VANCOUVER, BC, May 29, 2024
/CNW/ - BQE Water Inc. (TSXV: BQE), a leader in the
treatment and management of mine impacted waters, is pleased to
release its interim consolidated financial results for the three
months ended March 31, 2024.
"In Q1 2024, we doubled our recurring operation revenues over
the same period last year as our new streams of recurring revenue
in the US mitigated the seasonality of our existing operations,"
said David Kratochvil, President
& CEO of BQE Water. "Growing such revenue streams remains a
strategic priority for us as we expand recurring revenues through
additional plant operations over time. While our technical services
for Q1 2024 decreased when compared to Q1 2023, we expect it to
catch up to 2023 levels over the remainder of the year."
FINANCIAL HIGHLIGHTS
- Recorded Proportional and GAAP revenues of $3.4 million and $2.5
million in Q1 2024 respectively, compared $3.6 million and $2.7
million in Q1 2023.
- Doubled recurring plant operation revenues to $1.8 million in Q1 2024 when compared to Q1
2023.
- Gross margin of $1.1 million in
Q1 2024 compared to $1.0 million in
Q1 2023, an 11% increase.
- Net loss of $486,000 in Q1 2024
compared to a loss of $342,000 in Q1
2023.
- Adjusted EBITDA loss of $121,000
in Q1 2024 compared to a loss of $80,000 in Q1 2023.
- Net cash and cash equivalents of $8.2
million at March 31, 2024,
compared to $7.9 million at
December 31, 2023, a 4%
increase.
- Working capital of $9.9 million
at March 31, 2024, compared to
$10.5 million at December 31, 2023, a 6% decrease.
Selected financial results are as follows:
(in
'000s)
|
3 months ended Mar.
31
|
|
2024
|
2023
|
Revenue from Operation
Services
|
1,789
|
835
|
Revenue from Technical
Services
|
719
|
1,856
|
Revenue from joint
ventures in China
|
902
|
869
|
Proportional
Revenues
|
3,410
|
3,560
|
OPERATIONAL SERVICES
HIGHLIGHTS
Our operational services consist of the operation or technical
supervision of water treatment plants, which generate recurring
revenues from three main sources: sales of recovered metals, water
treatment fees and operations support fees. The Company's
operations by source of revenue are as follows:
Operations
|
Location
|
Revenue
Source
|
JCC-BQE Joint
Venture
|
Jiangxi province,
China
|
Sales of recovered
metals
|
MWT-BQE Joint
Venture
|
Shandong province,
China
|
Sales of recovered
metals
|
Raglan Mine for
Glencore
|
Northern Québec,
Canada
|
Water treatment
fees
|
Minto Mine for
Government of Yukon
|
Yukon,
Canada
|
Water treatment
fees
|
Zhongkuang
Metallurgical Facilities for MWT
|
Shandong province,
China
|
Operations support
fees
|
Zhaojin Metallurgical
Facilities for MWT
|
Shandong province,
China
|
Operations support
fees
|
Power utility ash pond
for WesTech
|
Eastern USA
|
Water treatment
fees
|
Base metal project for
a metal producer
|
Southwestern
USA
|
Water treatment
fees
|
JCC-BQE Joint Venture
Operations
Our 50/50 joint venture with partner Jiangxi Copper Company
("JCC") operates three water treatment plants at Dexing Mine and at
Yinshan Mine in Jiangxi province
of China. The volume of water
treated and pounds of copper recovered by the plants fluctuate
seasonally depending on precipitation levels in the region. The
operating results for Q1 2024 are as follows:
(in
'000s)
|
3 months ended Mar.
31
|
|
2024
|
2023
|
Water treated (cubic
metres)
|
4,217
|
2,899
|
Copper recovered
(pounds)
|
380
|
291
|
In Q1 2024, all three plants met mechanical availability and
process performance targets set by the Company. The volume of water
treated increased by 45% and the mass of copper recovered increased
by 31% compared to Q1 2023. Such changes in water volume and feed
grade from period to period are largely the result of environmental
conditions beyond the control of the joint venture.
MWT-BQE Joint Venture
Operations
Our 20% share in MWT-BQE is with our 80% partner Beijing MWT
Water Treatment Project Limited Company ("MWT") and together we
operate a water treatment plant at a smelter in Shandong province of China. MWT-BQE generates revenues from the
sale of zinc and copper recovered from smelter wastewater.
Operating results for Q1 2024 are as follows:
(in
'000s)
|
3 months ended Mar.
