Item
1. Financial Statements.
The
accompanying unaudited interim financial statements of Crypto-Services, Inc. as of November 30, 2016, have been prepared by our
management in conformity with accounting principles generally accepted in the United States of America and in accordance with
the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and, therefore, do not include all information and footnotes necessary
for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity
with generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation
of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.
Operating
results for the three-month period ended November 30, 2016 are not necessarily indicative of the results that can be expected
for the year ending August 31, 2017.
As
used in this Quarterly Report, the terms “we,” “us,” “our,” “Crypto-Services,”
and the “Company” mean Crypto-Services, Inc., unless otherwise indicated. All dollar amounts in this Quarterly Report
are expressed in U.S. dollars, unless otherwise indicated.
Crypto-Services,
Inc.
Balance
Sheets
|
|
November
30, 2016
|
|
|
August
31, 2016
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
$
|
5,493
|
|
|
$
|
8,833
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
$
|
5,493
|
|
|
$
|
8,833
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
5,493
|
|
|
$
|
8,833
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
9,864
|
|
|
$
|
20,150
|
|
Due to related
party
|
|
|
18,000
|
|
|
|
3,000
|
|
Total
Current Liabilities
|
|
|
27,864
|
|
|
|
23,150
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
$
|
27,864
|
|
|
$
|
23,150
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock authorized: 75,000,000
shares, par value $0.001, 7,750,000 common shares issued and outstanding as of November 30, 2016 and August 31, 2016
|
|
|
7,750
|
|
|
|
7,750
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
71,229
|
|
|
|
71,229
|
|
|
|
|
|
|
|
|
|
|
Accumulated
deficit
|
|
|
(101,350
|
)
|
|
|
(93,296
|
)
|
|
|
|
|
|
|
|
|
|
Total
Stockholders’ Equity(Deficit)
|
|
|
(22,371
|
)
|
|
|
(14,317
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Equity (Deficit)
|
|
$
|
5,493
|
|
|
$
|
8,833
|
|
The
accompanying notes are an integral part of these unaudited financial statements
Crypto-Services,
Inc.
Statements
of Operations
(Unaudited)
|
|
For
the Three Months Ended
|
|
|
|
November
30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative expenses
|
|
|
18,554
|
|
|
|
25,125
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
18,554
|
|
|
|
25,125
|
|
|
|
|
|
|
|
|
|
|
Loss
from operations
|
|
$
|
(18,554
|
)
|
|
$
|
(25,125
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on liabilities
paid by former shareholder
|
|
$
|
10,500
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Total
other income
|
|
|
10,500
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(8,054
|
)
|
|
$
|
(25,125
|
)
|
|
|
|
|
|
|
|
|
|
Net
Loss Per Common Share – Basic and Diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted
Average Common Shares Outstanding
|
|
|
7,750,000
|
|
|
|
7,750,000
|
|
The
accompanying notes are an integral part of these unaudited financial statements
Crypto-Services,
Inc.
Statements
of Cash Flows
(Unaudited)
|
|
For
the Three Months Ended
|
|
|
|
November
30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Cash Flows From
Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,054
|
)
|
|
$
|
(25,125
|
)
|
Adjustments to
reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Gain on liabilities
paid by former shareholder
|
|
|
(10,500
|
)
|
|
|
-
|
|
Prepaid expense
|
|
|
3,340
|
|
|
|
-
|
|
Accounts
payable
|
|
|
214
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash
Used in Operating Activities
|
|
|
(15,000
|
)
|
|
|
(25,125
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Financing Activities
|
|
|
|
|
|
|
|
|
Expenses
paid by related party on behalf of the Company
|
|
|
15,000
|
|
|
|
-
|
|
Cash
Provided by Financing Activities
|
|
|
15,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net
Decrease in Cash
|
|
|
-
|
|
|
|
(25,125
|
)
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents at Beginning of period
|
|
|
-
|
|
|
|
42,492
|
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents at End of Period
|
|
$
|
-
|
|
|
$
|
17,367
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures
of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Income
taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
The
accompanying notes are an integral part of these unaudited financial statements
Crypto-Services,
Inc.
Notes
to Financial Statements
(Unaudited)
1.
Nature of Operations
Crypto-Services,
Inc. was incorporated in the State of Nevada as a for-profit company on March 21, 2014 and established a fiscal year end of August
31. CRYT is a development-stage Company which intended to offer an information based website at www.digitalcoindaily.com that
would provide users with up to date information on the world of digital currencies.
