TIDMGUS
RNS Number : 2581L
Gusbourne PLC
30 September 2016
Gusbourne Plc
("Gusbourne" or the "Company")
Half Yearly Report
Gusbourne Plc, the English sparkling wine producer, today
announces its unaudited interim results for the six months ended 30
June 2016.
Highlights
-- Revenue growth of 40% to GBP266,000 (2015: GBP190,000)
-- Gross profit growth of 54% to GBP94,000 (2015: GBP61,000)
-- Continued success in major international wine competitions
including two Platinum Medals at the Decanter World Wine Awards and
two Gold Medals at the 2016 Sommelier Wine Awards
-- Appointment of renowned United States based specialist wine
importer, Broadbent Selections, as the Company's agent in the US
with the first limited consignment of wine dispatched to the US in
July 2016
Andrew Weeber, Chairman, commented:
"I am delighted with the progress the Company continues to make
in line with our long-term development plans. Our increasing
revenues, which remain limited to stock availability, reflects both
the expansion of wine production as well as increasing customer
demand for our award winning sparkling wines.
I am particularly proud of the Gusbourne management team who
combine their professionally qualified skills with passion and
enthusiasm to produce and deliver the highest quality Gusbourne
wines to our growing customer base. I would like to thank both our
customers and staff for their continued support."
Financials
Results for the six months ended 30 June 2016
Sales for the period amounted to GBP266,000 (2015: GBP190,000).
Whilst these sales reflect an increase of 40% compared to the prior
period in 2015, they continue to reflect limited stock availability
of earlier year vintages. Administrative expenses of GBP678,000
(2015: GBP598,000) includes depreciation of GBP164,000 (2015:
GBP121,000) and the continuing investment in the development and
growth of the business, particularly the Gusbourne brand.
The operating loss for the period was GBP600,000 (2015:
GBP546,000). The loss before tax was GBP696,000 (2015: GBP759,000)
after net finance costs (excluding exceptional items) of GBP96,000
(2015: GBP98,000).
These planned losses continue to be in line with expectations
and the long-term development strategy of the Group.
Balance Sheet
The changes in the Group's balance sheet during the year reflect
expenditure on the ongoing investment in, and development of, the
Group's business, net of income from wine sales. This expenditure
includes the ongoing investment in the vineyards established in
West Sussex and Kent between 2013 and 2015. This investment in
vineyards is reflected in capital expenditure during the period of
GBP124,000 (2015: GBP565,000).
In addition, the Group invested in additional plant and
equipment for the vineyards and the winery during the period
amounting to GBP198,000 (2015: GBP380,000) and in buildings of
GBP372,000 (2015: GBP56,000). Total assets at 30 June 2016 of
GBP13,402,000 (2015: GBP14,178,000) include freehold land and
buildings of GBP5,538,000 (2015: GBP4,615,000), vineyards of
GBP3,130,000 (2015: GBP2,776,000), inventories of wine stocks
amounting to GBP1,764,000 (2015: GBP1,473,000), and GBP336,000 of
cash (2015: GBP2,885,000). Intangible assets of GBP1,007,000 (2015:
GBP1,007,000) arose on the acquisition of the Gusbourne Estate
business on 27 September 2013.
An important aspect of the Group's balance sheet is the
increasing investment in the assets of the business. In particular,
it is worth noting that the Group's inventories are reported at the
lower of cost and net realisable value and that these inventories
are expected to grow significantly until the Group reaches full
production maturity, bearing in mind the long production cycle in
relation to sparkling wine and related vineyard establishment. The
anticipated underlying surplus of net realisable value over cost of
these wine inventories, which is not reflected in these accounts,
will become an increasingly significant factor of the Group's asset
base.
