRESS TO
DATE
With the completion of a very active and productive year in
2022, it is valuable to review Cathedral's ongoing strategic vision
and plan which has allowed for such a dramatic turnaround in the
size, scale and financial performance of the Company. Shareholders
must note that Cathedral shares had been trading at $0.19 the day prior to February 8, 2021, the date of the appointment of
the new CEO. The Company had just completed the 2020 fiscal year,
in which it would eventually report revenue of around $40,500 and Adjusted EBITDAS of roughly nil. At
that point, Cathedral had survived the brutal, seven-year energy
downcycle of 2014 - 2021 (compounded by the effects of COVID-19).
The Company needed a new strategy to vault itself back into a
position of relevance to our E&P client base as well as to
investors who increasingly demand liquidity in their investment
portfolios.
In a cyclical business, the urgency to achieve our mission of
size and scale early in the cycle and harvest later in the cycle
was imperative. These past two years, we have focused on actively
executing our strategy and delivering on our plan by completing
multiple accretive acquisitions in both Canada and the U.S. – the two most important
land drilling markets for a Canadian-based energy services
company. The global energy and energy services sectors have
made it very clear that size and scale matter more than ever.
A slow depletion of tier-one drillable inventory, after so many
years of underinvestment, has led E&P companies to combine in
order to maximize their production efficiencies, improve their
balance sheets and return capital to shareholders. The same E&P
companies have demanded, in turn, that energy services companies
maximize the efficiencies of their own product, service and
technology offerings which further requires, or is best served with
the benefits of scale.
After two years, we still believe we have more to accomplish and
we are proud of the value we have created for shareholders as our
strategy bears fruit. Since 2021, we have also grown our analyst
coverage from one to five investment banks covering Cathedral, who
are now forecasting over $500,000 in
2023 revenue and Adjusted EBITDAS over $130,000. The most visible measure of success of
a public company is its equity value per share, and many
shareholders have enjoyed tremendous appreciation in their
shareholdings since 2021. Indeed, a recent report from one of the
covering investment banks put Cathedral as the top performing
Canadian energy service investment since February 8, 2021. We are excited about our
prospects and opportunities to add further growth and significant
scale to our business as we execute on our mission. We are
confident that we have the right team and the right strategy in
place to continue to deliver shareholder value, again in 2023 and
onwards.
Specific highlights of the strategic vision
include:
- The existing board recognized the changing industry dynamics
and hired its new President and Chief Executive Officer in
February 2021 to lead the initiative
to transform Cathedral into a dominant industry player.
- Since February 2021, Cathedral
has completed seven acquisitions and a $26,500 bought deal financing.
- Cathedral exited 2021 with $4,800
Adjusted EBITDAS, exited 2022 with $68,200 Adjusted EBITDAS, and is forecasted by
industry analysts to potentially surpass $130,000 Adjusted EBITDAS in 2023.
- The Company has established a large U.S. footprint and
experienced management team.
- Management teams are aligned with equity and material ownership
in the business.
- Over 70% of revenue is expected to come from the U.S. market in
2023.
- The Company has a dominant share of the Canadian market,
averaging almost 28% in 2022 Q4.
- Canadian acquisitions made us stronger by enhancing our
management depth and experience.
- Generated higher levels of free cash flow and steady margin
improvement in all markets.
- Established as a leading industry consolidator.
- A plan that has delivered industry-leading results to date (see
chart, source: Stifel Research, Bloomberg) with a pipeline of
potential opportunities for accretive transactions that, if they
transpire, could transform the business yet again.
FINANCIAL HIGHLIGHTS
Dollars in 000's except per share amounts
|
Three months ended
December 31
|
|
Year ended December
31
|
|
|
2022
|
2021
|
% change
|
2022
|
2021
|
% change
|
|
|
|
|
|
|
|
Revenues
|
$
128,518
|
$
23,710
|
442 %
|
$
298,401
|
$
62,524
|
377 %
|
|
|
|
|
|
|
|
Adjusted gross margin %
(1)
|
28 %
|
17 %
|
|
28 %
|
18 %
|
|
|
|
|
|
|
|
|
Adjusted EBITDAS
(1)
|
$
30,284
|
$
1,132
|
2,575 %
|
$
68,187
|
$
4,829
|
1,312 %
|
|
|
|
|
|
|
|
Adjusted EBITDAS margin
% (1)
|
24 %
|
5 %
|
|
23 %
|
8 %
|
|
|
|
|
|
|
|
|
Cash flow - operating
activities
|
$
14,360
|
$
601
|
2,289 %
|
$
23,960
|
$
(3,499)
|
n/m
|
|
|
|
|
|
|
|
Free cash
flow
|
$
20,678
|
$
(1,685)
|
n/m
|
$
42,462
|
$
(2,150)
|
n/m
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
10,270
|
$
(1,097)
|
n/m
|
$
18,347
|
$
(8,626)
|
n/m
|
|
|
|
|
|
|
|
Basic and diluted per
share
|
$
0.05
|
$
(0.01)
|
|
$
0.11
|
$
(0.13)
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding
|
|
|
|
|
|
|
Basic (000s)
|
221,475
|
80,197
|
|
162,551
|
65,031
|
|
Diluted
(000s)
|
226,564
|
81,425
|
|
166,129
|
65,740
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
December 31
|
|
|
|
|
|
2022
|
2021
|
|
|
|
|
|
|
|
|
Working
capital
|
|
|
|
$
44,712
|
$
14,117
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
353,990
|
$
75,423
|
|
|
|
|
|
|
|
|
Loans and borrowings,
excluding current portion
|
|
|
|
$
64,800
|
$
5,035
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
$
153,897
|
$
42,504
|
|
(1) Refer to "NON-GAAP
MEASUREMENTS"
"n/m" = not meaningful
|
2022 ACQUISITIONS
A summary of the acquisitions for the year ended December 31, 2022 are as follows:
|
Discovery
|
Compass
|
LEXA
|
Altitude
|
Ensign
|
Total
|
Consideration:
|
|
|
|
|
|
|
Number of shares
issues
|
5,254,112
|
6,253,475
|
1,772,727
|
67,031,032
|
7,017,988
|
87,329,334
|
Issue price
|
$
0.52
|
$
0.69
|
$
0.63
|
$
0.55
|
$
0.85
|
|
Common
shares
|
$
2,732
|
$
4,315
|
$
1,117
|
$
36,867
|
$
5,965
|
$
50,996
|
Settlement of
technology license from pre-
existing relationship
|
-
|
-
|
644
|
-
|
-
|
644
|
Cash
|
18,160
|
4,000
|
-
|
87,245
|
-
|
109,405
|
Total
consideration
|
$
20,892
|
$
8,315
|
$
1,761
|
$
124,112
|
$
5,965
|
$
161,045
|
Allocation of purchase
price
|
|
|
|
|
|
|
Cash
|
$
-
|
$
-
|
$
70
|
$
4,754
|
$
-
|
$
4,824
|
Inventory
|
3,301
|
444
|
-
|
8,768
|
1,790
|
14,303
|
Other net working
capital
|
-
|
-
|
291
|
(1,068)
|
-
|
(777)
|
Property, plant and
equipment
|
17,591
|
8,518
|
-
|
43,667
|
4,175
|
73,951
|
Right of use
assets
|
1,579
|
316
|
-
|
2,354
|
-
|
4,249
|
Lease liabilities
assumed
|
(1,579)
|
(316)
|
-
|
(2,354)
|
-
|
(4,249)
|
Intangibles
|
-
|
-
|
1,574
|
35,720
|
-
|
37,294
|
Goodwill
|
-
|
-
|
-
|
37,753
|
-
|
37,753
|
Deferred tax
liability
|
-
|
(647)
|
(174)
|
(5,482)
|
-
|
(6,303)
|
Total
|
$
20,892
|
$
8,315
|
$
1,761
|
$
124,112
|
$
5,965
|
$
161,045
|
As discussed in the following LEXA section, the consideration
and value of intangibles was increased $644 due to the settlement of a technology
license ageement due to a pre-existing relationship.
