TIDMAMYT
RNS Number : 9285B
Amryt Pharma PLC
26 September 2018
26 September 2018
AIM: AMYT
ESM: AYP
Amryt Pharma plc
("Amryt" or the "Company")
Interim Results
EASE study in EB on track; first Lojuxta orders received from
the UK and Saudi Arabia
Amryt, a revenue generating orphan drug company focused on
acquiring, developing & commercialising products that help
improve the lives of patients where there is a high unmet medical
need, today announces interim results, covering the six months to
30 June 2018.
Operational & Financial Highlights
-- Lojuxta revenues for H1 amounted to EUR6.6 million, which
represents a 14.6% increase on the same period in 2017.
The Group saw a 13.6% increase in total revenues to EUR7.0
million for H1 2018 as compared to EUR6.2 million for
H1 2017
-- Significant expansion of the Lojuxta licence territories
to include Russia and the Commonwealth of Independent
States ("CIS")
-- Eight new Lojuxta distribution agreements signed in H1
2018 (nine signed since November 2017), which together
cover 23 countries
-- Continued progress of the Group's lead development asset,
AP101, currently in a Phase III clinical trial (EASE)
which is the largest ever global Phase III study in EB
-- New gene therapy platform for EB (AP103) acquired in March
2018 with pre-clinical efficacy data expected in Q4 2018
-- Cash at 30 June 2018 was EUR12.2 million with a EUR10.0
million undrawn balance on the European Investment Bank
("EIB") facility as of June 2018. EUR5.0 million of this
undrawn balance was subsequently drawn down in September
2018
Post Period-End Events & Outlook
-- A Paediatric Rare Disease designation was granted by the
FDA which means if a New Drug Application ("NDA") for
AP101 is approved, Amryt will be eligible to receive a
priority review voucher that can be used, sold or transferred.
Disclosed sale prices for vouchers have ranged from $67.5m
to $350m
-- An Investigational New Drug ("IND") approval, recently
obtained from the FDA, permits the Group to open EASE
clinical trial sites in the US which should accelerate
enrolment into EASE
-- The EASE study is progressing well and it is expected
that the final patient required for the unblinded interim
efficacy analysis to be enrolled by the end of September.
Accordingly, the unblinded interim efficacy analysis is
on track and expected to be completed in late Q4 2018
as planned
-- AP103 pre-clinical studies to be concluded in the coming
months with initial results expected Q4 2018
-- The significant momentum built in Lojuxta revenues in
H1 has continued into H2, underpinned by the recent NHS
England reimbursement approval and the first orders already
being received for patients in the UK & Saudi Arabia.
Anticipated growth in distributor markets will also provide
opportunities for continued growth in 2018 and beyond.
Forecasted full-year revenues are anticipated to be in
line with expectations
Joe Wiley, CEO of Amryt Pharma, commented: "During the first
half of 2018, we made significant progress across all three pillars
of our growth strategy. Our lead commercial product, Lojuxta, has
seen revenue grow by 14.6% compared to the same period in 2017,
and, with the momentum we are seeing from our distributors and the
orders already being received in the UK and Saudi Arabia,
forecasted full-year revenues are anticipated to be in line with
expectations.
"Separately, and in our active pipeline, our lead asset AP101 is
on the cusp of enrolling the last patient in its Phase III trial
which means we are on track to report our unblinded interim
efficacy analysis in late Q4, with read out of top-line data
expected in Q2 2019. We have also received interest from physicians
and are reviewing the potential of the product in other indications
that could see even further growth for this product beyond EB. We
also continue to actively review further growth opportunities that
could expand the Group's commercial product portfolio by
in-licensing or acquiring further commercial or near commercial
assets which will drive future growth."
- Ends -
Enquiries:
Amryt Pharma plc +353 (1) 518 0200
Joe Wiley, CEO
Rory Nealon, CFO/COO
Shore Capital +44 (0) 20 7408 4090
NOMAD and Joint Broker
Edward Mansfield, Mark Percy, Daniel
Bush
Stifel +44 (0) 20 7710 7600
Joint Broker
Jonathan Senior, Ben Maddison
Davy +353 (1) 679 6363
ESM Adviser and Joint Broker
John Frain, Anthony Farrell
Consilium Strategic Communications +44 (0) 20 3709 5700
Amber Fennell, Matthew Neal, Nicholas
Brown
About Amryt
Amryt is a revenue generating orphan drug company focused on
acquiring, developing & commercialising products that help
improve the lives of patients where there is a high unmet medical
need.
Lojuxta, Amryt's lead commercial asset, is an approved treatment
for adult patients with the rare cholesterol disorder - Homozygous
Familial Hypercholesterolaemia ("HoFH"). This disorder impairs the
body's ability to remove low density lipoprotein ("LDL")
cholesterol ("bad" cholesterol) from the blood, typically leading
to abnormally high blood LDL cholesterol levels in the body from
before birth - often ten times more than people without HoFH - and
subsequent aggressive and premature narrowing and blocking of blood
vessels, heart attacks and strokes, even at a very young age if not
properly diagnosed or receiving adequate treatment. Lojuxta is
indicated as an adjunct to a low-fat diet and other lipid-lowering
medicinal products with or without LDL apheresis in adult patients
with HoFH.
Amryt holds an exclusive licence to sell Lojuxta (lomitapide)
across the European Economic Area, Middle East and North Africa,
Switzerland, Turkey, Israel, Russia, the Commonwealth of
Independent States and the non-EU Balkan states.
Amryt's lead development asset, AP101, is a potential treatment
for Epidermolysis Bullosa ("EB"), a rare and distressing genetic
skin disorder affecting young children and adults for which there
is currently no treatment. It is currently in Phase III clinical
trials. The European and US market opportunity for EB is estimated
to be in excess of EUR1 billion.
Amryt's earlier stage product, AP102, is focused on developing
novel, next generation somatostatin analogue ("SSA") peptide
medicines for patients with rare neuroendocrine diseases, where
there is a high unmet medical need, including Acromegaly and
Cushing's disease.
In March 2018, Amryt in-licensed a pre-clinical gene-therapy
platform technology, AP103, which offers a potential treatment for
patients with Recessive Dystrophic Epidermolysis Bullosa, a subset
of EB, and is also potentially relevant to other genetic
disorders.
For more information on Amryt, please visit amrytpharma.com
Chairman's and Chief Executive Officer's Statement
Overview
Amryt is a revenue generating pharmaceutical company focused on
acquiring, developing and commercialising innovative new treatments
for patients affected by rare or orphan diseases where there is
high unmet medical need. The Group has built a diverse portfolio of
commercial and development stage assets and the Company's ambition
is to become a world leader in rare and orphan diseases. Our
strategy is focused on three pillars:
-- Lojuxta - driving further revenue growth of our lead
commercial asset in existing and new territories
-- In-licence Opportunities - actively seeking to expand the
Group's commercial product portfolio by acquiring further
commercial or near commercial assets to leverage our successful
Lojuxta business
-- Epidermolysis Bullosa ("EB") Pipeline - developing our lead
development asset, AP101, which is in Phase III as a potential
treatment for EB as well as progressing our gene therapy technology
(AP103) into the clinic
2017 was a very strong year for Amryt, marked by excellent
financial, operational and strategic progress with our lead
commercial product, Lojuxta, and our lead development asset, AP101.