Gordon
Hum, the Company’s director, President, Treasurer, Secretary, Chief Executive Officer, Chief Financial Officer and holder
of 3,500,000 shares of the Company’s common stock representing approximately 45.16% of the Company’s issued and outstanding
securities, entered into a Stock Purchase Agreement, pursuant to which he agreed to sell to twelve unrelated third parties all
of his securities of the Company, for aggregate cash consideration of $35,000. On the same day, Edwin Jong, the Company’s
director, Vice President and holder of 1,500,000 shares of the Company’s common stock representing approximately 19.35%
of the Company’s issued and outstanding securities, entered into a Stock Purchase Agreement, pursuant to which he agreed
to sell to five unrelated third parties all of his securities of the Company, for aggregate cash consideration of $15,000. In
connection with the sales of the Company’s securities, Gordon Hum and Edwin Jong resigned from all of their positions with
the Company effective August 3, 2016. Concurrently, Xinlong Shen was appointed to serve as the sole director, President, Treasurer,
Secretary, Chief Executive Officer and Chief Financial Officer of the Company. Effective December 14, 2016, the Company accepted
the resignation of Xinlong Shen from the position of President, Secretary and Treasurer. He will remain on the Board as a director.
Also effective December 14, 2016, the Company appointed Yumin Lin as the new President, Secretary and Treasurer. He will also
serve as a director.
Effective
August 28, 2016, shareholders of Crypto-Services, Inc. representing 54.19% of the Company’s issued stock approved changing
the Company’s name from Crypto-Services, Inc., to Fortune Valley Treasures, Inc. The Company filed a Certificate of Amendment
with the State of Nevada on September 21, 2016. However, the name change is subject to the approval of Financial Industry Regulatory
Authority (FINRA). Thus, the Company currently is still using Crypto-Services, Inc. as its company name.
2.
Going Concern
These
financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets
and discharge its liabilities in the normal course of business. During the period ended November 30, 2016, the Company had recurring
losses and did not generate any cash flows from operations. The continuation of the Company as a going concern is dependent upon
the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue
operations, and the attainment of profitable operations. These factors raise substantial doubt regarding the Company’s ability
to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification
of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as
a going concern.
3.
Basis of Presentation
The
accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with
the audited financial statements and notes thereto for the year ended August 31, 2016 contained in the Company’s Form 10-K/A
filed with the Securities and Exchange Commission on February 17, 2017. In the opinion of management, all adjustments, consisting
of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the
interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative
of the results to be expected for the full year. Notes to the interim financial statements which would substantially duplicate
the disclosure contained in the audited financial statements as reported in the Company’s Form 10-K/A have been omitted.
These financial statements and notes are presented in accordance with accounting principles generally accepted in the United States.
The Company’s fiscal year end is August 31.
4.
Related Party Transactions
|
a)
|
Our
former CEO Gordon Hum assumed $10,500 accrued liabilities occurred before his resignation on 8/3/2016 and paid off on 11/30/2016.
Gordon Hum forgave the repayment of $10,500 from the Company, which was recorded as gain on liabilities paid by former shareholder.
|
|
|
|
|
b)
|
As
of November 30, 2016, the Company was indebted to the then-CEO Xinlong Shen in the amount of $18,000, which is non-interest
bearing, unsecured, and due on demand.
|
|
|
|
|
c)
|
A
friend of Xinlong Shen provided non-compensated financial reporting services from August 2016 to February, 2017.
|
|
|
|
|
d)
|
Our
principal executive office of the Company is provided by a friend of Xinlong Shen at no charge.
|
5.
Subsequent Event
Effective
December 14, 2016, the Company executed a Sale and Purchase Agreement (the Agreement”) to acquire 100% of the shares and
assets of DaXingHuaShang Investment Group Limited (“DIGL”), a company incorporated under the laws of Republic of Seychelles.
Pursuant to the Agreement, the Company has agreed to issue 300 million shares of the Company to DIGL to acquire 100% of the shares
and assets for a cost of $12 million reflecting the value of the rights, titles and interests in the business assets and all attendant
or related assets of DIGL. Both partied agreed that this share issuance by the Company represents payment in full of the $12 million.
As of the filing date, the transaction has not been closed and the Company has not increased the authorized shares or
issued the 300 million shares.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This
section includes a number of forward-looking statements that reflect our current views with respect to future events and financial
performance. Forward-looking statements are often identified by words like “believe”, “expect”, “estimate”,
“anticipate”, “intend”, “project” and similar expressions, or words which, by their nature,
refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements
are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.