Awards
Gusbourne continues to enjoy success in major international wine
competitions. In May 2016 Gusbourne was awarded two Platinum Medals
at the Decanter World Wine Awards ("DWWA") 2016. The wines
recognised by the DWWA tasting panel were Gusbourne Blanc de Blancs
2011, which won the trophy for the Best English Sparkling Wine, and
Gusbourne Pinot Noir 2014, which won the trophy for the Best
English Red Wine. In April 2016, Gusbourne Blanc de Blancs 2011 and
Gusbourne Brut Reserve 2011 also won Gold Medals at the 2016
Sommelier Wine Awards
Financing
The Group's activities are financed by shareholders' equity,
loans, other borrowings and convertible bonds. Loans, other
borrowings and convertible bonds at 30 June 2016 amount in total to
GBP3,973,000 (2015: GBP3,679,000) and represent 46% of total equity
(2015: 38%).
On 20 July 2016, the Company announced its intention to place 5
year Secured Deep Discount Bonds at a discount of 9% per annum
("Bonds"). The Company also announced that it would issue share
warrants ("Warrants") to Bond holders at the rate of one Warrant
for every GBP2 of the Bonds. Each Warrant will, upon exercise,
entitle the holder to subscribe for one new ordinary share in the
Company at an exercise price of 75 pence per share. On 1 September
2016 the Company announced that it had received applications from
investors to subscribe for Bonds totalling GBP4,073,034 and that
all of these applications had been accepted in full. Following the
repayment of the existing convertible bonds held by Andrew Weeber
and his wife, the net cash proceeds received by the Company
amounted to approximately GBP2,318,000. The net cash proceeds will
be used for working capital, ongoing investment of the Gusbourne
brand, and capital expenditure in line with the Company's long-term
strategy to further expand productions and sales of its
international award winning English sparkling wines.
The achievement of the Group's long-term development strategy
will depend on the raising of further equity and/or debt funds to
achieve those goals. The production of premium quality wine from
new vineyards is, by its very nature, a long-term project. It takes
four years to bring a vineyard into full production and a further
four years to transform these grapes into Gusbourne's premium
sparkling wine. Additional funding will be sought by the Company
over the coming few years to invest in vineyards, winery capacity,
and stocks of wine as well as brand development, in line with its
development strategy.
For further information contact:
Gusbourne Plc
Andrew Weeber +44 (0)1233 758 666
Cenkos Securities plc
Nicholas Wells +44 (0)20 7397 8920
Note: This announcement and other press releases are available
to view at the Company's website: www.gusbourneplc.com
Note to Editors
Gusbourne PLC ("the Company") is engaged, through its wholly
owned subsidiary Gusbourne Estate Limited (together the "Group"),
in the production and distribution of a range of high quality and
award winning English sparkling wines from grapes grown in its own
vineyards in Kent and West Sussex. The majority of the Group's
mature vineyards are located at its freehold estate at Appledore in
Kent where the winery is also based. The Group has a total of 231
acres of vineyards.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2016
Unaudited Unaudited Audited
As restated
Unaudited
Six months Six months Year
to to ended
30 June 30 June 31 December
Notes 2016 2015 2015
GBP'000 GBP'000 GBP'000
Revenue 266 190 473
Cost of sales (172) (129) (325)
Gross profit 94 61 148
Fair value movement
in biological assets 6 (16) (9) (95)
Administrative expenses (678) (598) (1,176)
--------------- --------------- -----------
Loss from operations (600) (546) (1,123)
Finance income 3 7 15 22
---------------------------- ----- --------------- --------------- -----------
Finance expense (103) (113) (210)
Exceptional items - (115) (115)
---------------------------- ----- --------------- --------------- -----------
Total finance expenses 3 (103) (228) (325)
Loss before tax (696) (759) (1,426)
Tax expense - - -
Loss for the period
attributable to
owners of the parent (696) (759) (1,426)
--------------- --------------- -----------
Loss per share attributable
to
the ordinary equity
holders of the parent:
Basic (2.94p) (4.16p) (6.83p)
Diluted (2.94p) (4.16p) (6.83p)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 June 2016
Unaudited Unaudited Audited
As restated
Unaudited
30 June 30 June 31 December
Notes 2016 2015 2015
Assets GBP'000 GBP'000 GBP'000
Non-current assets
Intangibles 4 1,007 1,007 1,007
Property, plant and equipment 5 9,701 8,394 9,171
10,708 9,401 10,178
--------- ----------- -----------
Current assets