The Group has continued to achieve significant milestones in the
first half of 2018.
Operational Update
Lead Commercial Asset - Lojuxta
Following the completion of the Lojuxta in-licensing deal in
December 2016, Amryt became a commercial pharmaceutical company,
generating sales across Europe, the Middle East and other licenced
territories. Amryt's Lojuxta business has grown significantly since
the product was in-licenced in December 2016. Amryt has been
growing its distribution network with eight new distribution
agreements in H1 2018.
In May 2018, Amryt signed a licence extension with Novelion to
expand significantly its exclusive licence agreement for Lojuxta
into Russia and CIS, as well as the non-EU Balkan states and is
actively seeking distribution partners in these territories. As
part of this agreement Amryt, has formally become the Marketing
Authorisation holder for Lojuxta in Europe which has marginally
increased the level of royalties payable to Novelion. Amryt
estimates there may be up to 450 additional patients who could
benefit from treatment with Lojuxta across the countries covered by
the extended agreement, representing an increase of approximately
25% in the total number of addressable patients in the Amryt
territories. The Company believes the total addressable market
opportunity for Lojuxta in its territories to be in excess of
EUR125 million.
Patent extensions for Lojuxta have recently been granted in
multiple markets within our territories including France, Germany,
Italy and Spain. The Company expects that these extensions will
prolong our product patent in these territories through 2028. The
Company has also recently received enquiries from physicians to
study Lojuxta in an orphan indication called Familial
Chylomicronaemia. Amryt has agreed to provide the product for an
investigator led study which, if successful, would provide
important proof of concept data in this indication and may support
further studies.
Lojuxta revenues for the six months to 30 June 2018 amounted to
EUR6.6 million which represents a 14.6% increase on the same period
in 2017. Our focus on adoption of, and access to, Lojuxta in new
and existing territories is already delivering significant returns
and we are confident that this positive momentum will continue to
grow revenues for the balance of 2018 and beyond. This anticipated
full year growth is underpinned by:
(i) The recent reimbursement decision by NHS England for Lojuxta
which has already resulted in the first orders being received;
and
(ii) Amryt's strategy to appoint local distribution partners for
new territories which is already resulting in new prescriptions as
evidenced by the recent order being received for patients in Saudi
Arabia.
Since November 2017, Amryt has agreed nine new distributor
relationships, which together cover 23 countries. In November 2017,
Amryt signed a distribution agreement with El Seif for the key
territory of Saudi Arabia and since then has identified over 100 of
the estimated 150 patients eligible to be treated. Recently, the
first orders for patients in Saudi Arabia have been received and
Amryt expects this significant market to help drive growth in H2
2018 and beyond. In May 2018, Amryt signed distribution agreements
with Al Hafez Trading Establishment, which operates in Kuwait, Ebn
Sina Medical, the leading medical organisation in Qatar, Muscat
Pharmacy and Stores in Oman, and Goro Healthcare of the UAE and
Bahrain. In addition, Amryt's distributor for Central and Eastern
Europe is seeing good revenue momentum in Austria and Lithuania
where the first patients have been initiated.
Future sales growth will be driven by existing markets and from
new territories. The Group is actively negotiating the initiation
of reimbursement in a number of markets and we are optimistic that
some of these discussions will conclude successfully during the
course of the second half of 2018. In particular, the Group is
expecting a decision from France in the coming weeks. If
successful, these market-access decisions will allow Amryt to
provide access for a cohort of HoFH patients in these territories,
which should result in accelerated growth for the business. We have
ambitious plans for the remainder of 2018 and we look forward to
updating the market in due course.
Lead Development Asset - AP101 (Oleogel-S10)
The Group has continued to make strong progress with its lead
development asset, AP101, as a new potential treatment for EB. In
January 2016, we received marketing approval for AP101 for the
treatment of Partial Thickness Wounds ("PTW") in adults from the
European Commission.
In February 2017, Amryt was granted a patent in Japan for AP101.
This followed key patents grants for AP101 in Europe and the US in
2016. In March 2017, Amryt commenced the pivotal Phase III clinical
trial, EASE (Efficacy and safety of AP101 in patients with EB), to
examine AP101's efficacy for EB patients. The first patient was
enrolled to EASE in April 2017.
Clinical Trials Update
Adult and paediatric patients with EB are currently being
enrolled into a randomised double-blind placebo-controlled trial.
The proportion of patients with completely healed target wounds
within 45 days will be evaluated as the primary endpoint. Secondary
endpoints include the time to achieve wound healing and changes in
pain and pruritus (itch).
Amryt expects the final patient required for the unblinded
interim efficacy analysis to be enrolled by the end of September.
Accordingly, the unblinded interim efficacy analysis is on track
and expected to be completed in late Q4 2018. The unblinded interim
efficacy analysis will be conducted by an independent data safety
monitoring board and will result in three possible outcomes:
-- Continue the study with no change to sample size, which would
reflect conditional statistical power of at least 80% or
better;
-- Increase the number of patients in the study to maintain an
80% conditional statistical power; or
-- Discontinue the study due to futility
Assuming a positive unblinded interim efficacy analysis and no
additional patients are added to the study, the Group expects read
out of top-line data from the EASE Phase III study in Q2 2019.
The Board believes that the unblinded interim efficacy analysis
read out represents a significant milestone for Amryt in EB.
During H1 2018, various non-clinical studies, requested by the
FDA as part of an IND filing to open clinical trial sites in the
US, have been successfully completed. No safety signals or concerns
were noted from the preliminary data and IND approval has recently
been received from the FDA. This will enable us to open clinical
trial sites in the US, thereby accelerating enrolment of patients
into the EASE study. Amryt recently received Paediatric Rare
Disease designation from the FDA for AP101, which, pending
successful approval of AP101 in EB, will allow the Group apply for
a priority review voucher that can be used, sold or transferred.
The Board also intends to apply for breakthrough designation
following the opening of the IND in the USA. Breakthrough
designation would expedite the review by the FDA of AP101 upon
completion of the Phase III clinical trial.
Potential Future Indications for AP101
In January 2016, Amryt received marketing approval for AP101 for
the treatment of PTW in adults from the European Commission. This
followed three positive Phase III studies of 280 patients in Grade
II burns and split thickness skin graft donor sites. To date, the
Group has not launched in PTW. This approval gives Amryt the option
to target PTW indications where there is a high unmet medical
need.
Amryt has recently received enquiries from physicians to study
AP101 in various PTW indications also with high unmet medical need.
In response to this interest from physicians, the Group is
evaluating some exciting new life cycle opportunities for
AP101.
Dermatological conditions currently under consideration
include:
-- Severe burns
-- Toxic Epidermal Necrolysis Syndrome (TENS)(including Stevens-Johnson Syndrome (SJS))
-- Bullous Pemphigoid
-- Pemphigus Vulgaris
-- Grade III/IV radiotherapy and chemotherapy induced dermatitis
In addition to the indications studied in the PTW Phase III
studies (burns and split thickness skin grafts), the scope of the
current European Commission approval for AP101 may offer the
opportunity to also launch AP101 in some of these indications in
Europe.