31
|
|
2024
|
2023
|
Zinc recovered
(pounds)
|
31
|
78
|
Copper recovered
(pounds)
|
5
|
41
|
The smelter periodically operated its production lines with ores
from different sources which led to varying concentrations of zinc
and copper in the feed and a fluctuation in the volume of
wastewater treated by the plant. The joint venture has no control
over the composition and volume of feed that flows into the
plant.
BQE Water Operations
The number of operating days contributing to water treatment or
support fees for the three months ended March 31, 2024 are as follows:
(in
days)
|
3 months ended Mar.
31
|
|
2024
|
2023
|
Raglan Mine water
treatment plants
|
-
|
-
|
Minto Mine water
treatment plant
|
-
|
90
|
Zhongkuang SART
plant
|
91
|
90
|
Zhaojin SART
plant
|
91
|
90
|
Water treatment plant
in Eastern USA
|
67
|
64
|
Water treatment plant
in Southwest USA
|
91
|
88
|
The volume of water treated by geographic location for the three
months ended March 31, 2024 are as
follows:
(in '000s cubic
metres)
|
3 months ended Mar.
31
|
|
2024
|
2023
|
Raglan Mine water
treatment plants
|
-
|
-
|
Minto Mine water
treatment plant
|
-
|
214
|
SART plants in
China
|
136
|
131
|
Water treatment plants
in USA
|
200
|
5
|
The Company, with our Inuit partner Nuvumiut Development,
operates four water treatment plants at Raglan Mine for Glencore
Canada Corporation ("Glencore"). In the first quarter, the plants
at Raglan Mine were shut down as water stored in the outdoor
reservoirs was frozen. Consequently, no water was treated and no
revenue was generated in Q1 2024 from the Raglan Mine plants. We
expect to begin water treatment in June
2024.
In 2022, we began to provide water treatment services at Minto
Mine in the Yukon. During 2023,
the Company contracted directly with the Yukon Government to treat
and discharge clean water at the mine in support of environmental
protection.
In Q1 2024, the treatment plant at Minto Mine was shut down as
the plant winterization is typically between October to April when
the mine is not in operation. We expect to begin water treatment in
June 2024.
In 2021, we began operations of the Zhongkuang SART plant and
the Zhaojin SART plant at metallurgical facilities in China. Both plants have been under our
technical supervision since the start of full production. Both SART
plants operated fully throughout Q1 2024 without disruption.
In 2022, we began operations of a treatment plant utilizing our
Selen-IX™ process to remove selenium from ash pond water for
WesTech Engineering ("WesTech"). In Q1 2024, our team continued at
site providing water treatment services with the Selen-IX™ circuit
to manage the presence of selenium in the feed.
In January 2022, we completed the
commissioning of a treatment plant utilizing a combination of
nanofiltration and our proprietary selenium electro-reduction
process for the simultaneous removal of selenium and sulphate from
mine water for a base metal project in the American Southwest. In
August 2023, our team completed the
performance test milestone for a 2nd newly constructed selenium
removal water treatment plant which entered the operation phase. As
a result, we are currently providing water treatment operation
services for two water treatment plants in the American Southwest.
In Q1 2024, the plants operated and treated 133,000 cubic metres of
water.
TECHNICAL SERVICES
HIGHLIGHTS
BQE Water's technical expertise and IP are applicable globally
across broad areas of water management. The highlights of technical
services provided to clients and technical innovation projects
during Q1 2024 are summarized below.
Trusted Advisory Services (Water
Management and Water Studies)
- Initiated engineering services for the design and construction
of a fourth selenium removal plant in the US using Selen-IX™
at a gold mine to meet end-of-pipe limit of less than 2 parts per
billion.
- Performed a site visit and technical assessment of treatment
options for removing sulphate to a discharge limit less than
1,500 mg/L at an integrated lead smelter-recycling facility in
Eastern Canada.
- Performed field engineering assessment of the root causes of
poor performance of an existing water treatment plant removing
metals and ammonia from mine wastewater in Western Canada.
- Completed a laboratory treatability test program on mine water
for selenium removal from an existing mine in the US.
- Initiated METSIM modelling of a build-up on impurities in
metallurgical process water for a new project in the US.
- Initiated the review of a water management plan for a proposed
new gold mine in the Yukon with
comments to support the regulatory reviews by the territorial
government.
- Initiated a technical assessment on options for the disposal of
large quantities of elemental sulphur at a mine in BC.