Biological assets 6 242 146 -
Inventories 7 1,764 1,473 1,711
Trade and other receivables 352 273 264
Cash and cash equivalents 336 2,885 1,328
--------- ----------- -----------
2,694 4,777 3,303
--------- ----------- -----------
Total assets 13,402 14,178 13,481
--------- ----------- -----------
Liabilities
Current liabilities
Trade and other payables (765) (794) (169)
Finance leases (41) - (41)
Loans and borrowings 8 (34) (29) (34)
--------- ----------- -----------
(840) (823) (244)
--------- ----------- -----------
Non-current liabilities
Loans and borrowings 8 (2,144) (2,025) (2,161)
Finance leases (113) (101) (133)
Convertible deep discount
bonds 9 (1,641) (1,524) (1,583)
(3,898) (3,650) (3,877)
Total liabilities (4,738) (4,473) (4,121)
NET ASSETS 8,664 9,705 9,360
--------- ----------- -----------
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)
At 30 June 2016
Issued capital and reserves
attributable to
owners of the parent
Share capital 11,820 11,452 11,820
Share premium 815 815 815
Merger reserve (13) (13) (13)
Convertible bond reserve 95 95 95
Retained earnings (4,053) (2,644) (3,357)
------- ------- -------
TOTAL EQUITY 8,664 9,705 9,360
------- ------- -------
CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2016
As restated
Unaudited Unaudited Audited
Six months to months to Six months to Year ended
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Cashflows from operating
activities
Loss for the year/period before tax (696) (759) (1,426)
Adjustments for:
Depreciation of property, plant and
equipment 164 121 267
Finance expense 103 228 325
Finance income (7) (15) (22)
Movement in biological assets (242) (146) 95
Increase in trade and other receivables (91) (60) (56)
Increase in inventories (53) (38) . (371)
Increase/(decrease) in trade and other
payables 603 458 (137)
----------------------- ------------- ----------
Cash outflow from operations (219) (211) (1,325)
Investing activities
Purchases of property, plant and
equipment,
excluding vineyard establishment (570) (436) (1,137)
Investment in vineyard establishment (124) (565) (786)
Sale of property, plant and equipment - 15 14
Interest received - 12 9
Net cash from investing activities (694) (974) (1,900)
----------------------- ------------- ----------
Financing activities
Drawdown of bank loan - - 170
Repayment of bank loan (17) - -
Finance lease agreements - 137 181
Repayment of finance leases (20) (7) (24)
Interest paid (42) (38) (74)
Issue of ordinary shares - 2,136 2,504
Share issue expenses - - (46)
-----------------------
Net cash from financing activities (79) 2,228 2,711
-----------------------
CONSOLIDATED STATEMENT OF CASH FLOWS (continued)
For the six months ended 30 June 2016
As restated
Unaudited Unaudited Audited
Six months to Six months to Six months to Period to
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Net increase/(decrease) in cash and cash
equivalents (992) 1,043 (514)
Cash and cash equivalents at beginning of
period 1,328 1,842 1,842
---------------------------- ------------- ------------
Cash and cash equivalents at end of period 336 2,885 1,328
============================ ============= ============
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2016
Total
attributable
to equity
holders
Share Share Merger Convertible Retained of
Audited: capital premium reserve bond reserve earnings parent
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
As restated
31 December
2014 8,927 815 (13) 95 (2,000) 7,824
Shares
issued 2,525 - - - - 2,525
Shares
issued
on conversion
of bond - - - - 115 115
Comprehensive
loss for
the period - - - - (759) (759)
______ ______ ______ ______ _____ ______
As restated
30 June
2015 11,452 815 (13) 95 (2,644) 9,705
______ ______ ______ ______ ______ ______
Shares
issued 368 - - - - 368
Share issue
expenses (46) (46)
Comprehensive
loss for
the period - - - - (667) (667)
______ ______ ______ ______ _____ ______
31 December
2015 11,820 815 (13) 95 (3,357) 9,360
Share issue - - - - - -
Comprehensive
loss for
the period - - - - (696) (696)
______ ______ ______ ______ _____ ______
30 June
2016 11,820 815 (13) 95 (4,053) 8,664
______ ______ ______ ______ ______ ______
NOTES TO THE ACCOUNTS
For the six months ended 30 June 2016
1 Statement of accounting policies
The interim financial statements have been prepared in
accordance with the recognition and measurement principles as
adopted by the EU, applying the accounting policies and
presentation that were applied in the preparation of the Company's
published consolidated financial statements for the year ended 31
December 2015 and are consistent with the accounting policies
expected to apply in its financial statements for the year ended 31
December 2016.