Discovery Downhole
Services
On February 10, 2022, the Company
announced the closing of Cathedral's acquisition of the operating
assets of Discovery Downhole Services ("Discovery"). The
acquisition includes the operating assets and non-executive
personnel of Discovery's U.S.- based, high-performance mud motor
technology rental business with operations in North Dakota, Texas, and Wyoming.
Cathedral paid $18,160 in cash
consideration funded by a new term loan and issued 5,254,112 common
shares for a total consideration of $20,892. In addition to a four-month
statutory hold period on the common shares, the parties have agreed
to contractual restrictions on resale as follows: 25% are
restricted until February 10, 2023; a
further 25% are restricted until August 10,
2023; and a further 50% are restricted until February 10, 2024, subject to certain
exceptions.
For the period from February 10,
2022 to December 31, 2022, the
assets acquired generated revenues of $31,841 and operating income before depreciation
and interest of $14,357. For
the period from January 1, 2022 to
February 9, 2022 revenue was
$2,286 and operating profit before
depreciation and interest was $717.
The Company has expensed $147 in
costs related to this transaction.
Compass Directional
Services
On June 22, 2022, the Company
acquired the operating assets of Compass Directional Services Ltd.
("Compass"). Compass is a privately-owned, Canadian directional
drilling business operating in the Western Canadian Sedimentary
Basin, with a focus on the high-activity Montney and Deep Basin plays.
Cathedral paid $4,000 in cash
consideration and issued 6,253,475 common shares for a total
consideration of $8,315. The
common shares are subject to contractual restrictions of resale as
follows: 25% are restricted until June 22,
2023; a further 25% are restricted until December 22, 2023; and a further 50% are
restricted until June 22, 2024,
subject to certain exceptions.
Additionally, 1,389,664 common shares were issued pursuant to an
escrow arrangement and are subject to contractual restrictions over
four years with one quarter of the shares vesting each year on the
anniversary of the purchase. These common shares are
registered to Cathedral's 100% owned subsidiary, 2438155 Alberta
Ltd. (held in trust for the beneficiary) and are classified as
Treasury shares and will be recognized as compensation expense over
the vesting period. On issuance, these Treasury shares were
valued at $959.
As the acquired assets were integrated into Cathedral's existing
directional drilling operations it is impractical to breakout the
revenue and profit or loss of the acquired assets since the
acquisition.
The Company has expensed $178 in
costs related to this transaction.
LEXA Drilling Technologies
Inc.
The Company purchased the shares of LEXA Drilling Technologies
Inc. ("LEXA"), a Calgary-based,
downhole technology company for equity consideration in Cathedral.
LEXA is focused on the development and commercialization of high
data rate positive pulse measure-while-drilling ("MWD") technology.
They are also focused on developing technology that enhances and
enables drilling automation through remote downhole directional
equipment.
On June 17, 2022, the Company
acquired 90.98% of the shares of LEXA, its technology and products
in development, Cathedral issued 1,612,891 common shares, which
were subject to a four-month restriction period. On July 19, 2022, the Company acquired the remaining
9.02% of the shares of LEXA in exchange for 159,836 common shares
from Rod Maxwell, a director of
Cathedral. These shares are also subject to a four-month hold
period.
LEXA and Cathedral were parties to a technology licensing
agreement under which LEXA allowed Cathedral access to specific
technologies. This pre-existing relationship was effectively
settled when Cathedral acquired LEXA, in accordance with IFRS 3
Business Combinations. The amount paid for the pre-existing
contract was attributed to consideration transferred and recognized
as an intangible asset. No gain or loss was recorded on this deemed
settlement.
Prior to the acquisition, Cathedral was the only revenue source
for LEXA so there are no revenues or operating profit before
depreciation and interest to report.
Altitude Energy Partners,
LLC
On July 13, 2022, the Company
through its wholly owned U.S. subsidiary, Flight, closed the
acquisition of Altitude through payment of cash in the amount of
$87,245 and the issuance of
67,031,032 common shares in of Cathedral for total consideration of
$124,112. Additionally, the
Company assumed lease liabilities and a deferred tax liability. The
common shares are subject to contractual restrictions on resale
over a period of four to sixty months.
Altitude was a privately-held, U.S.- based, directional drilling
services business with headquarters in Wyoming, executive leadership based in
Houston, and significant
operations in Texas, most
prominently in the Permian Basin. The Company continues to
use the Altitude name and brand in the U.S. Cathedral's
former U.S. directional drilling business has been integrated into
Altitude's business.
The Company acquired intangible assets of $35,720 as part of the acquisition including
customer relationships, non-compete agreements and brand name. The
fair values of customer relationships, non-compete agreements and
brand name acquired in the business acquisition were determined
using an income approach. The customer relationships and
non-compete agreements were fair valued using the multi-period
excess earnings and with-and-without methods, respectively. The
valuation methods are based on the discounted cash flows expected
to be derived from the ownership of the assets. To estimate the
fair value of the brand name acquired, the relief from royalty
method was applied to forecast revenue using an appropriate
notional royalty rate.
The goodwill of $37,753 recorded
for the Altitude acquisition consists mainly of the value of the
expertise and reputation of the assembled workforce acquired,
future growth opportunities, the geographic location of the
acquiree and potential synergies arising in the form of cost
savings. For U.S. tax purposes, approximately 70% of
the goodwill will be deducted over 15 years based on cash paid as
consideration.
For the period of July 14 to
December 31, 2022, the acquired entity generated revenues of
$136,140 and operating income before
interest of $18,135. Revenues
and operating profit for the period of January 1 to July 13, 2022 were $130,518 and $16,659 respectively.
The Company has expensed $1,439 in
costs related to this transaction.
Ensign Energy Services Canadian
directional drilling business
On October 26, 2022, the Company
acquired the operating assets and personnel of Ensign Energy
Services' Canadian directional drilling business for a purchase
price of $5,965 through the issuance
of 7,017,988 common shares of Cathedral. In addition to a
four-month statutory hold period, the common shares are subject to
contractual restrictions of resale as follows: 25% were restricted
until April 26, 2023; a further 25%
were restricted until October 26,
2023; and a further 50% are restricted until October 26, 2024, subject to certain
exceptions.
As the acquired assets were integrated into Cathedral's existing
directional drilling operations it is impractical to breakout the
revenue and profit or loss of the acquired assets since the
acquisition.
The Company has expensed $43 in
costs related to this transaction.
RESULTS OF OPERATIONS – THREE MONTHS
ENDED DECEMBER 31
The Company has two operating segments based on its geographic
operating locations of Canada and
U.S. and a non-operating segment, for joint corporate costs
("Corporate services"). The Company determines its reportable
segments based on internal information regularly reviewed by
management to allocate resources and assess performance. The
Corporate services segment is comprised of costs which are managed
on a group basis and are not allocated to the operating
segments. The Corporate services segment primarily consists
of general and administrative expenses, foreign exchange gains
(losses), interest expenses and acquisition and reorganization
costs.