- Continued to provide water treatment expertise to the executive
team of a top tier metal producer in due diligence for an
acquisition of an existing mining operation.
- Continued to provide engineering design services for three
water treatment plants to support permitting of the KSM
gold-copper project in British
Columbia.
- Continued to provide engineering and design services for the
construction of a new water treatment plant for water recycle at a
gold mine in Mexico.
Cyanide Management (Destruction
and Recycle)
- Initiated a review of requirements for cyanide recycle at a new
project currently in development in Mexico.
- Completed a treatability assessment for the removal of cobalt
and associated cyanide from an existing gold mine in Ontario.
- Continued with the engineering design for a third SART
plant for Shandong Gold in China.
COMMENTARY AND OUTLOOK
The change in the Company's financial performance between Q1
2024 and Q1 2023, was predominantly affected by the following:
- a 114% increase in recurring revenue from new water treatment
operations in Q1 2024 compared to Q1 2023;
- a 61% decrease in non-recurring revenue from technical services
in Q1 2024 compared to Q1 2023, which in turn contributed to a 51%
increase in sales and development expenses as resources not
utilized to fulfill revenue contracts were allocated to sales and
marketing instead of direct operating expenses;
- a 35% increase in revenue from our JCC-BQE joint venture
in Q1 2024 compared to Q1 2023, primarily due to a higher volume of
recovered copper;
- the decline in revenue from the MWT-BQE joint venture due
to a one-time sale of a large quantity of metal concentrate in Q1
2023 that did not recur in Q1 2024; and
- a 44% increase in share-based payments in Q1 2024 compared to
Q1 2023 due to the vesting of Restricted Share Units ("RSUs")
issued to staff in previous years and the RSUs being valued at the
Company's higher share price.
The winter shut-down of our operations in Northern Canada and lower volumes of water
reporting to treatment in the China joint ventures traditionally contribute
to weaker financial performance for the Company during the first
quarter of the year. With the recently commissioned plant
operations in the US, there is now an expanded base of recurring
revenue in the first quarter that serves to mitigate the ongoing
seasonality of our Canadan operations. It remains a strategic
priority for BQE Water to continue to expand its recurring revenues
through additional plant operations over time.
The timing of non-recurring technical advisory contracts and the
associated revenue varies from quarter to quarter based on several
factors:
- our clients' schedules, which are not in our control;
- the short average contract duration of approximately 4 to 6
months; and
- the stage of the project, since very early stages typically
contribute less revenue than later stages.
Except for one project, most of the technical services delivered
by the Company in Q1 2024 were associated with new projects at
early stages. These early stages often contribute less than
$50,000 per project; however, they
are a critical component of our business development. Not only do
these projects typically start to contribute a higher share of
revenue as they advance, but the quality of services delivered in
the early stage also tends to contribute positively to future
business, ideally advancing to the operations stage eventually. A
typical quarter would have a mix of projects in different stages of
development, producing a better balance between billable services
and sales and development expenses when compared to Q1 2024.
Overall, we have seen a steady level of business activity, and we
currently expect our technical services revenue to catch up to 2023
levels over the remainder of the year. Management also continues to
focus on increasing efficiency across all business functions within
the organization following the significant increase in headcount in
recent years. This includes accelerated professional development
for our staff and improvements to our internal systems, both of
which are expected to contribute to higher staff utilization,
improved resource allocation, and higher operating margins over
time.
Copper recovery from the JCC-BQE JV in China showed a 31% increase over the same
period a year ago. Although the tonnage of recoverable copper is
expected to decline over the long-term, the drop in copper
production in 2023 compared to previous years was more sudden and
substantial. In management's view, the fact that copper recovery
increased significantly in Q1 2024 over Q1 2023 suggests the drop
in 2023 was more likely caused by climate conditions rather than
accelerated depletion of recoverable copper.
The other significant expenses that increased the net loss in
the quarter are non-cash share-based payments as well as
depreciation expense. A significant portion of the share-based
payments is due to the amortization of RSUs, which are compensation
linked to the Company's share price. RSUs, a key component of BQE
Water's overall staff retention, vest over a 3-year period with
annual cash payouts, which avoids share dilution. While the Company
does not carry operating plant and equipment on its balance sheet
as capital assets, the Company does carry and depreciate
right-of-use (lease) assets. The higher depreciation expense in Q1
2024 was due to a new 10-year office lease contract commenced in
April 2023, whereby the Company
consolidated its laboratory technology team with the engineering
and operations teams in a new head office. For the remainder of
2024, our quarterly depreciation expenses will continue to increase
slightly as we add new assets such as office furniture and
laboratory equipment.