The financial information for the six months ended 30 June 2016
has not been subject to an audit nor a review in accordance with
International Standard on Review Engagements 2410, Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity, issued by the Auditing Practices Board. The
comparative financial information presented herein for the year
ended 31 December 2015 does not constitute full statutory accounts
within the meaning of Section 434 of the Companies Act 2006. The
Group's annual report and accounts for the year ended 31 December
2015 have been delivered to the Registrar of Companies. The Group's
independent auditor's report was unqualified and did not include
references to any matters to which the auditors drew attention by
way of emphasis without qualifying their report and did not contain
a statement under section 498(2) or 498(3) of the Companies Act
2006.
Basis of preparation
The Board of the Company continually assesses and monitors the
key risks of the business. These risks have not significantly
changed from those set out in the Company's Annual Report for the
period ended 31 December 2015. The Board has reviewed forecasts and
remains satisfied with the Company's funding and liquidity
position. On the basis of its forecast and available facilities and
cash balances held on the balance sheet, the Board has concluded
that the going concern basis of preparation continues to be
appropriate.
2 Loss from operations
Loss from operations has been arrived at after charging:
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Depreciation of property,
plant and equipment 164 121 267
Staff costs expensed to
consolidated
statement of income 127 107 232
3 Finance income and expenses
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Finance income
Amortisation of bank loan
incentive 7 7 13
Interest received on bank
deposits - 8 9
Total finance income 7 15 22
--------- --------- -----------
Finance expense
Interest payable on borrowings 42 38 74
Amortisation of bank transaction
costs 3 3 5
Convertible deep discount
bond charge 58 72 131
Exceptional item - 115 115
--------- --------- -----------
Total finance expense 103 228 325
--------- --------- -----------
4 Intangibles
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Goodwill 777 777 777
Brand 230 230 230
1,007 1,007 1,007
--------- --------- -----------
5 Property, plant and equipment
Restated
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Freehold land and buildings 5,538 4,615 5,198
Plant, machinery and motor
vehicles 1,077 981 982
Vineyard establishment 1,956 1,611 1,832
Mature vineyards 1,116 1,165 1,140
Computer equipment 14 22 17
9,701 8,394 9,171
--------- --------- -----------
Following the early adoption of "Agriculture: Bearer Plants:
Amendments to IAS 16 and IAS 41" in the statutory accounts for the
year ended 31 December 2015, the Group's grape vines are no longer
classified as biological assets. Accordingly, the vines have been
transferred to plant, property and equipment as at 1 January 2014
at a deemed cost of GBP1,240,000. The comparative figures for the
six months ended 30 June 2015 have been restated to reflect this
change in policy resulting in a net charge to the consolidated
statement of comprehensive income of GBP25,000 representing
depreciation for the 6 months to June 2015.
6 Biological assets
Biological assets represent grapes growing on the Group's vines.
Once the grapes are harvested they are deemed to be Biological
produce and transferred to inventories.
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Crop growing costs 258 155 384
Fair value of grapes harvested
and transferred
to inventories - - (289)
Fair value movement in biological
assets (16) (9) (95)
Fair value of biological
assets at the reporting date 242 146 -
--------- --------- -----------
The fair value of biological assets at the reporting date is
determined by reference to estimated market prices less costs to
sell. The estimated market price for grapes used in respect of 2016
is GBP2,000 (2015: GBP2,000) per tonne. The fair value is subject
to a discount factor of 50% due to the grapes, as at the reporting
date, being approximately 3 months away from being ready for
harvest.