In order to maximise the value of this asset and following the
EASE trial for AP101 in EB, the Group further intends to file
applications for orphan designation for some of these new potential
orphan indications in the US, Europe and Japan and believes there
is significant scope to maximise the value of the AP101 asset
through either a global multi-orphan strategy or via the current
EMA marketing approval to secure long-term growth.
AP102
In February 2017, we received positive results from a
pre-clinical study that compared AP102 with pasireotide, an
approved product for treating patients with resistant acromegaly.
Significantly, AP102 did not demonstrate the potential to cause
diabetes, an observation which, if replicated in clinical studies,
could be clinically beneficial in treating acromegaly. Throughout
2017 and the first half of 2018, the Group initiated various
additional pre-clinical studies which are ongoing. However, the
Board has decided to focus the Group's resources and is currently
prioritising its EB franchise and the growth of our commercial
business. The Board may seek to find a partner for AP102 in due
course.
AP103 (Gene Therapy in EB)
In March 2018, Amryt concluded an exclusive in-licencing of a
novel non-viral platform technology for gene therapy in EB with
potential applicability across a range of other genetic disorders.
This technology has been exclusively in-licenced from University
College Dublin ("UCD") and involves the delivery of gene therapy
using High Branched Poly (<BETA>-Amino Ester) ("HPAE")
polymer technology. The initial focus of development efforts to
date has been in the area of EB and preliminary data suggests that
the treatment could be a potentially disease-modifying therapy for
patients with Recessive Dystrophic Epidermolysis bullosa ("RDEB").
Patients with RDEB lack collagen VII and pre-clinical data in a
xenograft model has shown significant levels of collagen VII in the
skin post-therapy. Patients with RDEB lack collagen VII due to a
defect in their gene coding for collagen VII. Consequently, the
replacement of the collagen VII gene could be transformative for
these patients.
Potential competitors working in the area of gene therapy in EB
are mostly working with viral vectors to deliver collagen VII to
the cell. The patented technology which Amryt has exclusively
licenced from UCD involves the use of a novel non-viral gene
delivery mechanism using HPAE polymer technology. If successful,
this could eliminate the requirement for viruses as delivery
vectors and provides a potential competitive advantage to
Amryt.
Amryt intends to conclude various confirmatory pre-clinical
studies in the coming months and will report the initial results of
the studies in Q4 2018.
Imlan
Amryt has a range of derma-cosmetic products that we acquired
with the acquisition of Birken AG (now Amryt AG). These products
are sold under the Imlan brand. Completely free of emulsifiers,
preservatives, colorants and fragrances and other additives or
irritants, Imlan is marketed in Germany as a treatment for
sensitive, allergy-prone and dry skin. It is also recommended for
the basic care of eczema or psoriasis.
Financial Performance
The unaudited results for the current period are those of the
Company and its subsidiaries for the six months to 30 June
2018.
Total revenues for the six-month period to 30 June 2018 amounted
to EUR7,020,000, which represents a 13.6% increase on total
revenues for the same period in 2017. Lojuxta generated revenues of
EUR6,591,000 and revenues from Imlan, the Group's derma-cosmetics
range of products, amounted to EUR429,000. This compares to total
revenues for the 6-month period 30 June 2017 of EUR6,180,000, with
Lojuxta generating revenues of EUR5,751,000 and Imlan generating
revenues of EUR429,000. Total revenues for the year ended 31
December 2017 amounted to EUR12,778,000.
Gross margin for the six months to 30 June 2018 was 61.4%
compared to 59.3% for the six-month period ended 30 June 2017.
The operating loss before finance expense for the period
amounted to EUR6,497,000 which includes non-cash depreciation and
amortisation of EUR158,000 and non-cash share-based payments of
EUR382,000. This compares to an operating loss before finance
expense for the period ended 30 June 2016 of EUR5,789,000, which
includes non-cash depreciation and amortisation of EUR131,000 and
non-cash share-based payment expenses of EUR312,000. Excluding
depreciation, amortisation and share based payment expenses, the
operating loss before finance costs for the six-month period to 30
June 2018 would have been EUR5,957,000 (2017: EUR5,346,000).
The non-cash change in fair value of contingent consideration
which arose as part of the acquisition of Amryt AG in 2016 amounted
to EUR4,154,000 during the period. The fair value of this
contingent consideration was initially determined by discounting
the contingent amounts payable to their present value at the date
of acquisition. The discount component is being unwound as a
non-cash financing charge in the statement of comprehensive income
over the life of the obligation. This current non-cash financing
charge of EUR4,154,000 reflects the impact of the discount
component being unwound to the statement of comprehensive income in
H1 2018.
The loss on ordinary activities after the non-cash fair value of
contingent consideration amounted to EUR11,384,000 (2017:
EUR13,826,000).
As of 30 June 2018, the Group had cash on hand of EUR12.2
million (30 June 2017: EUR10.9 million). On 2 December 2016, Amryt
entered into a five year EUR20 million debt facility agreement with
the EIB. The first tranche of EUR10 million was drawn down in April
2017. The second tranche of EUR5 million was drawn down post-period
end in September 2018.
The AIM rules on how companies communicate their governance
practices have changed and the board recently elected to adopt the
ten principles as set out in the Quoted Companies Alliance ("QCA").
These principles will serve as a framework for communicating our
governance practices to shareholders and the wider market. Our
website and annual report for the year ended 2018 will set out how
we currently comply with the principles of the QCA code.
Outlook
The Board is optimistic about the growth prospects for the Group
across all three pillars of our strategy. Lojuxta revenues for the
first six months were in line with the Board's expectations for the
period and we are very encouraged with the momentum created in the
first half of 2018, which continues into the second half. We
believe there is a significant opportunity to further grow
revenues, particularly given the latent and significant
opportunities that exist in the territories we currently cover.
This will remain a core focus for us over the coming quarters and
beyond.
Our active pipeline, including the Phase III clinical trial EASE
for our lead development asset AP101, is progressing well. We
expect the final patient required for the unblinded interim
efficacy analysis to be enrolled by the end of September.
Accordingly, the unblinded interim efficacy analysis is on track
and expected to be completed in late Q4 2018 as planned. It is
estimated that the addressable market for AP101 is more than EUR1
billion. In addition, AP103 pre-clinical studies are expected to be
concluded in the coming months with initial results anticipated in
Q4 2018.
Amryt is actively seeking to expand the Group's commercial
product portfolio by in-licensing or acquiring further commercial
or near commercial assets to leverage on our successful Lojuxta
business, grow our revenues and provide further cashflow to support
continued growth.
Forecasted full-year revenues are anticipated to be in line with
expectations.
