Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
No ☒
Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
No ☒
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No
☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
As of June 30, 2022 (the last business day of
the registrant’s most recently completed second fiscal quarter), the aggregate market value of the shares of the registrant’s
common stock held by non-affiliates (based upon the closing price of such shares as reported on OTC Pink Market) was approximately $512,415.
Shares of the registrant’s common stock held by each executive officer and director and by each person who owns 10% or more of the
outstanding common stock have been excluded from the calculation in that such persons may be deemed to be affiliates of the registrant.
This determination of affiliate status is not necessarily a conclusive determination for other purposes.
None.
Except as otherwise indicated by the context and
for the purposes of this report only, references in this report to “we,” “our” and “our company” refer
to Manufactured Housing Properties Inc., a Nevada corporation, and its consolidated subsidiaries and variable interest entities, or VIE’s.
This report contains “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act, which include information relating to future events, future financial performance,
strategies, expectations, competitive environment, regulation and availability of resources. These forward-looking statements include,
without limitation: statements concerning projections, predictions, expectations, estimates or forecasts for our business, financial and
operating results and future economic performance; statements of management’s goals and objectives; trends affecting our financial
condition, results of operations or future prospects; statements regarding our financing plans or growth strategies; statements concerning
litigation or other matters; and other similar expressions concerning matters that are not historical facts. Words such as “may,”
“will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,”
“expects,” “anticipates,” “future,” “intends,” “plans,” “believes”
and “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements.
Forward-looking statements should not be read
as a guarantee of future performance or results and will not necessarily be accurate indications of the times, or by which, that performance
or those results will be achieved. Forward-looking statements are based on information available at the time they are made and/or management’s
good faith beliefs as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance
or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause
these differences include, but are not limited to:
Potential investors should not place undue reliance
on any forward-looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update
or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect
to those or other forward-looking statements. Potential investors should not make an investment decision based solely on our company’s
projections, estimates or expectations.
The specific discussions herein about our company
include financial projections and future estimates and expectations about our company’s business. The projections, estimates and
expectations are presented in this report only as a guide about future possibilities and do not represent actual amounts or assured events.
All the projections and estimates are based exclusively on our management’s own assessment of our business, the industry in which
we operate and the economy at large and other operational factors, including capital resources and liquidity, financial condition, fulfillment
of contracts and opportunities. The actual results may differ significantly from the projections.
PART I
ITEM 1. BUSINESS.
Overview
We
are a self-administered, self-managed, vertically integrated owner and operator of manufactured housing communities. We earn income from
(i) leasing manufactured home sites to tenants who own their own manufactured home and (ii) leasing manufactured homes owned by us to
residents of the communities.
We own and operate 55 manufactured housing
communities containing approximately 2,579 developed sites and 1,394 company-owned manufactured homes. Our communities are located in
Georgia, North Carolina, South Carolina and Tennessee. See Item 2. “Properties” for a description of these manufactured housing
communities.
Our mission is to provide affordable housing
and an improved level of service to our residents, while producing an attractive and stable risk adjusted return to our investors.
We believe that manufactured housing is one of the few non-subsidized affordable housing options in the U.S. Manufactured housing is
an economically attractive alternative to traditional single-family and multi-family housing, as it provides characteristics of
single-family housing (no shared walls, dedicated parking and a yard) while being competitively priced to multi-family housing.
Demand for housing affordability is high and is projected to continue to increase. However, we believe that the supply of
manufactured housing is not keeping pace with the demand, as there are few new manufactured housing communities being built.
Our Corporate History and Structure
We originally incorporated in the State of Nevada
as Frontier Staffing, Inc. on September 3, 2003. Since our incorporation, we have experienced several name changes and have engaged in
several different business endeavors. On October 12, 2017, Mobile Home Rental Holdings LLC, a North Carolina limited liability company,
which engaged in acquiring and operating manufactured housing properties, merged with and into our company. In connection with the merger,
the name of our company was changed to Manufactured Housing Properties Inc., the former business and management of Mobile Home Rental
Holdings became the business and management, respectively, of our company at that time.
In connection with our acquisitions of manufactured
housing communities, we have established various limited liability companies to hold the acquired properties. We
consolidate these entities and VIEs where we are primary beneficiary. The following is a summary of our subsidiaries and VIEs.
All intercompany transactions and balances have been eliminated in consolidation. We do not have
a majority or minority interest in any other company, either consolidated or unconsolidated.
Name of Subsidiary |
|
State of Formation |
|
Date of Formation |
|
Ownership |
Pecan Grove MHP LLC |
|
North Carolina |
|
October 12, 2016 |
|
100% |
Azalea MHP LLC |
|
North Carolina |
|
October 25, 2017 |
|
100% |
Holly Faye MHP LLC |
|
North Carolina |
|
October 25, 2017 |
|
100% |
Chatham Pines MHP LLC |
|
North Carolina |
|
October 31, 2017 |
|
100% |
Maple Hills MHP LLC |
|
North Carolina |
|
October 31, 2017 |
|
100% |
Lakeview MHP LLC |
|
South Carolina |
|
November 1, 2017 |
|
100% |
MHP Pursuits LLC |
|
North Carolina |
|
January 31, 2019 |
|
100% |
Mobile Home Rentals LLC |
|
North Carolina |
|
September 30, 2016 |
|
100% |
Hunt Club MHP LLC |
|
South Carolina |
|
March 8, 2019 |
|
100% |
B&D MHP LLC |
|
South Carolina |
|
April 4, 2019 |
|
100% |
Crestview MHP LLC |
|
North Carolina |
|
June 28, 2019 |
|
100% |
Springlake MHP LLC |
|
Georgia |
|
October 10, 2019 |
|
100% |
ARC MHP LLC |
|
South Carolina |
|
November 13, 2019 |
|
100% |
Countryside MHP LLC |
|
South Carolina |
|
March 12, 2020 |
|
100% |
Evergreen MHP LLC |
|
Tennessee |
|
March 17, 2020 |
|
100% |
Golden Isles MHP LLC |
|
Georgia |
|
March 16, 2021 |
|
100% |
Name of Subsidiary |
|
State of Formation |
|
Date of Formation |
|
Ownership |
Anderson MHP LLC |
|
South Carolina |
|
June 2, 2021 |
|
100% |
Capital View MHP LLC |
|
South Carolina |
|
August 6, 2021 |
|
100% |
Hidden Oaks MHP LLC |
|
South Carolina |
|
August 6, 2021 |
|
100% |
North Raleigh MHP LLC |
|
North Carolina |
|
September 16, 2021 |
|
100% |
Carolinas 4 MHP LLC |
|
North Carolina |
|
November 30, 2021 |
|
100% |
Charlotte 3 Park MHP LLC |
|
North Carolina |
|
December 10, 2021 |
|
100% |
Sunnyland MHP LLC |
|
Georgia |
|
January 7, 2022 |
|
100% |
Warrenville MHP LLC |
|
South Carolina |
|
February 15, 2022 |
|
100% |
Solid Rock MHP LLC |
|
South Carolina |
|
June 6, 2022 |
|
100% |
Spaulding MHP LLC |
|
Georgia |
|
June 10, 2022 |
|
100% |
Raeford MHP Development LLC |
|
North Carolina |
|
June 20, 2022 |
|
100% |
Solid Rock MHP Homes LLC |
|
South Carolina |
|
June 22, 2022 |
|
100% |
Country Estates MHP LLC* |
|
North Carolina |
|
July 6, 2022 |
|
100% |
Statesville MHP LLC |
|
North Carolina |
|
July 6, 2022 |
|
100% |
Timberview MHP LLC |
|
North Carolina |
|
July 7, 2022 |
|
100% |
Red Fox MHP LLC |
|
North Carolina |
|
July 7, 2022 |
|
100% |
Northview MHP LLC |
|
North Carolina |
|
July 8, 2022 |
|
100% |
Meadowbrook MHP LLC |
|
South Carolina |
|
July 25, 2022 |
|
100% |
Sunnyland 2 MHP LLC |
|
Georgia |
|
July 27, 2022 |
|
100% |
Dalton 3 MHP LLC* |
|
Georgia |
|
August 8, 2022 |
|
100% |
MHP Home Holdings LLC |
|
North Carolina |
|
August 17, 2022 |
|
100% |
Glynn Acres MHP LLC |
|
Georgia |
|
September 9, 2022 |
|
100% |
Wake Forest 2 MHP LLC |
|
North Carolina |
|
October 27, 2022 |
|
100% |
MACRAL Properties LLC |
|
North Carolina |
|
November 14, 2022** |
|
100% |
Ron-Ran Enterprises LLC |
|
North Carolina |
|
November 14, 2022** |
|
100% |
Country Aire MHP LLC* |
|
South Carolina |
|
December 1, 2022 |
|
100% |
Mobile Cottage MHP LLC |
|
North Carolina |
|
December 7, 2022 |
|
100% |
Merritt Place MHP LLC* |
|
Georgia |
|
December 6, 2022 |
|
100% |
MHR Home Development LLC* |
|
Delaware |
|
January 19, 2023 |
|
100% |
Gvest Finance LLC |
|
North Carolina |
|
December 11, 2018 |
|
VIE |
Gvest Homes I LLC |
|
Delaware |
|
November 9, 2020 |
|
VIE |
Brainerd Place LLC |
|
Delaware |
|
February 24, 2021 |
|
VIE |
Bull Creek LLC |
|
Delaware |
|
April 13, 2021 |
|
VIE |
Gvest Anderson Homes LLC |
|
Delaware |
|
June 22, 2021 |
|
VIE |
Gvest Capital View Homes LLC |
|
Delaware |
|
August 6, 2021 |
|
VIE |
Gvest Hidden Oaks Homes LLC |
|
Delaware |
|
August 6, 2021 |
|
VIE |
Gvest Springlake Homes LLC |
|
Delaware |
|
September 24, 2021 |
|
VIE |
Gvest Carolinas 4 Homes LLC |
|
Delaware |
|
November 13, 2021 |
|
VIE |
Gvest Sunnyland Homes LLC |
|
Delaware |
|
January 6, 2022 |
|
VIE |
Gvest Warrenville Homes LLC |
|
Delaware |
|
February 14, 2022 |
|
VIE |
Gvest Wake Forest 2 Homes LLC |
|
North Carolina |
|
October 27, 2022 |
|
VIE |
| * | During the year ended December 31, 2022, there was no activity
in Country Estates LLC, Dalton 3 MHP LLC, Country Aire MHP LLC, Merritt Place MHP LLC, and MHR Home Development LLC. |
| ** | Date LLC interest was acquired. |
In December
2020, we entered into a property management agreement with Gvest Finance LLC, a company owned and controlled by our parent company, Gvest
Real Estate Capital LLC, an entity whose sole owner is Raymond M. Gee, our chairman and chief executive officer, and have subsequently
entered into property management agreements with Gvest Homes I LLC, Gvest Anderson Homes LLC, Gvest Capital View Homes LLC, Gvest Hidden
Oaks Homes LLC, Gvest Springlake Homes LLC, Gvest Carolinas 4 Homes LLC, Gvest Sunnyland Homes LLC, Gvest Warrenville Homes LLC and Gvest
Wake Forest 2 Homes LLC, which are all wholly owned subsidiaries of Gvest Finance LLC. Under the property management agreements, we manage
the homes owned by the VIEs and the VIEs remit to our company all income, less any sums paid out for operational expenses and debt service
but retain 5% of the debt service payment as a reserve.
Additionally, during 2021, we formed two entities,
Brainerd Place LLC and Bull Creek LLC, for the purpose of exploring opportunities to develop mobile home communities. We own 49%
of these entities and Gvest Real Estate LLC, an entity whose sole owner is Raymond M. Gee, owns 51%. We also executed operating
agreements with these entities which designate Gvest Capital Management LLC, a company owned and controlled by Gvest Real Estate Capital
LLC, as manager with the authority, power, and discretion to manage and control the entities’ business decisions. The operating
agreements require us to make cash contributions to the entities to fund their activities, operations, and existence, if we approve the
contribution requests from the manager. This ultimately provides us with power to direct the economically significant activities of these
entities.
Pursuant
to U.S. generally accepted accounting principles, or GAAP, a company with interests in a VIE must consolidate the entity if the company
is deemed to be the primary beneficiary of the VIE; that is, if it has both (1) the power to direct the economically significant
activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could
potentially be significant to the VIE. Such a determination requires management to evaluate circumstances and relationships that may be
difficult to understand and to make a significant judgment, and to repeat the evaluation at each subsequent reporting date. Primarily
due to our common ownership by Mr. Gee, our power to direct the activities of these entities that most significantly impact their economic
performance, and the fact that we have the obligation to absorb losses or the right to receive benefits from these entities that could
potentially be significant to these entities, we consider the entities listed above VIEs in accordance with applicable GAAP.
2022
Acquisitions
During 2022, we acquired 13 manufactured housing communities
via newly formed subsidiaries and VIEs consisting of 560 total sites for an aggregate purchase price of $24,269,769:
| ● | On
January 31, 2022, we purchased a manufactured housing community located in Byron, Georgia
consisting of 73 sites on approximately 18.57 acres and an adjacent parcel of 15.09 acres
of undeveloped land for a total purchase price of $2,200,000. Sunnyland MHP LLC purchased
the land and land improvements and the Company’s VIE, Gvest Sunnyland Homes LLC, purchased
the homes. |
| ● | On
March 31, 2022, we purchased two manufactured housing communities located in Warrenville,
South Carolina consisting of 85 sites on approximately 45 acres for a total purchase
price of $3,050,000. Warrenville MHP LLC purchased the land and land improvements and our VIE, Gvest Warrenville Homes LLC, purchased the homes. |
| ● | On
June 17, 2022, we purchased a manufactured housing community located in Brunswick, Georgia
consisting of 73 sites on approximately 17 acres for a total purchase price of
$2,000,000. Spaulding MHP LLC purchased the land, land improvements, and homes. |
| ● | On
June 28, 2022, our subsidiary Raeford MHP Development LLC, purchased 62 acres of undeveloped
land zoned for approximately 200 mobile home lots in Raeford, North Carolina, a town in the
Fayetteville Metropolitan Statistical Area for a total purchase price of $650,000. |
| ● | On
July 7, 2022, we purchased a manufactured housing community located in Leesville, North Carolina
consisting of 39 sites on approximately 11 acres for a total purchase price of $1,700,000.
Solid Rock MHP LLC purchased the land and land improvements, and Solid Rock MHP Homes LLC
purchased homes. |
| ● | On
July 29, 2022, we purchased a manufactured housing community located in Clyde, North Carolina
consisting of 52 sites on approximately 9 acres for a total purchase price of $3,044,769.
Red Fox MHP LLC purchased the land, land improvements, and homes. |
| ● | On
September 14, 2022, we purchased three manufactured housing communities located in Statesville,
Thomasville, and Trinity, North Carolina consisting of 122 sites on approximately 75 acres
for a total purchase price of $5,350,000. Statesville MHP LLC, Northview MHP LLC, and Timberview
MHP LLC purchased the land and land improvements, and MHP Home Holdings LLC purchased the homes. |
| ● | On
October 7, 2022, we purchased a manufactured housing community located in Brunswick, Georgia
consisting of 21 sites on approximately 2.9 acres for a total purchase price of $1,125,000.
Glynn Acres MHP LLC purchased the land, land improvements, and homes. |
| ● | On
November 14, 2022, we purchased 100% membership interests in two LLCs which owned two manufactured
housing communities located in Wake Forest, North Carolina, a part of the Raleigh metropolitan
area, consisting of 72 sites on approximately 43 acres for a total purchase price of $4,500,000.
Wake Forest 2 MHP LLC purchased the land and land improvements and the Company’s VIE,
Gvest Wake Forest 2 Homes LLC, purchased the homes in the Cooley’s and Country Road communities. |
| ● | On
December 20, 2022, we purchased a manufactured housing community located in Morganton, North
Carolina consisting of 23 sites on approximately 13 acres for a total purchase price of $650,000
that is in close proximity to another community in our portfolio. Mobile Cottage MHP LLC
purchased the land, land improvements, and homes. |
Manufactured Housing and The Manufactured Housing Industry
Manufactured homes are constructed in a factory
setting. The quality and efficiency of the construction process increase affordability and overall performance. The high demand for affordable
housing positions manufactured housing as an attractive option for first-time homebuyers and families who have a limited housing budget.
Manufactured homes are built using standard construction
materials. The assembly line approach minimizes or eliminates issues that affect traditional “stick-built” home construction,
such as adverse weather, theft or vandalism of tools and material, on-site damage, and unskilled labor. The high quality and efficiency
of the manufactured home building process leads to construction costs that are close to 50% less per square foot than the per square foot
cost of conventionally built homes. Newly constructed manufactured homes are required to adhere to the U.S. Department of Housing and
Urban Development code, or the HUD Code. The HUD Code, which was revised in the early 1990’s, regulates the design and building
of manufactured homes to enhance their durability, energy efficiency, and fire resistance.
According to data provided by the
Manufactured Housing Institute, over 22 million Americans live in a manufactured home. There are over 8.4 million manufactured homes
in the U.S. Manufactured homes accounted for over 9% of all single-family home builds in 2022. In some states, between 15% and 20%
of all residents live in a manufactured home. Research has shown that residents cite affordability as a key driver in their choice
to live in a manufactured home, with over 90% satisfied with their home. In addition to affordability, manufactured homes have
demonstrated their ability to maintain or increase in value, with the median value increasing 39% compared to an increase of 33% for
site-built homes over the same period.
Manufactured housing communities are land-lease
residential developments designed and improved for the placement of detached, single-family manufactured homes that are produced off-site
and installed on residential sites within the community. The owner of a manufactured home leases the site on which the home is located.
In other cases, a tenant will rent a home from the community (i.e., a park-owned home), with the tenant agreeing to lease the home and
the site on which the home is located.
There are over 43,000 manufactured home communities
in the United States which lease home sites for over 4.3 million homes. The manufactured housing community owns the underlying land, utility
connections, streets, lighting, driveways, common area amenities, and other capital improvements and is responsible for enforcement of
community guidelines and maintenance of the community. Generally, each homeowner is responsible for the maintenance of their home and
upkeep of the leased site. In some communities, customers may rent homes from the community, with the owner responsible for the maintenance
and upkeep of the home. This option provides flexibility for customers seeking a more affordable housing option and enables the community
owner to meet a broader demand for housing, improve occupancy, and increase cash flow.
From an investment perspective, we believe that
manufactured housing communities have several attractive characteristics when compared to other types of real estate, particularly multifamily,
including:
| ● | Significant Barriers to Entry. We believe
the supply of new manufactured housing communities will be constrained due to significant barriers to entry in the industry, including:
(i) various zoning restrictions and negative zoning biases against manufactured housing communities; (ii) substantial upfront costs associated
with the development of infrastructure, amenities and other offsite improvements required by various governmental agencies, and (iii)
a significant length of time before lease-up and revenues can commence. |
| ● | Diminishing Supply. Supply is decreasing due
to redevelopment of older communities. |
| ● | Large Demographic Group of Potential Customers.
We consider households earning between $25,000 and $50,000 per year to be our core customer base. In 2021, this demographic group
represented 18.7% of all households, according to the U.S. Census Bureau’s Income in the United States. |
| ● | Stable Resident Base. We believe manufactured
housing communities tend to achieve and maintain a stable rate of occupancy, due to the following factors: (i) residents generally own
their own homes; (ii) moving a manufactured home from one community to another involves substantial cost and effort and often results
in the abandonment of on-site improvements made by the resident such as decks, garages, carports, and landscaping; and (iii) residents
enjoy a sense of community inherent in manufactured housing communities similar to residential subdivisions. |
| ● | Fragmented Ownership of Communities. Manufactured
housing community ownership in the United States is highly fragmented, with most manufactured housing communities owned by individuals.
We estimate that the top five manufactured housing community owners control only 9% of the total manufactured housing community home
sites in the U.S. |
| ● | Low Recurring Capital Requirements. Although
manufactured housing community owners are responsible for maintaining the infrastructure of the community, each homeowner is responsible
for the upkeep of his or her own home and home site, thereby reducing the manufactured housing community owner’s ongoing maintenance
expenses and capital requirements. For the homes we own and lease to our customers, we conduct periodic unit inspections and experience
less turnover than typical multi-family rentals, both of which keep our overall expense ratio lower than typical multi-family expense
ratios. |
| ● | Affordable Homeowner Lifestyle. Manufactured
housing communities offer an affordable lifestyle typically unavailable in apartments, including lack of common walls, a yard for each
resident, the ability to park by the front door, and a sense of community. |
Competition
There are numerous private companies, but
only three U.S. publicly traded real estate investment trusts, or REITs, which compete in the manufactured housing industry. Many of the
private companies and one of the REITs, UMH Properties, Inc., may compete with us for acquisitions of manufactured housing communities.