Revenues and operating
expenses
Three months ended
December 31,
|
2022
|
2021
|
Revenue
|
|
|
Canada
|
$
42,673
|
$
18,535
|
United
States
|
85,845
|
5,175
|
Total
revenue
|
$
128,518
|
$
23,710
|
Cost of
sales
|
(103,929)
|
(22,992)
|
Gross margin
|
$
24,589
|
$
718
|
Gross margin
%
|
19 %
|
3 %
|
|
|
|
Adjusted gross margin
(1)
|
$
35,551
|
$
4,064
|
Adjusted gross margin %
(1)
|
28 %
|
17 %
|
|
|
|
Income (loss) before
income taxes
|
|
|
Canada
|
$
3,882
|
$
(213)
|
United
States
|
17,197
|
(14)
|
Corporate
services
|
(5,526)
|
(870)
|
Total
|
$
15,553
|
$
(1,097)
|
(1) Refer to "NON-GAAP
MEASUREMENTS"
|
Revenues and cost of
sales
2022 Q4 revenues were $128,518,
which represented an increase of $104,808 or 442% from 2021 Q4 revenues of
$23,710. The increases were due
to 2022 acquisitions and internal growth.
Gross margin for 2022 Q4 was 19% compared to 3% in 2021
Q4. Adjusted gross margin (see Non-GAAP Measurements) for
2022 Q4 was $35,551 or 28% compared
to $4,064 or 17% for 2021 Q4.
Adjusted gross margin, as a percentage of revenue, increased due
to lower field labour and a reduction in fixed costs as percentage
of revenue partially offset by increased repairs and third-party
equipment rental costs.
Depreciation of equipment allocated to cost of sales increased
to $10,660 in 2022 Q4 from
$3,323 in 2021 Q4 due to property,
plant and equipment additions, including acquisitions in
2022. Depreciation included in cost of sales as a percentage
of revenue was 8% for 2022 Q4 and 14% in 2021 Q4.
Canadian segment
The Canadian segment has significantly increased its operating
results due to internal growth and 2022 acquisitions.
Canadian revenues increased to $42,673 in 2022 Q4 from $18,535 in 2021 Q4, an increase of $24,138 or 130%. This increase was the
result of: i) a 83% increase in activity days to 3,617 in 2022 Q4
from 1,974 in 2021 Q4 and ii) a 26% increase in the average day
rate to $11,798 in 2022 Q4 from
$9,390 in 2021 Q4.
Based on publicly disclosed Canadian drilling and directional
drilling days, Cathedral's market share for 2022 Q4 was 27.8%
compared to 18.1% in 2021 Q4. The increase in day rates was
due to an increase in day rates to compensate for escalating
operating costs, including field labour rates.
Canadian adjusted gross margin as a percentage of revenue were
28% in 2022 Q4 compared to 21% in 2021 Q4. This increase was
due to lower third-party equipment rental costs and a reduction in
fixed costs as a percentage of revenue, partially offset by higher
repair expenses.
U.S. segment
The U.S. segment has significantly increased as a result of
acquisitions completed in 2022.
U.S. revenues increased to $85,845
in 2022 Q4 from $5,175 in 2021 Q4, an
increase of $80,670 or 1,559%.
This increase was the result of: i) an 769% increase in activity
days to 3,205 in 2022 Q4 from 369 in 2021 Q4; and ii) a 91%
increase in the average day rate to $26,785 in 2022 Q4 from $14,026 in 2021 Q4 (when converted to Canadian
dollars).
Based on publicly disclosed U.S. drilling rig activity,
Cathedral's U.S. market share for 2022 Q4 was 6.3% compared to
under 1% in 2021 Q4. Day rates in USD increased to
$19,721 compared to $11,152 primarily due to the change in client mix
and type of work performed.
U.S. adjusted gross margin as a percentage of revenues were 28%
in 2022 Q4 compared to 2% in 2021 Q4. This increase was due
to due to lower field labour, repairs and a reduction in fixed
costs as percentage of revenue, partially offset by higher
third-party equipment rental expenses.
Selling, general and administrative ("SG&A")
expenses SG&A expenses were $11,535 in 2022 Q4; an increase of $8,735 compared with $2,800 in 2021 Q4. Depreciation and
amortization charged to SG&A was a recovery of $635 compared to expense of $134 in 2021 Q4. SG&A excluding
depreciation and amortization as percentage of revenue was 9%
compared to 11% in 2021 Q4.
There were increases in SG&A wages, commissions, insurance
and general increase in all other expenses, such as travel and
promotion, which had been reduced to minimal levels due to
COVID-19. Most year-over-year increases related to 2022
acquisitions.
Technology group expenses Technology
group expenses were $418 in 2022 Q4,
an increase of $204 compared with
$214 in 2021 Q4. Technology
group expenses are related to new product development and
supporting and upgrading existing technology. Technology group
expenses consist of salaries and related benefits and burdens as
well as shop supplies.
Gain (loss) on disposal of equipment
During 2022 Q4, the Company had a gain on disposal of
equipment of $6,937 compared to
$664 in 2021 Q4. These gains
are mainly related to equipment lost-in-hole. Proceeds from
clients on lost-in-hole equipment are based on amounts specified in
service agreements. The timing of lost-in-hole recoveries is
not in the control of the Company and therefore can fluctuate
significantly from quarter-to-quarter. In 2022 Q4, the
Company received proceeds on disposal of equipment of $10,501 (2021 Q4 - $1,275).
Finance costs Finance costs consisting
of interest expenses on loans and borrowings and bank charges were
$3,266 for 2022 Q4 compared to net
recovery ($53) for 2021.
The Company incurred fees of $1,424
related to the Syndicated Facility of which was recognized as
finance costs during the year ended December
31, 2022. The remaining increase is due to the
increased debt level due to the acquisitions and increases in
interest rates.
Finance costs lease liability Lease
liability interest increased slightly to $200 from $189.
Foreign exchange The Company had a
foreign exchange gain of $737 in Q4
2022 compared to $78 in Q4 2021 due
to the fluctuations of the Canadian dollar relative to the U.S.
dollar. The Company's foreign operations are denominated in
USD and therefore, upon consolidation, gains and losses due to
fluctuations in the foreign currency exchange rates are recorded as
other comprehensive income on the balance sheet as a component of
equity. However, gains and losses in the Canadian entity on
U.S. denominated intercompany balances continue to be recognized in
the statement of comprehensive income (loss). Included in the
2022 Q4 foreign currency gain is an unrealized gain of $709 (2021 Q4 – $136) related to intercompany balances.
Acquisition and restructuring costs
Acquisition and restructuring costs were $1,184 in 2022 Q4 compared to $21 in 2021 Q4. These costs consist of
professional and consulting fees incurred on business combinations
and subsequent restructuring costs, including severance.
Impairment and direct write-downs In
2022, there was a write-down of inventory of $107 related to certain inventory items that were
classified by management as slow moving. In 2021, there was a
reversal on a U.S. right of use asset that was subleased in the
amount of $768 and partially offset
by write-down of inventory of $154
for a net reversal of $614. The
inventory write-down relates to parts that are unlikely to be used
to repair the Company's tool.
Income tax Income tax expense is
booked based upon expected annualized rates using the statutory
rates of 23% for each of Canada
the U.S.