Harry Stratford Joe Wiley
Non-executive Chairman CEO
26 September 2018 26 September 2018
Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2018
Unaudited Unaudited Audited
6 months 6 months 12 months
to to to
30 June 30 June 31 December
2018 2017 2017
Note EUR'000 EUR'000 EUR'000
--------------------------------------------- ----- ---------- ----------- -------------
Revenue 7,020 6,180 12,778
Cost of sales (2,711) (2,515) (5,373)
--------------------------------------------- ----- ---------- ----------- -------------
Gross profit 4,309 3,665 7,405
--------------------------------------------- ----- ---------- ----------- -------------
Research and development expenses (4,240) (5,359) (10,564)
Administrative, selling and marketing
expenses (6,184) (3,783) (10,483)
Share based payment expenses 3 (382) (312) (565)
--------------------------------------------- ----- ---------- ----------- -------------
Operating loss before finance expense (6,497) (5,789) (14,207)
--------------------------------------------- ----- ---------- ----------- -------------
Non-cash change in fair value of contingent
consideration 4 (4,154) (7,706) (11,104)
Net finance expense (733) (331) (825)
--------------------------------------------- ----- ---------- ----------- -------------
Loss on ordinary activities before
taxation (11,384) (13,826) (26,136)
--------------------------------------------- ----- ---------- ----------- -------------
Tax on loss on ordinary activities - - -
--------------------------------------------- ----- ---------- ----------- -------------
Loss for the period attributable to
the equity holders of the Company (11,384) (13,826) (26,136)
Exchange translation differences which
may be reclassified through the profit
and loss (10) (5) 22
--------------------------------------------- ----- ---------- ----------- -------------
Total other comprehensive (loss)/
profit (10) (5) 22
--------------------------------------------- ----- ---------- ----------- -------------
Total comprehensive loss for the period
attributable to the equity holders
of the Company (11,394) (13,831) (26,114)
--------------------------------------------- ----- ---------- ----------- -------------
Loss per share:
Loss per share - basic and diluted,
attributable to ordinary equity holders
of the parent (cent) 5 (4.14) (6.64) (11.72)
Consolidated Statement of Financial Position
As at 30 June 2018
Unaudited Audited
30 June 31 December
2018 2017
Note EUR'000 EUR'000
------------------------------- ----- ---------- -------------
Assets
Non-current assets
Intangible assets 6 52,679 52,606
Property, plant and equipment 7 1,055 1,160
Total non-current assets 53,734 53,766
------------------------------- ----- ---------- -------------
Current assets
Trade and other receivables 4,539 4,729
Inventories 1,360 1,083
Cash and cash equivalents 12,209 20,512
Total current assets 18,108 26,324
------------------------------- ----- ---------- -------------
Total assets 71,842 80,090
------------------------------- ----- ---------- -------------
Equity and liabilities
Equity attributable to owners
of the parent
Share capital 8 21,173 21,173
Share premium 8 57,334 57,334
Other reserves (21,162) (21,512)
Accumulated deficit (46,493) (35,109)
------------------------------- ----- ---------- -------------
Total equity 10,852 21,886
------------------------------- ----- ---------- -------------
Non-current liabilities
Contingent consideration 4 36,572 32,418
Long term loan 9 11,045 10,603
Deferred tax liability 5,384 5,384
Total non-current liabilities 53,001 48,405
Current liabilities
Trade and other payables 7,989 9,799
------------------------------- ----- ---------- -------------
Total current liabilities 7,989 9,799
------------------------------- ----- ---------- -------------
Total liabilities 60,990 58,204
------------------------------- ----- ---------- -------------
Total equity and liabilities 71,842 80,090
------------------------------- ----- ---------- -------------
Consolidated Statement of Cash Flows
For the six months ended 30 June 2018
Unaudited Unaudited Audited
6 months 12 months
to 6 months to
30 June to 31 December
2018 30 June 2017
2017
Note EUR'000 EUR'000 EUR'000
------------------------------------------- ----- ---------- ----------- -------------
Cash flows from operating activities
Loss on ordinary activities before
taxation (11,384) (13,826) (26,136)
Finance expense 733 331 825
Depreciation and amortisation 158 131 259
Share based payment expense 3 382 312 565
Non-cash change in fair value of
contingent consideration 4 4,154 7,706 11,104
Movements in working capital and
other adjustments:
Change in trade and other receivables 190 (1,331) (2,189)
Change in trade and other payables 116 (380) 6,022
Change in contingent consideration - - (2,000)
Change in inventories (277) (215) (313)
Net cash flow used in operating
activities (5,928) (7,272) (11,863)
------------------------------------------- ----- ---------- ----------- -------------
Cash flow from investing activities
Payments for property, plant and
equipment 7 (34) (8) (243)
Payments for intangible assets 6 (91) - (87)
Cash inflow on sale of property,
plant and equipment - 5 9
Deposit interest received 5 - 5
Bank charges and interest paid (300) - -
Net cash flow used in investing
activities (420) (3) (316)
------------------------------------------- ----- ---------- ----------- -------------
Cash flow from financing activities
Acquisition of Amryt AG - milestone
payment 4 (2,000) - -
Proceeds from issue of equity instruments
- net of expenses - - 14,393
Long term loan received 9 - 10,000 10,000
Repayment of short-term loan - (47) (47)
Net cash flow from financing activities (2,000) 9,953 23,346
------------------------------------------- ----- ---------- ----------- -------------
Exchange and other movements 45 (8) 74
------------------------------------------- ----- ---------- ----------- -------------
Net change in cash and cash equivalents (8,303) 2,670 12,241
Cash and cash equivalents at beginning
of period 20,512 8,271 8,271
------------------------------------------- ----- ---------- ----------- -------------
Restricted cash at end of period - - 537
------------------------------------------- ----- ---------- ----------- -------------
Cash at bank available on demand
at end of period 12,209 10,941 19,975
------------------------------------------- ----- ---------- ----------- -------------
Total cash and cash equivalents
at end of period 12,209 10,941 20,512
------------------------------------------- ----- ---------- ----------- -------------
Consolidated Statement of Changes in Equity
For the six months ended 30 June 2018
Share Exchange
Share Share based Merger Reverse translation Accumulated
capital premium payment reserve acquisition reserve deficit Total
reserve
Note EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Balance at 1 January 2017
(Audited) 20,419 43,695 4,215 35,818 (62,107) (5) (8,998) 33,037
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Loss for the year - - - - - - (26,136) (26,136)
Translation reserve - - - - - 27 - 27
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Total comprehensive (loss)/
income - - - - - 27 (26,136) (26,109)
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Issue of placing shares -
gross of costs 754 14,329 - - - - - 15,083
Issue of placing shares -
costs - (690) - - - - - (690)
Share based payment expenses - - 565 - - - - 565
Share based payment expenses
- lapsed - - (25) - - - 25 -
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Balance at 31 December 2017 21,173 57,334 4,755 35,818 (62,107) 22 (35,109) 21,886
(Audited)
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Balance at 1 January 2018 21,173 57,334 4,755 35,818 (62,107) 22 (35,109) 21,886
Loss for the period - - - - - - (11,384) (11,384)
Translation reserve - - - - - (32) - (32)
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Total comprehensive loss - - - - - (32) (11,384) (11,416)
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Share based payment expenses 3 - - 382 - - - - 382
Balance at 30 June 2018 21,173 57,334 5,137 35,818 (62,107) (10) (46,493) 10,852
(Unaudited)
----------------------------- ----- --------- --------- --------- --------- ------------- ------------- ------------- ---------
Share capital represents the cumulative par value arising upon
issue of ordinary shares of 1p each and deferred shares of 29.4p
each.
Share premium represents the consideration that has been
received in excess of the nominal value on issue of share
capital.
