Notes to Financial Statements
NOTE 1: NATURE OF BUSINESS
Clean Coal Technologies, Inc. (“CCTI”, the “Company”, “Clean Coal”, “we”, “our”), a Nevada corporation, is developing a patented multi-stage process that transforms coal with high levels of impurities, contaminants and other polluting elements into an exceptionally efficient, clean and inexpensive source of high energy, low polluting fuel.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Methods
The Company’s financial statements are prepared using the accrual method in accordance with Generally Accepted Accounting Principles in the United State of America (“GAAP”). Certain amounts have been reclassified to conform to the current period’s presentation including Notes payable; Notes payable – related parties; short and long term Convertible debt, net of unamortized discounts; short and long term Convertible debt, net of unamortized discounts – related party.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure on contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company applies the provisions of Accounting Standards Codification (“ASC”) 605
Revenue Recognition
(ASC 605) which provides guidance on the recognition, presentation, and disclosure of revenue in financial statements filed with the SEC. ASC 605 outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to revenue recognition policies. In general, the Company recognizes revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.
The Company generated revenue in 2012 related to license fees received for the use of its technology. The license fee revenue requires no continuing performance on the Company’s part and is recognized upon receipt of the licensing fee and grant of the license.
During 2012, the Company granted a 25-year technology license agreement for a one-time license fee of $750,000. The first installment of the license fee of $375,000 has been collected pursuant to the signing of a coal testing plant construction contract and the balance of $375,000 will be due upon the successful testing of the coal testing plant, estimated to be in the third quarter of 2018. In addition, under the technology license agreement, the Company will receive an on-going royalty fee of $1 per metric ton on all coal processed using the technology, up to $4,000,000 per annum. No revenue has been earned in 2017 or 2016.
Net Loss per Common Share
Basic net loss per share is computed on the basis of the weighted average number of common shares outstanding during each year. Diluted net loss per share is computed similar to basic net loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company uses the “if-converted” method for calculating the earnings per share impact of outstanding convertible debentures, whereby the securities are assumed converted and an earnings per incremental share is computed. Options, warrants and their equivalents are included in EPS calculations through the treasury stock method. In periods where losses are reported, the weighted-average number of common stock outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
The calculation of basic and diluted net loss per share for the years ended December 31, 2017 and 2016 are as follows:
|
|
2017
|
|
|
2016
|
|
Basic Net (Loss) Income Per Share:
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,813,752
|
)
|
|
$
|
36,556,025
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
130,511,894
|
|
|
|
78,163,516
|
|
|
|
|
|
|
|
|
|
|
Basic net (loss) income per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
Diluted Net Loss Per Share:
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(1,813,752
|
)
|
|
$
|
36,556,025
|
|
Gains on fair value and interest expense on convertible debt
|
|
|
(2,133,640
|
)
|
|
|
(52,677,683
|
)
|
Diluted net loss
|
|
$
|
(3,947,392
|
)
|
|
$
|
(16,121,658
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding
|
|
|
130,511,894
|
|
|
|
78,163,516
|
|
Common stock warrants
|
|
|
-
|
|
|
|
27,713,996
|
|
Convertible debt
|
|
|
104,925,648
|
|
|
|
79,596,262
|
|
Weighted average shares used in computing diluted net loss per share
|
|
|
235,437,542
|
|
|
|
185,473,774
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
The following table summarizes the potential shares of common stock that were excluded from the computation of diluted net loss per share for the years ended December 31, 2016 and 2017 as such shares would have had an anti-dilutive effect:
|
|
2017
|
|
|
2016
|
|
Common stock warrants
|
|
|
7,871,555
|
|
|
|
-
|
|
Cash and Cash Equivalents
Clean Coal considers all highly liquid investments with an original maturity of three months or less to be cash equivalents for purposes of preparing its Statements of Cash Flows.
Fair Value of Financial Instruments
The fair values of the Company’s financial instruments including cash, accounts payable, accrued expenses, convertible debt and notes payable approximate their carrying amounts because of the short maturities of these instruments.