Many of these companies have larger operations and greater financial resources than we do. The number of competitors, however, is increasing
as new entrants discover the benefits of the manufactured housing asset class. While more companies have entered the industry in
the recent past, we believe that the fragmented nature of ownership within the manufactured housing sector leads to less competition compared
to other commercial real estate sectors.
Competitive Strengths
We believe that the following competitive strengths
enable us to compete effectively:
| ● | Acquisition Expertise and Deal Sourcing. Our
investment group has extensive expertise in sourcing marketed deals, pocket listings, and off market deals. Marketed deals are properties
that are listed with a broker who exposes the property to the largest pool of buyers possible. Pocket listings are properties that are
presented by brokers to a limited pool of buyers. Off market deals involve a property that is not listed for sale or advertised. |
| ● | Centralized Operations. We have centralized
many operational tasks, including accounting, home sales, marketing, lease administration, collections, and accounts payable. The use
of professional staff and technology at a corporate level allows us to scale efficiently and operate properties profitably by reducing
tasks otherwise completed at the property level. Experienced property managers are strategically located throughout our network of communities
to ensure homes and land are safe and in good repair to control operational expenses and heighten resident satisfaction. |
| ● | Deal Size. Due to the relatively small size
of our total capitalization, non-institutional deals of less than 150 sites are accretive to our balance sheet. These smaller properties
typically do not attract the larger institutional buyers, have a lower basis, and have less bidders than larger properties. We can profitably
operate these smaller properties through our centralized operations. |
| ● | Creating Value. Our underwriting expertise
enables us to identify acquisition prospects to provide attractive risk adjusted returns. Our operations team has the experience, skill
and resources to create this value through physical and/or operational property improvements. |
Our Investment Strategy
Our investment mission is to deliver an attractive
risk-adjusted return with a focus on value creation, capital preservation, and growth.
Our
primary investment strategy is to purchase manufactured housing communities that meet our acquisition criteria and will experience an
increase in value through our internal asset and property management. Secondarily, we may acquire unimproved property and develop manufactured
housing communities or may acquire newly-developed communities. We are focused on acquiring or developing communities which are located
in markets where there is a shortage of affordable housing and provide a basis that provides both short and long-term capital appreciation.
More recently, we have seen more acquisition opportunities that combine manufactured home sites with recreational vehicle, or RV pads,
especially in Texas, as well as the Southeastern and Southwestern US. While not a focus of our business presently, we could acquire
a number of these properties in the future, and we could elect to convert RV pads to manufactured home sites or operate them long-term
as RV pads.
Historically, we have concentrated our acquisition
efforts on “all-age” communities in the southeastern United States. However, we are actively pursuing potential acquisitions
of communities in other high-growth areas of the country where affordable housing is in high demand.
We are one of four U.S. public companies in the
manufactured housing sector, but we are the only company not organized as a REIT, thereby giving us flexibility to focus on growth through
reinvestment of income and employing higher leverage upon acquisition than REITs traditionally use of 50-60%. Additionally, due to our
small size, we can focus on smaller deals that are not accretive to institutional buyers but where potential risk-adjusted returns are
greater.
Regulation
Federal, State and/or Local Regulatory Compliance
We are subject to a variety of federal, state,
and/or local statutes, ordinances, rules, and regulations covering the purchase, development, and operation of real estate assets. These
regulatory requirements include zoning and land use, worksite safety, traffic, and other matters, such as local rules that may impose
restrictive zoning and developmental requirements. We are subject to various licensing, registration, and filing requirements in connection
with the development and operation of certain real estate assets. Additionally, state and/or local governments retain certain rights with
respect to eminent domain which could enable them to restrict or alter the use of our property. These requirements may lead to increases
in our overall costs. The need to comply with these requirements may significantly delay development or purchase of properties or lead
us to alter our plans regarding certain real estate assets. Some requirements, on a property-by-property evaluation, may lead to a determination
that development of a particular property would not be economically feasible, even if any or all necessary governmental approvals were
obtained.
Newly constructed manufactured homes are required
to adhere to the HUD Code. The HUD Code, which was revised in the early 1990’s, regulates the design and building of manufactured
homes to enhance their durability, energy efficiency, and fire resistance. The construction and safety standards are provided in Title
24, Subtitle B, Chapter XX, Part 3280 of the Hud Code (https://www.ecfr.gov/current/title-24/subtitle-B/chapter-XX/part-3280).
We believe that each community has all material
operating permits and approvals.
Environmental Regulatory Compliance
Under various federal, state and/or local laws,
ordinances, and regulations, a current or previous owner or operator of a property may be required to investigate and/or clean-up hazardous
or toxic substances released at that property. That owner or operator also may be held liable to third parties for bodily injury or property
damage (investigation and/or clean-up costs) incurred by those parties in connection with the contamination at that site. These laws often
impose liability without regard to whether the owner or operator knew of or otherwise caused the release of the hazardous or toxic substances.
In addition, persons who arrange for the disposal or treatment of hazardous substances or other regulated materials also may be liable
for the costs of removal or remediation of such substances at a disposal or treatment facility, whether such facility is owned or operated
by such persons.
The costs of remediation or removal of hazardous
or toxic substances can be substantial, and the presence of contamination, or the failure to remediate contamination discovered, at a
property we own or operate may adversely affect our ability to develop, sell, lease, or borrow upon that property. Current and former
tenants at a property we own may have, or may have involved, the use of hazardous materials or generated hazardous wastes, and those situations
could result in our incurring liabilities to remediate any resulting contamination if the responsible party is unable or unwilling to
do so.
In addition, our properties may be exposed to
a risk of contamination originating from other sources. While a property owner generally is not responsible for remediating contamination
that has migrated on-site from an off-site source, the contaminant’s presence could have adverse effects on our ability to develop,
construct on, operate, sell, lease, or borrow upon that property. Certain environmental laws may create a lien on a contaminated site
in favor of the government for damages and costs the government may incur to remediate that contamination. Moreover, if contamination
is discovered on a property, environmental laws may impose restrictions on the way that property may be used, or how businesses may be
operated on that property, thus reducing our ability to maximize our investment in that property. Our properties have been subjected to
varying degrees of environmental assessment at various times; however, the identification of new areas of contamination, a change in the
extent or known scope of contamination, or changes in environmental regulatory standards and/or cleanup requirements could result in significant
costs to us.
Insurance and Property Maintenance and Improvement
Policies
Our properties are insured against risks that
may cause property damage and business interruption including events such as fire, business interruption, general liability and if applicable,
flood. Our insurance policies contain deductible requirements, coverage limits and particular exclusions. It is our policy to maintain
adequate insurance coverage on all our properties; and, in the opinion of our management, all our properties are adequately insured. We
also obtain title insurance insuring fee title to the properties in an aggregate amount that we believe to be adequate.
It is also our policy to properly maintain, modernize,
expand, and make improvements to its properties when required.
Employees
As of December 31, 2022, we had 59 employees,
including officers, all but one of whom are full-time employees.
ITEM 1A. RISK FACTORS.
An investment in our Common Stock involves
a high degree of risk. You should carefully read and consider all of the risks described below, together with all of the other information
contained or referred to in this report, before making an investment decision with respect to our Common Stock or our company. If any
of the following events occur, our financial condition, business and results of operations (including cash flows) may be materially adversely
affected. In that event, the market price of our Common Stock could decline, and you could lose all or part of your investment.
Risks Related to our Business and Industry
We may not be able
to obtain adequate cash to fund our business.
Our business requires access to adequate cash
to finance our operations, distributions, capital expenditures, debt service obligations, development and redevelopment costs and property
acquisition costs, if any. We expect to generate the cash to be used for these purposes primarily with operating cash flow, borrowings
under secured and unsecured loans, proceeds from sales of strategically identified assets and, when market conditions permit, through
the issuance of debt and equity securities from time to time. We may not be able to generate sufficient cash to fund our business, particularly
if we are unable to renew leases, lease vacant space or re-lease space as leases expire according to our expectations.
The coronavirus pandemic may cause a material
adverse effect on our business.
In December 2019, a novel strain of coronavirus
was reported to have surfaced in Wuhan, China. On March 11, 2020, the World Health Organization declared the outbreak a pandemic,
and on March 13, 2020, the United States declared a national emergency.
Some states and cities,
including some where our properties are located, reacted by instituting quarantines, restrictions on travel, mask-mandates, “stay
at home” rules and restrictions on the types of businesses that may continue to operate and in what capacity, as well as guidance
in response to the pandemic and the need to contain it.
The
rules and restrictions put in place had a negative impact on the economy and business activity and may adversely impact the ability of
the Company’s tenants, many of whom may be restricted in their ability to work, to pay their rent as and when due. In
addition, property managers, maintenance staff, and other employees may be limited in their ability to properly maintain our properties.
The extent to which
the pandemic may impact our results will depend on future developments, which are highly uncertain and cannot be predicted
as of the date of this report, including new information that may emerge concerning the severity of the pandemic and steps
taken to contain the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial, economic,
and capital markets environment present material uncertainty and risk with respect to our performance, financial condition, results of
operations and cash flows.
General economic conditions and the concentration
of our properties in Georgia, North Carolina, South Carolina, and Tennessee may affect our ability to generate sufficient revenue.
The market and economic conditions in our current
markets may significantly affect manufactured housing occupancy or rental rates. Occupancy and rental rates, in turn, may significantly
affect our revenues, and if our communities do not generate revenues sufficient to meet our operating expenses, including debt service
and capital expenditures, current cash flow and ability to pay or refinance our debt obligations could be adversely affected. As a result
of the current geographic concentration of our properties in Georgia, North Carolina, South Carolina, and Tennessee, we are exposed to
the risks of downturns in the local economy or other local real estate market conditions that could adversely affect occupancy rates,
rental rates, and property values in these markets.
Other factors that may affect general economic
conditions or local real estate conditions include:
| ● | the national and local economic
climate which may be adversely affected by, among other factors, plant closings, and industry slowdowns; |
|
● |
local real estate market conditions such as the oversupply of manufactured home sites or a reduction in demand for manufactured home sites in an area; |
|
● |
the number of repossessed homes in a particular market; |
|
● |
the lack of an established dealer network; |
|
● |
the rental market which may limit the extent to which rents may be increased to meet increased expenses without decreasing occupancy rates; |
|
● |
the safety, convenience and attractiveness of our properties and the neighborhoods where they are located; |
|
● |
zoning or other regulatory restrictions; |
|
● |
competition from other available manufactured housing communities and alternative forms of housing (such as apartment buildings and single-family homes); |
|
● |
our ability to provide adequate management, maintenance and insurance; |
|
● |
increased operating costs, including insurance premiums, real estate taxes and utilities; and |
|
● |
the enactment of rent control laws or laws taxing the owners of manufactured homes. |
Our income would also be adversely affected if
tenants were unable to pay rent or if sites were unable to be rented on favorable terms. If we were unable to promptly renew the leases
for a significant number of sites, or if the rental rates upon such renewal were significantly lower than expected rates, then our business
and results of operations could be adversely affected. In addition, certain expenditures associated with each property (such as real estate
taxes and maintenance costs) generally are not reduced when circumstances cause a reduction in income from the property.
Our business
could be adversely affected by unfavorable economic and political conditions, which in turn, can negatively impact our ability to
generate returns to you.
Our future business and operations are sensitive
to general business and economic conditions in the United States. Factors beyond our control could cause fluctuations resulting in adverse
conditions, such as heightened inflation. Sustained inflationary pressures resulted in the Federal Reserve Board increasing interest rates
significantly during 2022, and the Federal Reserve Board has continued to raise interest rates in 2023. To the extent such conditions
worsen, inflation may make it more difficult for our borrowers to repay loans, and may increase the risk of default by them, which in
turn, can negatively impact our ability to generate returns to you.
In addition, national and regional economies and
financial markets have become increasingly interconnected, which increases the possibilities that conditions in one country, region, or
market might adversely impact issuers in a different country, region, or market. Major economic or political disruptions, such as the
slowing economy in China, the war in Ukraine and sanctions on Russia, and a potential economic slowdown in the United Kingdom and Europe,
may have global negative economic and market repercussions. While we do not intend to make loans to borrowers located in those countries,
such disruptions may nevertheless impact its operations.
We face risks generally associated with
our debt.
We finance a portion of our investments in properties
through debt. As of December 31, 2022, our total indebtedness for borrowed money was $87,919,399. We are subject to the risks normally
associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and
interest. In addition, debt creates other risks, including:
|
● |
failure to repay or refinance existing debt as it matures, which may result in forced disposition of assets on disadvantageous terms; |
|
● |
refinancing terms less favorable than the terms of existing debt; and |
|
● |
failure to meet required payments of principal and/or interest. |
We face risks related to “balloon
payments” and re-financings.
Certain of our mortgages and lines of credit will
have significant outstanding principal balances on their maturity dates, commonly known as “balloon payments.” As of December
31, 2022, our total future minimum principal payments were $87,919,399. We refinanced $62,000,000 of this debt during 2022 which will
not mature until 2032. However, there can be no assurance that we will be able to refinance our debt on favorable terms or at all upon
maturity. To the extent we cannot refinance debt on favorable terms or at all, we may be forced to dispose of properties on disadvantageous
terms or pay higher interest rates, either of which would have an adverse impact on our financial performance and ability to service debt
and make distributions.
We may become more highly leveraged, resulting
in increased risk of default on our obligations and an increase in debt service requirements that could adversely affect our financial
condition and results of operations and our ability to pay distributions.
We have incurred, and may continue to incur, indebtedness
in furtherance of our activities. We could become more highly leveraged, resulting in an increased risk of default on our obligations
and in an increase in debt service requirements, which could adversely affect our financial condition and results of operations and our
ability to pay distributions to stockholders.
Covenants in our credit agreements could
limit our flexibility and adversely affect our financial condition.
The terms of our various credit agreements and
other indebtedness require us to comply with a number of customary financial and other covenants, such as maintaining debt service coverage
and leverage ratios and maintaining insurance coverage. These covenants may limit our flexibility in our operations, and breaches of these
covenants could result in defaults under the instruments governing the applicable indebtedness even if we had satisfied our payment obligations.
If we were to default under our credit agreements, our financial condition would be adversely affected.
A change in the United States government
policy regarding the Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) could
impact our financial condition.
In January 2023, the Biden Administration released
a Blueprint for a Renters Bill of Rights. This included a proposal that the Federal Housing Finance Agency, the independent regulator
and conservator of Freddie Mac and Fannie Mae, will launch a new public process to examine proposed actions promoting renter protections
and limits on rent increases. Fannie Mae and Freddie Mac are a major source of financing for the manufactured housing real estate sector.
We depend on Fannie Mae and Freddie Mac to finance growth by purchasing or guaranteeing manufactured housing community loans. If enacted,
we do not know the extent to which these renter protections and limits on rent increases will impact our financial condition and our ability
to collect rent from our tenants. A decision by the government to limit rent increases through Fannie Mae and Freddie Mac may adversely
affect interest rates, capital availability and our ability to refinance our existing mortgage obligations as they come due and obtain
additional long-term financing for the acquisition of additional communities on favorable terms or at all.
We face risks relating to the property management
services that we provide.
There are inherent risks in our providing property
management services to the manufactured housing communities on the properties that we own. The more significant of these risks include:
|
● |
our possible liability for personal injury or property damage suffered by our employees and third parties, including our tenants, that are not fully covered by our insurance; |
|
● |
our possible inability to keep our manufactured housing communities at or near full occupancy; |
|
● |
our possible inability to attract and keep responsible tenants; |
|
● |
our possible inability to expediently remove problematic tenants from our communities; |
|
● |
our possible inability to timely and satisfactorily deal with complaints of our tenants; |
|
● |
our possible inability to locate, hire and retain qualified property management personnel; and |
|
● |
our possible inability to adequately control expenses with respect to our properties. |
Adverse developments affecting the
financial services industry, such as actual events or concerns involving liquidity, defaults, or non-performance by financial
institutions or transactional counterparties, could adversely affect our current and projected business operations and our financial condition
and results of operations.
Actual
events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions,
transactional counterparties or other companies in the financial services industry or the financial services industry generally, or concerns
or rumors about any events of these kinds or other similar risks, have in the past and may in the future lead to market-wide liquidity
problems. For example, on March 10, 2023, Silicon Valley Bank, or SVB, was closed by the California Department of Financial Protection
and Innovation, which appointed the Federal Deposit Insurance Corporation, or the FDIC, as receiver. Similarly, on March 12, 2023,
Signature Bank Corp., or Signature, and Silvergate Capital Corp. were each swept into receivership. Although a statement by the Department
of the Treasury, the Federal Reserve and the FDIC indicated that all depositors of SVB would have access to all of their money
after only one business day of closure, including funds held in uninsured deposit accounts, borrowers under credit agreements, letters
of credit and certain other financial instruments with SVB, Signature or any other financial institution that is placed into receivership
by the FDIC may be unable to access undrawn amounts thereunder. Although we are not a borrower under or party to any material
letter of credit or any other such instruments with SVB, Signature or any other financial institution currently in receivership, if we
enter into any such instruments and any of our lenders or counterparties to such instruments were to be placed into receivership, we
may be unable to access such funds. In addition, if any of our partners, suppliers or other parties with whom we conduct business are
unable to access funds pursuant to such instruments or lending arrangements with such a financial institution, such parties’ ability
to pay their obligations to us or to enter into new commercial arrangements requiring additional payments to us could be adversely affected.
In this regard, counterparties to credit agreements and arrangements with these financial institutions, and third parties such as beneficiaries
of letters of credit (among others), may experience direct impacts from the closure of these financial institutions and uncertainty remains
over liquidity concerns in the broader financial services industry. Similar impacts have occurred in the past, such as during the 2008-2010
financial crisis.
Inflation
and rapid increases in interest rates have led to a decline in the trading value of previously issued government securities with interest
rates below current market interest rates. Although the U.S. Department of Treasury, FDIC and Federal Reserve Board have announced
a program to provide up to $25 billion of loans to financial institutions secured by certain of such government securities held by financial
institutions to mitigate the risk of potential losses on the sale of such instruments, widespread demands for customer withdrawals or
other liquidity needs of financial institutions for immediately liquidity may exceed the capacity of such program.
Our
access to funding sources and other credit arrangements in amounts adequate to finance or capitalize our current and projected future
business operations could be significantly impaired by factors that affect us, any financial institutions with which we enter into credit
agreements or arrangements directly, or the financial services industry or economy in general. These factors could include, among others,
events such as liquidity constraints or failures, the ability to perform obligations under various types of financial, credit or liquidity
agreements or arrangements, disruptions or instability in the financial services industry or financial markets, or concerns or negative
expectations about the prospects for companies in the financial services industry. These factors could involve financial institutions
or financial services industry companies with which we have financial or business relationships, but could also include factors involving
financial markets or the financial services industry generally.
The
results of events or concerns that involve one or more of these factors could include a variety of material and adverse impacts on our
current and projected business operations and our financial condition and results of operations. These risks include, but may not be
limited to, the following:
| ● | delayed
access to deposits or other financial assets or the uninsured loss of deposits or other financial
assets; |
| | |
| ● | inability
to enter into credit facilities or other working capital resources; |
| | |
| ● | potential
or actual breach of contractual obligations that require us to maintain letters of credit
or other credit support arrangements; or |
| | |
| ● | termination
of cash management arrangements and/or delays in accessing or actual loss of funds subject
to cash management arrangements. |
In
addition, investor concerns regarding the U.S. or international financial systems could result in less favorable commercial financing
terms, including higher interest rates or costs and tighter financial and operating covenants, or systemic limitations on access to credit
and liquidity sources, thereby making it more difficult for us to acquire financing on acceptable terms or at all. Any decline in available
funding or access to our cash and liquidity resources could, among other risks, adversely impact our ability to meet our operating expenses
or other obligations, financial or otherwise, result in breaches of our financial and/or contractual obligations, or result in violations
of federal or state wage and hour laws. Any of these impacts, or any other impacts resulting from the factors described above or other
related or similar factors, could have material adverse impacts on our liquidity and our current and/or projected business operations
and financial condition and results of operations.
In
addition, any further deterioration in the macroeconomic economy or financial services industry could lead to losses or defaults by our
partners, vendors or suppliers, which in turn, could have a material adverse effect on our current and/or projected business operations
and results of operations and financial condition. For example, a partner may fail to make payments when due, default under their agreements
with us, become insolvent or declare bankruptcy, or a supplier may determine that it will no longer deal with us as a customer. In addition,
a vendor or supplier could be adversely affected by any of the liquidity or other risks that are described above as factors that could
result in material adverse impacts on us, including but not limited to delayed access or loss of access to uninsured deposits or loss
of the ability to draw on existing credit facilities involving a troubled or failed financial institution. The bankruptcy or insolvency
of any partner, vendor or supplier, or the failure of any partner to make payments when due, or any breach or default by a partner, vendor
or supplier, or the loss of any significant supplier relationships, could cause us to suffer material losses and may have a material
adverse impact on our business.