Share based payment reserve relates to the charge for share
based payments in accordance with International Financial Reporting
Standard 2.
The reverse acquisition reserve arose during the period ended 31
December 2016 in respect of the reverse acquisition of Amryt Pharma
plc by Amryt Pharmaceuticals DAC ("Amryt DAC"). Since the
shareholders of Amryt DAC became the majority shareholders of the
enlarged group the acquisition is accounted for as though there is
a continuation of Amryt DAC's Financial Statements. The reverse
acquisition reserve is created to maintain the equity structure of
Amryt Pharma plc in compliance with UK company law.
The merger reserve was created on the acquisition of Amryt DAC.
Consideration on the acquisition included the issuance of shares.
Under section 612 of the Companies Act 2006, the premium on these
shares has been included in a merger reserve.
The exchange translation reserve was created on the
retranslation of non-Euro denominated foreign subsidiaries.
Accumulated deficit represents losses accumulated in previous
years and the current period.
Notes to the Interim Results
1. General Information
Amryt Pharma plc is a company incorporated in England and Wales.
Details of the registered office, the officers and advisers to the
Company are presented on the Company Information page at the end of
this report. The Company is listed on the AIM market of the London
Stock Exchange (ticker: AMYT.L) and the Enterprise Securities
Market of the Irish Stock Exchange (ticker: AYP). As used herein,
references to "we", "us", "Amryt" or the "Group" in this unaudited
interim report shall mean Amryt Pharma plc and its world-wide
subsidiaries, collectively. References to the "Company" in this
interim report shall mean Amryt Pharma plc.
Amryt is a commercial stage pharmaceutical company focused on
acquiring, developing and delivering innovative new treatments that
help improve the lives of patients with rare and orphan diseases.
The Group has built a diverse portfolio of assets to treat patients
with rare and orphan diseases through the acquisition of its AP101
and AP102 assets in April 2016, the in-licencing of Lojuxta in
December 2016 and the in-licencing of a gene therapy platform in
March 2018.
Following on from its acquisition by the Group in 2016, Birken
AG was renamed Amryt AG in 2017. All references in the notes to the
accounts to Amryt AG relate to the entity that was formerly called
Birken AG.
The unaudited interim results for the six-month period ended 30
June 2018 comprise the Company and its subsidiaries (together the
"Group"). The information for the year ended 31 December 2017
contained within the condensed financial statements does not
constitute statutory accounts as defined in Section 435 of the
Companies Act 2006. The financial statements for the year ended 31
December 2017 have been delivered to the Registrar of Companies and
the auditor's report on those financial statements was unqualified,
did not include an emphasis of matter, and did not contain a
statement made under Section 498 of the Companies Act 2006.
2. Accounting Policies
Basis of preparation
The interim results have been prepared on the basis of the
recognition and measurement requirements of International Financial
Reporting Standards ("IFRS") as adopted by the European Union
("EU"), and their interpretations adopted by the International
Accounting Standards Board ("IASB") as adopted by the EU and with
those parts of the Companies Act 2006 applicable to companies
reporting under IFRS. As is permitted by the AIM rules the
Directors have not adopted the requirements of IAS 34 "Interim
Financial Reporting" in preparing the financial statements.
Accordingly, the financial statements are not in full compliance
with IFRS and have not been audited or reviewed pursuant to
guidance issued by the Auditing Practices Board. The accounting
policies used in the preparation of the interim financial
information are the same as those used in the Group's audited
financial statements for the year ended 31 December 2017 and those
which are expected to be used in the financial statements for the
year ended 31 December 2018.
The Directors consider that the financial information presented
in this Interim Report represents fairly the financial position,
operations and cash flows for the period, in conformity with
IFRS.
Consolidation
The consolidated financial statements comprise the financial
statements of the Company and its subsidiaries. Subsidiaries are
entities controlled by the Group. Where the Group has control over
an investee, it is classified as a subsidiary. The Group controls
an investee if all three of the following elements are present:
power over an investee, exposure to variable returns from the
investee, and the ability of the investor to use its power to
affect those variable returns. Control is reassessed whenever facts
and circumstances indicate that there may be a change in any of
these elements of control. Subsidiaries are fully consolidated from
the date that control commences until the date that control ceases.
Accounting policies of subsidiaries have been changed where
necessary to ensure consistency with the policies adopted by the
Group. Intergroup balances and any unrealised gains or losses or
income or expenses arising from intergroup transactions are
eliminated in preparing the consolidated Financial Statements.
Presentation of Balances
The Financial Statements are presented in Euro ('EUR') which is
the functional and presentational currency of the Group. Balances
in the Financial Statements are rounded to the nearest thousand
(EUR'000) except where otherwise indicated.
The following table discloses the major exchange rates of those
currencies utilised by the Group:
Foreign currency units US$ GBP CHF SEK NOK DKK
to 1 EUR
----------------------------- ------- ------- ------- -------- ------- -------
Average period to 30 June
2018 1.2113 0.8809 1.1672 10.1422 9.6526 7.4459
At 30 June 2018 1.1675 0.8769 1.1529 10.2943 9.5437 7.4429
Average year to 31 December
2017 1.1259 0.8715 1.1082 9.6085 9.2979 7.4411
At 31 December 2017 1.1901 0.8813 1.1678 9.8719 9.9537 7.4412
Average period to 30 June
2016 1.1101 0.7698 1.0967 - - -
At 30 June 2016 1.1143 0.7626 1.1053 - - -
----------------------------- ------- ------- ------- -------- ------- -------
(US$ = US Dollars; GBP = Pounds Sterling, CHF = Swiss Franc, SEK
= Swedish Kroner, NOK = Norwegian Kroner, DKK = Danish Kroner)
Critical accounting judgements and key sources of estimation
uncertainty
The preparation of financial statements in conformity with IFRS
requires management to make judgements, estimates and assumptions
that affect the application of policies and amounts reported in the
Financial Statements and accompanying notes. The estimates and
associated assumptions are based on historical experience and
various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis of making the
judgements about the carrying value of assets and liabilities that
are not readily apparent from other sources. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in
the period in which the estimate is revised if the revision affects
only that period or in the period of the revision and future
periods if the revision affects both current and future
periods.
Summary of principal accounting policies
The principal accounting policies are summarised below. They
have been consistently applied throughout the period covered by the
Financial Statements.
Revenue recognition
Revenue from the sale of goods is recognised in the consolidated
statement of comprehensive income when the significant risks and
rewards of ownership have been transferred to the buyer. Imlan
revenue is generally recorded as of the date of shipment,
consistent with typical ex-works shipment terms. For Lojuxta
revenues, the Group sells direct to customers and also uses third
parties in the distribution of the product to customers. Where the
shipment terms do not permit revenue to be recognised as of the
date of shipment, revenue is recognised when the Group has
satisfied all of its obligations to the customer in accordance with
the shipping terms. Revenue, including any amounts invoiced for
shipping and handling costs and excluding sales taxes, represents
the value of the goods supplied to external customers.
Revenue from services rendered in the consolidated statement of
comprehensive income is recognised in proportion to the stage of
completion of the transaction at the reporting date.