Federal Income Tax
Clean Coal files income tax returns in the U.S. federal jurisdiction, and the state of Nevada. Clean Coal’s policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Net deferred tax assets consist of the following components as of December 31, 2017 and 2016:
|
|
2017
|
|
2016
|
|
Deferred tax assets:
|
|
|
|
|
|
Net operating loss carryforward
|
|
$
|
6,692,117
|
|
|
$
|
5,871,456
|
|
Valuation allowance
|
|
|
(6,692,117
|
)
|
|
|
(5,871,456
|
)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
The federal income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate of 21% to pretax income from continuing operations for the years ended December 31, 2017 and 2016 due to the following:
|
|
2017
|
|
|
2016
|
|
Pre-tax book income (loss)
|
|
$
|
(380,888
|
)
|
|
$
|
7,676,765
|
|
Meals and entertainment
|
|
|
1,576
|
|
|
|
735
|
|
Common stock, options and warrants issued for services and debt discount
|
|
|
250,887
|
|
|
|
1,733,799
|
|
Debt discount amortization
|
|
|
278,145
|
|
|
|
362,428
|
|
Gain (loss) on derivative liability
|
|
|
(970,382
|
)
|
|
|
(10,917,013
|
)
|
Valuation allowance
|
|
|
820,662
|
|
|
|
1,143,286
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company had net operating losses of approximately $32,000,000 that begin to expire in 2027. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years. In accordance with the statute of limitations for federal tax returns, the Company’s federal tax returns for the years 2014 through 2017 are subject to examination.
Property and Equipment
Property and equipment consists of furniture and fixtures and computer equipment, recorded at cost, depreciated upon placement in service over estimated useful lives ranging from three to five years on a straight-line basis. As of December 31, 2017 and 2016, Clean Coal had property and equipment with no net book value. Expenditures for normal repairs and maintenance are charged to expense as incurred.
Impairment of Long Lived Assets
In the event facts and circumstances indicate the carrying value of a long-lived asset, including associated intangibles, may be impaired, an evaluation of recoverability is performed by comparing the estimated future undiscounted cash flows associated with the asset to the asset’s carrying amount to determine if a write-down to market value or discounted cash flow is required.
Research and Development Costs
Research and development expenses include salaries, related employee expenses, research expenses and consulting fees. All costs for research and development activities are expensed as incurred. Clean Coal expenses the costs of licenses of patents and the prosecution of patents until the issuance of such patents and the commercialization of related products is reasonably assured. During the years ended December 31, 2017 and 2016, the Company recognized $2,197,437 and $1,674,823 of research and development costs, respectively.
Stock-based Compensation
FASB ASC 718 established financial accounting and reporting standards for stock-based employee compensation plans. It defines a fair value based method of accounting for an employee stock option or similar equity instrument. Clean Coal accounts for stock-based compensation to employees in accordance with FASB ASC 718. Clean Coal accounts for share based payments to non-employees in accordance with FASB ASC 505-50.
Fair Value of Financial Instruments
ASC 820,
Fair Value Measurements
(ASC 820) and ASC 825,
Financial Instruments
(ASC 825)
,
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. It establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. It prioritizes the inputs into three levels that may be used to measure fair value:
Level 1 -
Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2 -
Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3
- Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The carrying values of cash, accounts payable, and accrued liabilities approximate fair value. Pursuant to ASC 820 and 825, the fair value of cash is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that are measured at fair value on a recurring basis at December 31, 2017 and 2016:
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
December 31, 2017
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
December 31, 2016
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
18,028,611
|
|
|
$
|
18,028,611
|
|
Derivative Instruments
The Company accounts for derivative instruments in accordance with ASC Topic 815,
Derivatives and Hedging
(ASC 815) and all derivative instruments are reflected as either assets or liabilities at fair value in the balance sheet.
The Company uses estimates of fair value to value its derivative instruments. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, The Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads (including for The Company’s liabilities), relying first on observable data from active markets. Additional adjustments may be made for factors including liquidity, credit, bid/offer spreads, etc., depending on current market conditions. Transaction costs are not included in the determination of fair value. When possible, The Company seeks to validate the model’s output to market transactions. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of December 31, 2017 and 2016, the Company had $0 and $18,028,611 in derivative liabilities, respectively.
Recently Issued Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements.
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. The amendments in the ASU must be applied using one of two retrospective methods and are effective for annual and interim periods beginning after December 15, 2016. In December 2016, the FASB modified ASU 2014-09 to be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. As modified, the FASB permits the adoption of the new revenue standard early, but not before the annual periods beginning after December 15, 2017. The Company adopted the new standard on January 1, 2018 using the modified retrospective method without a material impact on our financial statements.