We may not be able to integrate or finance
our acquisitions.
We acquire and intend to continue to acquire manufactured
housing communities on a select basis. Our acquisition activities and their success are subject to the following risks:
|
● |
we may be unable to acquire a desired property because of competition from other well capitalized real estate investors, including both publicly traded REITs and institutional investment funds; |
|
● |
even if we enter into an acquisition agreement for a property, it is usually subject to customary conditions for closing, including completion of due diligence investigations to our satisfaction, which may not be satisfied; |
|
● |
even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price; |
|
● |
we may be unable to finance acquisitions on favorable terms; |
|
● |
acquired properties may fail to perform as expected; |
If any of the above were to occur, our business
and results of operations could be adversely affected.
In addition, we may acquire properties subject
to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability
were to be asserted against us based on ownership of those properties, we might have to pay substantial sums to settle it, which could
adversely affect our cash flow.
New acquisitions may fail to perform as
expected and the intended benefits may not be realized, which could have a negative impact on our operations.
We intend to continue to acquire manufactured
housing communities. However, newly acquired properties may fail to perform as expected and could pose risks for our ongoing operations
including the following:
|
● |
integration may prove costly or time-consuming and may divert management’s attention from the management of daily operations; |
|
● |
difficulties or an inability to access capital or increases in financing costs; |
|
● |
we may incur costs and expenses associated with any undisclosed or potential liabilities; |
|
● |
unforeseen difficulties may arise in integrating an acquisition into our portfolio; |
|
● |
expected synergies may not materialize; and |
|
● |
acquired properties may be located in new markets where we face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures. |
As a result of the foregoing, we may not accurately
estimate or identify all costs necessary to bring an acquired manufactured housing communities up to standards established for our intended
market position. As such, we cannot provide assurance that any acquisition that we make will be accretive to us in the near term or at
all. Furthermore, if we fail to realize the intended benefits of an acquisition, it may have a negative impact on our operations.
Development and expansion properties may
fail to perform as expected and the intended benefits may not be realized, which could have a negative impact on our operations.
We may periodically consider development and expansion
activities, which are subject to risks such as construction costs exceeding original estimates and construction and lease-up delays resulting
in increased construction costs and lower than expected revenues. Additionally, there can be no assurance that these properties will operate
better as a result of development or expansion activities due to various factors, including lower than anticipated occupancy and rental
rates causing a property to be unprofitable or less profitable than originally estimated.
We regularly expend capital to maintain,
repair and renovate our properties, which could negatively impact our financial condition and results of operations.
We may, or we may be required to, from time to
time make significant capital expenditures to maintain or enhance the competitiveness of our manufactured housing communities. For instance,
in connection with the recent refinancing of our debt, KeyBank withheld approximately $4,000,000 in escrow for planned capital projects
to improve the financed communities, which is included in restricted cash. There can be no assurances that any such expenditures would
result in higher occupancy or higher rental rates.
We may be unable to sell properties when
appropriate because real estate investments are illiquid.
Real estate investments generally cannot be sold
quickly and, therefore, will tend to limit our ability to vary our property portfolio promptly in response to changes in economic or other
conditions. The inability to respond promptly to changes in the performance of our property portfolio could adversely affect our financial
condition and ability to service our debt and make distributions to our stockholders.
We may be unable to compete with our larger
competitors, which may in turn adversely affect our profitability.
The real estate business is highly competitive.
We compete for manufactured housing community investments with numerous other real estate entities, such as individuals, corporations,
REITs, and other enterprises engaged in real estate activities. In many cases, the competing concerns may be larger and better financed
than we are, making it difficult for us to secure new manufactured housing community investments. Competition among private and institutional
purchasers of manufactured housing community investments has led to increases in the purchase prices paid for manufactured housing communities
and consequent higher fixed costs. To the extent we are unable to effectively compete in the marketplace, our business may be adversely
affected.
Actions by our competitors may decrease
or prevent increases in the occupancy and rental rates of our properties which could adversely affect our business.
We compete with other owners and operators of
manufactured housing community properties, some of whom own properties similar to ours in the same submarkets in which our properties
are located. The number of competitive manufactured housing community properties in a particular area could have a material adverse effect
on our ability to lease sites and increase rents charged at our properties or at any newly acquired properties. In addition, other forms
of multi-family residential properties, such as private and federally funded or assisted multi-family housing projects and single-family
housing, provide housing alternatives to potential tenants of manufactured housing communities. If our competitors offer housing at rental
rates below current market rates or below the rental rates we currently charge our tenants, we may lose potential tenants, and we may
be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our tenants’ leases expire.
As a result, our financial condition, cash flow, cash available for distribution, and ability to satisfy our debt service obligations
could be materially adversely affected.
Losses in excess of our insurance coverage
or uninsured losses could adversely affect our cash flow.
We generally maintain insurance policies related
to our business, including casualty, general liability and other policies covering business operations, employees and assets. However,
we may be required to bear all losses that are not adequately covered by insurance. In addition, there are certain losses that are not
generally insured because it is not economically feasible to insure against them, including losses due to riots or acts of war. If an
uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, then we could lose the capital
we invested in the properties, as well as the anticipated profits and cash flow from the properties and, in the case of debt that carries
recourse to us, we would remain obligated for any mortgage debt or other financial obligations related to the properties. Although we
believe that our insurance programs are adequate, no assurance can be given that we will not incur losses in excess of its insurance coverage,
or that we will be able to obtain insurance in the future at acceptable levels and reasonable cost.
Costs associated with taxes and regulatory
compliance may reduce our revenue.
We are subject to significant regulation that
inhibits our activities and may increase our costs. Local zoning and use laws, environmental statutes and other governmental requirements
may restrict expansion, rehabilitation and reconstruction activities. These regulations may prevent us from taking advantage of economic
opportunities. Legislation such as the Americans with Disabilities Act may require us to modify our properties at a substantial cost and
noncompliance could result in the imposition of fines or an award of damages to private litigants. Future legislation may impose additional
requirements. We cannot predict what requirements may be enacted or amended or what costs we will incur to comply with such requirements.
Costs resulting from changes in real estate laws, income taxes, service or other taxes may adversely affect our funds from operations
and our ability to pay or refinance our debt. Similarly, changes in laws increasing the potential liability for environmental conditions
existing on properties or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures,
which would adversely affect our business and results of operations.
Rent control legislation may harm our ability
to increase rents.
State and local rent control laws in certain jurisdictions
may limit our ability to increase rents and to recover increases in operating expenses and the costs of capital improvements. We may purchase
additional properties in markets that are either subject to rent control or in which rent-limiting legislation exists or may be enacted.
Environmental liabilities could affect our
profitability.
Under various federal, state and local laws, as
well as local ordinances and regulations, an owner or operator of real estate is liable for the costs of removal or remediation of certain
hazardous substances at, on, under or in such property, as well as certain other potential costs relating to hazardous or toxic substances.
Such laws often impose such liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous
substances. A conveyance of the property, therefore, does not relieve the owner or operator from liability. As a current or former owner
and operator of real estate, we may be required by law to investigate and clean up hazardous substances released at or from the properties
we currently own or operate or have in the past owned or operated. We may also be liable to the government or to third parties for property
damage, investigation costs and cleanup costs. In addition, some environmental laws create a lien on the contaminated site in favor of
the government for damages and costs the government incurs in connection with the contamination. Contamination may adversely affect our
ability to sell or lease real estate or to borrow using the real estate as collateral. Persons who arrange for the disposal or treatment
of hazardous substances also may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility
owned or operated by another person. In addition, certain environmental laws impose liability for the management and disposal of asbestos-containing
materials and for the release of such materials into the air. These laws may provide for third parties to seek recovery from owners or
operators of real properties for personal injury associated with asbestos-containing materials. In connection with the ownership, operation,
management, and development of real properties, we may be considered an owner or operator of such properties and, therefore, are potentially
liable for removal or remediation costs, and also may be liable for governmental fines and injuries to persons and property. When we arrange
for the treatment or disposal of hazardous substances at landfills or other facilities owned by other persons, we may be liable for the
removal or remediation costs at such facilities. We are not aware of any environmental liabilities relating to our investment properties
that would have a material adverse effect on our business, assets, or results of operations. However, we cannot assure you that environmental
liabilities will not arise in the future and that such liabilities will not have a material adverse effect on our business, assets or
results of operation.
Of the 55 manufactured housing communities
we currently operate, 16 are on well systems and 35 are on septic systems. At these locations, we are subject to compliance
with monthly, quarterly and yearly testing for contaminants as outlined by each state’s Department of Environmental Protection Agencies.
Currently, we are not subject to radon or asbestos monitoring requirements.
Additionally, in connection with the management
of the properties or upon acquisition or financing of a property, we authorize the preparation of Phase I or similar environmental reports
(which involves general inspections without soil sampling or ground water analysis) completed by independent environmental consultants.
Based on such environmental reports and our ongoing review of its properties, as of the date of this report, we are not aware of any
environmental condition with respect to any of our properties that we believe would be reasonably likely to have a material adverse effect
on our financial condition or results of operations. These reports, however, cannot reflect conditions arising after the studies were
completed, and no assurances can be given that existing environmental studies reveal all environmental liabilities, that any prior owner
or operator of a property or neighboring owner or operator did not create any material environmental condition not known to us, or that
a material environmental condition does not otherwise exist with respect to any one property or more than one property.
Our failure or the failure of third-party
service providers to protect our sites, networks and systems against security breaches, or otherwise to protect our confidential information,
could damage our reputation and brand and substantially harm our business and operating results.
We collect, maintain, transmit and store data
about our tenants, employees, contractors, suppliers, vendors and others, including credit card information and personally identifiable
information, as well as other confidential and proprietary information. We also employ third-party service providers that store, process
and transmit certain proprietary, personal and confidential information on our behalf. We rely on encryption and authentication technology
licensed from third parties in an effort to securely transmit, encrypt, anonymize or pseudonymize certain confidential and sensitive information,
including credit card numbers. Advances in computer capabilities, new technological discoveries or other developments may result in the
whole or partial failure of this technology to protect transaction and personal data or other confidential and sensitive information from
being breached or compromised. Our security measures, and those of our third-party service providers, may not detect or prevent all attempts
to hack our systems, denial-of-service attacks, viruses, malicious software, break-ins, phishing attacks, ransom-ware, social engineering,
security breaches or other attacks and similar disruptions that may jeopardize the security of information stored in or transmitted by
our sites, networks and systems or that we or our third-party service providers otherwise maintain, including payment card systems and
human resources management platforms. We and our service providers may not anticipate, discover or prevent all types of attacks until
after they have already been launched, and techniques used to obtain unauthorized access to or sabotage systems change frequently and
may not be known until launched against us or our third-party service providers. In addition, security breaches can also occur as a result
of non-technical issues, including intentional or inadvertent breaches by our employees or by persons with whom we have commercial relationships.
Breaches of our security measures or those of
our third-party service providers or cyber security incidents could result in unauthorized access to our sites, networks and systems;
unauthorized access to and misappropriation of personal information, including tenants’ and employees’ personally identifiable
information, or other confidential or proprietary information of ourselves or third parties; limited or terminated access to certain payment
methods or fines or higher transaction fees to use such methods; viruses, worms, spyware or other malware being served from our sites,
networks or systems; deletion or modification of content or the display of unauthorized content on our sites; interruption, disruption
or malfunction of operations; costs relating to breach remediation, deployment or training of additional personnel and protection technologies,
responses to governmental investigations and media inquiries and coverage; engagement of third-party experts and consultants; litigation,
regulatory action and other potential liabilities. If any of these breaches of security occur, our reputation and brand could be damaged,
our business may suffer, we could be required to expend significant capital and other resources to alleviate problems caused by such breaches
and we could be exposed to a risk of loss, litigation or regulatory action and possible liability. In addition, any party who is able
to illicitly obtain a tenant’s password could access that tenant’s personal information. Any compromise or breach of our security
measures, or those of our third-party service providers, could violate applicable privacy, data security and other laws, and cause significant
legal and financial exposure, adverse publicity and a loss of confidence in our security measures, which could have a material adverse
effect on our business.
We are subject to risks arising from litigation.
We may become involved in litigation.
Litigation can be costly, and the results of litigation are often difficult to predict. We may not have adequate insurance coverage
or contractual protection to cover costs and liability in the event we are sued, and to the extent we resort to litigation to
enforce our rights, we may incur significant costs and ultimately be unsuccessful or unable to recover amounts that we believe are
owed to us. We may have little or no control of the timing of litigation, which presents challenges to our strategic planning.
We are dependent on key personnel.
Our executive and other senior officers have a
significant role in our success. Our ability to retain our management group or to attract suitable replacements should any members of
the management group leave depends on the competitive nature of the employment market. The loss of services from key members of the management
group or a limitation in their availability could adversely affect our financial condition and cash flow. Further, such a loss could be
negatively perceived in the capital markets.
Our company is a small-and mid-capitalization
company which presents challenges to our management team.
Often
small- and mid-capitalization companies and the industries
in which they focus are still evolving and, as a result, they may be more sensitive to changing market conditions. As a result,
our management team will be learning as they proceed and may be forced to rely more heavily on the expertise of outside professionals
than they might otherwise, which in turn could lead to higher legal and accounting costs and possible securities law compliance issues.
We have one stockholder that can single-handedly
control our company.
Our largest stockholder is Gvest Real Estate Capital
LLC, an entity whose sole owner is Raymond M. Gee, our chairman and chief executive officer. At present, Mr. Gee beneficially owns approximately
68.79% of our total issued and outstanding Common Stock. Under Nevada law, this ownership position provides Mr. Gee with the almost unrestricted
ability to control the business, management and strategic direction of our company. If Mr. Gee chooses to exercise this control, his decisions
regarding our company could be detrimental to, or not in the best interests of our company and its other stockholders.
We have identified material weaknesses in
our internal control over financial reporting. If we fail to develop or maintain an effective system of internal controls, we may not
be able to accurately report our financial results and prevent fraud. As a result, current and potential stockholders could lose confidence
in our financial statements, which would harm the trading price of our Common Stock.
Companies that file reports with the Securities
and Exchange Commission, or the SEC, including us, are subject to the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, or
SOX 404. SOX 404 requires management to establish and maintain a system of internal control over financial reporting and annual reports
on Form 10-K filed under the Exchange Act to contain a report from management assessing the effectiveness of a company’s internal
control over financial reporting. Separately, under SOX 404, as amended by the Dodd-Frank Wall Street Reform and Consumer Protection Act
of 2010, public companies that are large accelerated filers or accelerated filers must include in their annual reports on Form 10-K an
attestation report of their regular auditors attesting to and reporting on management’s assessment of internal control over financial
reporting. Non-accelerated filers and smaller reporting companies, like us, are not required to include an attestation report of their
auditors in annual reports.
A report of our management is included under Item
9A. “Controls and Procedures.” We are a smaller reporting company and, consequently, are not required to include an attestation
report of our auditor in our annual report. However, when and if we become subject to the auditor attestation requirements under SOX 404,
we can provide no assurance that we will receive a positive attestation from our independent auditors.
During its evaluation of the effectiveness of
internal control over financial reporting as of December 31, 2022, management identified material weaknesses. These material weaknesses
were associated with (i) our lack of proper segregation of duties due to the limited number of employees within the accounting department
and (ii) our lack of effective closing procedures. We are undertaking remedial measures, which measures will take time to implement and
test, to address these material weaknesses. There can be no assurance that such measures will be sufficient to remedy the material weaknesses
identified or that additional material weaknesses or other control or significant deficiencies will not be identified in the future.
If we continue to experience material weaknesses in our internal controls or fail to maintain or implement required new or improved controls,
such circumstances could cause us to fail to meet our periodic reporting obligations or result in material misstatements in our financial
statements, or adversely affect the results of periodic management evaluations and, if required, annual auditor attestation reports.
Each of the foregoing results could cause investors to lose confidence in our reported financial information and lead to a decline in
our stock price.
Risks Related to Ownership of Our Common Stock
Our Common Stock is eligible for quotation
on the Pink Market but few quotations have been made and limited trading has occurred in our Common Stock. Due to the lack of an active
trading market for our securities, you may have difficulty selling any shares you purchase, which could result in the loss of your investment.
Our Common Stock is eligible for quotation on
the Pink Market operated by OTC Markets Group Inc. The Pink Market is a regulated quotation service that displays real-time quotes, last
sale prices and volume information in over-the-counter securities. The Pink Market is not an issuer listing service, market or exchange.
The requirements for quotation on the Pink Market are considerably lower and less regulated than those of an exchange. Because of this,
it is possible that fewer brokers or dealers will be interested in making a market in our Common Stock because the market for such securities
is more limited, the stocks are more volatile, and the risk to investors is greater, which may impact the liquidity of our Common Stock.
Even if an active market begins to develop in our Common Stock, the quotation of our Common Stock on the Pink Market may result in a
less liquid market available for existing and potential stockholders to trade Common Stock, could depress the trading price of our Common
Stock and could have a long-term adverse impact on our ability to raise capital in the future. If an active market is never developed
for our Common Stock, it will be difficult or impossible for you to sell any Common Stock you purchase.
We cannot predict the extent to which an
active public trading market for our Common Stock will develop or be sustained. If an active public trading market does not develop or
cannot be sustained, you may be unable to liquidate your investment in our Common Stock.
At present, there is minimal public trading in
our Common Stock. We cannot predict the extent to which an active public market for our Common Stock will develop or be sustained due
to a number of factors, including the fact that we are a small company that is relatively unknown to stock analysts, stock brokers, institutional
investors, and others in the investment community that generate or influence sales volume, and that even if we came to the attention
of such persons, they tend to be risk-averse and would be reluctant to follow an unproven company such as ours or purchase or recommend
the purchase of our shares of Common Stock until such time as we became more seasoned and viable. Consequently, there may be periods
of several days or more when trading activity in our shares is minimal or non-existent, as compared to a seasoned issuer which has a
large and steady volume of trading activity that will generally support continuous sales without an adverse effect on stock price. We
cannot give you any assurance that an active public trading market for our Common Stock will develop or be sustained. If such a market
cannot be sustained, you may be unable to liquidate your investment in our Common Stock.
Our
Common Stock may be subject to significant price volatility which may have an adverse effect on your ability to liquidate your investment
in our Common Stock.
The
market for our Common Stock may be characterized by significant price volatility when compared to seasoned issuers, and we expect that
our stock price will be more volatile than a seasoned issuer for the indefinite future. The potential volatility in our stock price is
attributable to a number of factors. First, our shares of Common Stock may be sporadically and/or thinly traded. As a consequence of
this lack of liquidity, the trading of relatively small quantities of shares by our stockholders may disproportionately influence the
price of those shares in either direction. The price for our shares could, for example, decline precipitously if a large number of our
shares of Common Stock are sold on the market without commensurate demand, as compared to a seasoned issuer that could better absorb
those sales without adverse impact on its stock price. Secondly, an investment in us is a speculative or “risky” investment
due to our lack of meaningful profits to date and uncertainty of future profits. As a consequence of this enhanced risk, more risk-adverse
investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more inclined
to sell their shares on the market more quickly and at greater discounts than would be the case with the stock of a seasoned issuer.
We
may be subject to penny stock regulations and restrictions, and you may have difficulty selling shares of our Common Stock.
The
SEC has adopted regulations which generally define so-called “penny stocks” to be an equity security that has a market price
less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. Our Common Stock is a “penny
stock” and is subject to Rule 15g-9 under the Exchange Act. This rule imposes additional sales practice requirements on broker-dealers
that sell such securities to persons other than established customers and “accredited investors” (generally, individuals
with a net worth in excess of $1,000,000 or annual incomes exceeding $200,000, or $300,000 together with their spouses). For transactions
covered by Rule 15g-9, a broker-dealer must make a special suitability determination for the purchaser and have received the purchaser’s
written consent to the transaction prior to sale. As a result, this rule may affect the ability of broker-dealers to sell our securities
and may affect the ability of purchasers to sell any of our securities in the secondary market, thus possibly making it more difficult
for us to raise additional capital.
For
any transaction involving a penny stock, unless exempt, the rules require delivery, prior to any transaction in penny stock, of a disclosure
schedule prepared by the SEC relating to the penny stock market. Disclosure is also required to be made about sales commissions payable
to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements are
required to be sent disclosing recent price information for the penny stock held in the account and information on the limited market
in penny stock.
