TIDMROCK

RNS Number : 1471O

Rockfire Resources PLC

29 September 2023

The information contained within this announcement is deemed by the Company to constitute inside information pursuant to Article 7 of EU Regulation 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 as amended.

29 September 2023

Rockfire Resources plc

("Rockfire" or the "Company" or the "Group")

Interim Results

Rockfire Resources plc (LON: ROCK), the gold and base metal exploration company, is pleased to announce its unaudited interim results for the six months ended 30 June 2023. The loss attributable to the shareholders of the Company for the six months ended 30 June 2023 was GBP 411,145 , an increase of GBP 108,563 from the comparable period to 30 June 2022. The primary reason for this increase is that the current period included a full six months of expenses attributable to Hellenic Minerals SA.

As announced on 15 September 2023, the Directors of Rockfire are embarking on an ambitious growth strategy through the acquisition of two cash-generating and profitable companies. Rockfire is pursuing the acquisition of Emirates Gold DMCC and Emperesse Bullion LLC, which generate income from the refining and trading of precious metals in the United Arab Emirates. The Directors consider the acquisitions to represent a potentially transformational, value enhancing transaction for shareholders, which is expected to accelerate the Company's growth strategy. As the transaction constitutes a reverse takeover the ordinary shares in Rockfire were suspended from trading on AIM on 15 September and will remain suspended until the publication of an admission document or an announcement that the proposed transaction is not proceeding.

The Company's exploration activities have pivoted towards its base metal and critical mineral Molaoi zinc-lead-silver-germanium deposit ("Molaoi") in Greece, at a time when commodity prices have materially increased. The Board believes the timing of higher commodity prices and exploration drilling at the Company's 100%-owned Molaoi deposit, within the strategic EU country of Greece, are combining to Rockfire's advantage.

Rockfire project portfolio

Molaoi Zinc-Lead-Silver-Germanium Deposit, Peloponnese, Greece

On 23 January 2023, the Company announced exploration results from Rockfire's first geotechnical drill hole at Molaoi (MO_GTK_001). This first hole was drilled halfway between historical drill holes to provide sufficient sample for geotechnical test work. Historical drilling encountered several possible parallel lodes and MO_GTK_001 confirms that Molaoi comprises multiple lodes and perhaps as many as four stacked, high-grade lodes.

--MAIN LODE 13.4% ZnEq. over 7.18m width, from 130.62m (11.3% Zn, 1.4% Pb and 50g/t Ag).

--SECOND LODE 15.6% ZnEq. over 0.17m width, from 142.6m (14.3% Zn, 0.5% Pb and 41.80g/t Ag).

--THIRD LODE 10.7% ZnEq. over 1.73m width, from 144.90m (8.3% Zn, 1.3% Pb and 62g/t Ag).

--FOURTH LODE 19.5% ZnEq. over 2.24 m width, from 161.10m (16.6% Zn, 3.1% Pb and 36g/t Ag).

In early April 2023, the Company announced further drilling results including high-grade individual zinc values up to 19.7% Zn over 0.4m width, starting at 108.40m depth. Individual peak silver values were up to 94.2g/t Ag and individual peak lead values were up to 2.5% Pb.

On 20 April 2023, the Company announced that t he Greek Government had approved an application by Rockfire for resource definition and step-out drilling for the next five years at Molaoi. The granting of this permit provides authority for Rockfire to drill for the next five years, although the Company intends to expedite this drilling and to complete as much drilling as possible in 2023. This decision by the Greek Government was received in swift time and is a clear affirmation of the resolve of the Greek Government to facilitate foreign investment in the mining sector.

The Company announced at the end of May that an interval of 0.2m grading 50.8% Zn had been returned from drill hole MO_GTK_003A at 142.7m depth. This result is immediately followed by an interval of 0.7m grading 43.2% Zn. This lens of record-breaking grade averages 36% ZnEq. over a 1.42m total length (127.5g/t Ag, 2.7% Pb, 33.6% Zn) and represents the highest grades encountered at Molaoi so far, from 180 drill holes already drilled. The interval quoted above occurs within a broader, high-grade zone of 4.85m @ 14.6% ZnEq. (58.3g/t Ag, 1.9%Pb, 12.97% Zn).