In March 2016, the FASB issued ASU 2016‑09, Compensation‑Stock Compensation (Topic 718): Improvements to Employee Share‑Based Payment Accounting (“ASU 2016‑09”) that modifies several aspects of the accounting for share‑based transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. ASU 2016‑09 was effective for annual periods beginning after December 15, 2016 with different adoption methodologies for each aspect of the standard.
The Company adopted the new standard on January 1, 2017 without a material impact on its financial statements.
In May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new standard, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions. ASU 2017-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. The Company anticipates adopting this new standard on January 1, 2018 and does not expect adoption to have a material impact on its Consolidated Financial Statements.
In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260) Distinguishing Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features, II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. ASU 2017-11 intends to reduce the complexity associated with the issuer’s accounting for certain financial instruments with characteristics of liabilities and equity. Specifically, the Board determined that a down round feature (as defined) would no longer cause a freestanding equity-linked financial instrument (or an embedded conversion option) to be accounted for as a derivative liability at fair value with changes in fair value recognized in current earnings and is effective in fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company adopted the new standard during 2017, preventing the need to account for several outstanding warrants that contain down round features as derivative instruments.
NOTE 3: GOING CONCERN
The accompanying financial statements have been prepared on a going concern basis of accounting which contemplates continuity of operations, realization of assets, liabilities, and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if Clean Coal is unable to continue as a going concern. Clean Coal has a working capital deficit as of December 31, 2017 and has generated recurring net losses since inception. Management believes Clean Coal will need to raise capital in order to operate over the next 12 months. Clean Coal’s continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and ultimately to attain profitability. Clean Coal has limited capital with which to pursue its business plan. There can be no assurance that Clean Coal’s future operations will be significant and profitable, or that Clean Coal will have sufficient resources to meet its objectives. These conditions raise substantial doubt as to Clean Coal’s ability to continue as a going concern. Management may pursue either debt or equity financing or a combination of both, in order to raise sufficient capital to meet Clean Coal’s financial requirements over the next twelve months and to fund its business plan. There is no assurance that management will be successful in raising additional funds.
NOTE 4: RELATED PARTY TRANSACTIONS
Wages and bonus payable to related parties
Accruals for salary and bonuses to officers and directors are included in accrued liabilities in the balance sheets and totaled $2,023,992 and $2,660,697 as of December 31, 2017 and 2016, respectively. As part of the separation agreement with Mr. Ponce de Leon, the Company agreed to pay him all his accrued salary within two years but agreed to pay him $200,000 by November 2015 out of revenues earned. As the Company did not earn revenue in 2015 and as at December 2017 has still not earned revenue, the obligation to Mr. Ponce de Leon of $1,398,453 is currently in default and the amount includes $171,739 in accrued interest. It is the Company’s intention to pay Mr. Ponce de Leon immediately upon receiving revenue.
Debt
During the year ended December 31, 2017, the Company borrowed $130,010 from officers and directors. The loans were unsecured, bore no interest and was due on demand. The Company repaid $48,090 of the loans. The remaining principal of $99,970 was converted into 1,000,000 shares of common stock during 2017, resulting in a loss on settlement of $27,430.
During the year ended December 31, 2016, the Company borrowed an aggregate of $50,000 from officers and directors. As of December 31, 2016, the aggregate outstanding balance of note payable to Officers and Directors was $18,050. The Company made payments totaling $19,450 on related party debt during the year ended December 31, 2016. The Company repaid these loans in full during 2017.
During the year ended December 31, 2016, the Company borrowed $50,000 under a note payable from a significant shareholder. The note payable bears no interest, is unsecured and due upon demand.
Any transactions that occur with Tacho Sandoval, and any company he holds a significant interest in, makes that transaction a related party transaction given his equity interest in Clean Coal Technologies Inc. is greater than 10%.
Convertible Debt
2017
During the year ended December 31, 2017, $907,100 of non-related party convertible debt was purchased by a significant shareholder of the Company.