We
qualify as an “emerging growth company” under the JOBS Act. As a result, we are permitted to, and intend to, rely
on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, we will not be required
to:
|
●
|
have
an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
|
|
|
|
●
|
comply
with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation
or a supplement to the auditor’s report providing additional information about the audit and the financial statements
(i.e., an auditor discussion and analysis); ·
|
|
|
|
|
●
|
submit
certain executive compensation matters to shareholder advisory votes, such as “say-on-pay” and “say-on-frequency;”
and
|
|
|
|
|
●
|
disclose
certain executive compensation related items such as the correlation between executive compensation and performance and comparisons
of the CEO’s compensation to median employee compensation.
|
In
addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition
period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words,
an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply
to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements
may therefore not be comparable to those of companies that comply with such new or revised accounting standards.
We
will remain an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first
fiscal year in which our total annual gross revenues exceed $1 billion, (ii) the date that we become a “large accelerated
filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our
ordinary shares that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed
second fiscal quarter or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding
three year period.
Overview
Crypto-Services,
Inc. was incorporated in the State of Nevada as a for-profit company on March 21, 2014 and established a fiscal year end of August
31. CRYT is a development-stage Company which intended to offer an information based website at www.digitalcoindaily.com that
would provide users with up to date information on the world of digital currencies.
Gordon
Hum, the Company’s director, President, Treasurer, Secretary, Chief Executive Officer, Chief Financial Officer and holder
of 3,500,000 shares of the Company’s common stock representing approximately 45.16% of the Company’s issued and outstanding
securities, entered into a Stock Purchase Agreement, pursuant to which he agreed to sell to twelve unrelated third parties all
of his securities of the Company, for aggregate cash consideration of $35,000. On the same day, Edwin Jong, the Company’s
director, Vice President and holder of 1,500,000 shares of the Company’s common stock representing approximately 19.35%
of the Company’s issued and outstanding securities, entered into a Stock Purchase Agreement, pursuant to which he agreed
to sell to five unrelated third parties all of his securities of the Company, for aggregate cash consideration of $15,000. In
connection with the sales of the Company’s securities, Gordon Hum and Edwin Jong resigned from all of their positions with
the Company effective August 3, 2016. Concurrently, Xinlong Shen was appointed to serve as the sole director, President, Treasurer,
Secretary, Chief Executive Officer and Chief Financial Officer of the Company. Effective December 14, 2016, Company accepted the
resignation of Xinlong Shen from the position of President, Secretary and Treasurer. He will remain on the Board as a director.
Also effective December 14, 2016, the Company appointed Yumin Lin as the new President, Secretary and Treasurer. He will also
serve as a director.
Effective
August 28, 2016, shareholders of Crypto Services, Inc. representing 54.19% of the Company’s issued stock approved changing
the Company’s name from Crypto-Services, Inc., to Fortune Valley Treasures, Inc. The Company filed a Certificate of Amendment
with the State of Nevada on September 21, 2016. However, the name change is subject to the approval of Financial Industry Regulatory
Authority (FINRA). Thus, the Company currently is still using Crypto-Services, Inc. as its company name.
Effective
December 14, 2016, Crypto-Services, Inc. (the “Company”) has accepted the resignation of Xinlong Shen from the position
of President, Secretary and Treasurer. He will remain on the Board as a Director.
Also
effective December 14, 2016, the company announced the appointment of Yumin Lin to the Board of Directors in the position of President,
Secretary and Treasurer. He will also serve as a Director.
We
have had limited operations and have been issued a “going concern” opinion by our auditor, based upon our reliance
on the sale of our common stock as the sole source of funds for our future operations.
Plan
of Operation
We
are a development stage entity devoting substantially all of our efforts to establishing a new business for which our planned
principal operations have not yet commenced. We believe our current equity at risk is sufficient to finance our current activities.
Our
auditors have issued a going concern opinion on our audited financial statements for the year ended August 31, 2016.This means
that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional
capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we launch our
business platform. There is no assurance we will ever reach this point. Accordingly, we must raise cash from other sources. Our
only other source for cash at this time is investments by others or loans from our shareholders or officers. We have no assurances
that such loans will become available upon acceptable terms when the funds are required for our operations.
Results
of Operations
Our
operating results for the three months ended November 30, 2016 and 2015 are summarized in the table below.
|
|
Three
Months Ended
November 30,
|
|
|
|
2016
|
|
|
2015
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
-
|
|
General
and administrative
|
|
$
|
18,554
|
|
|
$
|
25,125
|
|
Net Loss
|
|
$
|
(8,054
|
)
|
|
$
|
(25,125
|
)
|
Revenues
Our
revenue during the three-month period ended November 30, 2016 and 2015 was $0.
Operating
Expenses
Our
operating expenses amounted to $18, 554 during the three-month period ended November 30, 2016 which comprised of general and administrative
costs. For the three-month period ended November 30, 2015, our operation expenses amounted to $25,125. The decrease in the current
period is due to the fact that we incurred less general and administrative costs.