RESULTS OF OPERATIONS - 2022
COMPARED TO 2021
Year ended December
31,
|
2022
|
2021
|
Revenue
|
|
|
Canada
|
$
117 683
|
$
45
961
|
United
States
|
180 718
|
16 563
|
Total
revenue
|
$
298 401
|
$
62
524
|
Cost of
sales
|
(243 419)
|
(63 556)
|
Gross margin
|
$
54
982
|
$
(1
032)
|
Gross margin
%
|
18 %
|
-2 %
|
|
|
|
Adjusted gross margin
(1)
|
$
84
291
|
$
11
429
|
Adjusted gross margin %
(1)
|
28 %
|
18 %
|
|
|
|
Income (loss) before
income taxes
|
|
|
Canada
|
$
9
142
|
$
(1 711)
|
United
States
|
31 108
|
(3 610)
|
Corporate
services
|
(17 289)
|
(3 305)
|
Total
|
$
22
961
|
$
(8 626)
|
1) Refer to "NON-GAAP
MEASUREMENTS"
|
Revenues and cost of
sales
2022 revenues were $298,401, which
represented an increase of $235,877
or 377% from revenues of $62,524 in
2021. The increases were due to 2022 acquisitions, a full
year's operation for 2021 acquisitions and internal growth.
Gross margin for 2022 was 18% compared to negative 2% in
2021. Adjusted gross margin (see Non-GAAP Measurements) for
2022 was $84,291 or 28% compared to
$11,429 or 18% for 2021.
Adjusted gross margin, as a percentage of revenue, increased due
to lower field labour and a reduction in fixed costs as percentage
of revenue partially offset by increased third-party equipment
rental costs.
Depreciation of equipment allocated to cost of sales increased
to $28,687 in 2022 from $12,372 in 2021 due to capital additions,
including from the acquisitions in 2022. Depreciation
included in cost of sales as a percentage of revenue was 10% for
2022 and 20% in 2021.
Canadian segment
The Canadian segment has significantly increased its operating
results due to internal growth, 2022 acquisitions and a full year
of operation of the 2021 acquisitions.
Canadian revenues increased to $117,683 in 2022 from $45,961 in 2021; an increase of $71,722 or 156%. This increase was the
result of: i) a 104% increase in activity days to 10,844 in 2022
from 5,325 in 2021 and ii) a 26% increase in the average day rate
to $10,852 in 2022 from $8,631 in 2021.
Based on publicly disclosed Canadian drilling and directional
drilling days, Cathedral's market share for 2022 was 22.5% compared
to 18.1% in 2021. The increase in day rates was to compensate
for escalating operating costs, including field labour rates.
Canadian adjusted gross margin, as a percentage of revenue
increased to 28.5% from 26% as lower field labour, repairs,
trucking and a reduction in fixed costs as percentage of revenue
which were partially offset by increased third-party equipment
rental costs.
U.S. segment
The U.S. segment has significantly increased as a result of
acquisitions completed in 2022.
U.S. revenues increased to $180,718 in 2022 from $16,563 in 2021, an increase of $164,155 or 991%. This increase was the
result of: i) an 435% increase in activity days to 6,818 in 2022
from 1,274 in 2021; and ii) a 104% increase in the average day rate
to $26,506 in 2022 from $13,001 in 2021 (when converted to Canadian
dollars). Day rates in USD increased to $19,986 compared to $10,385 primarily due to the change in client mix
and type of work performed.
Based on publicly disclosed U.S. drilling rig activity,
Cathedral's U.S. market share for 2022 was 3.4% compared to under
1% in 2021.
U.S. adjusted gross margin as a percentage of revenues was 28%
in 2022 compared to negative 3% in 2021 due to lower field labour,
repairs and a reduction in fixed costs as percentage of revenue,
partially offset by higher third-party equipment rental
expenses.
Selling, general and administrative ("SG&A")
expenses SG&A expenses were $31,707 in 2022; an increase of $23,238 or 274% compared with $8,469 in 2021. Depreciation and
amortization charged to SG&A was $3,009 (1% of revenues) compared to $535 (1% of revenues) in 2021. SG&A
excluding non-cash items as percentage of revenue was 9% compared
to 12% in 2021.
There were increases in SG&A wages, commissions, insurance
and general increase in all other expenses, such as travel and
promotion, which had been reduced to minimal levels due to
COVID-19. Most year-over-year increases related to 2022
acquisitions.
Technology group expenses
Technology group expenses were $1,271
in 2022; an increase of $524 compared
with $747 in 2021. Technology
group expenses are related to new product development and
supporting and upgrading existing technology. Technology group
expenses consist of salaries and related benefits and burdens as
well as shop supplies.
Gain (loss) on disposal of equipment
During 2022, the Company had a gain on disposal of equipment of
$13,492 compared to $2,681 in 2021. These gains are mainly related to
equipment lost-in-hole. Proceeds from clients on lost-in-hole
equipment are based on amounts specified in service agreements. The
timing of lost-in-hole recoveries is not in the control of the
Company and therefore can fluctuate significantly from
quarter-to-quarter. In 2022, the Company received proceeds on
disposal of equipment of $21,795
(2021 - $3,553).
Finance costs Finance costs
consisting of interest expenses on loans and borrowings and bank
charges were $5,290 for 2022 compared
to $196 for 2021. The Company
incurred fees of $1,508 related to
the Syndicated Facility of which was recognized as finance costs
during the year ended December 31,
2022. The remaining increase is due to the increased debt
level due to the acquisitions and increases in interest rates.
Finance costs lease liability
Lease liability interest decreased slightly
to $784 from $794.
Foreign exchange The Company had
a foreign exchange loss of ($2,180)
in 2022 compared to a gain of $277 in
2021 due to the fluctuations of the Canadian dollar relative to the
U.S. dollar. The Company's foreign operations are denominated
in USD and therefore, upon consolidation, gains and losses due to
fluctuations in the foreign currency exchange rates are recorded as
other comprehensive income on the balance sheet as a component of
equity. However, gains and losses in the Canadian entity on
U.S. denominated intercompany balances continue to be recognized in
the statement of comprehensive income (loss). Included in the
2022 foreign currency loss is an unrealized loss of $1,802 (2021 – gain of $366) related to intercompany balances.
Acquisition and restructuring costs
Acquisition and restructuring costs were $4,174 in 2022 compared to $960 in 2021. These costs consist of
professional and consulting fees incurred on business combinations
and subsequent restructuring costs, including severance.
Impairment and direct write-downs In
2022, there was a write-down of inventory of $107 related to certain inventory items that were
classified by management as slow moving. In 2021, there was a
reversal on a U.S. right of use asset that was subleased in the
amount of $768 and partially offset
by write-down of inventory of $154
for a net reversal of $614. The
inventory write-down relates to parts that are unlikely to be used
to repair the Company's tools.
Income tax Income tax expense is
booked based upon expected annualized rates using the statutory
rates of 23% for each of Canada
the U.S.
LIQUIDITY AND CAPITAL RESOURCES
Overview On an annualized basis,
the Company's principal source of liquidity is cash generated from
operations and proceeds from equipment lost-in-hole. In
addition, the Company has the ability to fund liquidity
requirements through its credit facility and the issuance of debt
and/or equity. Cash flow – operating activities for the
year ended December 31, 2022 was a
source of cash of $23,960 compared to
a use of cash of ($3,499) in 2021.
This change was primarily due to increases in cash flow from
improved drilling activity in 2022 and Cathedral's increase in
Canadian and U.S. market share. Cathedral intends to use the
free cash flow generated in 2023 to continue to pay down debt while
remaining opportunistic in making strategic, accretive
acquisitions.
Working capital At December 31, 2022, the Company had working
capital of $44,712 (December 31, 2021 - $14,117).
Contractual commitments and
contingencies As at December 31, 2022, the Company's contractual
commitment to purchase property, plant and equipment is
approximately $5,556. Cathedral
anticipates expending these funds in 2023 Q1 and Q2 subject to
supply chain delays. The Company also holds six letters of credit
totaling $1,920 related to rent
payments, corporate credit cards and a utilities deposit.