During the year ended December 31, 2017, the Company borrowed an aggregate of $2,836,680, net of original issue discounts and fees of $30,081, under convertible notes payable from a Company with an interest owned by a significant stockholder. Accrued cash structuring fees of $124,760 are associated with the borrowings. Additional discounts of $1,095,215 were recognized due to derivative liabilities and discounts of $1,170,918 due to beneficial conversion features. As of December 31, 2017, the Company had outstanding short term convertible notes payable of $4,551,227, net of unamortized discounts of $310,428 and outstanding long term convertible notes payable of $1,493,558, net of unamortized discounts of $2,582,075. The outstanding convertible notes of the Company are unsecured, bear interest between 6% and 12% per annum, mature between November 2018 and December 2020 and are convertible at fixed rates between $0.06 and $0.15 per share. All notes that were convertible during the year ended December 31, 2017 were accounted for as derivative liabilities until the final resolution of outstanding variable conversion debt instruments on June 30, 2017 (see Note 6). Aggregate amortization of the debt discounts on convertible debt for the year ended December 31, 2017 was $1,324,265.
Eleven of the above referenced convertible notes payable are convertible at $0.06 per share, which was a discount to the market price on the date of issuance. As such, a total of $1,170,918 was recognized as the intrinsic value of a beneficial conversion feature and is being amortized to interest expense over the life of the respective convertible notes payable.
During the
year ended December 31, 2017
, related party holders of convertible notes payable elected to convert a total of $1,661,100 in principal and $44,579 in accrued interest into a total of 25,200,512 shares of the Company’s common stock.
2016
During the year ended December 31, 2016, the Company borrowed an aggregate of $1,213,606, net of original issue discounts and fees of $180,707, under convertible notes payable from a Company with an interest owned by a significant stockholder. Accrued cash structuring fees of $60,680 are associated with the borrowings. As of December 31, 2016, the Company had outstanding convertible notes payable of $5,172,376, net of unamortized discounts of $1,776,912. The outstanding convertible notes of the Company are unsecured, bear interest at 12% per annum, mature between November of 2018 and December 2019 and are convertible at fixed rates between $0.08 and $0.15 per common share. All notes that were convertible during the year ended December 31, 2016 were accounted for as derivative liabilities (see Note 6).
Outstanding notes payable and convertible notes payable to related parties consisted of the following as of December 31, 2017 and 2016:
|
|
December 31,
|
|
Name
|
|
2017
|
|
|
2016
|
|
Convertible Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, interest at 12%, convertible at $0.08 per share, unsecured, due November 25, 2018
|
|
$
|
2,987,473
|
|
|
$
|
3,741,473
|
|
Convertible note payable, interest at 12%, convertible at $0.12 per share, unsecured, due between November 25, 2018 and February 1, 2019
|
|
|
1,630,073
|
|
|
|
1,630,073
|
|
Convertible notes payable, interest at 12%, convertible at $0.15 per share, unsecured, due between November 25, 2018 and March 31, 2020
|
|
|
1,799,742
|
|
|
|
1,577,742
|
|
Convertible notes payable, interest at 12%, convertible at $0.06 per share, unsecured, due between April 20, 2020 and December 27, 2020
|
|
|
2,520,000
|
|
|
|
-
|
|
Total
|
|
|
8,937,288
|
|
|
|
6,949,288
|
|
Less: short-term debt
|
|
|
(4,861,655
|
)
|
|
|
-
|
|
Total long-term debt
|
|
|
4,075,633
|
|
|
|
6,949,288
|
|
Less: Long-term unamortized discounts
|
|
|
(2,582,075
|
)
|
|
|
(1,776,912
|
)
|
Net long-term debt
|
|
$
|
1,493,588
|
|
|
$
|
5,172,376
|
|
|
|
|
|
|
|
|
|
|
Nonconvertible Debt:
|
|
|
|
|
|
|
|
|
Notes payable, no interest, unsecured, due upon demand
|
|
$
|
50,000
|
|
|
$
|
68,050
|
|
Total
|
|
$
|
50,000
|
|
|
$
|
68,050
|
|
Principal payments on debt to both related parties and non-related parties for each of the following five years is as follows:
2018
|
|
$
|
5,324,840
|
|
2019
|
|
|
1,333,633
|
|
2020
|
|
|
2,742,000
|
|
2021
|
|
|
-
|
|
2022
|
|
|
-
|
|
Thereafter
|
|
|
-
|
|
Total
|
|
$
|
9,400,473
|
|
Common Stock issued to related parties
During the year ended December 31, 2017, the Company issued a total of 8,000,000 common shares for the conversion of $1,000,000 of salary due to two officers.