The outlook for 2024, and our assessment of long-term drivers
for growth as well as risks and downsides remain unchanged from our
last commentary in the Q4 2023 MD&A.
SELECTED FINANCIAL
INFORMATION
For a complete set of Financial Statements and MD&A, please
go to www.bqewater.com.
(in $'000 except for
per share amounts)
|
3 months ended Mar.
31
|
|
2024
|
2023
|
|
$
|
$
|
Revenues
|
2,508
|
2,691
|
Operating expenses
(excluding depreciation)
|
(1,403)
|
(1,694)
|
Gross margin
|
1,105
|
997
|
|
|
|
Share of income from
joint ventures
|
332
|
81
|
General and
administration
|
(700)
|
(672)
|
Sales and
development
|
(924)
|
(613)
|
Share-based
payments
|
(273)
|
(190)
|
Depreciation and
amortization
|
(101)
|
(82)
|
Loss from operations
and joint ventures
|
(561)
|
(479)
|
|
|
|
Other income,
net
|
87
|
143
|
Income tax
expenses
|
(12)
|
(6)
|
|
|
|
Net loss for the
period
|
(486)
|
(342)
|
|
|
|
Loss per share
(basic)
|
(0.39)
|
(0.27)
|
Loss per share
(diluted)
|
(0.38)
|
(0.27)
|
|
|
|
Proportional Revenues
(Non-GAAP measures)
|
3,410
|
3,560
|
Adjusted EBITDA
(Non-GAAP measures)
|
(121)
|
(80)
|
Comprehensive
loss
|
(443)
|
(332)
|
|
|
|
|
|
|
|
at Mar.
31
|
at Dec. 31
|
|
2024
|
2023
|
|
$
|
$
|
Cash
|
8,232
|
7,928
|
Proportional
cash (Non-GAAP measures)
|
9,544
|
9,790
|
Working
capital
|
9,902
|
10,529
|
Total assets
|
18,301
|
18,856
|
Total non-current
liabilities
|
1,913
|
1,900
|
Shareholders'
equity
|
14,443
|
14,776
|
About BQE Water
BQE Water is a service provider specializing in water treatment
and management for metals mining, smelting and refining.
We are helping to transform the way the industry thinks about
water in the context of natural resource projects by offering
services and expertise which enables more sustainable water
management practices and improved overall project performance at
reduced risks. BQE Water invests in innovation and has developed
unique intellectual property through the commercialization of
several new technologies at mine sites around the world for
organizations including Glencore, Jiangxi Copper, Freeport-McMoRan
and the US EPA. BQE Water is headquartered in Vancouver, Canada and trades on the TSX
Venture Exchange under the symbol BQE. Visit www.bqewater.com for
more information.
The Toronto Venture Exchange has not reviewed and does not
accept responsibility for the adequacy or the accuracy of this
release.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain information contained herein may not be based on
historical fact and therefore constitutes "forward-looking
information" under applicable Canadian securities legislation. This
includes without limitation statements containing the words "plan",
"expect", "project", "estimate", "intend", "believe", "anticipate",
"may", "will" and other similar words or expressions.
Forward-looking statements are based on the opinions and estimates
of management at the date the statements are made, and are subject
to a variety of risks, uncertainties and other factors that may
cause actual events or results to differ materially from those
expressed or implied by such forward-looking statements. Factors
that could cause or contribute to such differences include, but are
not limited to, the Company's dependence on key personnel and
contracts, uncertainty with respect to the profitability of the
Company's technologies, competition, technology risk, the Company's
ability to protect its intellectual property and proprietary
information, fluctuations in commodity prices, currency risk,
environmental regulation and the Company's ability to manage growth
and other factors described in the Company's filings with the
Canadian securities regulators at www.sedar.com (including without
limitation the factors described in the section entitled "Risks and
Uncertainties" in the Company's MD&A for the year ended
December 31, 2023). Given these risks
and uncertainties, the reader is cautioned not to place undue
reliance on forward-looking statements. All forward-looking
information contained herein is based on management's current
expectations and the Company undertakes no obligation to revise or
update such forward-looking information to reflect subsequent
events or circumstances, except as required by law.
SOURCE BQE Water Inc.