In the same hole a lower, footwall lode was encountered from 150.5m depth which grades 11.7% ZnEq. over a width of 2.5m (49.1g/t Ag, 1.6% Pb, 10.2% Zn). MO_GTK_003A has a continuous zinc lode interval of 11.3m @ 9.2% ZnEq. commencing from 141.7m depth (37.3g/t Ag, 1.2%Pb 8.1% Zn). Individual peak silver values were up to 158g/t Ag and Individual peak lead values were up to 3.7% Pb.

On 13 June 2023, the Company announced that t wo lodes had been intersected in the fourth drill hole (MO_GTK_004), reaffirming that multiple lodes are continuous at Molaoi. Minimum underground mechanised mining widths of 2m continue to be intersected, providing encouragement for further grade input to preliminary underground mine designs. An upper lode of 2.37m @ 6.0% Zn occurs from 107m, as well as 0.8% Pb and 31.3g/t Ag. A lower lode of 2.3m @ 5.3% Zn occurs from 110m, as well as 1.3% Pb and 13.6g/t Ag. Individual peak zinc values in hole MO_GTK_004 were up to 17.6% Zn. Individual peak lead values were up to 3.0% Pb and Individual peak silver values were up to 91.8g/t Ag.

Lighthouse and Kookaburra Gold/Silver Project JV, Australia

On 20 January 2023, the Company announced that it had entered into a binding agreement with Australian Stock Exchange listed, Sunshine Gold Limited ("Sunshine") (ASX:SHN) for Sunshine to farm-in and joint venture the Lighthouse and Kookaburra tenements in Queensland (the "JV").

The principal terms of the joint venture which includes the Lighthouse project exploration permit EPM25617 and the adjoining Kookaburra exploration permit EPM26705 in Queensland are:

On the occurrence of each milestone set out in the table below, Sunshine will acquire the corresponding participating interest in the tenements. Up until the point as Sunshine reaches the stage 1 milestone, Sunshine will have no participating interest in the tenements. As at 30 June 2023 Sunshine had spent GBP37,421 in respect of the JV.

 
 Stage   Milestone                       Total participating   Time frame 
                                          interest earned by 
                                          Sunshine at end of 
                                          stage 
         Sunshine has sole funded                              Maximum of 1 year 
 1        AUD $600,000 in expenditure.   40%                    from execution date. 
        ------------------------------  --------------------  ---------------------- 
         Sunshine has sole funded 
          a further                                            Maximum of 2 years 
 2        AUD $600,000 in expenditure.   51%                    from execution date. 
        ------------------------------  --------------------  ---------------------- 
         Sunshine has sole funded 
          a further AUD $1,000,000                             Maximum of 3 years 
 3        in expenditure.                75%                    from execution date. 
        ------------------------------  --------------------  ---------------------- 
 

The expenditure requirement for each Stage 1, 2 and 3 is independent of the other stages and not cumulative.

At the conclusion of Stage 3, Rockfire has 60 days from receipt of all data and reports and proposed program and budget, by written notice to elect to either:

   --    Contribute its 25% share of on-going exploration and development expenditure; or 
   --    Convert its 25% share to a 1.5% net smelter royalty. 

On 22 March 2023, the Company announced that a joint venture agreement on the terms outlined above had been executed.

On 14 March 2023 Sunshine advised its exploration activity under the joint venture had yielded the following results:

Plateau Prospect

Two rock chips returned 7.46g/t Au, 116g/t Ag, 0.50% Ba, 0.16% V2O5 and 1.53g/t Au, 8.35g/t Ag, 0.74% Pb, 0.44% Zn.

Cardigan Dam Prospect

A rock chip from gossan assayed 8.35g/t Au, 32.8g/t Ag, 0.28% Cu, 0.13% Co, 1.0% Ba.

Horse Creek Prospect

A rock chip assayed 1.1% Ni, 0.27% Cr, 0.12g/t Au, 0.75g/t Pt, 0.45g/t Pd, 0.05% Co.

Sunshine announced on 6 April 2023, the following exploration results at Lighthouse and Kookaburra:

-- Field reconnaissance over a previously identified 300m ridge of gold anomalism at Cardigan Dam identified a gossanous breccia. The best gold result assayed 13.20 g/t Au, 4.8 g/t Ag.

-- A new zone of mineralisation identified approximately 500m south of the gossanous ridge, with a rock chip assay returning 9.58 g/t Au, 9.9 g/t Ag.

-- A rock chip returned elevated cobalt (Co - critical mineral) and copper (Cu) over a strong magnetic anomaly, 250m NE of the gossanous ridge, returning 0.62% Co, 0.48% Cu, 0.92% Ba, 185ppm Ni.