During the year ended December 31, 2017, the Company issued a total of 1,500,000 common shares for compensation to two officers, fair value of $194,700 is recognized as expense during 2017.
During the year ended December 31, 2017, the Company issued a total of 1,000,000 common shares for the conversion of $99,970 of notes payable to an officer, the fair value of the shares is $127,390, resulting in a loss of $27,430 on settlement
During the year ended December 31, 2016, the Company issued a total of 1,785,714 common shares for the conversion of $500,000 of salary due to an officer and additional compensation expense of $616,071.
During the year ended December 31, 2016, the Company issued 17,528,492 shares of common stock for bonuses to officers and directors valued at $7,118,140, which was recorded as compensation expense.
Non-Binding License Agreement – related party
During July 2017, the Company entered into a non-binding agreement to explore the opportunity of engaging in a license of Clean Coal Pristine M technology. As part of the non-binding agreement, in September 2017, the Company received a non-refundable deposit of $100,000, subject to application to any future license agreement, from Wyoming New Power. The license agreement is for two million tons per annum. The remainder of the license fee will be due upon the signing of a definitive license agreement expected in the second quarter of 2018. Wyoming New Power is a related party because it is controlled by an entity that has a significant interest in Clean Coal Technologies, Inc.
NOTE 5: DEBT
Convertible Debt
During the year ended December 31, 2016, the Company borrowed an aggregate of $1,824,495, net of original issue discounts and fees of $122,605, under convertible notes payable and issued an aggregate of 18,018,838 common shares for the conversion of $1,231,250 in convertible debt and $56,723 in accrued interest. During the year ended December 31, 2016, the Company repaid partial balances of five convertible notes at a cost of $905,644. As of December 31, 2016, the Company had outstanding convertible notes payable of $1,621,767 net of unamortized discounts of $104,240. The outstanding convertible notes of the Company are unsecured, bear interest between 8% and 12% per annum, mature between October 2014 and December 2018 and are convertible at variable rates between 58% and 75% of the quoted market price of the Company’s common stock. All notes that were convertible during the year ended December 31, 2016 were accounted for as derivative liabilities (see Note 6). During the years ended December 31, 2017 and 2016, the Company defaulted on and entered into standstill agreements on certain of its convertible notes resulting in an aggregate increase to the outstanding principal balance on its convertible debt of $132,871 and $466,890, respectively. In 2016, one of our convertible notes was in default. The note carried as collateral the company IP and assets. In March 2017 this note was bought out and the remainder of the note was converted into equity. As such the collateral was returned to the company.
During the year ended December 31, 2016, the Company entered into a Debt Settlement Agreement with a convertible note holder of two past due notes with outstanding principal balances of $100,000 each. The settlement agreement provides for the payment of $250,000 to settle the notes, payable in four monthly installments of $62,500 beginning September 16, 2016. In connection with this settlement agreement, the Company transferred $50,000 accrued interest into principal of the note. As of December 31, 2016, all payments have been made and the debt has been repaid in full.
During the year ended December 31, 2016, the Company entered into a Debt Settlement Agreement with a convertible note holder of a past due note with an outstanding principal balance of $100,000. The settlement agreement provides for the payment of $125,000 to settle the note, payable in three monthly installments of $31,250 beginning September 20, 2016. In connection with this settlement agreement, the Company transferred $25,000 accrued interest into principal of the note. As of December 31, 2016, all payments have been made and the debt has been repaid in full.
During the year ended December 31, 2016, the Company incurred loan standstill expenses added to debt principal of $604,688. Also during the year ended December 31, 2016, the Company issued an aggregate of 3,057,693 shares to note holders to suspend the conversion of certain outstanding convertible notes. The fair value of these shares of $1,537,308 was recognized as a debt standstill expense.
Nonconvertible Debt
During the year ended December 31, 2016, the Company borrowed $100,000, net of original debt discount of $2,000 under a note payable. The note payable bears interest at 12% per annum, was due in one month and was unsecured. During 2016, the Company entered into a settlement agreement with the note holder, whereby, the Company’s CEO pledged 434,244 shares as security for repayment of the note. As of December 31, 2016, these shares were transferred to the note holder to settlement the debt in a total of $102,000 principal amount. As a result, $19,371 was recognized as loss on debt extinguishment.