The following table outlines the anticipated payments related to
contractual commitments subsequent to December 31, 2022:
|
Total
|
2023
|
2024
|
2025
|
2026
|
2027
|
Thereafter
|
Property, plant and
equipment purchase
obligations
|
$
5,556
|
$ 5,556
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
Loans and
borrowings
|
80,535
|
14,900
|
14,900
|
50,100
|
100
|
100
|
435
|
Finance lease
liabilities
|
17,880
|
3,631
|
3,054
|
3,001
|
2,614
|
1,477
|
4,103
|
Total
|
$
103,971
|
$
24,087
|
$ 17,954
|
$ 53,101
|
$
2,714
|
$ 1,577
|
$
4,538
|
The Company is involved in various legal claims associated with
the normal course of operations. The Company believes that any
liabilities that may arise pertaining to such matters would not
have a material impact on its financial position.
Share capital At April 13, 2023, the Company has 225,227,967
common shares, 19,377,667 common share purchase warrants and
18,302,400 options outstanding with a weighted average exercise
price of $0.36.
2022 CAPITAL PROGRAM
During the year ended December 31,
2022, the Company invested $31,282 (2021 - $5,617) in property, plant and equipment
(excluding additions through acquisitions).
The following table details property, plant and equipment
additions:
Year ended December
31,
|
2022
|
2021
|
Additions:
|
|
|
Motors and related
equipment
|
$
12,561
|
$
3,495
|
MWD and related
equipment
|
14,491
|
2,107
|
Other
|
4,230
|
15
|
|
|
|
Total capital
additions
|
$
31,282
|
$
5,617
|
The additions of $31,282 (2021 -
$5,617) were partially funded by
proceeds on disposal of property, plant and equipment of
$21,795 (2021 - $3,553).
2023 CAPITAL PROGRAM
The Company's estimated 2023 net capital plan is $46,000, excluding any potential
acquisitions. This represents an increase to preliminary
guidance of $35,000 released in our
2022 Q3 interim report. The additional funds are targeted at
growing our high-performance mud motor, MWD and rotary steerable
technology in both Canada and the
U.S. The increase in budget is reflective of the opportunities to
deploy capital at rates of return that exceed our cost of capital
and is evidence of our confidence around 2023 activity levels in
North America. Cathedral intends
to fund its 2023 capital plan from cash flow from operating
activities along with proceeds on equipment lost-in-hole.
OUTLOOK
The year 2023 has started with a weakening of key oil and
natural gas pricing vs the last update provided in Cathedral's Q3
news release. WTI oil prices spent most of 2022 above USD
$75/bbl and bottomed in 2022 Q4 at
approximately $71/bbl. The first
quarter of 2023 has seen WTI trade in a general range between USD
$65 and $80/bbl – a level that remains economic for the
vast majority of our customer E&P companies. A somewhat slow
return of Chinese economic activity from the COVID demand shock of
2020-2022 and oil market fears of aggressive central bank interest
rate tightening regimes has caused a steady erosion of near-term
confidence in oil pricing.
More importantly, the collapse of key North American natural gas
pricing markers starting in late December
2022 and continuing to the end of March 2023 has raised fears that aggregate
oilfield service sector demand will be impacted beyond the initial
E&P re-allocation of capital expenditures from natural
gas-focused programs to oil-focused programs. Specifically, U.S.
NYMEX ended 2022 falling toward USD $4.50/mmbtu and then immediately breached that
level in early 2023 to eventually test $2.06/mmbtu in February
2023 and $2.00/mmbtu toward
the end of March. For context, the highwater mark for U.S. natural
gas prices was over $10.00/mmbtu in
August 2022 amidst fears of
insufficient European natural gas in storage for the upcoming
winter, a situation that did not materialize amidst a warm European
winter. The effect of much lower U.S. NYMEX pricing has been a
modest rollover in the U.S. land drilling rig count. Energy
equities typically show weakness amidst falling commodity prices
and rig counts due to fears of possible pricing weakness in various
oilfield service subsectors.
More recently, the prospect of a U.S. regional banking crisis
has invoked the ghosts of the global financial crisis of 2008-2009,
which was not a kind event to global commodity prices. It is
unclear what effect if any the failure of certain U.S. regional
banks will have on investor confidence, interest rate policy by the
U.S Federal Reserve and other global central banks, but for now
commodity prices are reflecting nervousness around commodity
demand. As noted earlier, the U.S. land rig count has fallen
marginally since the beginning of the year – recently at 734
(Source: Baker Hughes) or down 4% from the year-ending 2022 level
of 764 active rigs. Viewed instead through the lens of oil vs
natural gas-directed drilling, the decline has been entirely on the
"oil" side although occasionally some "oil-directed" rigs have
economics more exposed to a fall in natural gas liquids (NGL)
pricing. Declines in activity have shown up principally in the
Permian, Haynesville and the Marcellus plays of the U.S. Broken
down by E&P client-type, almost all of the drilling pull-back
appears to be among private E&P companies (Source: Stifel
FirstEnergy) who tend to be more commodity price-sensitive. Despite
the recent minor weakening in field activity, on a year-to-date
average basis through the first 14 weeks, the U.S. land rig count
has averaged 743 active rigs in 2023 Q1, up 19% from YTD in 2022 Q1
– much better than many observers realize.
In Canada, the first quarter
has been very active for Cathedral and the industry. First quarter
drilling levels are typically the strongest each year due to cold
weather and favorable land access amidst newly-replenished E&P
company capital budgets. The Western Canadian active rig count
started the current year at less than 100 via the holiday season
lull and rose quickly in January to over 250 before slowly rolling
over in early March as first quarter E&P budgets were fully
spent. Note that the peak of over 250 active rigs this winter
compares favorably to 235 peak active Western Canadian rigs in 2022
Q1. Natural gas-directed drilling has been somewhat more
prevalent this winter, with particular year over year growth in the
natural gas and gas liquids prone Montney area - up 16% year over year. The
Montney will be an important
source area for the LNG Canada project set to ship first gas
sometime in late-2024 or early-2025.
A consensus of seven Canadian-based energy research analysts
points to approximately 17.5% growth in the Canadian drilling rig
count in 2023 Q1 vs 2022 Q1 and approximately 23% year over year
growth in the U.S. land rig count. [Source: ATB Capital, BMO
Capital Markets, Stifel FirstEnergy, National Bank Financial,
Peters & Co, Raymond James, TD Securities] For 2023 as a whole,
this group of analysts sees an average Canadian rig count of 184
for 2023, up 13.5% from 162 in 2022. Similarly, the consensus of
this group is 763 active U.S. land rigs in 2023 vs 705 in 2022,
growth of 8.2%. We believe that an expanded North American
footprint and diverse client base helps ensure limited changes in
spending trends by select customers do not have an outsized impact.
Cathedral also has the ability to move some of its assets within a
broad national market such as Canada or the U.S. as well as cross-border if
the need arises.
Notwithstanding the modest pull-back in U.S. land rig activity,
Cathedral remains optimistic on the mid- and longer-term
opportunity set in this market. Our strong position in the Permian
and U.S. Rockies gives the Company an excellent base to expand
operations further in other active areas such as the Haynesville
deep gas play once natural gas prices recover and as more U.S. LNG
export projects receive a positive FID (final investment decision).