Post Balance Sheet Events

Emirates Gold and Emperesse Bullion

On 15 September 2023, the Company announced the execution of a conditional share purchase agreement (the "Agreement") with Paloma Precious DMCC ("Paloma") for the acquisition of 100% of Emirates Gold DMCC ("Emirates") and 99% of Emperesse Bullion LLC ("Emperesse") (the "Transaction"). The Transaction is subject to, inter alia, shareholder and regulatory approvals.

The Transaction will constitute a reverse takeover ("RTO") under the AIM Rules for Companies (the "AIM Rules") and therefore, in accordance with rule 14 of the AIM Rules, will require, inter alia, application to be made for the enlarged share capital to be readmitted to AIM ("Admission") the publication of an AIM admission document (the "Admission Document") and approval of shareholders of the Company at a general meeting. In accordance with rule 14 of the AIM Rules, trading in the Company's ordinary shares on AIM was suspended at 7.30 a.m. on 15 September 2023 and the ordinary shares of Rockfire will remain suspended until the publication of the Admission Document or an announcement that the proposed Transaction is not proceeding. While the Company will seek to publish the Admission Document as soon as possible, the timing of this cannot yet be accurately forecast. On signing of the Agreement, Rockfire acquired 10% of Emirates and 10% of Emperesse.

On 20 September 2023, the Company announced that it has successfully raised GBP3.5 million (before expenses), through two new institutional investors subscribing for 700,000,000 new ordinary shares at a price of 0.5 pence per share (the "Subscription"). The net proceeds of the Subscription will be used to: (i) satisfy the initial consideration for the acquisition of Emirates and Emperesse; (ii) contribute towards the costs associated with the Transaction; (iii) continue drilling at the Molaoi zinc, silver, lead and germanium project in Greece; and (iv) fund working capital requirements within the Group.

Molaoi Base Metal Project, Greece

On 19 July 2023, the Company announced t wo distinct, high-grade zinc lodes have been intersected in Rockfire's fifth drill hole (MO_GTK_005). Drill hole MO_GTK_005 is positioned approximately 50m north of the previous Rockfire holes and infills historical drilling. Individual peak zinc values were up to 29.8% Zn, peak lead values were up to 3.3% Pb and peak silver values were up to 204.0g/t Ag. The upper lode of 2.40m @ 5.5% ZnEq. occurs from 81m (4.7% Zn, 21.9g/t Ag, 0.9% Pb). The main lode, comprising 3.5m @ 7.3% ZnEq., occurs within a broader zone of 3.96m @ 6.6% ZnEq., starting from 87.94m. Within this main lode, a high-grade core of 1.4m @ 12.6% ZnEq. (11.3% Zn, 77.8g/t Ag, 1.5% Pb) occurs.

On 1 August 2023, the Company announced Hole MO_GTK_006 has intersected an excellent interval of 3.3m @ 22.1% ZnEq. (17.1% Zn, 1.9% Pb and 100.4g/t Ag). The interval quoted lies within a broader interval of 5.8m @ 13.6% ZnEq. (10.5% Zn, 1.2% Pb and 61.1g/t Ag), which commences at 75.20m depth. The highest individual assay is just under 1m wide (0.94m), and grades 34.0% Zn, 4.1% Pb and 252.0g/t Ag.

Hole MO_GTK_007 was terminated early due to badly fractured and broken ground, but did intersect the uppermost lode, which returned 1.95m @ 3.0% ZnEq. It is expected that this hole will be redrilled later to intersect the main lode deeper.

On 23 August 2023, the Company confirmed the presence of high-grade germanium and elevated gallium in recent drill core through the reanalysis of all Rockfire core. Germanium grades between 9.0 and 40.0 g/t have been recorded with an average from 7 holes of 23.7 g/t Ge over average downhole intersection of 4.6 metres, with the highest individual germanium assay being 73.8g/t Ge in hole MO_GTK_003A. Gallium grades between 9.7 and 19.0 g/t have been intersected with an average of 15.3 g/t Ga over the average downhole intersection of 4.6 metres, with the highest individual gallium assay being 33.3g/t Ga in hole MO_GTK_003A. These high Ge and Ga grades are expected to add significant further value to the Molaoi project economics.

Lighthouse and Kookaburra gold/silver JV, Queensland, Australia

On 12 September 2023, Sunshine announced the following exploration results on the Lighthouse and Kookaburra tenements:

-- Further mapping and sampling at Cardigan Dam have confirmed a second gossanous zone ("Southern Gossan"). Rock chip results include: 59.5g/t Au, 41g/t Ag (CD23_059).