As of December 31, 2017 and 2016, the Company had outstanding notes payable to third parties of $413,185 and $413,185, respectively.
As of December 31, 2017 and 2016, a total of $0 and $235,000 of notes payable were in default, respectively.
Outstanding notes payable and convertible notes payable to third parties consisted of the following as of December 31, 2017 and 2016:
|
|
December 31,
|
|
Name
|
|
2017
|
|
|
2016
|
|
Convertible Debt:
|
|
|
|
|
|
|
Convertible note payable, interest at 10%, convertible at various rates, unsecured, due November 16, 2014
|
|
|
-
|
|
|
|
634,541
|
|
Convertible note payable, interest at 6%, convertible at various rates, unsecured, due March 10, 2018
|
|
|
-
|
|
|
|
80,126
|
|
Convertible note payable, interest at 8%, convertible at various rates, unsecured, due October 13, 2017
|
|
|
-
|
|
|
|
355,000
|
|
Convertible note payable, interest at 8%, convertible at various rates, unsecured, due November 15, 2017
|
|
|
-
|
|
|
|
100,000
|
|
Convertible note payable, interest at 8%, convertible at various rates, unsecured, due November 22, 2017
|
|
|
-
|
|
|
|
347,100
|
|
Convertible note payable, interest at 8%, convertible at various rates, unsecured, due December 28, 2018
|
|
|
-
|
|
|
|
105,000
|
|
Total
|
|
|
-
|
|
|
|
1,621,767
|
|
Less: current portion
|
|
|
-
|
|
|
|
(1,436,641
|
)
|
Total long-term debt
|
|
|
-
|
|
|
|
185,126
|
|
Less: Unamortized discount
|
|
|
-
|
|
|
|
(104,240
|
)
|
Net, long-term debt
|
|
$
|
-
|
|
|
$
|
80,886
|
|
|
|
|
|
|
|
|
|
|
Nonconvertible Debt:
|
|
|
|
|
|
|
|
|
Notes payable, no interest, unsecured, past due
|
|
$
|
35,000
|
|
|
$
|
35,000
|
|
Notes payable, no interest, unsecured, past due
|
|
|
378,185
|
|
|
|
378,185
|
|
Total
|
|
$
|
413,185
|
|
|
$
|
413,185
|
|
NOTE 6: DERIVATIVE LIABILITIES
During the year ended December 31, 2017, eight convertible notes issued by the Company became convertible and qualified as derivative liabilities under Financial Accounting Standards Board (FASB) Accounting Series Codification 815,
Derivatives
(ASC 815). During the year ended December 31, 2017, debt holders of the convertible debt that tainted the convertible instrument pool and required all outstanding convertible debt, nonemployee common stock options and common stock warrants to be accounted for as derivative liabilities under ASC 815, converted the remaining balances, resulting in the pool no longer being tainted as all remaining convertible instruments have fixed conversion amounts.
As of December 31, 2017 and December 31, 2016, the aggregate fair value of the outstanding derivative liabilities was $0 and $18,028,611, respectively. During the years ended December 31, 2017 and 2016, the net gain on the change of fair value was $4,620,866 and $58,197,261, respectively.
The Company analyzed the conversion options embedded in the convertible debt for derivative accounting consideration under ASC 815 and determined that the instruments embedded in the above referenced convertible promissory notes should be classified as liabilities and recorded at fair value due to their being no explicit limit to the number of shares to be delivered upon settlement of the conversion options. Because the number of shares to be issued upon settlement of the above referenced convertible promissory notes could not be determined under these instruments, the Company could not determine whether it would have sufficient authorized shares at a given date to settle future share instruments. The fair values of the instruments were determined using a Black-Scholes option-pricing model.