Cathedral remains very constructive on Canada as well, especially with the steady
progress being made on the build-out of LNG Canada phase one
(Trains I and II). Drilling activity has already increased as part
of the significant effort needed to fill the plant with sufficient
volumes by 2025. Cathedral has a very strong position in the
Canadian Montney and Deep Basin, areas that are targeted for key,
strategic LNG supply. In short, Cathedral has exposure to all the
major growth plays in North
America and we will continue to look for ways to grow that
exposure in the quarters and years to come. Acquisition
opportunities serve to accelerate growth beyond the organic
potential already built within the current platform.
CONTROLS AND PROCEDURES
Cathedral's Management Discussion & Analysis ("MD&A")
for three and nine months ended September
30, 2022, has been refiled concurrently with the 2022
Q4 and 2022 annual materials to limit the scope of design of
Disclosure Controls & Procedures ("DC&P") and Internal
Controls over Financial Reporting ("ICFR") to exclude controls,
policies and procedures of Altitude Energy Partners, LLC which was
acquired on July 13, 2022, the
financial performance of which is include in our September 30, 2022 financial statements. The
scope limitation is in accordance with section 3.3(1)(b) of NI
52-109 which allows an issuer to limit its design of DC&P and
ICFR to exclude controls, policies and procedures of a business
that the issuer acquired not more than 365 days before the end of
the fiscal period.
FORWARD LOOKING STATEMENTS
This news release contains certain forward-looking statements
and forward-looking information (collectively referred to herein as
"forward-looking statements") within the meaning of applicable
Canadian securities laws. All statements other than
statements of present or historical fact are forward-looking
statements. Forward-looking statements are often, but not
always, identified by the use of words such as "anticipate",
"achieve", "believe", "plan", "intend", "objective", "continuous",
"ongoing", "estimate", "outlook", "expect", "may", "will",
"project", "should" or similar words suggesting future
outcomes. In particular, this news release contains
forward-looking statements relating to, among other things: future
commitments; the 2023 capital program and financing of the program;
adding promising MWD technology for U.S. market with LEXA Drilling
Technologies acquisition; synergies and significant incremental
growth opportunity going forward with the ability to replace
third-party MWD equipment rentals with Cathedral-sourced technology
in U.S. market; expected revenue capture opportunity for the
Company going forward with the addition of Altitude's RSS fleet
including four RSS to be added in 2023; expected attractive payback
on Discovery acquisition; synergies expected with both Altitude and
Discovery operating the same equipment manufacturers tools; benefit
for shareholders through acquisitions as Cathedral becomes more
investible to a wider audience, able to drive margin expansion
through lower unit costs, and further differentiate ourselves in
the market through the development and sustainment of leading-edge
technology; belief that the deployment of an alternative RSS tool
in Canadian market will build an incremental market following as we
build on a successful operational track record and introduce the
tool to more clients and reservoir types; expected alignment and
enhanced longer term returns with vendors taking meaningful
quantities of equity that vests over time; intention work with
technology partners and resulting value capture; strength of the
macro backdrop in the coming years; Cathedral's position to help
develop the necessary LNG supply in Canada and U.S. and expected benefits to
Cathedral; belief that any capital spending pullbacks by E&P
companies will be relatively short-lived; examine ways to add
further size and scale in key jurisdictions and with excellent
companies, where the potential to be part of a leading consolidator
is an attractive next step to an established player in the space;
belief there are more things to accomplish and creating value for
our shareholders as our strategy bears fruit; research analysts on
Cathedral who are now forecasting over $500,000 in 2023 revenue and Adjusted EBITDAS
well north of $130,000; over
70% of revenue is expected to come from the U.S. market in 2023;
plan that has delivered industry-leading results to date with a
pipeline of potential opportunities for accretive transactions that
will further transform the business yet again; 2023 Q1 activity
levels for Cathedral and the industry; growth in the Canadian
drilling rig count in 2023 Q1 vs 2022 Q1; growth in the U.S. land
rig count; analyst's projections for Canadian and U.S. rig activity
for 2023 versus 2022; belief that an expanded North American
footprint and diverse client base helps ensure limited changes in
spending trends by select customers do not have an outsized impact;
the LNG Canada project is set to ship first gas sometime in
late-2024 or early-2025; Cathedral remains optimistic on the mid-
and longer-term opportunity set in U.S. land rig activity;
Cathedral's strong position in the Permian and U.S. Rockies gives
the company an excellent base to expand operations further in other
active areas such as the Haynesville deep gas play once natural gas
prices recover and as more U.S. LNG export projects receive a
positive FID (final investment decision); Cathedral has exposure to
all the major growth plays in North
America and will continue to look for ways to grow that
exposure in the quarters and years to come; ability for acquisition
opportunities will serve to accelerate growth beyond the organic
potential already built within the current platform; expected
timing for payment of capital assets commitments; and intent to use
free cash flow to pay down debt while remaining opportunistic in
making strategic, accretive acquisitions.
The Company believes the expectations reflected in such
forward-looking statements are reasonable as of the date hereof but
no assurance can be given that these expectations will prove to be
correct and such forward-looking statements should not be unduly
relied upon.
Various material factors and assumptions are typically applied
in drawing conclusions or making the forecasts or projections set
out in forward-looking statements. Those material factors and
assumptions are based on information currently available to the
Company, including information obtained from third-party industry
analysts and other third-party sources. In some instances,
material assumptions and material factors are presented elsewhere
in this news release in connection with the forward-looking
statements. You are cautioned that the following list of
material factors and assumptions is not exhaustive. Specific
material factors and assumptions include, but are not limited
to:
- the performance of Cathedral's business;
- impact of economic and social trends;
- oil and natural gas commodity prices and production
levels;
- capital expenditure programs and other expenditures by
Cathedral and its customers;
- the ability of Cathedral to retain and hire qualified
personnel;
- the ability of Cathedral to obtain parts, consumables,
equipment, technology, and supplies in a timely manner to carry out
its activities;
- the ability of Cathedral to maintain good working relationships
with key suppliers;
- the ability of Cathedral to retain customers, market its
services successfully to existing and new customers and reliance on
major customers;
- risks associated with technology development and intellectual
property rights;
- obsolesce of Cathedral's equipment and/or technology;
- the ability of Cathedral to maintain safety performance;
- the ability of Cathedral to obtain adequate and timely
financing on acceptable terms;
- the ability of Cathedral to comply with the terms and
conditions of its credit facility;
- the ability to obtain sufficient insurance coverage to mitigate
operational risks;
- currency exchange and interest rates;
- risks associated with future foreign operations;
- the ability of Cathedral to integrate its transactions and the
benefits of any acquisitions, dispositions and business development
efforts;
- environmental risks;
- business risks resulting from weather, disasters and related to
information technology;
- changes under governmental regulatory regimes and tax,
environmental, climate and other laws in Canada and the U.S.; and
- competitive risks.
Forward-looking statements are not a guarantee of future
performance and involve a number of risks and uncertainties some of
which are described herein. Such forward-looking statements
necessarily involve known and unknown risks and uncertainties,
which may cause the Company's actual performance and financial
results in future periods to differ materially from any projections
of future performance or results expressed or implied by such
forward-looking statements. These risks and uncertainties
include, but are not limited to, the risks identified in this news
release and in the Company's Annual Information Form under the
heading "Risk Factors". Any forward-looking statements are
made as of the date hereof and, except as required by law, the
Company assumes no obligation to publicly update or revise such
statements to reflect new information, subsequent or otherwise.
All forward-looking statements contained in this news release
are expressly qualified by this cautionary statement. Further
information about the factors affecting forward-looking statements
is available in the Company's current Annual Information Form that
has been filed with Canadian provincial securities commissions and
is available on www.sedar.com.