-- Mapping and sampling at the 700m x 600m Cardigan Dam Breccia Pipe has returned highgrade Au-Ag rock chip results including: 1.68g/t Au, 415g/t Ag (CD23_057) 1.27g/t Au (CD23_051).

Qualified Person Statement

The technical information in this announcement is based on information compiled by Mr David Price, the Chief Executive Officer of Rockfire Resources plc, who is a Fellow of the Australasian Institute of Mining and Metallurgy (FAusIMM). Mr Price has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which has been undertaken to qualify as a "Qualified Person" in accordance with the AIM Rules Guidance Note for Mining and Oil & Gas Companies. Mr Price consents to the inclusion in the announcement of the matters based on their information in the form and context in which it appears.

The person responsible for arranging the release of this announcement on behalf of the Company is David Price, Chief Executive Officer of the Company.

For further information on the Company, please visit www.rockfireresources.com or contact the following:

 
 Rockfire Resources plc:                      info@rockfire.co.uk 
 David Price, Chief Executive Officer 
 
 Allenby Capital Limited (Nominated Adviser    Tel: +44 (0) 20 3328 
  & Broker)                                     5656 
 John Depasquale / George Payne (Corporate 
  Finance) 
  Matt Butlin / Kelly Gardner (Sales and 
  Corporate Broking) 
 

Notes to Editors

Rockfire Resources plc (LON: ROCK) is a mineral exploration company with a portfolio of 100%-owned gold and copper projects in Queensland Australia and a high-grade zinc deposit in Greece.

-- Molaoi deposit in Greece has a JORC resource of 210,000 tonnes of zinc, 39,000 tonnes of lead and 3.5 million ounces of silver.

-- The Plateau deposit in Queensland has a JORC resource of 131,000 ounces of gold and 800,000 ounces of silver, using a 0.5g/t Au cut off. 53,000 of these ounces lie within the top 100m from surface.

-- The Copperhead deposit in Queensland has a JORC resource of 80,000 tonnes of copper, 9,400 tonnes of molybdenum and 1.1 million ounces of silver, using a 0.13% CuEq. cut off.

ROCKFIRE RESOURCES PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHSED 30 JUNE 2023

 
                                                                       6 months to     6 months to        12 months to 
                                                                      30 June 2023    30 June 2022    31 December 2022 
                                                                               GBP             GBP                 GBP 
                                                              Note     (Unaudited)     (Unaudited)           (Audited) 
 
 Interest income                                                                 1               -                   1 
 Administrative expenses                                                 (411,146)       (302,582)           (753,213) 
 
 Loss before taxation                                                    (411,145)       (302,582)           (753,212) 
 
 Taxation                                                                        -               -                   - 
 
 Loss attributable to shareholders of the Company                        (411,145)       (302,582)           (753,212) 
 
 Items that may be subsequently reclassified to profit or 
 loss: 
 
 Foreign exchange translation movement                                   (267,379)          86,249             138,883 
 
 Total comprehensive loss attributable to shareholders of 
  the Company                                                            (678,524)       (216,333)           (614,329) 
                                                                    ==============  ==============  ================== 
 
 
 Loss per share attributable to shareholders of the Company 
 
 Basic and diluted (pence)                                     4            (0.03)          (0.03)              (0.06) 
 

ROCKFIRE RESOURCES PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2023

 
                                            As at         As at         As at 
                                          30 June       30 June   31 December 
                                             2023          2022          2022 
                                              GBP           GBP           GBP 
                               Note   (Unaudited)   (Unaudited)     (Audited) 
 ASSETS 
 
 Non-current assets 
 Intangible assets                      4,519,039     4,095,276     4,451,118 
 Property, plant and 
  equipment                                34,393        20,686        38,323 
 Other receivables                         99,262             -        85,872 
                                     ------------  ------------  ------------ 
 Total non-current 
  assets                                4,652,694     4,115,962     4,575,313 
                                     ------------  ------------  ------------ 
 
 Current assets 
 Cash and cash equivalents                415,938       853,601       420,255 
 Trade and other receivables               95,823        57,957       106,171 
                                     ------------  ------------  ------------ 
 Total current assets                     511,761       911,558       526,426 
                                     ------------  ------------  ------------ 
 