The Company estimated the fair value of the derivative liabilities using the Black-Scholes option pricing model and the following key assumptions during the years ended December 31:
|
|
2017
|
|
|
2016
|
|
Expected dividends
|
|
|
-
|
%
|
|
|
-
|
%
|
Expected term (years)
|
|
|
0.25 – 5.00
|
|
|
|
0.17 – 5.00
|
|
Volatility
|
|
|
48% - 353
|
%
|
|
|
79% - 272
|
%
|
Risk-free rate
|
|
|
0.50% - 1.93
|
%
|
|
|
0.16% - 1.57
|
%
|
The below table presents the change in the fair value of the derivative liabilities during the years ended December 31, 2017 and 2016:
Fair value as of December 31, 2015
|
|
$
|
70,004,318
|
|
Fair value on the date of issuance recorded as debt discounts
|
|
|
2,249,583
|
|
Fair value on the date of issuance recognized as loss on derivatives
|
|
|
3,223,499
|
|
Resolution of derivatives
|
|
|
(2,239,513
|
)
|
Gain on change in fair value of derivatives
|
|
|
(55,209,276
|
)
|
Fair value as of December 31, 2016
|
|
|
18,028,611
|
|
Fair value on the date of issuance recorded as debt discounts
|
|
|
1,095,215
|
|
Extinguishment of liability to equity due to conversions
|
|
|
(1,655,656
|
)
|
Extinguishment of liability to equity due to release from ASC 815
|
|
|
(12,847,304
|
)
|
Gain on change in fair value of derivatives
|
|
|
(4,620,866
|
)
|
Fair value as of December 31, 2017
|
|
$
|
-
|
|
NOTE 7: EQUITY TRANSACTIONS
Common Stock
2017
During the year ended December 31, 2017, the Company issued 1,000,000 common shares for a debt transfer fee rendered valued at $127,400.
During the year ended December 31, 2017, the Company issued an aggregate of 36,403,968 common shares to convertible note holders for conversion of
$2,494,195 in principal and $2,491 in accrued interest
.
2016
During the year ended December 31, 2016, the Company issued an aggregate of 17,628,492 common shares for services rendered valued at $7,140,115.
During the year ended December 31, 2016, the Company issued an aggregate of 3,491,937 common shares for debt modification and standstill fees valued at $1,658,679.
During the year ended December 31, 2016, the Company issued an aggregate of 18,018,838 common shares to eight different note holders for conversion of $1,231,250 convertible debt principal and of $56,723 accrued interest.
Options
There were no common stock options issued and no unamortized options expense during the years ended and as of December 31, 2017 and 2016.
The following table presents the stock option activity during the years ended December 31, 2017 and 2016:
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Options
|
|
|
Exercise Price
|
|
Outstanding - December 31, 2015
|
|
|
714,286
|
|
|
$
|
4.68
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Forfeited/canceled
|
|
|
28,573
|
|
|
|
8.40
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Outstanding - December 31, 2016
|
|
|
685,713
|
|
|
$
|
4.52
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Forfeited/canceled/expired
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Outstanding - December 31, 2017
|
|
|
685,713
|
|
|
$
|
4.52
|
|
|
|
|
|
|
|
|
|
|
Exercisable – December 31, 2016
|
|
|
685,713
|
|
|
$
|
4.52
|
|
Exercisable – December 31, 2017
|
|
|
685,713
|
|
|
$
|
4.52
|
|
The weighted average remaining life of the outstanding options as of December 31, 2017 and 2016 was 0.78 and 2.62 years and the intrinsic value of the exercisable options was $0 and $0, respectively.
Warrants
In November 2013, the Company issued a lender an aggregate of 310,863 common stock warrants in connection with a note payable. The warrants were exercisable immediately at $1.75 per share and expire on November 30, 2018. These warrants contain a subsequent equity sale reset “down round”, which provides that if the Company sells or grants any option to purchase any common stock of the Company at any effective price per share less than the exercise price of the warrants, the exercise price shall be reduced to equal that lower exercise price. During 2017, the exercise price of these warrants was reset to $0.055 per share. As the warrants were accounted for as derivative liabilities (due to being tainted by the outstanding convertible debt) at the time the reset was triggered, the change in fair value resulting from the reset of $26,060 was recognized as change in fair value of derivative liabilities.
These warrants were accounted for as derivative liabilities under ASC 815 (see Note 6). The fair value of the warrants of $292,148 was recorded as a debt discount which is being amortized to interest expense over the life of the note.