Revenue is recognised to the extent that it is probable that
economic benefit will flow to the Group, that risks and rewards of
ownership have passed to the buyer and the revenue can be reliably
measured. No revenue is recognised if there is uncertainty
regarding recovery of the consideration due at the outset of the
transaction or the possible return of goods.
Research and Development Expenses
The costs relating to the development of products are accounted
for in accordance with IAS 38 "Intangible Assets", where they meet
the criteria for capitalization. Research costs are expensed when
they are incurred.
The assessment whether development costs can be capitalized
requires management to make significant judgements. In management's
opinion, the criteria prescribed under IAS 38.57 "Intangible
Assets" for capitalising development costs as assets have not yet
been met by the Group. Accordingly, all of the Group's costs
related to research and development projects are recognised as
expenses in the income statement in the period in which they are
incurred. Management expects that criteria prescribed under IAS
38.57 will be met on filing of a submission to the regulatory
authority for final drug approval or potentially in advance of that
on the receipt of information that strongly indicates that the
development will be successful.
Business Combinations
Business combinations are accounted for using the acquisition
method. The cost of an acquisition is measured as the aggregate of
the consideration transferred, measured at acquisition date fair
value and the amount of any non-controlling interest in the
acquiree. Fair values are attributed to the identifiable assets and
liabilities unless the fair value cannot be measured reliably, in
which case the value is subsumed into goodwill. In the consolidated
Financial Statements, acquisition costs incurred are expensed and
included in general and administrative expenses.
To the extent that settlement of all or any part of the
consideration for a business combination is deferred, the fair
value of the deferred component is determined through discounting
the amounts payable to their present value at the date of the
exchange. The discount component is unwound as an interest charge
in the consolidated statement of comprehensive income over the life
of the obligation. Any contingent consideration is recognised at
fair value at the acquisition date and included in the cost of the
acquisition. The fair value of contingent consideration at
acquisition date is arrived at through discounting the expected
payment (based on scenario modelling) to present value. In general,
in order for contingent consideration to become payable,
pre-defined revenues and/or milestones dates must be exceeded.
Subsequent changes to the fair value of the contingent
consideration will be recognised in profit or loss unless the
contingent consideration is classified as equity, in which case it
is not re-measured and settlement is accounted for within
equity.
Frequently, the acquisition of pharmaceutical patents and
licences is effected through a non-operating corporate structure.
As these structures do not represent a business, it is considered
that the transactions do not meet the definition of a business
combination. Accordingly, the transactions are accounted for as the
acquisition of an asset. The net assets acquired are recognised at
cost.
Acquired Intangibles Assets
Acquired intangible assets outside business combinations are
stated at the lower of cost less provision for amortisation and
impairment or the recoverable amount. Acquired intangibles assets
are amortised over their expected useful economic life on a
straight-line basis. In determining the useful economic life each
acquisition is reviewed separately and consideration given to the
period over which the Group expects to derive economic benefit.
Share based payments
The Company issues share options as an incentive to certain
senior management and staff. The fair value of options granted is
recognised as an expense with a corresponding credit to the
share-based payment reserve. The fair value is measured at grant
date and spread over the period during which the awards vest.
For equity-settled share-based payment transactions, the goods
or services received and the corresponding increase in equity are
measured directly at the fair value of the goods or services
received, unless that fair value cannot be estimated reliably. If
it is not possible to estimate reliably the fair value of the goods
or services received, the fair value of the equity instruments
granted as calculated using the Black-Scholes model is used as a
proxy.
The Company may issue warrants to key consultants, advisers and
suppliers in payment or part payment for services or supplies
provided to the company. In addition, the Company may grant
warrants to subscribers as part of the issue of new ordinary shares
in the Company. The fair value of warrants granted is recognised as
an expense unless the grant relates to the issue of new ordinary
shares in the Company in which case the fair value is recognised in
share premium. The corresponding credits are charged to the
share-based payment reserve. The fair value is measured at grant
date and spread over the period during which the warrants vest. The
fair value is measured using the Black-Scholes model if the fair
value of the services received cannot be measured reliably.
3. Share-based payments
The Company has issued share options as an incentive to certain
senior management and staff. In addition, the Company has issued
warrants to equity investors and to key consultants and advisers in
payment or part payment for services or supplies provided to the
Group.
Each share option and warrant convert into one Ordinary Share of
Amryt Pharma plc on exercise and are accounted for as
equity-settled share-based payments. The options and warrants may
be exercised at any time from the date of vesting to the date of
their expiry. The equity instruments granted carry neither rights
to dividends nor voting rights.
No share options or warrants were granted in the 6-month period
to 30 June 2018. All share options granted in 2016 and 2017 were
granted under the terms of the Amryt Share Option Plan and are
subject to vesting conditions. No warrants were granted in 2017 and
all warrants granted in 2016 were granted under individual
agreements as part of the April 2016 share placing. In addition to
the share options and warrants granted during 2016 and 2017, a
total of 537,280 share options and warrants were in existence at 30
June 2018 that relate to the old oil and gas business.
Share options and warrants in issue:
Share Options Warrants
-------------------------------- ------------------------------
Weighted
average exercise Weighted average
Units price Units exercise price
---------------------------- ------------ ------------------ ----------- -----------------
Balance at 1 January
2017 15,795,314 19.8p 23,307,269 25.4p
Granted during the period 3,265,867 18.97p - -
Lapsed during the period (4,993,188) 22.98p (203,788) 88.0p
---------------------------- ------------ ------------------ ----------- -----------------
Balance at 30 June 2017 14,067,993 18.45p 23,103,481 24.74p
---------------------------- ------------ ------------------ ----------- -----------------
Exercisable at 30 June
2017 2,781,961 21.08p 23,103,481 24.74p
Balance at 1 July 2017 14,067,993 18.45p 23,103,481 24.74p
Granted during the period 5,628,593 20.95p - -
Lapsed during the period - - - -
Balance at 31 December
2017 19,696,586 19.16p 23,103,481 24.74p
---------------------------- ------------ ------------------ ----------- -----------------
Exercisable at 31 December
2017 3,281,961 20.61p 23,103,481 24.74p
---------------------------- ------------ ------------------ ----------- -----------------
Balance at 1 January
2018 19,696,586 19.16p 23,103,481 24.74p
Granted during the period - - -
Lapsed during the period - - - -
Balance at 30 June 2018 19,696,586 19.16p 23,103,481 24.74p
---------------------------- ------------ ------------------ ----------- -----------------
Exercisable at 30 June
2018 6,115,854 19.07p 23,103,481 24.74p
---------------------------- ------------ ------------------ ----------- -----------------
The fair value is estimated at the date of grant using the
Black-Scholes pricing model, taking into account the terms and
conditions attached to the grant. There were no new share options
or warrants granted in the 6 month period to 30 June 2018. The
following are the inputs to the model for the equity instruments
granted in 2017:
2018 Options 2018 Warrant 2017 Options 2017 Warrant
Inputs Inputs Inputs Inputs
--------------------- ------------- ------------- -------------- -------------
Days to Expiry - - 2,555 -
Volatility - - 44%-48% -
Risk free interest - - 0.42%-0.77% -
rate
Share price at grant - - 18.18p-25.88p -
--------------------- ------------- ------------- -------------- -------------
The share options outstanding as at 30 June 2018 have a weighted
remaining contractual life of 5.44 years with exercise prices
ranging from GBP0.155 to GBP0.48.