There
can be no assurance that our Common stock will qualify for exemption from this rule. In any event, even if our Common Stock were exempt
from this rule, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the SEC the authority to restrict any person
from participating in a distribution of penny stock, if the SEC finds that such a restriction would be in the public interest.
We
have never paid cash dividends on our Common Stock and do not intend to pay dividends for the foreseeable future.
We
have paid no cash dividends on our Common Stock to date, and we do not anticipate paying cash dividends on our Common Stock in the near
term. For the foreseeable future, we intend to retain any earnings to finance the development and expansion of our business, and we do
not anticipate paying any cash dividends on our Common Stock. Accordingly, investors must be prepared to rely on sales of their Common
Stock after price appreciation to earn an investment return, which may never occur. Investors seeking cash dividends should not purchase
our Common Stock. Any determination to pay dividends in the future will be made at the discretion of our board of directors and will
depend on our results of operations, financial condition, contractual restrictions, restrictions imposed by applicable law and other
factors our board deems relevant.
Our
Preferred Stock have liquidation preferences senior to our Common Stock.
Our
Series A Cumulative Convertible Preferred Stock, which we refer to as our Series A Preferred Stock, Series B Cumulative Redeemable Preferred
Stock, which we refer to as our Series B Preferred Stock, and Series C Cumulative Redeemable Preferred Stock, which we refer to as our
Series C Preferred Stock, have liquidation preferences that get paid prior to any payment on our Common Stock. As a result, if we were
to dissolve, liquidate, merge with another company or sell our assets, the holders of our Series A Preferred Stock, Series B Preferred
Stock, and Series C Preferred Stock would have the right to receive up to approximately $39,650,767 as of December 31, 2022, plus any
unpaid dividends, before any amount is paid to the holders of our Common Stock. The payment of the liquidation preferences could result
in common stockholders not receiving any consideration if we were to liquidate, dissolve or wind up, either voluntarily or involuntarily.
The existence of the liquidation preferences may also reduce the value of our Common Stock, make it harder for us to sell shares of Common
Stock in offerings in the future, or prevent or delay a change of control.
We
may issue additional debt and equity securities that are senior to our Common Stock as to distributions and in liquidation, which could
materially adversely affect the value of the Common Stock.
In
the future, we may attempt to increase our capital resources by entering into additional debt or debt-like financing that is secured
by all or up to all of our assets, or issuing debt or equity securities, which could include issuances of commercial paper, medium-term
notes, senior notes, subordinated notes or shares. In the event of our liquidation, our lenders and holders of our debt securities would
receive a distribution of our available assets before distributions to our stockholders. Any additional preferred securities, if issued
by our company, may have a preference with respect to distributions and upon liquidation that is senior to the preference of our Common
Stock, which could further limit our ability to make distributions to our stockholders. Because our decision to incur debt and issue
securities in our future offerings will depend on market conditions and other factors beyond our control, we cannot predict or estimate
the amount, timing or nature of our future offerings and debt financing.
Further,
market conditions could require us to accept less favorable terms for the issuance of our securities in the future. Thus, you will bear
the risk of our future offerings reducing the value of your Common Stock. In addition, we can change our leverage strategy from time
to time without approval of holders of our Common Stock, which could materially adversely affect the value of our Common Stock.
Our
articles of incorporation, bylaws and Nevada law have anti-takeover provisions that could discourage, delay or prevent a change in control,
which may cause our stock price to decline.
Our
articles of incorporation, bylaws and Nevada law contain provisions which could make it more difficult for a third party to acquire us,
even if closing such a transaction would be beneficial to our stockholders. We are currently authorized to issue up to 5,000,000 shares
of “blank check” Preferred Stock. This Preferred Stock may be issued in one or more series, the terms of which may be determined
at the time of issuance by our board of directors without further action by stockholders. The terms of any series of Preferred Stock
may include voting rights (including the right to vote as a series on particular matters), preferences as to dividend, liquidation, conversion
and redemption rights and sinking fund provisions. The issuance of any Preferred Stock could materially adversely affect the rights of
the holders of our Common Stock, and therefore, reduce the value of our Common Stock. For example, specific rights granted to future
holders of Preferred Stock could be used to restrict our ability to merge with, or sell our assets to, a third party and thereby preserve
control by current management.
Provisions
of our articles of incorporation, bylaws and Nevada law also could have the effect of discouraging potential acquisition proposals or
making a tender offer or delaying or preventing a change in control, including changes a stockholder might consider favorable. Such provisions
may also prevent or frustrate attempts by our stockholders to replace or remove our management. Specifically, our articles of incorporation,
bylaws and Nevada law, among other things, provide our board of directors with the ability to alter our bylaws without stockholder approval,
and provide that vacancies on our board of directors may be filled by a majority of directors in office, although less than a quorum.
ITEM
1B. UNRESOLVED STAFF COMMENTS.
Not
applicable.
ITEM
2. PROPERTIES.
As
of December 31, 2022, we owned the following manufactured housing properties consisting of 2,579 total lots represented on the map below:
|
● |
Pecan
Grove – a 82 lot, all-age community situated on 10.71 acres and located in Charlotte, North Carolina. The average occupancy
was 100%. |
|
● |
Azalea Hills
– a 39 lot, all-age community situated on 7.46 acres and located in Gastonia, North Carolina, a suburb of Charlotte, North
Carolina. The average occupancy was 98%. |
|
● |
Holly Faye
– a 35 lot all-age community situated on 8.01 acres and located in Gastonia, North Carolina, a suburb of Charlotte North Carolina.
The average occupancy was 99%. |
|
● |
Lakeview –
a 84 lot all-age community situated on 17.26 acres in Spartanburg, South Carolina. The average occupancy was 100%. |
|
● |
Chatham Pines
– a 49 lot all-age community situated on 23.57 acres and located in Chapel Hill, North Carolina. The average occupancy was
100%. |
|
● |
Maple Hills
– a 74 lot all-age community situated on 21.20 acres and located in Mills River, North Carolina, which is part of the Asheville,
North Carolina, Metropolitan Statistical Area. The average occupancy was 91%. |
|
● |
Hunt Club Forest
– a 78 lot all-age community situated on 13.02 acres and located in the Columbia, South Carolina metro area. The average
occupancy was 100%. |
|
|
|
|
● |
B&D –
a 96 lot all-age community situated on 17.75 acres and located in Chester, South Carolina. The average occupancy was 84%. |
|
|
|
|
● |
Crestview –
a 113 lot all age community situated on 17.1 acres and located in the Asheville, North Carolina, Metropolitan Statistical Area. The
average occupancy was 94%. |
|
|
|
|
● |
Springlake –
three all-age communities with 224 lots situated on 72.7 acres and located in Warner Robins, Georgia. The average occupancy was 95%. |
|
|
|
|
● |
ARC –
five all-age communities with 180 lots situated on 39.34 acres and located in Lexington, South Carolina. The average occupancy was
87%. |
|
|
|
|
● |
Countryside –
a 110 lot all-age community situated on 35 acres and located in Lancaster, North Carolina. The average occupancy was 92%. |
|
● |
Evergreen –
a 65 lot all-age community situated on 28.4 acres and located in Dandridge, Tennessee. The average occupancy was 97% |
|
|
|
|
● |
Golden Isles –
a 107 lot all-age community situated on 16.76 acres and located in Brunswick, Georgia. The average occupancy was 72%. |
|
|
|
|
● |
Anderson –
nine all-age communities with 167 lots situated on 50 acres and located in Anderson, South Carolina. The average occupancy was 89%. |
|
|
|
|
● |
Capital View –
a 32 lot all-age community situated on 9.84 acres and located in Gaston, South Carolina. The average occupancy was 91%. |
|
|
|
|
● |
Hidden Oaks
- a 44 lot all-age community situated on 8.96 acres and located in West Columbia, South Carolina. The average occupancy was 85%. |
|
|
|
|
● |
North Raleigh –
five all-age communities with 138 lots situated on 135 acres and located in Franklin and Granville Counties, North Carolina.
The average occupancy was 93%. |
|
|
|
|
● |
Dixie – a
37 lot all-age community situated on 3.43 acres and located in Kings Mountain, North Carolina. The average occupancy was 88%. |
|
|
|
|
● |
Driftwood –
a 26 lot all-age community situated on 34.92 acres and located in Charlotte, North Carolina. The average occupancy was 99%. |
|
|
|
|
● |
Meadowbrook –
a 94 lot all-age community situated on 40.1 acres and located in York, South Carolina. The average occupancy was 87%. |
|
|
|
|
● |
Morganton –
a 61 lot all-age community situated on 31.29 acres and located in Morganton, North Carolina. The average occupancy was 91%. |
|
● |
Asheboro
– two all-age communities with 84 lots situated on 45.4 acres and located in Asheboro, North Carolina. The average
occupancy was 92%. |
|
● |
Sunnyland
– a 73 lot all-age community situated on 18.57 acres and an adjacent parcel of 15 acres of undeveloped land
both located in Byron, Georgia. The average occupancy was 84%. |
|
● |
Warrenville
– two all-age communities with 85 lots situated on 45 acres and located in Warrenville, South Carolina. The
average occupancy was 79%. |
|
● |
Lake
Village (fka Spaulding) – a 73 lot all-age community situated on 17 acres and located in Brunswick, Georgia.
The average occupancy was 87%. |
|
● |
Solid
Rock – a 39 lot all-age community situated on 11 acres and located in Leesville, South Carolina. The
average occupancy was 79%. |
|
● |
Red
Fox (fka Clyde) – a 52 lot all-age community situated on 9 acres and located in Clyde, North Carolina. The
average occupancy was 90%. |
|
● |
Statesville
– a 44 lot all age community situated on 12.86 acres and located in Statesville, North Carolina. The average
occupancy was 95%. |
|
● |
Timberview –
a 55 lot all age community situated on 50 acres and located in Trinity, North Carolina. The average occupancy was 94%. |
|
● |
Northview –
a 23 lot all age community situated on 3.75 acres and located in Thomasville, North Carolina. The average occupancy was 93%. |
|
● |
Glynn
Acres – a 21 lot all age community situated on 2.9 acres and located in Brunswick, Georgia. The average occupancy
was 94%. |
|
● |
Cooley’s
(aka Wake Forest 2) – a 44 lot all age community situated on 16 acres and located in Youngsville, North Carolina.
The average occupancy was 95%. |
|
● |
Country
Road (aka Wake Forest 2) – a 28 lot all age community situated on 27 acres and located in Franklinton, North Carolina.
The average occupancy was 100%. |
|
● |
Mobile
Cottage – a 23 lot all age community situated on 13 acres and located in Morganton, North Carolina. The average
occupancy was 91%. |
The
average occupancy rates above represent an average of total monthly occupancy rates from January 1, 2022 (or date of acquisition) through
December 31, 2022. For the year ended December 31, 2022, our total portfolio weighted average occupancy rate was 91%. We do not include
vacant, undeveloped lots in our average occupancy rate calculations above. When we infill vacant lots with new homes, the lots are counted
as vacant lots for purposes of our occupancy calculations until a certificate of occupancy is obtained from the local government and
the new home is occupiable by a tenant.
ITEM
3. LEGAL PROCEEDINGS.
From
time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However,
litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may
harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect
on our business, financial condition or operating results.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES AND ORGANIZATION
Organization
Manufactured Housing Properties Inc. (the “Company”)
is a Nevada corporation whose principal activities are to acquire, own, and operate manufactured housing communities.
Basis of Presentation
The Company prepares its consolidated financial
statements under the accrual basis of accounting, in conformity with accounting principles generally accepted in the United States of
America (“GAAP”).
Principles of Consolidation
The consolidated financial statements include
the accounts of the Company, entities controlled by the Company through its direct or indirect ownership of a majority interest, and
any other entities in which the Company has a controlling financial interest. The Company consolidates variable interest entities (“VIEs”)
where the Company is the primary beneficiary. The primary beneficiary of a VIE is the party that has both the power to direct the activities
that most significantly impact the VIE’s economic performance, and the obligation to absorb losses or the right to receive benefits
that could potentially be significant to the VIE.
The Company’s formation of all subsidiaries
and VIE’s date of consolidation are as follows:
Name of Subsidiary |
|
State of
Formation |
|
Date of
Formation |
|
Ownership |
Pecan Grove MHP LLC |
|
North Carolina |
|
October 12, 2016 |
|
100% |
Azalea MHP LLC |
|
North Carolina |
|
October 25, 2017 |
|
100% |
Holly Faye MHP LLC |
|
North Carolina |
|
October 25, 2017 |
|
100% |
Chatham Pines MHP LLC |
|
North Carolina |
|
October 31, 2017 |
|
100% |
Maple Hills MHP LLC |
|
North Carolina |
|
October 31, 2017 |
|
100% |
Lakeview MHP LLC |
|
South Carolina |
|
November 1, 2017 |
|
100% |
MHP Pursuits LLC |
|
North Carolina |
|
January 31, 2019 |
|
100% |
Mobile Home Rentals LLC |
|
North Carolina |
|
September 30, 2016 |
|
100% |
Hunt Club MHP LLC |
|
South Carolina |
|
March 8, 2019 |
|
100% |
B&D MHP LLC |
|
South Carolina |
|
April 4, 2019 |
|
100% |
Crestview MHP LLC |
|
North Carolina |
|
June 28, 2019 |
|
100% |
Springlake MHP LLC |
|
Georgia |
|
October 10, 2019 |
|
100% |
ARC MHP LLC |
|
South Carolina |
|
November 13, 2019 |
|
100% |
Countryside MHP LLC |
|
South Carolina |
|
March 12, 2020 |
|
100% |
Evergreen MHP LLC |
|
Tennessee |
|
March 17, 2020 |
|
100% |
Golden Isles MHP LLC |
|
Georgia |
|
March 16, 2021 |
|
100% |
Anderson MHP LLC |
|
South Carolina |
|
June 2, 2021 |
|
100% |
Capital View MHP LLC |
|
South Carolina |
|
August 6, 2021 |
|
100% |
Hidden Oaks MHP LLC |
|
South Carolina |
|
August 6, 2021 |
|
100% |
North Raleigh MHP LLC |
|
North Carolina |
|
September 16, 2021 |
|
100% |
Carolinas 4 MHP LLC |
|
North Carolina |
|
November 30, 2021 |
|
100% |
Charlotte 3 Park MHP LLC |
|
North Carolina |
|
December 10, 2021 |
|
100% |
Sunnyland MHP LLC |
|
Georgia |
|
January 7, 2022 |
|
100% |
Warrenville MHP LLC |
|
South Carolina |
|
February 15, 2022 |
|
100% |
Solid Rock MHP LLC |
|
South Carolina |
|
June 6, 2022 |
|
100% |
Spaulding MHP LLC |
|
Georgia |
|
June 10, 2022 |
|
100% |
Raeford MHP Development LLC |
|
North Carolina |
|
June 20, 2022 |
|
100% |
Solid Rock MHP Homes LLC |
|
South Carolina |
|
June 22, 2022 |
|
100% |
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Name of Subsidiary |
|
State of
Formation |
|
Date of
Formation |
|
Ownership |
Country Estates MHP LLC* |
|
North Carolina |
|
July 6, 2022 |
|
100% |
Statesville MHP LLC |
|
North Carolina |
|
July 6, 2022 |
|
100% |
Timberview MHP LLC |
|
North Carolina |
|
July 7, 2022 |
|
100% |
Red Fox MHP LLC |
|
North Carolina |
|
July 7, 2022 |
|
100% |
Northview MHP LLC |
|
North Carolina |
|
July 8, 2022 |
|
100% |
Meadowbrook MHP LLC |
|
South Carolina |
|
July 25, 2022 |
|
100% |
Sunnyland 2 MHP LLC |
|
Georgia |
|
July 27, 2022 |
|
100% |
Dalton 3 MHP LLC* |
|
Georgia |
|
August 8, 2022 |
|
100% |
MHP Home Holdings LLC |
|
North Carolina |
|
August 17, 2022 |
|
100% |
Glynn Acres MHP LLC |
|
Georgia |
|
September 9, 2022 |
|
100% |
Wake Forest 2 MHP LLC |
|
North Carolina |
|
October 27, 2022 |
|
100% |
MACRAL Properties LLC |
|
North Carolina |
|
November 14, 2022** |
|
100% |
Ron-Ran Enterprises LLC |
|
North Carolina |
|
November 14, 2022** |
|
100% |
Country Aire MHP LLC* |
|
South Carolina |
|
December 1, 2022 |
|
100% |
Mobile Cottage MHP LLC |
|
North Carolina |
|
December 7, 2022 |
|
100% |
Merritt Place MHP LLC* |
|
Georgia |
|
December 6, 2022 |
|
100% |
MHR Home Development LLC* |
|
Delaware |
|
January 19, 2023 |
|
100% |
Gvest Finance LLC |
|
North Carolina |
|
December 11, 2018 |
|
VIE |
Gvest Homes I LLC |
|
Delaware |
|
November 9, 2020 |
|
VIE |
Brainerd Place LLC |
|
Delaware |
|
February 24, 2021 |
|
VIE |
Bull Creek LLC |
|
Delaware |
|
April 13, 2021 |
|
VIE |
Gvest Anderson Homes LLC |
|
Delaware |
|
June 22, 2021 |
|
VIE |
Gvest Capital View Homes LLC |
|
Delaware |
|
August 6, 2021 |
|
VIE |
Gvest Hidden Oaks Homes LLC |
|
Delaware |
|
August 6, 2021 |
|
VIE |
Gvest Springlake Homes LLC |
|
Delaware |
|
September 24, 2021 |
|
VIE |
Gvest Carolinas 4 Homes LLC |
|
Delaware |
|
November 13, 2021 |
|
VIE |
Gvest Sunnyland Homes LLC |
|
Delaware |
|
January 6, 2022 |
|
VIE |
Gvest Warrenville Homes LLC |
|
Delaware |
|
February 14, 2022 |
|
VIE |
Gvest Wake Forest 2 Homes LLC |
|
North Carolina |
|
October 27, 2022 |
|
VIE |
* | During the year ended December 31, 2022, there was no activity
in Country Estates LLC, Dalton 3 MHP LLC, Country Aire MHP LLC, Merritt Place MHP LLC, and MHR Home Development LLC. |
** | Date LLC interest was acquired. |
All intercompany transactions and balances have
been eliminated in consolidation. The Company does not have a majority or minority interest in any other company, either consolidated
or unconsolidated.
Revenue Recognition
Rental and related income is generated from lease
agreements for our manufactured housing sites and homes. The lease component of these agreements is accounted for under Topic 842 of
the Financial Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, for leases.
Under ASC 842, the Company must assess on an
individual lease basis whether it is probable that we will collect the future lease payments. The Company considers the tenant’s
payment history and current credit status when assessing collectability. When collectability is not deemed probable, the Company will
write-off the tenant’s receivables, including straight-line rent receivable, and limit lease income to cash received.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
The Company’s revenues primarily consist
of rental revenues and other rental related fee income. The Company has the following revenue sources and revenue recognition policies:
| ● | Rental revenues include revenues
from the leasing of land lot or a combination of both, the mobile home and land at our properties to tenants. |
| ● | Revenues from the leasing of
land lot or a combination of both, the mobile home and land at the Company’s properties to tenants include (i) lease components,
including land lot or a combination of both, the mobile home and land, and (ii) reimbursement of utilities and account for the components
as a single lease component in accordance with ASC 842. |
| ● | Revenues derived from fixed
lease payments are recognized on a straight-line basis over the non-cancelable period of the lease. The Company commences rental revenue
recognition when the underlying asset is available for use by the lessee. Revenue derived from the reimbursement of utilities are generally
recognized in the same period as the related expenses are incurred. The majority of the Company’s leases are month-to-month. |
Revenue from sales of manufactured homes is recognized
in accordance with the core principle of ASC 606, at the time of closing when control of the home transfers to the customer. After closing
of the sale transaction, the Company generally has no remaining performance obligation.
Accounts Receivable
Accounts receivable consist primarily of amounts
currently due from residents. Accounts receivables are reported in the balance sheet at outstanding principal adjusted for any charge-offs
and the allowance for losses. The Company records an allowance for bad debt when receivables are over 90 days old.
Variable Interest Entities
In December 2020, the Company entered into a
property management agreement with Gvest Finance LLC, a company owned and controlled by the Company’s parent company, Gvest Real
Estate Capital LLC, an entity whose sole owner is Raymond M. Gee, the Company’s chairman and chief executive officer, and has subsequently
entered into property management agreements with Gvest Homes I LLC, Gvest Anderson Homes LLC, Gvest Capital View Homes LLC, Gvest Hidden
Oaks Homes LLC, Gvest Springlake Homes LLC, Gvest Carolinas 4 Homes LLC, Gvest Sunnyland Homes LLC, Gvest Warrenville Homes LLC and Gvest
Wake Forest 2 Homes LLC, which are all wholly owned subsidiaries of Gvest Finance LLC. Under the property management agreements, the
Company manages the homes owned by the VIEs and the VIEs remit to the Company all income, less any sums paid out for operational expenses
and debt service but retain 5% of the debt service payment as a reserve.