In August 2014, the Company issued a lender an aggregate of 4,180,000 common stock warrants in connection with a note payable. The warrants were exercisable immediately at $0.50 per share and expire on August 31, 2019. These warrants contain a subsequent equity sale reset “down round”, which provides that if the Company sells or grants any option to purchase any common stock of the Company at any effective price per share less than the exercise price of the warrants, the exercise price shall be reduced to equal that lower exercise price. During 2017, the exercise price of these warrants was reset to $0.055 per share. As the warrants were accounted for as derivative liabilities (due to being tainted by the outstanding convertible debt) at the time the reset was triggered, the change in fair value resulting from the reset of $177,959 was recognized as change in fair value of derivative liabilities.
These warrants were accounted for as derivative liabilities under ASC 815 (see Note 6). The fair value of the warrants of $855,440, of which, $400,000 was recorded as a debt discount which is being amortized to interest expense over the life of the note and $455,440 was expensed as loss on derivative liability.
During the year ended December 31, 2017 and 2016, the Company granted 72,497 and 424,535 warrants with convertible debt, respectively. The fair value of these warrants associated with the notes was determined to be $6,820 and $187,359 as of December 2017 and 2016, respectively, of which $6,820 and $187,359 was recorded as a discount to the notes during the years ended December 31, 2017 and 2016, respectively.
The following table presents the stock warrant activity during the years ended December 31, 2017 and 2016:
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Warrants
|
|
|
Exercise Price
|
|
Outstanding - December 31, 2015
|
|
|
6,889,891
|
|
|
$
|
0.43
|
|
Granted
|
|
|
424,532
|
|
|
|
0.14
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Outstanding - December 31, 2016
|
|
|
7,314,423
|
|
|
|
0.41
|
|
Granted
|
|
|
67,340
|
|
|
|
0.15
|
|
Expired
|
|
|
(38,571
|
)
|
|
|
1.75
|
|
Outstanding – December 31, 2017
|
|
|
7,343,192
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
Exercisable – December 31, 2016
|
|
|
7,314,423
|
|
|
$
|
0.41
|
|
Exercisable – December 31, 2017
|
|
|
7,343,192
|
|
|
$
|
0.08
|
|
The weighted average remaining life of the outstanding warrants as of December 31, 2017 and 2016 was 2.15 and 2.62 years, respectively. The intrinsic value of the exercisable warrants as of December 31, 2017 and 2016 was $281,982 and $0, respectively.
NOTE 8: OPERATING LEASES
Clean Coal has one operating lease for its executive offices in Manhattan, New York. Effective February 1, 2014, the lease is month to month, at a monthly rate of $200 per month.
NOTE 9: COMMITMENTS AND CONTINGENCIES
Litigation
On August 1, 2017 a Florida judge overruled a jury verdict and found the Company not guilty of any wrongdoing in the case of Soffin v’s Clean Coal Technologies Inc., including the $121,000 previously issued award. Subsequently, the plaintiff filed an appeal to of the judge overrule, but the Company believe the likelihood of a reversal is unlikely.
The Company is currently contesting a charge from a vendor claiming $320,000 in charges for work provided on its test facility. It is the Company’s contention that they have been overcharged by at least $205,000 based on evidence submitted by third parties and is seeking remediation for this overcharge. As at December 31, 2017 the full charge of $320,000 has been recognized in the company’s books and records. It is expected that this case will go to trial in Q2 2018.
As part of the separation agreement with Mr. Ponce de Leon, the ex COO of the Company, the Company agreed to pay him his accrued salary of $1,226,711 within two years but agreed to pay him $200,000 by November 2015 out of revenues earned. As the Company did not earn revenue in 2015 and as at December 2017 has still not earned revenue, the obligation to Mr. Ponce de Leon is currently in default and is accruing interest of $171,742 and totals $1,398,453 at December 31, 2017. It is the Company’s intention to pay Mr. Ponce de Leon immediately upon receiving revenue including any interest that has been accrued.
NOTE 10: SUBSEQUENT EVENTS
During January 2018 the Company issued a convertible note payable in the amount of $500,000 to a related party. The convertible note is due three years from the date of issue, accrues interest at 12% per annum, is convertible to common stock of the Company at $0.06 per share and is unsecured.
During February 2018 the Company issued a convertible note payable in the amount of $742,500 to a related party. The convertible note is due three years from the date of issue, accrues interest at 12% per annum, is convertible to common stock of the Company at $0.06 per share and is unsecured.