The warrants outstanding as at 30 June 2018 have a weighted
remaining contractual life of 0.71 years with exercise prices
ranging from GBP0.24 to GBP1.12.
The value of share options and warrants charged to the Statement
of Comprehensive Income during the period is as follows:
6 months to 6 months 12 months
30 June to to
2018 30 June 31 December
2017 2017
EUR'000 EUR'000 EUR'000
--------------- ------------ --------- -------------
Share options 382 312 565
Total 382 312 565
--------------- ------------ --------- -------------
4. Business Combinations and Asset Acquisitions
Acquisition of Amryt AG ("Birken")
Amryt DAC signed a conditional share purchase agreement to
acquire Amryt AG on 16 October 2015 ("Amryt AG SPA"). The Amryt AG
SPA was completed on 18 April 2016 with Amryt DAC acquiring the
entire issued share capital of Amryt AG. The consideration
comprises:
-- Initial cash consideration of EUR1,000,000 (paid by Amryt DAC
prior to its acquisition by the Company);
-- Cash consideration of EUR150,000, due and paid on the completion date (18 April 2016);
-- Milestone payments of:
o EUR10,000,000 on receipt of first marketing approval by the
EMA of Episalvan, paid on the completion date (18 April 2016);
o Either (i) EUR5,000,000 once net ex-factory sales of Episalvan
have been at least EUR100,000 or (ii) if no commercial sales are
made within 24 months of EMA first marketing approval (being 14
January 2016), EUR2,000,000 24 months after receipt of such
approval which was paid in January 2018 and EUR3,000,000 following
the first commercial sale;
o EUR10,000,000 on receipt of marketing approval by the EMA or
FDA of a pharmaceutical product containing Betulin as its API for
the treatment of Epidermolysis Bullosa (EB);
o EUR10,000,000 once net ex-factory sales/net revenue in any
calendar year exceed EUR50,000,000;
o EUR15,000,000 once net ex-factory sales/ net revenue in any
calendar year exceed EUR100,000,000;
-- Royalties of 9% on sales of Episalvan products for 10 years from first commercial sale; and
-- Shares in Amryt DAC that equated to a 30% equity shareholding
prior to the acquisition of Amryt DAC by the Company. The Amryt AG
sellers received 37,048,622 in Consideration Shares (valued at the
date of acquisition at EUR11.2 million) for their shareholding in
Amryt DAC.
Fair Value Measurement of Contingent Consideration
Contingent consideration comprises the milestone payments and
sales royalties detailed above. As at the acquisition date, the
fair value of the contingent consideration was estimated to be
EUR23,314,000. The fair value of the royalty payments was
determined using probability weighted revenue forecasts and the
fair value of the milestones payments was determined using
probability adjusted present values. The probability adjusted
present values took into account published orphan drug research
data and statistics which were adjusted by management to reflect
the specific circumstances applicable to the drugs acquired in the
Amryt AG transaction. A discount rate of 28.5% was used in the
calculation of the fair value of the contingent consideration and
this was sense checked by management against the Implied Rate of
Return ("IRR") on the project. The size of the market for the
products under development provides a real opportunity to the Group
to meet its forecast revenue targets and therefore the milestone
targets which underpin the contingent consideration payments. At
that time management anticipated that AP101 for EB would be ready
to launch in 2019. However, management noted that due to issues
outside their control (i.e. regulatory requirements and the
commercial success of the product) the timing of when such revenue
targets may occur may change. Such changes may have a material
impact on the assessment of the fair value of the contingent
consideration.
It is necessary to review the contingent consideration on a
regular basis as the probability adjusted fair values are being
unwound as financing expenses in the Statement of Comprehensive
Income over the life of the obligation. Contingent consideration is
reviewed on a bi-annual basis and is disclosed in the published
interim results for the 6-month period to 30 June and the year end
results to 31 December. The total non-cash finance charge
recognised in the statement of comprehensive income statement for
the period ended 30 June 2018 is EUR4,154,000.
One milestone payment consisted of (i) EUR5,000,000 once net
ex-factory sales of Episalvan have been at least EUR100,000 or (ii)
if no commercial sales are made within 24 months of EMA first
marketing approval, EUR2,000,000 24 months after receipt of such
approval and EUR3,000,000 following the first commercial sale. No
commercial sales of Episalvan have been made since EMA first
marketing approval. However, if no commercial sales occur,
EUR2,000,000 is due for payment 24 months after the EMA first
marketing approval. The Group made this payment of EUR2,000,000 in
January 2018. The contingent consideration balance at 30 June 2018
is EUR36,571,000 (31 December 2017: EUR32,418,000).
5. Loss per Share - Basic and Diluted
The weighted average number of shares in the loss per share
("LPS") calculation reflects the weighted average total actual
number of shares in issue.
Issued share capital - Ordinary Shares of GBP0.01 each
Weighted
average
Number of shares shares
------------------------------------------- ----------------- -------------
1 January 2017 208,339,632 163,336,437
------------------------------------------- ----------------- -------------
30 June 2017 208,339,632 208,339,632
------------------------------------------- ----------------- -------------
11 October 2017 - Issue of share by Amryt
Pharma plc - share placing 66,477,651
31 December 2017 274,817,283 223,075,123
------------------------------------------- ----------------- -------------
30 June 2018 274,817,283 274,817,283
------------------------------------------- ----------------- -------------
The calculation of loss per share is based on the following:
6 months 6 months 12 months
to to to 31 December
30 June 30 June 2017
2018 2017
------------------------------------------ ------------ ------------ -----------------
Loss after tax attributable to equity
holders of the Company (EUR'000) (11,384) (13,826) (26,136)
Weighted average number of Ordinary
Shares in issue 274,817,283 208,339,632 223,075,123
Fully diluted average number of Ordinary
Shares in issue 274,817,283 208,339,632 223,075,123
------------------------------------------ ------------ ------------ -----------------
Basic and diluted loss per share (cent) (4.14) (6.64) (11.72)
------------------------------------------ ------------ ------------ -----------------
Where a loss has occurred, basic and diluted LPS are the same
because the outstanding share options and warrants are
anti-dilutive. Accordingly, diluted LPS equals the basic LPS.
The share options and warrants outstanding as at 30 June 2018
totalled 42,800,067 (30 June 2017: 37,430,035) (31 December 2017:
42,800,067) and are potentially dilutive in the future.