Additionally, during 2021, the Company formed
two entities, Brainerd Place LLC and Bull Creek LLC, for the purpose of exploring opportunities to develop mobile home communities. The
Company owns 49% of these entities and Gvest Real Estate LLC, an entity whose sole owner is Raymond M. Gee, owns 51%. The Company
also executed operating agreements with these entities which designate Gvest Capital Management LLC, a company owned and controlled by
Gvest Real Estate Capital LLC, as manager with the authority, power, and discretion to manage and control the entities’ business
decisions. The operating agreements require the Company to make cash contributions to the entities to fund their activities, operations,
and existence, if the Company approves the contribution requests from the manager, which ultimately provides the Company with power to
direct the economically significant activities of these entities.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
A company with interests in a VIE must consolidate the entity if the
company is deemed to be the primary beneficiary of the VIE; that is, if it has both (1) the power to direct the economically significant
activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could
potentially be significant to the VIE. Such a determination requires management to evaluate circumstances and relationships that may be
difficult to understand and to make a significant judgment, and to repeat the evaluation at each subsequent reporting date. Primarily
due to the Company’s common ownership by Mr. Gee, its power to direct the activities of these entities that most significantly impact
their economic performance, and the fact that the Company has the obligation to absorb losses or the right to receive benefits from these
entities that could potentially be significant to these entities, the entities listed above are considered to be VIEs in accordance with
applicable GAAP.
Net Income (Loss) Per Share
Basic net income (loss) per share is calculated
by dividing net income (loss) by the weighted average number of common shares outstanding, including vested stock options during the
period. Diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares
outstanding plus the weighted average number of net shares that would be issued upon exercise of stock options pursuant to the treasury
stock method.
For the year ended December 31, 2022, the potentially
dilutive penny options for the purchase of 358,843 shares of Common Stock were included in basic loss per share. Other securities outstanding
as of December 31, 2022 not included in dilutive loss per share, as the effect would be anti-dilutive, were 179,999 unvested stock
options and 1,826,000 shares of Series A Cumulative Redeemable Convertible Preferred Stock, which are convertible into
Common Stock for a total of 1,826,000 shares.
For the year ended December 31, 2021, the potentially
dilutive penny options for the purchase of 656,175 shares of Common Stock were included in basic loss per share. Other securities outstanding
as of December 31, 2021 not included in dilutive loss per share, as the effect would be anti-dilutive, were 50,000 unvested stock
options and 1,886,000 shares of Series A Cumulative Redeemable Convertible Preferred Stock, which are convertible into
Common Stock for a total of 1,886,000 shares.
Use of Estimates
The presentation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reported period. Actual results could differ from those estimates.
Leases
Rental revenue is generated from lease agreements
with tenants for lease of sites and manufactured homes where the Company is the lessor. These terms of these leases are generally annual
or month-to-month and are renewable upon the consent of both parties and contain no option to purchase the underlying assets. Therefore,
these leases between the Company and its residents are accounted for as operating leases in accordance with ASC 842.
As discussed in Note 8, the Company is the lessee
in a lease agreement for its corporate office space with a related party entity owned and controlled by Raymond M. Gee, the Company’s
CEO and chairman. The lease term is month-to-month, the lease is terminable by either party if written, thirty-day notice is given, and
the lease contains no option to purchase the facility. This lease is accounted for as an operating lease. Pursuant to ASC 842-20-25-2,
the Company elected the short-term lease measurement exception whereby lease expense is recognized on a straight-line basis over the
term of the lease with no right-of-use asset or lease liability recognized on the consolidated balance sheet.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Acquisitions
The Company accounts for acquisitions as asset
acquisitions in accordance with ASC 805, “Business Combinations,” and allocates the purchase price of the property based
upon the fair value of the assets acquired, which generally consist of land, site and land improvements, buildings and improvements and
rental homes. The Company allocates the purchase price of an acquired property generally determined by a third-party purchase price allocation
report based on appraisals and obtained in conjunction with the purchase.
Debt Issuance
Costs.
Costs incurred in connection with obtaining financing
are deferred and amortized on a straight-line basis over the term of the related obligation with the amortization included as a component
of interest expense in the statement of operations. The unamortized balance of the debt issuance costs is presented in the consolidated
balance sheet as direct reduction from the carrying amount of the debt. Upon prepayment, refinance, or substantial modification of a
debt obligation, the related unamortized costs are written off to expense.
Investment Property and Depreciation
Investment real property and equipment are carried
at cost. Depreciation of buildings, improvements to sites and buildings, rental homes, equipment, and vehicles is computed principally
on the straight-line method over the estimated useful lives of the assets (ranging from 3 to 25 years). Maintenance
and repairs are charged to expense as incurred and improvements are capitalized. Management uses its professional judgement to determine
whether such costs meet the criteria for capitalization or must be expensed as incurred. The costs and related accumulated depreciation
of property sold or otherwise disposed of are removed from the financial statement and any gain or loss is reflected in the current period’s
results of operations. For development and expansion projects, the Company capitalizes direct project costs, such as construction, architectural
and legal fees, as well as indirect project costs such as interest. Land development costs are not depreciated until they are put in
use, at which time they are capitalized as land improvements.
Impairment Policy
The Company applies FASB ASC 360-10, “Property,
Plant & Equipment,” to measure impairment in real estate investments. Rental properties are individually evaluated for impairment
when conditions exist which may indicate that it is probable that the sum of expected future cash flows (on an undiscounted basis without
interest) from a rental property is less than the carrying value under its historical net cost basis. These expected future cash flows
consider factors such as future operating income, trends and prospects as well as the effects of leasing demand, competition and other
factors. Upon determination that a permanent impairment has occurred, rental properties are reduced to their fair value. For properties
to be disposed of, an impairment loss is recognized when the fair value of the property, less the estimated cost to sell, is less than
the carrying amount of the property measured at the time there is a commitment to sell the property and/or it is actively being marketed
for sale. A property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less its cost to
sell. After the date we determine that a property is held for disposition, depreciation expense is not recorded. There was no impairment
during the years ended December 31, 2022 and 2021.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Cash, Cash Equivalents, and Restricted
Cash
The Company considers all highly liquid financial
instruments purchased with an original maturity of three months or less to be cash equivalents.
As of December 31, 2022, the restricted cash
balance of $5,315,246 was comprised of $879,676 of cash reserved for tenant security deposits and lender escrows for capital improvements,
insurance, and real estate taxes in the amount of $4,435,570. As of December 31, 2021, restricted cash consisted of $705,195 related
to cash reserved for tenant security deposits.
The Company maintains cash balances at banks
and deposits at times may exceed federally insured limits. Management believes that the financial institutions that hold the Company’s
cash are financially secure and although the Company bears risk to amounts in excess of FDIC insured limits, it does not anticipate any
losses. As of December 31, 2022 and 2021, the Company had approximately $4,006,000 and $763,000 above the FDIC-insured limit, respectively.
Liquidity
The consolidated financial statements have been
prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern. The Company has incurred net losses
each year since inception and has experienced slightly negative cash flows from operations during the year ended December 31, 2022. The
portfolio refinance with KeyBank discussed in Note 5 drove the large net loss for the year ended December 31, 2022, which is a non-recurring
cost going forward. Additionally, the Company is in an acquisitive, growth stage whereby it has more than doubled the number of home
sites in its portfolio of manufactured housing communities over the past two years. The Company acquires communities and invests in physical
improvements, implements operational efficiencies to cut costs, works to improve occupancy and collections, and increases rents based
on each respective market all to stabilize the acquired communities to their full potential. The Company increased the number of home
sites in its portfolio by 27% over the twelve months ended December 31, 2022, which are still stabilizing. The Company has
incurred additional corporate payroll and overhead and interest expense in order to accomplish such growth which has driven losses and
used operating cash flow.
The Company’s principal demands for cash
are operating and administrative expenses, dividends on preferred stock, debt service payments, capital expenditures to improve properties,
and community acquisitions. The Company expects to fund its operating cash requirements over the next year through a combination of cash
on hand, net cash provided by its property operations, and if necessary, borrowings from related party lines of credit available for
working capital or other cash flow needs. Additionally, proceeds from the KeyBank portfolio refinance were used to pay off debt
attached to a significant percentage of Company owned manufactured homes which are now unencumbered and can be sold to generate liquidity,
if needed.
The Company’s continued growth depends
on the availability of suitable properties which meet the Company’s investment criteria and appropriate financing, which includes
its ability to raise capital. There is no guarantee that any of these additional opportunities will materialize or that the Company will
be able to take advantage of such opportunities. There can be no assurance that financing will be available in amounts or terms acceptable
to the Company, if at all. Proceeds from issuance of Series C Preferred Stock and cash held in escrow with lenders will fund the
Company’s capital improvement projects and acquisitions. To the extent that funds or appropriate communities are not available,
fewer acquisitions and capital improvements will be made.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Stock Based Compensation
All stock based payments to employees, nonemployee
consultants, and to nonemployee directors for their services as directors, including any grants of restricted stock and stock options,
are measured at fair value on the grant date and recognized in the statements of operations as compensation or other expense over the
relevant service period in accordance with FASB ASC Topic 718. Stock based payments to nonemployees are recognized as an expense over
the period of performance. Such payments are measured at fair value at the earlier of the date a performance commitment is reached, or
the date performance is completed. In addition, for awards that vest immediately and are nonforfeitable the measurement date is the date
the award is issued. The Company recorded stock option expense of $170,290 and $66,015 during the years ended December 31, 2022 and 2021,
respectively.
Fair Value of Financial Instruments
The Company follows paragraph 825-10-50-10 of
the FASB ASC for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB ASC to measure the
fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in GAAP and expands
disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures,
paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value
into broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical
assets or liabilities and the lowest priority to unobservable inputs. Most of the Company’s financial assets do not have a
quoted market value. Therefore, estimates of fair value are necessarily based on a number of significant assumptions (many of which involve
events outside the control of management). Such assumptions include assessments of current economic conditions, perceived risks associated
with these financial instruments and their counterparties, future expected loss experience and other factors. Given the uncertainties
surrounding these assumptions, the reported fair values represent estimates only and, therefore, cannot be compared to the historical
accounting model. Use of different assumptions or methodologies is likely to result in significantly different fair value estimates.
The fair value of cash and cash equivalents,
accounts receivables, and accounts payable approximates their current carrying amounts since all such items are short-term in nature.
The fair value of variable and fixed rate mortgages payable and lines of credit approximate their current carrying amounts on the balance
sheet since such amounts payable are at approximately a weighted average current market rate of interest.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Income Taxes
The Company accounts for income taxes under the
asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences
of events that have been included in the financial statements. Under this method, the Company determines deferred tax assets and liabilities
based on the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect
for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities
is recognized in income in the period that includes the enactment date.
The Company recognizes deferred tax assets to
the extent that the Company believes that these assets are more likely than not to be realized. In making such a determination, the Company
considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected
future taxable income, tax-planning strategies, and results of recent operations. If the Company determines that it would be able to
realize its deferred tax assets in the future in excess of their net recorded amount, the Company would make an adjustment to the deferred
tax asset valuation allowance, which would reduce the provision for income taxes.
The Company records uncertain tax positions in
accordance with ASC 740 on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that
the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the
more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely
to be realized upon ultimate settlement with the related tax authority.
The Company recognizes interest and penalties,
if any, with income tax expense in the accompanying consolidated statement of operations. As of December 31, 2022, and December 31, 2021,
there were no such accrued interest or penalties.
Reclassifications
Certain amounts in the prior period presentation
have been reclassified to conform with the current presentation.
For the year ended December 31, 2021, the Company
reclassed $705,195 cash reserved for tenant security deposits to separately present as restricted cash on the consolidated balance sheet.
On the Form 10-K as filed, the Company presented the net gain from sale of homes in property sales revenue on the consolidated statement
of operations. For the year ended December 31, 2021 within this report, the Company reclassed $53,761 cost of home sales to a separate
expense line item on the consolidated statement of operations and gross proceeds from home sales is presented in revenue.
For the year ended December 31, 2021, the Company
reclassed $87,744 from loss on home sales in within the net cash provided by operating activities section to proceeds from sale of homes
within the net cash used in investing activities section of the consolidated statement of cash flows. For the year ended December 31,
2021, the Company also reclassified several line items within the net cash provided by financing activities section of the consolidated
statement of cash flows to separately show refinancing activity from regular debt service payments.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13,
“Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13
requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition
of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and
reasonable and supportable forecasts that affect the collectability of the reported amount. ASU No. 2016-13 is effective for annual reporting
periods, including interim reporting periods within those periods, beginning after December 15, 2022. The Company is currently evaluating
the potential impact this standard may have on the consolidated financial statements.
Management does not believe that any other recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial
statements.
Impact of Coronavirus
Pandemic
In December 2019, a novel strain of coronavirus
was reported to have surfaced in Wuhan, China. On March 11, 2020, the World Health Organization declared the outbreak a pandemic,
and on March 13, 2020, the United States declared a national emergency.
Some states and cities, including some where
the Company’s properties are located, reacted by instituting quarantines, restrictions on travel, “stay at home” rules
and restrictions on the types of businesses that may continue to operate, as well as guidance in response to the pandemic and the need
to contain it.
The rules and restrictions put in place had a
negative impact on the economy and business activity and may adversely impact the ability of the Company’s tenants, many of
whom may be restricted in their ability to work, to pay their rent as and when due. Enforcing the Company’s rights
as landlord against tenants who fail to pay rent or otherwise do not comply with the terms of their leases may not be possible
as many jurisdictions, including those where are properties are located, have established rules and/or regulations preventing us from
evicting tenants for certain periods in response to the pandemic. If the Company is unable to enforce its rights as landlords, our business
would be materially affected.
The extent to which the pandemic may
impact the Company’s results will depend on future developments, which are highly uncertain and cannot be predicted as of the date
of this report, including new information that may emerge concerning the severity of the pandemic and steps taken to contain
the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial, economic, and capital
markets environment present material uncertainty and risk with respect to the Company’s performance, financial condition, results
of operations and cash flows.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
NOTE 2 – VARIABLE INTEREST ENTITIES
During the year ended December 31, 2022, Gvest
Finance LLC formed three wholly owned subsidiaries, Gvest Sunnyland Homes LLC, Gvest Warrenville Homes LLC and Gvest Wake Forest 2 Homes
LLC, all of which are considered VIEs. The Company consolidates the accounts of Gvest Finance LLC, Gvest Homes I LLC, Gvest Anderson
Homes LLC, Gvest Capital View Homes LLC, Gvest Hidden Oaks Homes LLC, Gvest Springlake Homes LLC, Gvest Carolinas 4 Homes LLC, Brainerd
Place LLC, and Bull Creek LLC, Gvest Sunnyland Homes LLC, Gvest Warrenville Homes LLC, and Gvest Wake Forest 2 Homes LLC, and will continue
to do so until they are no longer considered VIEs.
During the year ended December 31, 2022, the
Company refinanced most of its debt and used the refinance proceeds to pay off loans totaling $4,664,384 for which homes owned by Gvest
Anderson Homes LLC, Gvest Capital View Homes LLC, Gvest Hidden Oaks Homes LLC, Gvest Carolinas 4 Homes LLC and Gvest Sunnyland Homes
LLC were collateral. Homes in these communities were transferred to the Company’s wholly owned subsidiary, MHP Home Holdings LLC,
in exchange for the debt paid off on behalf of these VIE entities owned by Gvest Finance LLC and intercompany debt forgiven totaling
$460,226. This change in ownership of the homes is reflected in the current period’s balance sheet and the difference between the
debt paid off and forgiven and the cost basis of the assets exchanged is reflected as an adjustment to additional paid in capital of
$278,138 on the statement of changes in deficit which is eliminated in consolidation. Furthermore, the Company used refinance proceeds
to pay off loans held by Gvest Finance LLC and Gvest Springlake Homes LLC which financed homes in the Springlake and Countryside communities.
An intercompany loan of $2,893,981 is included in accrued liabilities and eliminated in consolidation equal to the Countryside and Springlake
debt and refinance costs paid by the Company on the VIEs’ behalf that have not yet been repaid as of the date of this report. See
Note 5 for more information about the refinance.
Included in the consolidated results of operations
for the year ended December 31, 2022 and 2021 were a net loss of $952,588 and $460,609, respectively, after deducting an additional management
fee equal to cash flow after debt service per the management agreement of $349,417 and $579,703, respectively.
The consolidated balance sheets as of December
31, 2022 and 2021 included the following amounts related to the consolidated VIEs.
| |
2022 | | |
2021 | |
Assets | |
| | |
| |
Investment Property | |
$ | 14,688,424 | | |
$ | 14,144,268 | |
Accumulated Depreciation | |
| (997,240 | ) | |
| (597,650 | ) |
Net Investment Property | |
| 13,691,184 | | |
| 13,546,618 | |
Cash and Cash Equivalents | |
| 40,080 | | |
| 98,900 | |
Accounts Receivable | |
| 60,538 | | |
| 60,506 | |
Other Assets | |
| 194,871 | | |
| 158,920 | |
Total Assets | |
$ | 13,986,673 | | |
$ | 13,864,944 | |
| |
| | | |
| | |
Liabilities and Deficit | |
| | | |
| | |
Accounts Payable | |
$ | 206,882 | | |
$ | 169,298 | |
Notes Payable, net of $45,790 and $0 debt discount, respectively | |
| 3,035,455 | | |
| 6,793,319 | |
Line of Credit, net of $160,372 and $151,749 debt discount, respectively | |
| 6,208,947 | | |
| 6,200,607 | |
Accrued Liabilities (1) | |
| 6,306,178 | | |
| 1,679,233 | |
Tenant Security Deposits | |
| - | | |
| - | |
Total Liabilities | |
| 15,757,462 | | |
| 14,842,457 | |
| |
| | | |
| | |
Non-Controlling interest | |
| (1,770,789 | ) | |
| (977,513 | ) |
Total Non-controlling interest in variable interest entity equity | |
| (1,770,789 | ) | |
| (977,513 | ) |
(1) | Included in other liabilities is an intercompany balance of $6,232,561 and $1,515,715 as of December 31, 2022 and 2021, respectively. The intercompany balances have been eliminated on the consolidated balance sheet. |
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
NOTE 3 – INVESTMENT PROPERTY
The following table summarizes the Company’s
property and equipment balances that are generally used to depreciate the assets on a straight-line basis:
| |
2022 | | |
2021 | |
Investment Property | |
| | |
| |
Land | |
$ | 30,263,687 | | |
$ | 18,854,760 | |
Site and Land Improvements | |
| 44,035,649 | | |
| 35,133,079 | |
Buildings and Improvements | |
| 23,229,657 | | |
| 14,666,296 | |
Construction in Process | |
| 2,541,376 | | |
| 3,030,456 | |
Total Investment Property | |
| 100,070,369 | | |
| 71,684,591 | |
Accumulated Depreciation | |
| (8,225,976 | ) | |
| (4,832,300 | ) |
Net Investment Property | |
$ | 91,844,393 | | |
| 66,852,291 | |
Depreciation expense for the years ended December
31, 2022 and 2021 was $3,441,413 and $2,060,882, respectively.
During the year ended December 31, 2022,
Gvest Finance LLC, the Company’s VIE, purchased 25 new manufactured homes for approximately $1,300,000 for use
in the Golden Isles, Springlake, Sunnyland, and Crestview communities. The majority of these recently purchased homes along with
several new homes purchased during 2021 are not yet occupiable and still in the set-up phase as of December 31, 2022 and are
included in Construction in Process on the balance sheet as of that date.
During the year ended December 31, 2021, Gvest
Finance LLC acquired 34 new manufactured homes for approximately $1,900,000 including set up costs for use in the
Springlake community and 14 new manufactured homes for approximately $860,000 including set up costs for use in the Golden
Isles community that were not yet occupiable and were still in the set-up phase as of December 31, 2021 and were included in Construction
in Process on the balance sheet as of that date.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
NOTE 4 – ACQUISITIONS AND DISPOSITIONS
During the year ended December 31, 2022, the
Company acquired 13 communities and two large parcels of undeveloped land. These were acquisitions from third parties and have
been accounted for as asset acquisitions.
On January 31, 2022, the Company purchased
a manufactured housing community located in Byron, Georgia consisting of 73 sites on approximately 18.57 acres and an adjacent parcel
of 15.09 acres of undeveloped land for a total purchase price of $2,200,000. Sunnyland MHP LLC purchased the land and land improvements
and the Company’s VIE, Gvest Sunnyland Homes LLC, purchased the homes.