A 10% increase in the estimated market price of grapes to
GBP2,200 per tonne would result in an increase of GBP24,000 in the
fair value of biological assets at the reporting date. A 10%
decrease in the estimated market price of grapes to GBP1,800 per
tonne would result in a decrease of GBP24,000 fair value of
biological asset (at the reporting date in the fair value of the
grapes harvested in the year.
7 Inventories
Unaudited Unaudited Audited
30 June 30 June 31 December
2016 2015 2015
GBP'000 GBP'000 GBP'000
Finished goods 157 98 130
Work in progress 1,607 1,375 1,581
1,764 1,473 1,711
--------- --------- -----------
8 Loans, borrowings and finance leases
The bank loan of GBP2,025,000 is at an interest rate of 3% over
Barclays Bank plc base rate and is due for repayment in full in
September 2018. It is secured by way of a fixed charge over the
group's land and buildings at Appledore, Kent and a floating charge
over all other property and undertakings.
Other bank loans outstanding as at 30 June 2016 of GBP160,000
are at a fixed interest rate of 6% secured against certain items of
plant and equipment. This loan is repayable via monthly instalments
over 5 years.
9 Convertible bonds
GBP'000
Present value of debt element
at 1 January 2016 1,583
Discount expense for the
period 58
Fair value of debt element
at 30 June 2016 1,641
Equity element at 1 January
and 30 June 2016 95
Total carrying value at
30 June 2016 1,736
-------
Convertible bonds represent the debt element of a deep discount
convertible bond issued to Mr A C V Weeber and Mrs C Weeber as part
of the consideration for the acquisition of the Gusbourne Estate
business on 27 September 2013. The Bond is secured by a fixed
charge over the group's land and buildings at Appledore, Kent. The
Bond is redeemable on 27 September 2017 and attracts a coupon rate
of 7.5% per annum which is rolled up annually. From 27 September
2015 until 26 September 2016 the holders of the Bond can convert
some or all of the bonds into Gusbourne PLC ordinary shares at a
price of 66 pence per share. On 27 May 2015 the Company, Mr A C V
Weeber and Mrs C Weeber entered into a variation of the Bond. The
variation of the Bond allows for the conversion to take place as
part of an Open Offer of Gusbourne PLC shares at the Issue Price of
the Open Offer. On 17 June 2015, as part of the Open Offer
announced by the Company on 28 May 2015, GBP388,889 of the Bonds
were converted into 777,778 50 pence ordinary shares at a price of
50 pence per share.
The Bond is classified as a compound financial instrument
containing an element of debt and equity. The debt element is
calculated as the present value of future cash flows assuming the
Bond is redeemed on the redemption date, discounted at the market
rate for an equivalent debt instrument with no option to convert to
equity. A rate of 9% has been used. The difference between the cash
payable on maturity and the present value of the debt element is
recognised in equity. The discount is charged over the life of the
Bond to the statement of comprehensive income and included within
finance expenses.
10 Post balance sheet events
On 20 July 2016, the Company announced its intention to place 5
year Secured Deep Discount Bonds at a discount of 9% per annum
("Bonds"). The Company also announced that it would issue share
warrants ("Warrants") to Bond holders at the rate of one Warrant
for every GBP2 of the Bonds. Each Warrant will, upon exercise,
entitle the holder to subscribe for one new ordinary share in the
Company at an exercise price of 75 pence per share. On 1 September
2016 the Company announced that it had received applications from
investors to subscribe for Bonds totalling GBP4,073,034 and that
all of these applications had been accepted in full. Following the
repayment of the existing convertible bonds held by Andrew Weeber
and his wife, the net cash proceeds received by the Company
amounted to approximately GBP2,318,000.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR EAKNNAELKEFF
(END) Dow Jones Newswires
September 30, 2016 02:00 ET (06:00 GMT)
Gusbourne (LSE:GUS)
Historical Stock Chart
From Apr 2024 to May 2024
Gusbourne (LSE:GUS)
Historical Stock Chart
From May 2023 to May 2024