Capital
Resources and Liquidity
Working
Capital
|
|
November
30, 2016
|
|
|
August
31, 2016
|
|
Current Assets
|
|
$
|
5,493
|
|
|
$
|
8,833
|
|
Current Liabilities
|
|
$
|
27,864
|
|
|
$
|
23,150
|
|
Working Capital
(Deficit)
|
|
$
|
(22,371
|
)
|
|
$
|
(14,317
|
)
|
Cash
Flows
|
|
For
the Three Months Ended,
|
|
|
|
November
30, 2016
|
|
|
November
30, 2015
|
|
Net cash used in operating
activities
|
|
$
|
(15,000
|
)
|
|
$
|
(25,125
|
)
|
Net cash used in investing activities
|
|
$
|
-
|
|
|
$
|
-
|
|
Net cash provided by financing activities
|
|
$
|
15,000
|
|
|
$
|
-
|
|
Net change in cash
|
|
$
|
-
|
|
|
$
|
(25,125
|
)
|
Net
cash used in operations was $15,000 for the three-months period ended November 30, 2016 compared to $25,125 for the period ended
November 30, 2015. This decrease was primarily attributable to the decrease in general and administrative expenses of $6,571
for the three-month period ended November 30, 2016 compared to that ended November 30, 2015.
Net
cash used in investing activities was $0 for the period ended November 30, 2016 and the period ended November 30, 2015.
Cash
flows provided by financing activities for the period ended November 30, 2016 were $15,000 compared to $0 for the period ended
November 30, 2015. During the period ended November 30, 2016, the Company borrowed $15,000 from its then-CEO, Xinlong Shen. As
of November 30, 2016, the Company was indebted to Xinlong Shen in the amount of $18,000, which is non-interest bearing, unsecured,
and due on demand.
We
have substantial capital resource requirements and have incurred significant losses since inception. As of November 30, 2016,
we had $0 in cash. Based upon our current business plans, we will need considerable cash investments to be successful. Such capital
requirements are in excess of what we have in available cash and what we currently have commitment for. Therefore, we do not have
enough available cash to meet our obligations over the next twelve (12) months.
Anticipated
Cash Requirements
We
will require additional funds to fund our budgeted expenses over the next 12 months. These funds may be raised through, equity
financing, debt financing, or other sources, which may result in further dilution in the equity ownership of our shares.
We
anticipate that our cash expenses over the next 12 months (beginning November 2016) will be approximately $50,000 as described
in the table below. These estimates may change significantly depending on the nature of our business activities and our ability
to raise capital from our shareholders or other sources.
Description
|
|
Estimated
Expenses
|
|
Legal and accounting fees
|
|
$
|
34,000
|
|
Marketing and advertising
|
|
|
-
|
|
Investor relations and capital raising
|
|
|
-
|
|
Management and operating costs
|
|
|
-
|
|
Salaries and consulting fees
|
|
|
15,000
|
|
General and administrative
expenses
|
|
|
1,000
|
|
Total
|
|
$
|
50,000
|
|
Our
general and administrative expenses for the year will consist primarily of transfer agent fees, bank and interest charges and
general office expenses. The professional fees are related to our regulatory filings throughout the year and include legal, accounting
and auditing fees.
Based
on our planned expenditures, we will require approximately $50,000 to proceed with our business plan over the next 12 months.
As of November 30, 2016, we had $0 cash on hand. If we secure less than the full amount of financing that we require, we will
not be able to carry out our complete business plan and we will be forced to proceed with a scaled back business plan based on
our available financial resources.
We
intend to raise the balance of our cash requirements for the next 12 months from private placements, shareholder loans or possibly
a registered public offering (either self-underwritten or through a broker-dealer). If we are unsuccessful in raising enough money
through such efforts, we may review other financing possibilities such as bank loans. At this time we do not have a commitment
from any broker-dealer to provide us with financing. There is no assurance that any financing will be available to us or if available,
on terms that will be acceptable to us.
Even
though we plan to raise capital through equity or debt financing, we believe that the latter may not be a viable alternative for
funding our operations as we do not have sufficient tangible assets to secure any such financing. We anticipate that any additional
funding will be in the form of equity financing from the sale of our common stock. However, we do not have any financing arranged
and we cannot provide any assurance that we will be able to raise sufficient funds from the sale of our common stock to finance
our operations. In the absence of such financing, we may be forced to abandon our business plan.
Going
Concern
During
the period ended November 30, 2016, the Company had net operating loss. The continuation of the Company as a going concern is
dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing
to continue operations, and the attainment of profitable operations. These factors raise substantial doubt regarding the Company’s
ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification
of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as
a going concern.
Off-balance
sheet arrangements
The
Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change
on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction,
agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company
has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent
interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for
such assets.