On March 31, 2022, the Company purchased two
manufactured housing communities located in Warrenville, South Carolina consisting of 85 sites on approximately 45 acres for
a total purchase price of $3,050,000. Warrenville MHP LLC purchased the land and land improvements and the Company’s VIE, Gvest
Warrenville Homes LLC, purchased the homes.
On June 17, 2022, the Company purchased a manufactured
housing community located in Brunswick, Georgia consisting of 72 sites on approximately 17 acres for a total purchase price
of $2,000,000. Spaulding MHP LLC purchased the land, land improvements, and homes.
On June 28, 2022, the Company, through its wholly
owned subsidiary Raeford MHP Development LLC, purchased 62 acres of undeveloped land zoned for approximately 200 mobile home lots in
Raeford, North Carolina, a town in the Fayetteville Metropolitan Statistical Area for a total purchase price of $650,000.
On July 7, 2022, the Company purchased a manufactured
housing community located in Leesville, North Carolina consisting of 39 sites on approximately 11 acres for a total purchase price of
$1,700,000. Solid Rock MHP LLC purchased the land and land improvements, and Solid Rock MHP Homes LLC purchased homes.
On July 29, 2022, the Company purchased a manufactured
housing community located in Clyde, North Carolina consisting of 51 sites on approximately 9 acres for a total purchase price of $3,044,769.
Red Fox MHP LLC purchased the land, land improvements, and homes.
On September 14, 2022, the Company purchased
three manufactured housing communities located in Statesville, Thomasville, and Trinity, North Carolina consisting of 122 sites on approximately
75 acres for a total purchase price of $5,350,000. Statesville MHP LLC, Northview MHP LLC, and Timberview MHP LLC purchased the land
and land improvements, and MHP Home Holdings LLC purchased the homes.
On October 7, 2022, the Company purchased a manufactured
housing community located in Brunswick, Georgia consisting of 21 sites on approximately 2.9 acres for a total purchase price of $1,125,000.
Glynn Acres MHP LLC purchased the land, land improvements, and homes.
On November 14, 2022, the Company purchased 100%
membership interests in two LLCs which owned two manufactured housing communities located in Wake Forest, North Carolina, a part of the
Raleigh metropolitan area, consisting of 72 sites on approximately 43 acres for a total purchase price of $4,500,000. Wake Forest 2 MHP
LLC purchased the LLC membership interests which included the assets that make up the Cooley’s and Country Road communities. On
the same day, Gvest Wake Forest 2 Homes LLC purchased the homes.
On December 20, 2022, the Company purchased a
manufactured housing community located in Morganton, North Carolina consisting of 23 sites on approximately 13 acres for a total purchase
price of $650,000 that is in close proximity to another community in our portfolio. Mobile Cottage MHP LLC purchased the land, land improvements,
and homes.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
During the year ended December 31, 2021, the
Company acquired 24 manufactured housing communities as detailed below and accounted for all as asset acquisitions.
Acquisition Date | |
Name (number of communities, if multiple) | |
Land | | |
Improvements | | |
Building | | |
Total Purchase Price | |
| |
| |
| | |
| | |
| | |
| |
January 2022 | |
Sunnyland MHP | |
$ | 672,400 | | |
$ | 891,580 | | |
$ | - | | |
$ | 1,563,980 | |
January 2022 | |
Sunnyland Gvest | |
| - | | |
| - | | |
| 636,020 | | |
| 636,020 | |
March 2022 | |
Warrenville MHP (2) | |
| 975,397 | | |
| 853,473 | | |
| - | | |
| 1,828,870 | |
March 2022 | |
Warrenville Gvest | |
| - | | |
| - | | |
| 1,221,130 | | |
| 1,221,130 | |
June 2022 | |
Spaulding MHP | |
| 1,217,635 | | |
| 304,409 | | |
| 477,956 | | |
| 2,000,000 | |
June 2022 | |
Raeford MHP Parcel | |
| 650,000 | | |
| - | | |
| - | | |
| 650,000 | |
July 2022 | |
Solid Rock MHP | |
| 1,001,966 | | |
| 206,928 | | |
| 491,106 | | |
| 1,700,000 | |
July 2022 | |
Red Fox MHP | |
| 1,622,748 | | |
| 840,560 | | |
| 581,461 | | |
| 3,044,769 | |
September 2022 | |
Statesville MHP | |
| 1,078,015 | | |
| 1,100,473 | | |
| 120,729 | | |
| 2,299,217 | |
September 2022 | |
Northview MHP | |
| 505,319 | | |
| 247,045 | | |
| 116,979 | | |
| 869,343 | |
September 2022 | |
Timberview MHP | |
| 1,010,639 | | |
| 1,021,868 | | |
| 148,933 | | |
| 2,181,440 | |
October 2022 | |
Glynn Acres MHP | |
| 451,375 | | |
| 294,375 | | |
| 379,250 | | |
| 1,125,000 | |
November 2022 | |
Cooley’s MHP | |
| 863,806 | | |
| 1,359,737 | | |
| - | | |
| 2,223,543 | |
November 2022 | |
Cooley’s Gvest | |
| - | | |
| - | | |
| 276,457 | | |
| 276,457 | |
November 2022 | |
Country Road MHP | |
| 814,755 | | |
| 760,345 | | |
| - | | |
| 1,575,100 | |
November 2022 | |
Country Road Gvest | |
| - | | |
| - | | |
| 424,900 | | |
| 424,900 | |
December 2022 | |
Mobile Cottage MHP | |
| 204,062 | | |
| 269,410 | | |
| 176,528 | | |
| 650,000 | |
| |
Total Purchase Price | |
$ | 11,068,117 | | |
$ | 8,150,203 | | |
$ | 5,051,449 | | |
$ | 24,269,769 | |
| |
Acquisition Costs | |
| 348,755 | | |
| 149,701 | | |
| 92,902 | | |
| 591,358 | |
| |
Total Investment Property | |
$ | 11,416,872 | | |
$ | 8,299,904 | | |
$ | 5,144,351 | | |
$ | 24,861,127 | |
Acquisition Date | |
Name (number of communities, if multiple) | |
Land | | |
Improvements | | |
Building | | |
Total Purchase Price | |
| |
| |
| | |
| | |
| | |
| |
March 2021 | |
Golden Isles MHP | |
$ | 1,050,000 | | |
$ | 487,500 | | |
$ | - | | |
$ | 1,537,500 | |
March 2021 | |
Golden Isles Gvest | |
| - | | |
| - | | |
| 787,500 | | |
| 787,500 | |
July 2021 | |
Anderson MHP (10) | |
| 2,310,000 | | |
| 763,417 | (a) | |
| 120,390 | | |
| 3,193,807 | |
July 2021 | |
Anderson Gvest | |
| - | | |
| - | | |
| 2,006,193 | | |
| 2,006,193 | |
September 2021 | |
Capital View MHP | |
| 350,000 | | |
| 757,064 | | |
| - | | |
| 1,107,064 | |
September 2021 | |
Capital View Gvest | |
| - | | |
| - | | |
| 342,936 | | |
| 342,936 | |
September 2021 | |
Hidden Oaks MHP | |
| 290,000 | | |
| 843,440 | | |
| - | | |
| 1,133,440 | |
September 2021 | |
Hidden Oaks Gvest | |
| - | | |
| - | | |
| 416,560 | | |
| 416,560 | |
October 2021 | |
North Raleigh MHP (5) | |
| 1,613,828 | | |
| 4,505,268 | | |
| 1,330,904 | | |
| 7,450,000 | |
December 2021 | |
Dixie MHP | |
| 59,133 | | |
| 658,351 | | |
| 32,516 | | |
| 750,000 | |
December 2021 | |
Driftwood MHP | |
| 53,453 | | |
| 352,163 | | |
| 19,384 | | |
| 425,000 | |
December 2021 | |
Meadowbrook MHP | |
| 410,421 | | |
| 781,379 | | |
| 133,200 | | |
| 1,325,000 | |
December 2021 | |
Asheboro MHP (2) | |
| 723,778 | | |
| 1,411,726 | | |
| - | | |
| 2,135,504 | |
December 2021 | |
Asheboro Gvest | |
| - | | |
| - | | |
| 614,496 | | |
| 614,496 | |
December 2021 | |
Morganton MHP | |
| 223,542 | | |
| 1,846,024 | | |
| - | | |
| 2,069,566 | |
December 2021 | |
Morganton Gvest | |
| - | | |
| - | | |
| 680,434 | | |
| 680,434 | |
| |
Total Purchase Price | |
$ | 7,084,155 | | |
$ | 12,406,332 | | |
$ | 6,484,513 | | |
$ | 25,975,000 | |
| |
Acquisition Costs | |
| - | | |
| 474,568 | | |
| 7,213 | | |
| 481,781 | |
| |
Total Investment Property | |
$ | 7,084,155 | | |
$ | 12,880,900 | | |
$ | 6,491,726 | | |
$ | 26,456,781 | |
(a) | Anderson MHP LLC also purchased vehicles and equipment totaling $156,465 which is included in the improvements column above. |
During the year ended December 31, 2022, the
Company sold the Chambert Forest community within the Anderson portfolio consisting of 11 lots and homes for a contract price of $250,000.
This disposition resulted in a gain of $102,665, which is reflected in gain on sale of property on the consolidated statement of operations.
The Company entered into various purchase agreements
during and after the year ended December 31, 2022 totaling an aggregate purchase price commitment of $12,700,000 inclusive of probable
and non-probable acquisitions that have not yet closed as of the date of this filing. See Note 10 for information about acquisitions
that occurred subsequent to December 31, 2022.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Pro-forma Financial Information (unaudited)
The following unaudited pro-forma information
presents the combined results of operations for the years ended December 31, 2022 and 2021 as if the 2022, 2021, and 2023 acquisitions
of manufactured housing communities listed above had occurred on January 1, 2021. The Company acquired two communities in 2023 which
are disclosed in Note 10. The following pro-forma information is based on seller provided historical financial information and estimates
of in-place rents and expenses as of the time of each acquisition combined with the Company’s projected debt service and depreciation
expenses. This pro-forma does not include any projected rent increases.
| |
Unaudited | |
| |
For the Years Ended December
31, | |
| |
2022 | | |
2021 | |
Total revenue | |
$ | 16,396,569 | | |
$ | 15,064,806 | |
Total community operating expenses | |
| 5,879,048 | | |
| 5,184,272 | |
Corporate payroll and overhead | |
| 5,053,771 | | |
| 3,013,810 | |
Depreciation expense | |
| 4,020,903 | | |
| 3,971,688 | |
Interest expense | |
| 6,723,915 | | |
| 4,700,371 | |
Refinance costs | |
| 3,620,422 | | |
| 110,691 | |
Cost of home sales | |
| 269,572 | | |
| 53,761 | |
Other income | |
| 500 | | |
| 139,300 | |
Gain on sale of community | |
| 102,665 | | |
| - | |
Net loss | |
$ | (9,067,897 | ) | |
$ | (1,830,487 | ) |
Net loss attributable to non-controlling interest | |
| (991,834 | ) | |
| (690,393 | ) |
Net loss attributable to Manufactured Housing Properties, Inc. | |
| (8,076,063 | ) | |
| (1,140,094 | ) |
Preferred stock dividends / accretion | |
| 2,160,424 | | |
| 2,175,472 | |
Net loss | |
$ | (10,236,487 | ) | |
$ | (3,315,566 | ) |
Net loss per share | |
$ | (0.80 | ) | |
$ | (0.25 | ) |
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
NOTE 5 – PROMISSORY NOTES AND LINES
OF CREDIT
Promissory Notes
The Company has issued promissory notes payable
to lenders related to the acquisition of its manufactured housing communities. The interest rates on outstanding promissory notes range
from 4% to 7.39% with 5 to 30 years principal amortization. The promissory notes are secured by the real
estate assets and 31 notes totaling $75,583,029 are guaranteed by Raymond M. Gee, the Company’s chairman and chief executive
officer.
On September 1, 2022, the Company, through its
wholly owned subsidiaries, entered into 23 loan agreements with KeyBank National Association (“KeyBank”) and Fannie
Mae for a total principal balance of $62,000,000. The loan proceeds were primarily used to pay off third party notes and line of credit
with various other lenders totaling approximately $54,000,000, promissory note issued to Metrolina Loan Holdings, LLC for $1,500,000
and a revolving promissory Note issued to Gvest Real Estates Capital LLC for $2,000,000. KeyBank withheld approximately $4,000,000 in
escrow for planned capital projects to improve the financed communities which is included in restricted cash. The Company recognized
refinancing expense of $3,604,672 in connection with the debt we extinguished including write-off of net unamortized debt issuance costs
totaling $2,203,841, prepayment penalties of $1,385,596, and other fees of $15,234. The new loans with KeyBank are interest-only at 4.87%
for the first 60 months of the term with principal and interest payments continuing thereafter until maturity on September 1, 2032. The
Company may prepay the notes in part or in full subject to prepayment penalties if repaid before May 31, 2032, and without penalty if
repaid on or subsequent to that date. The loans are secured by the real estate, which predominately excludes mobile homes, and are guaranteed
by the Company and Raymond M. Gee. The Company capitalized $2,842,213 of debt issuance costs in connection with this refinancing including
a $1,000,000 accrued guaranty fee owed to Raymond M. Gee to be paid at a later date.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
As of December 31, 2022 and 2021, the outstanding
balance on all third-party promissory notes was $79,550,080 and $50,955,777, respectively. The following are the terms of these notes:
| |
Maturity Date | |
Interest Rate | | |
Interest
Only Period
(Months) | | |
Balance 12/31/22 | | |
Balance 12/31/21 | |
Pecan Grove MHP LLC | |
02/22/29 | |
| 5.250 | % | |
| - | | |
$ | - | | |
$ | 2,969,250 | |
Pecan Grove MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 4,489,000 | | |
| - | |
Azalea MHP LLC | |
03/01/29 | |
| 5.400 | % | |
| - | | |
| | | |
| 790,481 | |
Azalea MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 1,830,000 | | |
| - | |
Holly Faye MHP LLC | |
03/01/29 | |
| 5.400 | % | |
| - | | |
| | | |
| 579,825 | |
Holly Faye MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 1,608,000 | | |
| - | |
Chatham MHP LLC | |
04/01/24 | |
| 5.875 | % | |
| - | | |
| | | |
| 1,698,800 | |
Chatham MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 2,263,000 | | |
| - | |
Lakeview MHP LLC | |
03/01/29 | |
| 5.400 | % | |
| - | | |
| | | |
| 1,805,569 | |
Lakeview MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 3,229,000 | | |
| - | |
B&D MHP LLC | |
05/02/29 | |
| 5.500 | % | |
| - | | |
| | | |
| 1,779,439 | |
B&D MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 2,887,000 | | |
| - | |
Hunt Club MHP LLC | |
01/01/33 | |
| 3.430 | % | |
| - | | |
| | | |
| 2,398,689 | |
Hunt Club MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 2,756,000 | | |
| - | |
Crestview MHP LLC | |
12/31/30 | |
| 3.250 | % | |
| - | | |
| | | |
| 4,682,508 | |
Crestview MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 4,625,000 | | |
| - | |
Maple Hills MHP LLC | |
12/01/30 | |
| 3.250 | % | |
| - | | |
| | | |
| 2,341,254 | |
Maple Hills MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 2,570,000 | | |
| - | |
Springlake MHP LLC* | |
12/10/26 | |
| 4.750 | % | |
| 12 | | |
| | | |
| 4,016,250 | |
Springlake MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 6,590,000 | | |
| - | |
ARC MHP LLC | |
01/01/30 | |
| 5.500 | % | |
| - | | |
| | | |
| 3,809,742 | |
ARC MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 3,687,000 | | |
| - | |
Countryside MHP LLC | |
03/20/50 | |
| 5.500 | % | |
| 12 | | |
| | | |
| 1,684,100 | |
Countryside MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 4,343,000 | | |
| - | |
Evergreen MHP LLC | |
04/01/32 | |
| 3.990 | % | |
| - | | |
| | | |
| 1,115,261 | |
Evergreen MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 2,604,000 | | |
| - | |
Golden Isles MHP LLC | |
03/31/26 | |
| 4.000 | % | |
| - | | |
| | | |
| 787,500 | |
Golden Isles MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 1,987,000 | | |
| - | |
Anderson MHP LLC* | |
07/10/26 | |
| 5.210 | % | |
| 24 | | |
| | | |
| 2,153,807 | |
Anderson MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 5,118,000 | | |
| - | |
Capital View MHP LLC* | |
09/10/26 | |
| 5.390 | % | |
| 24 | | |
| | | |
| 817,064 | |
Capital View MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 829,000 | | |
| - | |
Hidden Oaks MHP LLC* | |
09/10/26 | |
| 5.330 | % | |
| 24 | | |
| | | |
| 823,440 | |
Hidden Oaks MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 764,000 | | |
| - | |
North Raleigh MHP LLC | |
11/01/26 | |
| 4.750 | % | |
| - | | |
| | | |
| 5,304,409 | |
North Raleigh MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 5,279,000 | | |
| - | |
Charlotte 3 Park MHP
LLC (Dixie, Driftwood, Meadowbrook)(1) | |
03/01/22 | |
| 5.000 | % | |
| 2 | | |
| - | | |
| 1,500,000 | |
Charlotte 3 Park MHP
LLC (Dixie, Driftwood, Meadowbrook)(2)* | |
11/01/28 | |
| 4.250 | % | |
| - | | |
| - | | |
| - | |
Charlotte 3 Park MHP LLC (Dixie) – KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 485,000 | | |
| - | |
Charlotte 3 Park MHP LLC (Driftwood) - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 274,000 | | |
| - | |
Carolinas 4 MHP LLC (Asheboro, Morganton)* | |
01/10/27 | |
| 5.300 | % | |
| 36 | | |
| - | | |
| 3,105,070 | |
Carolinas 4 MHP LLC (Asheboro) - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 1,374,000 | | |
| - | |
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
| |
Maturity Date | |
Interest Rate | | |
Interest
Only Period
(Months) | | |
Balance 12/31/22 | | |
Balance 12/31/21 | |
Carolinas 4 MHP LLC (Morganton) - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 1,352,000 | | |
| - | |
Sunnyland MHP LLC(2)* | |
02/10/27 | |
| 5.370 | % | |
| 36 | | |
| - | | |
| - | |
Sunnyland MHP LLC - KeyBank* | |
09/01/32 | |
| 4.870 | % | |
| 60 | | |
| 1,057,000 | | |
| - | |
Warrenville MHP LLC* | |
03/10/27 | |
| 5.590 | % | |
| 36 | | |
| 1,218,870 | | |
| - | |
Spaulding MHP LLC | |
07/22/43 | |
| WSJ Prime +1 | | |
| 12 | | |
| 1,600,000 | | |
| - | |
Solid Rock MHP LLC | |
06/30/32 | |
| 5.000 | % | |
| 12 | | |
| 925,000 | | |
| - | |
Red Fox MHP LLC | |
08/01/32 | |
| 5.250 | % | |
| 24 | | |
| 2,250,000 | | |
| - | |
Statesville MHP LLC* | |
09/13/25 | |
| SOFR +2.35 | % | |
| 36 | | |
| 1,519,925 | | |
| - | |
Timberview MHP LLC* | |
09/13/25 | |
| SOFR +2.35 | % | |
| 36 | | |
| 1,418,075 | | |
| - | |
Northview MHP LLC - land (Seller Finance) | |
09/15/27 | |
| 6.000 | % | |
| 60 | | |
| 792,654 | | |
| - | |
Statesville, Northview, and Timberview MHP LLC - homes
(Seller Finance) | |
09/15/27 | |
| 6.000 | % | |
| 60 | | |
| 407,345 | | |
| - | |
Glynn Acres MHP LLC | |
11/01/42 | |
| 6.000 | % | |
| - | | |
| 898,052 | | |
| - | |
Wake Forest MHP LLC (Cooley’s, Country Road)* | |
12/10/27 | |
| 7.390 | % | |
| 36 | | |
| 3,038,914 | | |
| - | |
Mobile Cottage MHP LLC | |
12/20/27 | |
| 5.000 | % | |
| 30 | | |
| 400,000 | | |
| - | |
Gvest Finance LLC (B&D homes) | |
05/01/24 | |
| 5.000 | % | |
| - | | |
| 614,809 | | |
| 657,357 | |
Gvest Finance LLC (Countryside homes) | |
03/20/50 | |
| 5.500 | % | |
| - | | |
| - | | |
| 1,287,843 | |
Gvest Finance LLC (Golden Isles homes) | |
03/31/31 | |
| 4.000 | % | |
| 120 | | |
| 684,220 | | |
| 787,500 | |
Gvest Anderson Homes LLC* | |
07/10/26 | |
| 5.210 | % | |
| 24 | | |
| - | | |
| 2,006,193 | |
Gvest Capital View Homes LLC* | |
09/10/26 | |
| 5.390 | % | |
| 24 | | |
| - | | |
| 342,936 | |
Gvest Hidden Oaks Homes LLC* | |
09/10/26 | |
| 5.330 | % | |
| 24 | | |
| - | | |
| 416,560 | |
Gvest Carolinas 4 Homes LLC (Asheboro, Morganton)* | |
01/10/27 | |
| 5.300 | % | |
| 36 | | |
| - | | |
| 1,294,930 | |
Gvest Sunnyland Homes
LLC(2)* | |
02/10/27 | |
| 5.370 | % | |
| 36 | | |
| - | | |
| - | |
Gvest Warrenville Homes LLC* | |
03/10/27 | |
| 5.590 | % | |
| 36 | | |
| 1,221,130 | | |
| - | |
Gvest Wake Forest 2 Homes LLC
(Cooley’s, Country Road homes)* | |
12/10/27 | |
| 7.390 | % | |
| 36 | | |
| 561,086 | | |
| | |
Total Notes
Payable | |
| |
| | | |
| | | |
| 79,550,080 | | |
| 50,955,777 | |
Discount Direct Lender Fees | |
| |
| | | |
| | | |
| (3,666,214 | ) | |
| (2,064,294 | ) |
Total Net of
Discount | |
| |
| | | |
| | | |
| 75,883,866 | | |
| 48,891,483 | |
(1) | The Company repaid the Charlotte 3 Park MHP LLC note payable of $1,500,000 on March 1, 2022 and recognized refinancing cost expense totaling $15,751. This community was refinanced on April 14, 2022 with a different lender and the Company capitalized $258,023 of debt issuance costs related to the new note. |
| |
(2) | The Company entered into and paid off these promissory notes within the year ended December 31, 2022. |
* |
The notes indicated above are subject to certain financial covenants. |
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Lines of Credit – Variable Interest Entities
Facility | |
Borrower | |
Community | |
Maturity Date | |
Interest Rate | |
Maximum Credit Limit | | |
Balance December 31,
2022 | | |
Balance December 31,
2021 | |
Occupied
Home Facility(1) | |
Gvest Homes I LLC | |
ARC, Crestview, Maple | |
01/01/30 | |
8.375% | |
$ | 20,000,000 | | |
$ | 2,424,896 | | |
$ | 2,517,620 | |
Multi-Community Rental Home
Facility | |
Gvest Finance LLC | |
ARC, Golden Isles, Springlake | |
Various (3) | |
Greater of 3.25% or Prime, + 375 bps | |
$ | 5,000,000 | | |
$ | 2,561,380 | | |
$ | 838,000 | |
Multi-Community
Floorplan Home Facility(1)(2) | |
Gvest Finance LLC | |
Golden Isles, Springlake, Sunnyland, Crestview | |
Various (3) | |
LIBOR + 6 – 8% based on days outstanding | |
$ | 4,000,000 | | |
$ | 1,383,043 | | |
$ | 1,104,255 | |
Springlake
Home Facility(2) | |
Gvest Finance LLC | |
Springlake | |
12/10/26 | |
6.75% | |
$ | 3,300,000 | | |
$ | - | | |
$ | 1,892,481 | |
Total Lines of
Credit - VIEs | |
| |
| |
| |
| |
| | | |
$ | 6,369,319 | | |
$ | 6,352,356 | |
Discount Direct Lender Fees | |
| |
| |
| |
| |
| | | |
$ | (160,372 | ) | |
$ | (151,749 | ) |
Total Net of Discount | |
| |
| |
| |
| |
| | | |
$ | 6,208,947 | | |
$ | 6,200,607 | |
(1) | During the year ended December 31, 2022, Gvest Homes I LLC drew down $19,145 related to the Occupied Home Facility and $1,675,735 related to the Multi-Community Floorplan Home Facility and $791,867 was transferred from the Multi-Community Floorplan Home Facility to the Multi-Community Rental Home Facility as the homes became occupied as rental units. Payments on the Multi-Community Floorplan Home Facility advances are interest only until each advance is paid off or transferred to the Multi-Community Rental Home Facility. |
(2) | Payments on the Springlake Home Facility were interest only for the first six months. During the first quarter of 2022, Gvest Finance LLC drew down $596,563 related to the Springlake Home Facility and used the proceeds to pay down the same amount on the Multi-Community Floorplan Home Facility so that all homes at Springlake were financed by one lender. On September 1, 2022, in connection with KeyBank refinancing, the Company repaid the outstanding balance of this facility on behalf of Gvest Finance LLC. During the fourth quarter of 2022, Gvest Finance LLC refinanced many of the Springlake homes adding $1,014,750 to the Muti-Community Rental Home Facility and used the proceeds to repay the Company. |
(3) |
The maturity date of the of the Multi-Community Floorplan and Rental
Lines of Credit will vary based on each statement of financial transaction, a report identifying the funded homes and the applicable
financial terms. |
The agreements for each of the above line of
credit facilities require the maintenance of certain financial ratios or other affirmative and negative covenants. All the above line
of credit facilities are guaranteed by Raymond M. Gee.