NON-GAAP MEASUREMENTS
Cathedral uses certain performance measures throughout this
document that are not defined under Canadian Generally Accepted
Accounting Principles ("GAAP"). These non-GAAP measures do
not have a standardized meaning prescribed under International
Financial Reporting Standards ("IFRS"), and therefore may not be
comparable to similar measures presented by other entities.
These measures are Adjusted gross margin, Adjusted gross margin %,
Adjusted EBITDAS, Adjusted EBITDAS margin %, Adjusted EBITDAS per
share – diluted and Free cash flow. Management believes that
these measures provide supplemental financial information that is
useful in the evaluation of Cathedral's operations and are commonly
used by other oilfield service companies. Investors should be
cautioned, however, that these measures should not be construed as
alternatives to measures determined in accordance with IFRS as an
indicator of Cathedral's performance. Cathedral's method of
calculating these measures may differ from that of other
organizations, and accordingly, may not be comparable.
The specific measures being referred to include the
following:
i) "Adjusted gross margin" -
calculated as gross margin plus non-cash items (depreciation and
amortization and share-based compensation); is considered a primary
indicator of operating performance (see tabular calculation);
ii) "Adjusted gross margin %" -
calculated as Adjusted gross margin divided by revenues; is
considered a primary indicator of operating performance (see
tabular calculation);
iii) "Adjusted EBITDAS" - defined as earnings
before finance costs, unrealized foreign exchange on intercompany
balances, taxes, depreciation and amortization, non-recurring costs
(including acquisition and restructuring costs and non-cash
provision for bad debts), write-down of property, plant and
equipment, write-down of inventory and share-based
compensation; provides supplemental information to earnings
that is useful in evaluating the results of the Company's business
activities before considering certain charges and how it is
financed (see tabular calculation);
iv) "Adjusted EBITDAS margin %" - calculated
as Adjusted EBITDAS divided by revenues; provides supplemental
information to earnings that is useful in evaluating the results of
the Company's business activities before considering certain
charges and how it is financed but measurement as a percentage of
revenues (see tabular calculation);
v) "Adjusted EBITDAS per diluted share" -
defined as Adjusted EBITDAS divided by weighted average shares
outstanding – diluted; provides supplemental information to
earnings that is useful in evaluating the results of the Company's
business activities before considering certain charges and how it
is financed but measurement on a per diluted share basis; and
vi) "Free cash flow" - defined as Cash flow -
operating activities prior to changes in non-cash working capital,
income taxes paid (refund) and non-recurring costs less property,
plant and equipment additions, excluding assets acquired in
business combinations, cash lease payments offset by proceeds from
disposition of property, plant and equipment. Management uses
this measure as an indication of the Company's ability to generate
funds from its operations to support future capital expenditures,
debt repayment or other initiatives.
The following tables provide reconciliations from IFRS
measurements to non-GAAP measurements referred to in this news
release:
Adjusted gross margin
|
Three months ended
December 31
|
Year ended December
31
|
|
2022
|
2021
|
2022
|
2021
|
Gross margin
|
$
24,589
|
$
718
|
$
54,982
|
$
(1,032)
|
Add non-cash items
included in cost of sales:
|
|
|
|
|
Depreciation and
amortization
|
10,660
|
3,323
|
28,687
|
12,372
|
Share-based
compensation
|
302
|
23
|
622
|
89
|
Adjusted gross
margin
|
$
35,551
|
$
4,064
|
$
84,291
|
$
11,429
|
Adjusted gross margin
%
|
28 %
|
17 %
|
28 %
|
18 %
|
Adjusted EBITDAS
|
Three months ended
December 31
|
Year ended December
31
|
|
2022
|
2021
|
2022
|
2021
|
Income (loss) before
income taxes
|
$
15,553
|
$
(1,097)
|
$
22,961
|
$
(8,626)
|
Add:
|
|
|
|
|
Depreciation and
amortization included in cost of sales
|
10,660
|
3,323
|
28,687
|
12,372
|
Depreciation and
amortization included in selling, general
and administrative expenses
|
(635)
|
134
|
3,009
|
535
|
Share-based
compensation included in cost of sales
|
302
|
23
|
622
|
89
|
Share-based
compensation included in selling, general and
administrative expenses
|
356
|
51
|
765
|
152
|
Finance
costs
|
3,266
|
(53)
|
5,290
|
196
|
Finance costs - lease
liabilities
|
200
|
189
|
784
|
794
|
Subtotal
|
29,702
|
2,570
|
62,118
|
5,512
|
Impairment expense
(recovery)
|
107
|
(614)
|
107
|
(614)
|
Unrealized foreign
exchange (gain) loss on intercompany
balances
|
(709)
|
(136)
|
1,802
|
(366)
|
Non-recurring expenses
(recoveries)
|
1,184
|
(688)
|
4,160
|
297
|
Adjusted
EBITDAS
|
$
30,284
|
$
1,132
|
$
68,187
|
$
4,829
|
Adjusted EBITDAS margin
%
|
24 %
|
5 %
|
23 %
|
8 %
|
Free Cash Flow
|
Three months ended
December 31
|
Year ended December
31
|
|
2022
|
2021
|
2022
|
2021
|
Cash flow - operating
activities
|
$
14,360
|
$
601
|
$
23,960
|
$
(3,499)
|
Add
(deduct):
|
|
|
|
|
Changes in non-cash
operating working capital
|
8,283
|
558
|
27,113
|
5,263
|
Income taxes (refunded)
paid
|
(480)
|
(3)
|
(538)
|
87
|
Non-recurring expenses
(recoveries)
|
1,184
|
(688)
|
4,160
|
297
|
Proceeds on disposal of
property, plant and equipment
|
10,501
|
1,275
|
21,795
|
3,553
|
Less:
|
|
|
|
|
Property, plant and
equipment additions(1)
|
(12,152)
|
(2,818)
|
(30,894)
|
(5,617)
|
Repayments of lease
liabilities
|
(1,018)
|
(610)
|
(3,134)
|
(2,234)
|
Free cash
flow
|
$
20,678
|
$
(1,685)
|
$
42,462
|
$
(2,150)
|
(1) Property,
plant and equipment additions exclude non-cash
additions and assets acquired in business
combinations
|
CONDENSED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION
December 31, 2022 and
2021
Canadian dollars in '000s
(Unaudited)
|
2022
|
2021
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash
|
$
11,175
|
$
2,898
|
Trade
receivables
|
113,477
|
15,609
|
Prepaid
expenses
|
4,529
|
1,438
|
Inventories
|
26,195
|
8,423
|
Total current
assets
|
155,376
|
28,368
|
Property, plant and
equipment
|
108,530
|
35,044
|
Intangible
assets
|
38,511
|
1,491
|
Right of use
assets