6. Intangible Assets
In process Software Patents Website Total
R&D and Licenses development
-------------------------------- ----------- --------- -------------- ------------- --------
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
-------------------------------- ----------- --------- -------------- ------------- --------
Cost
At 1 January 2017 52,515 8 - - 52,523
Additions - - - 87 87
At 31 December 2017 (audited) 52,515 8 - 87 52,610
-------------------------------- ----------- --------- -------------- ------------- --------
At 1 January 2018 52,515 8 - 87 52,610
Additions - - 91 - 91
At 30 June 2018 (unaudited) 52,515 8 91 87 52,701
Accumulated amortisation
At 1 January 2017 - 2 - - 2
Amortisation charge 2017 - 2 - - 2
-------------------------------- ----------- --------- -------------- ------------- --------
At 31 December 2017 (audited) - 4 - - 4
-------------------------------- ----------- --------- -------------- ------------- --------
At 1 January 2018 - 4 - - 4
Amortisation charge 2018 - 1 3 15 19
-------------------------------- ----------- --------- -------------- ------------- --------
At 30 June 2018 (unaudited) - 5 3 15 23
-------------------------------- ----------- --------- -------------- ------------- --------
Net book value
-------------------------------- ----------- --------- -------------- ------------- --------
Net book value at 31 December
2017 (audited) 52,515 3 - 87 52,606
-------------------------------- ----------- --------- -------------- ------------- --------
Net book value at 30 June
2018 (unaudited) 52,515 4 88 72 52,679
-------------------------------- ----------- --------- -------------- ------------- --------
Additions during the period relate to the cost of the licence
extension to expand the territories covered under the licence
agreement signed with Novelion for our commercial product,
Lojuxta.
The Group reviews the carrying amounts of its intangible assets
on an annual basis to determine whether there are any indications
that those assets have suffered an impairment loss. If any such
indications exist, the recoverable amount of the asset is estimated
in order to determine the extent of the impairment loss. Impairment
indications include events causing significant changes in any of
the underlying assumptions used in the income approach utilised in
valuing in process R&D. These key assumptions are: the
probability of success; the discount factor; the timing of future
revenue flows; market penetration and peak sales assumptions; and
expenditures required to complete development.
7. Property, plant and equipment
Property Plant and Office Equipment
Machinery Total
EUR'000 EUR'000 EUR'000 EUR'000
---------------------------------- ---------- ------------ ----------------- --------
Cost
1 January 2017 337 801 237 1,375
Additions - 147 96 243
Disposals - (43) (6) (49)
At 31 December 2017 (audited) 337 905 327 1,609
At 1 January 2018 337 905 327 1,609
Additions - 6 28 34
At 30 June 2018 (unaudited) 337 911 355 1,643
---------------------------------- ---------- ------------ ----------------- --------
Accumulated depreciation
At 1 January 2017 61 88 43 192
Depreciation charge 87 116 54 257
Depreciation charge on disposals - (35) (5) (40)
At 31 December 2017 (audited) 148 169 92 449
At 1 January 2018 148 169 92 449
Depreciation charge 44 65 30 139
At 30 June 2018 (unaudited) 192 234 122 588
---------------------------------- ---------- ------------ ----------------- --------
Net book value
---------------------------------- ---------- ------------ ----------------- --------
Net book value at 31 December
2017 (audited) 189 736 235 1,160
---------------------------------- ---------- ------------ ----------------- --------
Net book value at 30 June 2018
(unaudited) 145 677 233 1,055
---------------------------------- ---------- ------------ ----------------- --------
8. Share capital - Company
Details of ordinary shares of 1p each issued are in the table
below:
Number of Total Share Total Share
Date Number of deferred Capital Premium
ordinary shares shares EUR'000 EUR'000
----------------------- ----------------- ----------- ------------ ------------
At 31 December 2016 208,339,632 43,171,134 20,419 43,695
----------------------- ----------------- ----------- ------------ ------------
11 October 2017 -
Issue of ordinary
shares at GBP0.20p 66,477,651 - 754 13,639
----------------------- ----------------- ----------- ------------ ------------
At 31 December 2017
and 30 June 2018 274,817,283 43,171,134 21,173 57,334
----------------------- ----------------- ----------- ------------ ------------
On 11 October 2017, 66,477,651 ordinary shares of 1p were issued
as part of a EUR15,083,000 (before expenses) fund raising. Share
issue costs amounted to EUR690,000. Net proceeds amounted to
EUR14,393,000.
9. Long term loan
30 June 31 December
2018 2017
EUR'000 EUR'000
----------------------------- -------- ------------
Long term loan 10,000 10,000
Long term loan interest 1,045 603
Long term loan and interest 11,045 10,603
----------------------------- -------- ------------
In December 2016, Amryt DAC entered into a EUR20m facility
agreement ("facility") with the EIB on attractive terms for the
Group. The facility is significant because it provides non-dilutive
funding that secures the Group's near and mid-term funding needs
for its lead product, AP101.
The facility is split into three tranches, with EUR10 million
available immediately and two further tranches of EUR5 million
available upon the achievement of certain milestones. In April
2017, the Group drew down the first tranche of EUR10 million. In
October 2017, the terms of the second tranche of EUR5 million were
amended by the EIB so the Group has the option to draw this amount
down any time it wishes. Subsequent to the period end in September
2018 this tranche of EUR5 million was drawn by the Company. The
third tranche is conditional on the primary clinical endpoints for
the EASE Phase III clinical trials in the US or EU being achieved
and therefore it can be concluded that the Phase III clinical trial
has been successfully completed. The facility is secured and there
is also a negative pledge whereby Amyrt cannot permit any security
to be granted over any of its assets over the course of the loan
period.
The facility has a five-year term from the date of drawdown for
each tranche. The facility has an interest rate of 3% to be paid on
an annual basis, with the first instalment paid in April 2018. At
30 June 2018, the Group has short term interest payable accrued
amounting to EUR76,000 (31 December 2017: EUR227,000) which covers
the period from 3 April 2018 to 30 June 2018. This interest will be
paid on the second anniversary of the first tranche drawdown, being
April 2019.
A further annual fixed rate of 10% is payable together with the
outstanding principal amount on expiry of the facility. Long-term
interest payable at 30 June 2018 amounted to EUR1,045,000 (31
December 2017: EUR603,000) which represents the present value of
the long-term interest accrued but not payable until April
2022.
10. Copy of the Interim Report
Copies of the Interim Report are available to download from the
Company's website at
www.amrytpharma.com
Company Information
Registered Office AIM Nominated Adviser
Dept 920A Shore Capital and Corporate
196 High Road Limited
Wood Green Bond Street House
London N22 8HH 14 Clifford Street
United Kingdom London, W1S 4JU
United Kingdom
Company Number
5316808 Joint Broker
Shore Capital Stockbrokers Limited
Directors Bond Street House
Harry Stratford - Non-executive 14 Clifford Street
Chairman London, W1S 4JU
Joseph Wiley - CEO United Kingdom
Rory Nealon - CFO
James Culverwell - Non-executive Joint Broker
Director Stifel Nicolaus Europe Limited
Ray Stafford - Non-executive 150 Cheapside
Director London, EC2V 6ET
Markus Ziener - Non-executive United Kingdom
Director
ESM Adviser and Joint Broker
Company Secretary J & E Davy
Rory Nealon Davy House
49 Dawson Street
Company Website Dublin 2
www.amrytpharma.com Ireland
Auditors
Grant Thornton
24-26 City Quay
Dublin 2
Ireland
Registrars
Link Asset Services
The Registry
34 Beckenham Road
Kent, BR3 4TU
United Kingdom
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR UVSKRWOAKUAR
(END) Dow Jones Newswires
September 26, 2018 02:01 ET (06:01 GMT)
Amryt Pharma (LSE:AMYT)
Historical Stock Chart
From Apr 2024 to May 2024
Amryt Pharma (LSE:AMYT)
Historical Stock Chart
From May 2023 to May 2024