MANUFACTURED HOUSING
PROPERTIES INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER
31, 2022 AND 2021
Metrolina Promissory Note
On October 22, 2021, the Company issued a promissory
note to Metrolina Loan Holdings, LLC (“Metrolina”), a significant stockholder, in the principal amount of $1,500,000. As
of December 31, 2021, the balance on this note was $1,500,000. On September 2, 2022, the Company repaid the full outstanding balance
of the loan with proceeds from the KeyBank portfolio refinance. The note bore interest at a rate of 18% per annum and was set to
mature on April 1, 2023. The note was guaranteed by Raymond M. Gee. During the years ended December 31, 2022 and 2021, interest
expense totaled $181,233 and $51,780, respectively.
Gvest Revolving Promissory Note
On December 27, 2021, the Company issued a revolving
promissory note to Gvest Real Estate Capital, LLC, an entity whose sole owner is Raymond M. Gee, pursuant to which the Company may borrow
up to $1,500,000 on a revolving basis for working capital or acquisition purposes. As of December 31, 2021, the outstanding balance
on this note was $150,000. On September 9, 2022, the Company paid off the full balance with proceeds from the KeyBank portfolio
refinance. During the period while the note was outstanding, the maximum credit limit on this note was increased to $2,000,000 and
the Company borrowed an aggregate of $2,700,000. This note had a five-year term and was interest-only based on a 15% annual rate through
the maturity date and was unsecured. During the years ended December 31, 2022 and 2021, interest expense totaled $87,542 and $21 respectively.
NAV Real Estate, LLC Promissory Note
On June 29, 2022, the Company issued a revolving
promissory note to NAV RE, LLC, an entity whose owners are Adam Martin, the Company’s chief investment officer, and his spouse,
pursuant to which the Company may borrow up to $2,000,000 on a revolving basis for working capital or acquisition purposes. On the
same date, the Company borrowed $2,000,000. As of December 31, 2022, the outstanding principal balance on this note was $2,000,000. This
note has a five-year term and is interest-only based on an 15% annual rate through the maturity date and is unsecured. During the years
ended December 31, 2022 and 2021, interest expense totaled $154,167 and $0, respectively.
Maturities of Long-Term Obligations for Five Years and Beyond
The minimum annual principal payments of notes
payable, related party debt, and lines of credit at December 31, 2022 by fiscal year were:
2023 | |
$ | 391,877 | |
2024 | |
| 1,680,934 | |
2025 | |
| 3,396,663 | |
2026 | |
| 520,885 | |
2027 | |
| 10,247,833 | |
Thereafter | |
| 71,681,207 | |
Total minimum principal payments | |
$ | 87,919,399 | |
NOTE 6 – COMMITMENTS AND CONTINGENCIES
From time to time, the Company may become involved
in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent
uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware
of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its
business, financial condition or operating results.
MANUFACTURED HOUSING
PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER
31, 2022 AND 2021
NOTE 7 – STOCKHOLDERS’ EQUITY
Preferred Stock
The Company is authorized to issue up to 10,000,000
shares of preferred stock, $0.01 par value.
Series A Cumulative Redeemable Convertible
Preferred Stock
On May 8, 2019, the Company filed a certificate
of designation with the Nevada Secretary of State pursuant to which the Company designated 4,000,000 shares of its preferred stock as
Series A Cumulative Redeemable Convertible Preferred Stock (the “Series A Preferred Stock”). The Series A Preferred Stock
has the following voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:
Ranking. The Series A Preferred
Stock ranks, as to dividend rights and rights upon liquidation, dissolution, or winding up, senior to the Common Stock and pari passu
with the Series B Preferred Stock and Series C Preferred Stock (as defined below). The terms of the Series A Preferred Stock will
not limit the Company’s ability to (i) incur indebtedness or (ii) issue additional equity securities that are equal or junior in
rank to the shares of Series A Preferred Stock as to distribution rights and rights upon liquidation, dissolution or winding up.
Dividend Rate and Payment Dates.
Dividends on the Series A Preferred Stock are cumulative and payable monthly in arrears to all holders of record on the applicable record
date. Holders of Series A Preferred Stock will be entitled to receive cumulative dividends in the amount of $0.017 per share each month,
which is equivalent to the rate of 8% of the $2.50 liquidation preference per share. Dividends on shares of Series A Preferred Stock
will continue to accrue even if any of the Company’s agreements prohibit the current payment of dividends or the Company does not
have earnings. During the years ended December 31, 2022 and 2021, the Company paid dividends of $376,078 and $384,864, respectively.
Liquidation Preference. The liquidation
preference for each share of Series A Preferred Stock is $2.50. Upon a liquidation, dissolution or winding up of the Company, holders
of shares of Series A Preferred Stock will be entitled to receive, before any payment or distribution is made to the holders of Common
Stock and on a pari passu basis with holders of Series B Preferred Stock and Series C Preferred Stock, the liquidation
preference with respect to their shares plus an amount equal to any accrued but unpaid dividends (whether or not declared) to, but not
including, the date of payment with respect to such shares.
Stockholder Optional Conversion.
Each share of Series A Preferred Stock is convertible, at any time and from time to time, at the option of the holder thereof and without
the payment of additional consideration, into that number of shares of Common Stock determined by dividing the liquidation preference
of such share by the conversion price then in effect. The conversion price is initially equal $2.50, subject to adjustment as set forth
in the certificate of designation. In addition, if at any time the trading price of the Common Stock is greater than the liquidation
preference of $2.50, the Company may deliver a written notice to all holders to cause each holder to convert all or part of such holders’
Series A Preferred Stock.
Company Call and Stockholder Put Options.
Commencing on the fifth anniversary of the initial issuance of shares of Series A Preferred Stock and continuing indefinitely thereafter,
the Company will have a right to call for redemption the outstanding shares of Series A Preferred Stock at a call price equal to $3.75,
or 150% of the original issue price of the Series A Preferred Stock, and correspondingly, each holder of shares of Series A Preferred
Stock shall have a right to put the shares of Series A Preferred Stock held by such holder back to the Company at a put price equal to
$3.75, or 150% of the original issue purchase price of such shares. During the years ended December 31, 2022 and 2021, the Company recorded
a put option value accretion of $469,743 and $472,271, respectively.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Voting Rights. The Company may
not authorize or issue any class or series of equity securities ranking senior to the Series A Preferred Stock as to dividends or distributions
upon liquidation (including securities convertible into or exchangeable for any such senior securities) or amend the Company’s
articles of incorporation (whether by merger, consolidation, or otherwise) to materially and adversely change the terms of the Series
A Preferred Stock without the affirmative vote of at least two-thirds of the votes entitled to be cast on such matter by holders of the
outstanding shares of Series A Preferred Stock, voting together as a class. Otherwise, holders of the shares of Series A Preferred Stock
do not have any voting rights.
As of December 31, 2022, there were 1,826,000
outstanding shares of Series A Preferred Stock and the Series A Preferred Stock balance was made up of Series A Preferred Stock totaling
$4,565,000 and accretion of put options totaling $1,542,916. As of December 31, 2021, there were 1,886,000 outstanding shares of Series
A Preferred Stock and the Series A Preferred Stock balance was made up of Series A Preferred Stock totaling $4,715,000 and accretion
of put options totaling $1,126,771.
Series B Cumulative Redeemable Preferred
Stock
On December 2, 2019, the Company filed a certificate
of designation with the Nevada Secretary of State pursuant to which the Company designated 1,000,000 shares of its preferred stock as
Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”). The Series B Preferred Stock has the following
voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:
Ranking. The Series B Preferred
Stock rank, as to dividend rights and rights upon liquidation, dissolution, or winding up, senior to the Common Stock and pari
passu with the Series A Preferred Stock and Series C Preferred Stock. The terms of the Series B Preferred Stock will not limit
the Company’s ability to (i) incur indebtedness or (ii) issue additional equity securities that are equal or junior in rank to
the shares of Series B Preferred Stock as to distribution rights and rights upon liquidation, dissolution or winding up.
Dividend Rate and Payment Dates.
Dividends on the Series B Preferred Stock are cumulative and payable monthly in arrears to all holders of record on the applicable record
date. Holders of Series B Preferred Stock will be entitled to receive cumulative dividends in the amount of $0.067 per share each month,
which is equivalent to the annual rate of 8% of the $10.00 liquidation preference per share; provided that upon an event of default (generally
defined as the Company’s failure to pay dividends when due or to redeem shares when requested by a holder), such amount shall be
increased to $0.083 per month, which is equivalent to the annual rate of 10% of the $10.00 liquidation preference per share. During the
years ended December 31, 2022 and 2021, the Company paid dividends of $605,019 and $579,303 respectively.
Liquidation Preference. The liquidation
preference for each share of Series B Preferred Stock is $10.00. Upon a liquidation, dissolution or winding up of the Company, holders
of shares of Series B Preferred Stock will be entitled to receive, before any payment or distribution is made to the holders of Common
Stock and on a pari passu basis with holders of Series A Preferred Stock and Series C Preferred Stock, the liquidation
preference with respect to their shares plus an amount equal to any accrued but unpaid dividends (whether or not declared) to, but not
including, the date of payment with respect to such shares.
Company Call and Stockholder Put Options.
Commencing on the fifth anniversary of the initial issuance of shares of Series B Preferred Stock and continuing indefinitely thereafter,
the Company will have a right to call for redemption the outstanding shares of Series B Preferred Stock at a call price equal to $15.00,
or 150% of the original issue price of the Series B Preferred Stock, and correspondingly, each holder of shares of Series B Preferred
Stock shall have a right to put the shares of Series B Preferred Stock held by such holder back to the Company at a put price equal to
$15.00, or 150% of the original issue purchase price of such shares. During the years ended December 31, 2022 and 2021, the Company recorded
a put option value accretion of $709,584 and $739,034 respectively.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Voting Rights. The Company may
not authorize or issue any class or series of equity securities ranking senior to the Series B Preferred Stock as to dividends or distributions
upon liquidation (including securities convertible into or exchangeable for any such senior securities) or amend the Company’s
articles of incorporation (whether by merger, consolidation, or otherwise) to materially and adversely change the terms of the Series
B Preferred Stock without the affirmative vote of at least two-thirds of the votes entitled to be cast on such matter by holders of outstanding
shares of Series B Preferred Stock, voting together as a class. Otherwise, holders of the shares of Series B Preferred Stock do not have
any voting rights.
No Conversion Right. The Series
B Preferred Stock is not convertible into shares of Common Stock.
On November 1, 2019, the Company launched an
offering under Regulation A of Section 3(6) of the Securities Act of 1933, as, amended (the “Securities Act”), for Tier 2
offerings, pursuant to which the Company offered up to 1,000,000 shares of Series B Preferred Stock at an offering price of $10.00 per
share, for a maximum offering amount of $10,000,000. In addition, the Company offered bonus shares to early investors in this offering,
whereby the first 400 investors received, in addition to Series B Preferred Stock, 100 shares of Common Stock, regardless of the amount
invested, for a total of 40,000 shares of Common Stock. During the year ended 2021, the Company sold an aggregate of 117,297 shares of
Series B Preferred Stock for total gross proceeds of $1,172,970. After deducting a placement fee and other expenses, the Company received
net proceeds of $1,087,485. This offering terminated on March 30, 2021.
As of December 31, 2022,
there were 747,951 shares of Series B Preferred Stock issued and outstanding and the Series B Preferred Stock balance was made
up of Series B Preferred Stock, net of commissions, totaling $7,079,716 and accretion of put options totaling $2,042,502. As of
December 31, 2021, there were 758,551 shares of Series B Preferred Stock issued and outstanding and the Series B Preferred
Stock balance was made up of Series B Preferred Stock, net of commissions, totaling $7,185,716 and accretion of put options totaling
$1,332,878.
Series C Preferred Stock
On May 24, 2021, the Company filed an amended
and restated certificate of designation with the Nevada Secretary of State pursuant to which the Company designated 47,000 shares
of its preferred stock as Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”). The Series
C Preferred Stock has the following voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:
Ranking. The Series C Preferred
Stock ranks, as to dividend rights and rights upon liquidation, dissolution, or winding up, senior to Common Stock and pari passu with
Series A Preferred Stock and Series B Preferred Stock. The terms of the Series C Preferred Stock do not limit the Company’s ability
to (i) incur indebtedness or (ii) issue additional equity securities that are equal or junior in rank to the shares of Series C Preferred
Stock as to distribution rights and rights upon liquidation, dissolution or winding up.
Stated Value. Each share of Series
C Preferred Stock has an initial stated value of $1,000, subject to appropriate adjustment in relation to certain events, such as recapitalizations,
stock dividends, stock splits, stock combinations, reclassifications or similar events affecting the Series C Preferred Stock.
Dividend Rate and Payment Dates.
Dividends on the Series C Preferred Stock are cumulative and payable monthly in arrears to all holders of record on the applicable record
date. Holders of Series C Preferred Stock are entitled to receive cumulative monthly cash dividends at a per annum rate of 7% of
the stated value (or $5.83 per share each month based on the initial stated value). Dividends on each share begin accruing on, and
are cumulative from, the date of issuance and regardless of whether the board of directors declares and pays such dividends. Dividends
on shares of Series C Preferred Stock will continue to accrue even if any of the Company’s agreements prohibit the current payment
of dividends or the Company does not have earnings. During the years ended December 31, 2022 and 2021, the Company paid dividends of
$764,456 and $49,292, respectively, and due to timing of payments in arrears, accrued dividends of $99,936 and $26,960, respectively,
which are presented in accrued liabilities on the balance sheets.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
Liquidation Preference. Upon a
liquidation, dissolution or winding up of the Company, holders of shares of Series C Preferred Stock are entitled to receive, before
any payment or distribution is made to the holders of Common Stock and on a pari passu basis with holders of Series
A Preferred Stock and Series B Preferred Stock, a liquidation preference equal to the stated value per share, plus accrued but unpaid
dividends thereon.
Redemption Request at the Option of a Holder.
Once per calendar quarter, a holder will have the opportunity to request that the Company redeem that holder’s Series C Preferred
Stock. The board of directors may, however, suspend cash redemptions at any time in its discretion if it determines that it would not
be in the best interests of the Company to effectuate cash redemptions at a given time because the Company does not have sufficient cash,
including because the board believes that the Company’s cash on hand should be utilized for other business purposes. Redemptions
will be limited to four percent (4%) of the total outstanding Series C Preferred Stock per quarter and any redemptions in excess of such
limit or to the extent suspended, shall be redeemed in subsequent quarters on a first come, first served, basis. The Company will redeem
shares at a redemption price equal to the stated value of such redeemed shares, plus any accrued but unpaid dividends thereon, less the
applicable redemption fee (if any). As a percentage of the aggregate redemption price of a holder’s shares to be redeemed, the
redemption fee shall be:
| ● | 11% if the redemption is requested on or before the first anniversary of the original issuance of such shares; |
|
● |
8% if the redemption is requested after the first anniversary and on
or before the second anniversary of the original issuance of such shares; |
|
● |
5% if the redemption is requested after the second anniversary and
on or before the third anniversary of the original issuance of such shares; and |
|
● |
after the third anniversary of the date of original issuance of shares
to be redeemed, no redemption fee shall be subtracted from the redemption price. |
Optional Redemption by the Company.
The Company has the right (but not the obligation) to redeem shares of Series C Preferred Stock at a redemption price equal to the stated
value of such redeemed shares, plus any accrued but unpaid dividends thereon; provided, however, that if the Company
redeems any shares of Series C Preferred Stock prior to the fourth (4th) anniversary of their issuance, then the redemption
price shall include a premium equal to ten percent (10%) of the stated value.
Mandatory Redemption by the Company.