|
12,178
|
10,520
|
Goodwill
|
39,395
|
-
|
Total non-current
assets
|
198,614
|
47,055
|
Total assets
|
$
353,990
|
$
75,423
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
Current
liabilities:
|
|
|
Trade and other
payables
|
$
90,389
|
$
11,069
|
Current taxes
payable
|
909
|
55
|
Loans and borrowings,
current
|
15,735
|
1,000
|
Lease liabilities,
current
|
3,631
|
2,127
|
Total current
liabilities
|
110,664
|
14,251
|
Loans and
borrowings
|
64,800
|
5,035
|
Lease liabilities,
long-term
|
14,249
|
13,633
|
Deferred tax
liability
|
10,380
|
-
|
Total non-current
liabilities
|
89,429
|
18,668
|
Total
liabilities
|
200,093
|
32,919
|
Shareholders'
equity:
|
|
|
Share
capital
|
180,484
|
98,918
|
Treasury
shares
|
(959)
|
-
|
Contributed
surplus
|
15,854
|
11,793
|
Accumulated other
comprehensive income
|
17,389
|
9,011
|
Deficit
|
(58,871)
|
(77,218)
|
Total shareholders'
equity
|
153,897
|
42,504
|
Total liabilities and
shareholders' equity
|
$
353,990
|
$
75,423
|
CONDENSED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(LOSS)
Three months and year ended December
31, 2022 and 2021
Canadian dollars in '000s except
per share amounts
(Unaudited)
|
Three months ended
December 31
|
Year ended
December 31
|
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
Revenues
|
$
128,518
|
$
23,710
|
$
298,401
|
$
62,524
|
Cost of
sales:
|
|
|
|
|
Direct costs
|
(92,967)
|
(19,646)
|
(214,110)
|
(51,095)
|
Depreciation and
amortization
|
(10,660)
|
(3,323)
|
(28,687)
|
(12,372)
|
Share-based
compensation
|
(302)
|
(23)
|
(622)
|
(89)
|
Total cost of
sales
|
(103,929)
|
(22,992)
|
(243,419)
|
(63,556)
|
Gross margin
|
24,589
|
718
|
54,982
|
(1,032)
|
Selling, general and
administrative expenses:
|
|
|
|
|
Direct costs
|
(11,814)
|
(2,615)
|
(27,933)
|
(7,782)
|
Depreciation and
amortization
|
635
|
(134)
|
(3,009)
|
(535)
|
Share-based
compensation
|
(356)
|
(51)
|
(765)
|
(152)
|
Total selling, general
and administrative expenses
|
(11,535)
|
(2,800)
|
(31,707)
|
(8,469)
|
Technology group
expenses
|
(418)
|
(214)
|
(1,271)
|
(747)
|
Gain on disposal of
property, plant and equipment
|
6,937
|
664
|
13,492
|
2,681
|
Income (loss) from
operating activities
|
19,573
|
(1,632)
|
35,496
|
(7,567)
|
Finance
costs
|
(3,266)
|
53
|
(5,290)
|
(196)
|
Finance costs - lease
liabilities
|
(200)
|
(189)
|
(784)
|
(794)
|
Foreign exchange gain
(loss)
|
737
|
78
|
(2,180)
|
277
|
Acquisition and
restructuring costs
|
(1,184)
|
(21)
|
(4,174)
|
(960)
|
Impairment (expense)
recoveries
|
(107)
|
614
|
(107)
|
614
|
Income (loss) before
income taxes
|
15,553
|
(1,097)
|
22,961
|
(8,626)
|
Income tax
expense:
|
|
|
|
|
Current
|
(675)
|
-
|
(762)
|
-
|
Deferred
|
(4,608)
|
-
|
(3,852)
|
-
|
Total income tax
expense
|
(5,283)
|
-
|
(4,614)
|
-
|
Net income
(loss)
|
10,270
|
(1,097)
|
18,347
|
(8,626)
|
Other comprehensive
income (loss):
|
|
|
|
|
Foreign currency
translation differences for foreign operations
|
(3,629)
|
(123)
|
8,378
|
(329)
|
Total comprehensive
income (loss)
|
$
6,641
|
$
(1,220)
|
$
26,725
|
$
(8,955)
|
Net income (loss) per
share
|
|
|
|
|
Basic and
diluted
|
$
0.05
|
$
(0.01)
|
$
0.11
|
$
(0.13)
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
Three months and year ended December
31, 2022 and 2021
Canadian dollars in '000s
(Unaudited)
|
Three months
ended December 31
|
Year ended
December 31
|
|
2022
|
2021
|
2022
|
2021
|
Cash provided by
(used in):
|
|
|
|
|
Operating
activities:
|
|
|
|
|
Net income
(loss)
|
$
10,270
|
$
(1,097)
|
$
18,347
|
$
(8,626)
|
Items not involving
cash
|
|
|
|
|
Depreciation and
amortization
|
10,025
|
3,457
|
31,696
|
12,907
|
Share-based
compensation
|
658
|
74
|
1,387
|
241
|
Gain on disposal of
property, plant and equipment
|
(6,937)
|
(664)
|
(13,492)
|
(2,681)
|
Finance
costs
|
3,266
|
(53)
|
5,290
|
196
|
Finance costs - lease
liabilities
|
200
|
189
|
784
|
794
|
Impairment expense
(recoveries)
|
107
|
(614)
|
107
|
(614)
|
Income tax
expense
|
5,283
|
-
|
4,614
|
-
|
Unrealized foreign
exchange (gain) loss on
intercompany balances
|
(709)
|
(136)
|
1,802
|
(366)
|
Subotal
|
22,163
|
1,156
|
50,535
|
1,851
|
Changes in non-cash
operating working capital
|
(8,283)
|
(558)
|
(27,113)
|
(5,263)
|
Income taxes refunded
(paid)
|
480
|
3
|
538
|
(87)
|
Cash flow - operating
activities
|
14,360
|
601
|
23,960
|
(3,499)
|
Investing
activities:
|
|
|
|
|
Cash paid on
acquisitions, net of cash acquired
|
(55)
|
3,000
|
(104,581)
|
3,000
|
Property, plant and
equipment additions
|
(12,152)
|
(2,818)
|
(30,894)
|
(5,617)
|
Intangible asset
additions
|
(8)
|
-
|
(1,464)
|
-
|
Proceeds on disposal of
property, plant and equipment
|
10,501
|
1,275
|
21,795
|
3,553
|
Changes in non-cash
investing working capital
|
1,099
|
590
|
(660)
|
(59)
|
Cash flow - investing
activities
|
(615)
|
2,047
|
(115,804)
|
877
|
Financing
activities:
|
|
|
|
|
Proceeds on unit and
common share issue
|
907
|
(3,013)
|
32,285
|
3,394
|
Repayments on lease
liabilities
|
(1,018)
|
(610)
|
(3,134)
|
(2,234)
|
Finance costs including
lease liabilities
|
(3,466)
|
(136)
|
(6,074)
|
(990)
|
Repayments of loans and
borrowings
|
(17,847)
|
(790)
|
(41,438)
|
(3,924)
|
Advances on loans and
borrowings
|
8,789
|
2,395
|
115,939
|
8,399
|
Payment on
settlements
|
-
|
(38)
|
-
|
(151)
|
Cash flow - financing
activities
|
(12,635)
|
(2,192)
|
97,578
|
4,494
|
Effect of exchange rate
on changes on cash
|
2,258
|
(4)
|
2,543
|
(8)
|
Change in cash and cash
equivalents
|
3,368
|
452
|
8,277
|
1,864
|
Cash, beginning of
period
|
7,807
|
2,446
|
2,898
|
1,034
|
Cash, end of
period
|
$
11,175
|
$
2,898
|
$
11,175
|
$
2,898
|
Cathedral Energy Services Ltd., based in Calgary, Alberta is incorporated under the
Business Corporations Act (Alberta) and operates in the U.S. under
Cathedral Energy Services Inc. Cathedral is publicly traded on the
Toronto Stock Exchange under the symbol "CET". Cathedral is a
trusted partner to North American energy companies requiring high
performance directional drilling services. We work in partnership
with our customers to tailor our equipment and expertise to meet
their specific geographical and technical needs. Our experience,
technologies and responsive personnel enable our customers to
achieve higher efficiencies and lower project costs. For more
information, visit www.cathedralenergyservices.com.
SOURCE Cathedral Energy Services Ltd.