The Company must redeem the outstanding shares of Series C Preferred Stock on the fourth (4th) anniversary of their issuance
at a redemption price equal to the stated value of such redeemed shares, plus any accrued but unpaid dividends thereon.
Voting Rights. The Series
C Preferred Stock has no voting rights.
No Conversion Right. The Series
C Preferred Stock is not convertible into shares of Common Stock.
In accordance with ASC 480-10, the Series C Preferred
Stock is treated as a liability because the Company has an unconditional obligation to redeem the Series C Preferred Stock.
Therefore, the Series C Preferred Stock is presented net of unamortized debt issuance costs on the balance sheet and dividends on the
Preferred C Stock are included in interest expense.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
On June 11, 2021, the
Company launched a new offering under Regulation A of Section 3(6) of the Securities Act for Tier 2 offerings, pursuant to which the
Company is offering up to 47,000 shares of Series C Preferred Stock at an offering price of $1,000 per share for a maximum offering amount
of $47 million.
During the year ended December 31, 2022, the
Company sold an aggregate of 15,849.6 shares of Series C Preferred Stock for total gross proceeds of $15,849,602. After deducting
a placement fee and broker dealer commissions, the Company received net proceeds of $14,786,508. In addition to the placement fee and
broker dealer commissions, the Company capitalized an additional $91,886 of other issuance costs associated with the offering which,
net of amortization expense, offset with the net proceeds on the balance sheet.
During the year ended December 31, 2021, the
Company sold an aggregate of 5,734.4 shares of Series C Preferred Stock for total gross proceeds of $5,734,400. After deducting
a placement fee and broker dealer commissions, the Company received net proceeds of $5,345,207. In addition to the placement fee and
broker dealer commissions, the Company capitalized an additional $159,515 of other issuance costs associated with the offering which,
net of amortization expense, offset with the net proceeds on the balance sheet.
As of December 31, 2022, there were 21,584 outstanding
shares of Series C Preferred Stock and the Series C Preferred Stock balance was made up of Series C Preferred Stock totaling $21,584,002
net of $1,406,815 unamortized debt issuance costs. As of December 31, 2021, there were 5,734 outstanding shares of Series C Preferred
Stock and the Series C Preferred Stock balance was made up of Series C Preferred Stock totaling $5,734,400 net of $520,030 unamortized
debt issuance costs.
Common Stock
The Company is authorized to issue up to 200,000,000
shares of Common Stock, par value $0.01 per share. As of December 31, 2022 and 2021, there were 12,493,012 and 12,403,680 shares of Common
Stock issued and outstanding, respectively.
Stock Issued for Cash
During the years ended December 31, 2022, the
Company issued 89,332 shares of Common Stock upon employee exercise of stock options for total exercise price of $893.
During the year ended December 31, 2021, the
Company issued 5,100 shares of Common Stock to early investors in the Series B Preferred Regulation A offering, valued at $1,377. The
offering terminated in March 2021.
Equity Incentive Plan
In December 2017, the Board of Directors, with
the approval of a majority of the stockholders of the Company, adopted the Manufactured Housing Properties Inc. Stock Compensation Plan
(the “Plan”) which is administered by the Compensation Committee. As of December 31, 2022, there were 538,842 shares granted
and 461,158 shares remaining available under the Plan. The Company has issued options to directors, officers, and employees under the
Plan.
During the years ended December 31, 2022 and
2021, the Company issued 195,000 and 50,000 options and recorded stock option expense of $170,290 and $38,033,
respectively. The aggregate fair value of the options issued during the year ended December 31, 2022 was $595,140. The vesting schedule
for 100,000 options issued to an officer in April 2022 is as follows: one third vest after one year, and two thirds vest in
equal installments over the succeeding two-year period. The vesting schedule for the other 45,000 options issued during the
year ended 2022 and for the 50,000 options issued in 2021 is as follows: one third vest immediately, and two thirds vest in equal annual
installments over the succeeding two-year period. With the exception of 50,000 options issued in December 2022, all options were granted
at a price of $0.01 per share, which represents a price that may be deemed to be below the market value per share of the Company’s
common stock as defined by the Plan.
MANUFACTURED HOUSING
PROPERTIES INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER
31, 2022 AND 2021
The following table summarizes the stock options
outstanding as of December 31, 2022:
| |
Number of options | | |
Weighted average exercise
price (per share) | | |
Weighted average remaining
contractual term (in years) | |
Outstanding at December 31, 2021 | |
| 706,175 | | |
$ | 0.01 | | |
| 6.6 | |
Granted | |
| 195,000 | | |
| 0.14 | | |
| 9.4 | |
Exercised | |
| (93,333 | ) | |
| 0.01 | | |
| 6.1 | |
Forfeited / cancelled / expired | |
| (269,000 | ) | |
| 0.01 | | |
| 5.6 | |
Outstanding at December 31, 2022 | |
| 538,842 | | |
$ | 0.06 | | |
| 6.8 | |
Exercisable at December 31, 2022 | |
| 358,843 | | |
$ | 0.03 | | |
| 5.6 | |
The aggregate intrinsic value in the table above
represents the total intrinsic value (the difference between the Company’s closing stock price at fiscal year-end and the exercise
price, multiplied by the number of in-the-money options) that would have been received by the option holder had all options holders exercised
their options on December 31, 2021. As of December 31, 2022, there were 538,842 “in-the-money” options with an aggregate
intrinsic value of $643,664.
The
following table summarizes the stock options outstanding as of December 31, 2021:
| |
Number of options | | |
Weighted average exercise
price (per share) | | |
Weighted average remaining
contractual term (in years) | |
Outstanding at December 31, 2020 | |
| 656,175 | | |
$ | 0.01 | | |
| 7.7 | |
Granted | |
| 50,000 | | |
| 0.01 | | |
| 9.0 | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited / cancelled / expired | |
| - | | |
| - | | |
| - | |
Outstanding at December 31, 2021 | |
| 706,175 | | |
$ | 0.01 | | |
| 6.6 | |
Exercisable at December 31, 2021 | |
| 672,842 | | |
$ | 0.01 | | |
| 6.4 | |
The
aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing
stock price at fiscal year-end and the exercise price, multiplied by the number of in-the-money options) that would have been received
by the option holder had all options holders exercised their options on December 31, 2020. As of December 31, 2021, there were 706,175
“in-the-money” options with an aggregate intrinsic value of $2,040,846.
The following table summarizes information concerning
options outstanding as of December 31, 2022.
Strike Price
Range ($) | | |
Outstanding
stock options | | |
Weighted average
remaining
contractual term
(in years) | | |
Weighted average
outstanding
strike price | | |
Vested
stock options | | |
Weighted average
vested
strike price | |
$ | 0.01 | | |
| 288,675 | | |
| 4.9 | | |
$ | 0.01 | | |
| 288,675 | | |
$ | 0.01 | |
$ | 0.01 | | |
| 13,500 | | |
| 7.0 | | |
$ | 0.01 | | |
| 13,500 | | |
$ | 0.01 | |
$ | 0.01 | | |
| 50,000 | | |
| 8.0 | | |
$ | 0.01 | | |
| 33,333 | | |
$ | 0.01 | |
$ | 0.01 – 0.50 | | |
| 186,667 | | |
| 9.4 | | |
$ | 0.14 | | |
| 23,334 | | |
$ | 0.36 | |
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
The following table summarizes information concerning
options outstanding as of December 31, 2021.
Strike Price
Range ($) |
|
|
Outstanding
stock options |
|
|
Weighted average
remaining
contractual term
(in years) |
|
|
Weighted average
outstanding
strike price |
|
|
Vested
stock options |
|
|
Weighted average
vested
strike price |
|
$ |
0.01 |
|
|
|
519,675 |
|
|
|
5.9 |
|
|
$ |
0.01 |
|
|
|
519,675 |
|
|
$ |
0.01 |
|
$ |
0.01 |
|
|
|
136,500 |
|
|
|
8.0 |
|
|
$ |
0.01 |
|
|
|
136,500 |
|
|
$ |
0.01 |
|
$ |
0.01 |
|
|
|
50,000 |
|
|
|
9.0 |
|
|
$ |
0.01 |
|
|
|
16,667 |
|
|
$ |
0.01 |
|
The table below presents the weighted average
expected life in years of options granted under the Plan as described above. The risk-free rate of the stock options is based on the
U.S. Treasury yield curve in effect at the time of grant, which corresponds with the expected term of the option granted.
The fair value of stock options was estimated
using the Black Scholes option pricing model with the following assumptions for grants made during the periods indicated.
Stock option assumptions | |
December 31,
2022 | | |
December 31,
2021 | |
Risk-free interest rate | |
| 1.40-3.97 | % | |
| 0.26 – 1.40 | % |
Expected dividend yield | |
| 0.00 | % | |
| 0.00 | % |
Expected volatility | |
| 227.92-249.77 | % | |
| 16.03 – 273.98 | % |
Expected life of options (in years) | |
| 6.5-7 | | |
| 6.5 | |
NOTE 8 – RELATED PARTY TRANSACTIONS
See Note 2 for information regarding related party
VIEs.
See Note 5 for information regarding the promissory
notes issued to Metrolina, a significant stockholder, the revolving promissory notes issued to Raymond M. Gee, the Company’s chairman
and chief executive officer, and the revolving promissory note issued to NAV Real Estate LLC, an entity whose owners are Adam Martin,
the Company’s chief investment officer, and his spouse.
In August 2019, the Company entered into an office
lease agreement with 136 Main Street LLC, an entity whose sole owner is Gvest Real Estate LLC, whose sole owner is Mr. Gee, for the lease
of our the Company’s office. The lease is $12,000 per month and is on a month-to-month term. During the years ended December 31,
2022 and 2021, the Company paid $144,000 and $144,000, respectively, of rent expense to 136 Main Street LLC.
On April 1, 2022, the Company entered into an
agreement with Gvest Capital LLC, an entity whose sole owner is Raymond M. Gee, and its employee Michael P. Kelly, a significant beneficial
stockholder, whereby the Company pays a fee per completed acquisition and a monthly retainer fee to Mr. Kelly for his legal services in
connection with acquisitions and other operating matters. During the year ended December 31, 2022, the Company paid Mr. Kelly $95,000.
On May 2, 2022, the Company entered into a consulting
agreement with Two Oaks Capital LLC, and entity whose sole owner is John Gee, a member of our board of directors and son of Raymond M.
Gee, for consulting services related to the KeyBank Refinance totaling $32,000.
On September 1, 2022, the Company entered into
a consulting agreement with Gvest Real Estate Capital, LLC, an entity whose sole owner is Raymond M. Gee, for development consulting
and management services related to several upcoming, potential manufactured home community development projects at the Sunnyland and
Raeford properties and assistance with major capital improvement projects at existing communities. The consulting agreement is for $8,000 per
month and is on a month-to-month term. During the year ended December 31, 2022, the Company paid $32,000 for development consulting
services to Gvest Real Estate Capital LLC.
MANUFACTURED HOUSING PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
During the year ended December 31, 2022, Raymond
M. Gee received fees totaling $1,230,000 for his personal guaranty on certain promissory notes relating to the acquisition and refinancing
of mobile home communities owned by the Company, including $250,000 in relation to the Asheboro and Morganton acquisitions which
were accrued for at December 31, 2021 and paid in January 2022. The Company also accrued a $1,000,000 guaranty fee owed to Raymond
M. Gee, during the year ended December 31, 2022, for his personal guaranty of the KeyBank $62,000,000 portfolio refinance made up of several
loans to be paid at a later date. During the year ended December 31, 2021, Mr. Gee received $500,000 for his personal guaranties
on promissory notes relating to the refinancing and acquisitions of manufactured housing communities owned by the Company and the Company
also accrued $250,000 of guaranty fees which were paid in January 2022.
NOTE 9 – INCOME TAXES
On December 22, 2017, the Tax Cuts and Jobs Act
(the “TCJA”) was enacted to significantly reform the Internal Revenue Code of 1987, as amended (the “IRC”). The
TCJA, among other things, contained significant changes to corporate taxation, including a reduction of the corporate tax rate from a
top marginal rate of 35% to a flat rate of 21%; a limitation of the tax deduction for interest expense; a limitation of the deduction
for net operating losses to 80% of current year taxable income and elimination of net operating loss carrybacks, in each case, for losses
arising in taxable years beginning after December 31, 2017 (though any such tax losses may be carried forward indefinitely); and modifying
or repealing many business deductions and credits.
The Company has significant business interest
expense; however, the TCJA provision implementing a limitation of the tax deduction for interest expense does not apply to the Company
as it qualifies for the small business exemption.
The Company’s VIEs are single member LLCs
that the Company does not own but are consolidated pursuant to applicable GAAP because the Company is deemed to be the primary beneficiary
of the VIEs. As single member LLCs, these entities are considered disregarded for income tax purposes and are not included in the Company’s
tax return. Therefore, the VIEs are not included in the tax information presented below.
As of December 31, 2022 and 2021, the Company
had net deferred tax assets principally arising from the net operating loss carry forwards for income tax purposes multiplied by the Federal
statutory tax rate of 21% and the states at their various rates. As management of the Company cannot determine that it is more likely
than not that we will realize the benefit of the deferred tax assets, a valuation allowance equal to the deferred tax asset has been established
at December 31, 2022 and 2021.
As of December 31, 2022, and 2021, the Company
had Federal net operating loss carryforwards of approximately $24,556,871 and $19,257,499, respectively. The change in the valuation allowance
for the years ended December 31, 2022 and 2021 was $1,156,890 and $1,352,630, respectively. The provision to return true up adjustment
primarily related to a depreciation true up on the amended 2020 tax return and the 2021 tax return.
The significant components of the current income
tax benefit at December 31, 2022 and 2021 were as follows:
| |
For the Years Ended | |
| |
December 31, 2022 | | |
December 31, 2021 | |
Statutory rate applied to income (loss) before income taxes | |
$ | (2,124,784 | ) | |
$ | (383,885 | ) |
Increase (decrease) in income taxes results from: | |
| | | |
| | |
VIE loss | |
| 229,998 | | |
| 112,958 | |
Nondeductible Preferred C dividends | |
| 208,704 | | |
| - | |
Change in effective rate | |
| (28,092 | ) | |
| - | |
Change in valuation allowance | |
| 1,156,890 | | |
| (1,352,630 | ) |
Provision to return true up | |
| 557,284 | | |
| 1,623,557 | |
Income tax expense (benefit) | |
$ | - | | |
$ | - | |
MANUFACTURED HOUSING
PROPERTIES INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER
31, 2022 AND 2021
The difference between income tax expense computed
by applying the federal statutory corporate tax rate and provision for actual income tax is as follows:
| |
For the Years Ended | |
| |
December 31, 2022 | | |
December 31, 2021 | |
Income tax benefit - Federal | |
| 21.00 | % | |
| 21.00 | % |
Income tax benefit - State | |
| 3.14 | % | |
| 3.62 | % |
VIE loss | |
| -2.61 | % | |
| -7.25 | % |
Nondeductible Preferred C dividends | |
| -2.37 | % | |
| - | % |
Change in effective rate | |
| 0.32 | % | |
| - | % |
Change in valuation allowance | |
| -13.15 | % | |
| 86.77 | % |
Provision to return true up | |
| -6.33 | % | |
| -104.14 | % |
Income tax expense (benefit) | |
| 0.00 | % | |
| 0.00 | % |
Deferred income taxes result from temporary differences
in the recognition of income and expenses for the financial reporting purposes and for tax purposes. The effects of temporary differences
that gave rise to net deferred tax assets are as follows:
| |
For the Years Ended | |
| |
December 31, 2022 | | |
December 31, 2021 | |
Deferred tax liabilities: | |
| | |
| |
Depreciation | |
$ | (2,561,333 | ) | |
$ | (2,431,793 | ) |
Amortization | |
| (73 | ) | |
| (14,372 | ) |
Related party accrued interest | |
| 37,223 | | |
| - | |
Other | |
| (572 | ) | |
| (584 | ) |
Deferred tax assets: | |
| | | |
| | |
Operating loss carryforwards | |
| 5,486,412 | | |
| 4,251,516 | |
Gross deferred tax assets | |
| 2,961,657 | | |
| 1,804,767 | |
Valuation allowance | |
| (2,961,657 | ) | |
| (1,804,767 | ) |
Net deferred income tax asset | |
$ | - | | |
$ | - | |
MANUFACTURED HOUSING
PROPERTIES INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER
31, 2022 AND 2021
NOTE 10 – SUBSEQUENT EVENTS
Additional Closings of Regulation A Offering
Subsequent to December 31, 2022, the Company
sold an aggregate of 3,874 shares of Series C Preferred Stock in additional closings of this offering for total gross proceeds
of $3,874,500. After deducting a placement fee, the Company received net proceeds of approximately $3,613,371.
Country Aire Acquisition
On September 21, 2022, MHP
Pursuits LLC, the Company’s wholly owned subsidiary, entered into a purchase and sale agreement with a third-party for the purchase
of a manufactured housing community located in Simpsonville, South Carolina, consisting of 107 sites all occupied by tenant-owned
manufactured homes on approximately 21 acres for a total purchase price of $5,350,000. On December 9, 2022, MHP Pursuits LLC
assigned its rights and obligations in the purchase agreement to Country Aire MHP LLC, an entity wholly owned by the Company, pursuant
to an assignment of purchase and sale agreement. On January 12, 2023, closing of the purchase agreement was completed and Country Aire
MHP LLC purchased the community. Proforma financial information is included in the unaudited proforma combined results of operations
in Note 4 of the notes to condensed consolidated financial statements.
In connection with the
closing of the property, on January 12, 2023, Country Aire MHP LLC entered into a loan agreement with KeyBank National Association, for
a loan in the principal amount of $3,500,000 and issued a promissory note to the lender for the same amount.
Interest on the disbursed
and unpaid principal balance accrues from the date funds are first disbursed at adjusted daily simple SOFR plus a margin rate of 2.25%
per annum, interest only until the initial maturity date of September 13, 2025. A twelve-month extension of the maturity date is available
which if exercised, the loan would amortize during this period. Country Aire MHP LLC may prepay the note in part or in full prior to
the maturity date subject to an exit fee as defined in the loan agreement.
The note is secured by
a first priority security interest in the property and the note is guaranteed by the Company and Raymond M. Gee. The loan agreement and
note contain customary financial and other covenants and events of default for a loan of its type.
Merritt Place Acquisition
On October 20, 2022, MHP
Pursuits LLC, the Company’s wholly owned subsidiary, entered into a purchase and sale agreement with a third-party for the purchase
of a manufactured housing community located in Brunswick, Georgia, consisting of 40 developed sites, 14 sites to be developed
by the seller, and 24 homes on approximately 17.8 acres for a total purchase price of $2,400,000. On January 12, 2023,
MHP Pursuits LLC assigned its rights and obligations in the purchase agreement to Merritt Place MHP LLC, an entity wholly owned by the
Company, pursuant to an assignment of purchase and sale agreement. On January 27, 2023, closing of the purchase agreement was completed
and Merritt Place MHP LLC purchased the land, land improvements, and buildings, further expanding the Company’s presence in the
Brunswick market. Proforma financial information is included in the unaudited proforma combined results of operations in Note 4 of the
notes to condensed consolidated financial statements.
In connection with the
acquisition of the property, on January 27, 2023, Merritt Place MHP LLC entered into a loan agreement with the seller, Merritt Place Rentals
LLC, for a loan in the principal amount of $300,000 and issued a promissory note to the lender for the same amount. The note stipulates
that Merritt Place MHP LLC will repay the note in full within 5 days of the seller-lender completing development of 14 additional sites.
Interest is not charged under this note.
Also in connection with
the acquisition of the property, on January 27, 2023, Merritt Place MHP LLC entered into a loan agreement with PrimeSouth Bank, for a
loan in the principal amount of $1,680,000 and issued a promissory note to the lender for the same amount. PrimeSouth Bank agreed
to loan an additional $240,000 to Merritt Place MHP LLC upon the completion of the development of 14 additional lots.
Interest on the disbursed
and unpaid principal balance accrues from the date funds are first disbursed at an initial variable rate of 8.00% per annum and thereafter
based on the daily Wall Street Journal Prime Rate plus a margin of 1.00%. Payments will be interest only until maturity on January 27,
2024. Merritt Place MHP LLC may prepay the PrimeSouth Bank note in part or in full subject to a penalty as defined in the loan agreement
and the note is guaranteed by Raymond M. Gee.
Both notes are secured
by first priority security interests in the property. The loan agreement and notes contain customary financial and other covenants and
events of default for real estate loans.
Stock Option Grant
On February 16, 2023,
the Company issued 50,000 stock options to a key employee pursuant to the Stock Compensation Plan administered by the Compensation
Committee.