 Total assets                           5,164,455     5,027,520     5,101,739 
                                     ============  ============  ============ 
 
 
 EQUITY AND LIABILITIES 
 
 Equity attributable 
  to shareholders of 
  the Company 
 Share capital                  5       7,840,217     7,131,114     7,435,409 
 Share premium                         18,611,898    18,191,679    18,233,976 
 Other reserves                         2,295,035     2,295,035     2,295,035 
 Merger relief reserve                    190,000       190,000       190,000 
 Foreign exchange reserve               (318,502)     (103,757)      (51,123) 
 Retained deficit                    (23,572,777)  (22,711,002)  (23,161,632) 
                                     ------------  ------------  ------------ 
 Total equity                           5,045,871     4,993,069     4,941,665 
                                     ------------  ------------  ------------ 
 
 
 Current liabilities 
 Trade and other payables                 118,584        34,451       160,074 
                                     ------------  ------------  ------------ 
 Total current liabilities                118,584        34,451       160,074 
                                     ------------  ------------  ------------ 
 
 Total liabilities                        118,584        34,451       160,074 
                                     ------------  ------------  ------------ 
 
 Total equity and 
  liabilities                           5,164,455     5,027,520     5,101,739 
                                     ============  ============  ============ 
 

ROCKFIRE RESOURCES PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 JUNE 2023

 
 
                                                     Other     Merger     Foreign 
                            Share        Share    reserves     relief    exchange    Accumulated 
                          capital      premium                reserve     reserve         losses         Total 
                              GBP          GBP         GBP        GBP         GBP            GBP           GBP 
 At 1 January 
  2022                  7,078,136   18,180,659   2,295,035          -   (190,006)   (22,408,420)     4,955,404 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 Loss for the 
  period                        -            -           -          -           -      (302,582)     (302,582) 
 Foreign exchange 
  translation 
  movement                      -            -           -          -      86,249              -        86,249 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 Total comprehensive 
  loss                          -            -           -          -      86,249      (302,582)     (216,333) 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 Issue of share 
  capital                   2,978       11,020           -          -           -              -        13,998 
 Acquisition 
  of subsidiary            50,000            -           -    190,000           -              -       240,000 
 Total transactions 
  with shareholders        52,978       11,020           -    190,000           -              -       253,998 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 At 30 June 
  2022 (Unaudited)      7,131,114   18,191,679   2,295,035    190,000   (103,757)   (22,711,002)     4,993,069 
=====================  ==========  ===========  ==========  =========  ==========  =============  ============ 
 Loss for the 
  period                        -            -           -          -           -      (450,630)     (450,630) 
 Foreign exchange 
  translation 
  movement                      -            -           -          -      52,634              -        52,634 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 Total comprehensive 
  loss                          -            -           -          -      52,634      (450,630)     (397,996) 
                       ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 Issue of share 
  capital                 304,295       84,707           -          -           -              -       389,002 
 Cost of share 
  issue                         -     (42,410)           -          -           -              -      (42,410) 
 Total transactions 
  with shareholders       304,295       42,297           -          -           -              -       346,592 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 At 31 December 
  2022 (Audited)        7,435,409   18,233,976   2,295,035    190,000    (51,123)   (23,161,632)     4,941,665 
=====================  ==========  ===========  ==========  =========  ==========  =============  ============ 
 Loss for the 
  period                        -            -           -          -           -      (411,145)     (411,145) 
 Foreign exchange 
  translation 
  movement                      -            -           -          -   (267,379)              -     (267,379) 
 Total comprehensive 
  loss                          -            -           -          -   (267,379)      (411,145)     (678,524) 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
    Issue of share 
        capital           404,808      483,732           -          -           -              -       888,540 
   Cost of share 
    issue                       -    (105,810)           -          -           -              -     (105,810) 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 Total transactions 
  with shareholders       404,808      377,922           -          -           -              -       782,730 
---------------------  ----------  -----------  ----------  ---------  ----------  -------------  ------------ 
 At 30 June 
  2023 (Unaudited)      7,840,217   18,611,898   2,295,035    190,000   (318,502)   (23,572,777)     5,045,871 
=====================  ==========  ===========  ==========  =========  ==========  =============  ============ 
 
 

ROCKFIRE RESOURCES PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHSED 30 JUNE 2023

 
 
                                            6 months     6 months 
                                                  to           to        12 months 
                                             30 June      30 June   to 31 December 
                                                2023         2022             2022 
                                                 GBP          GBP              GBP 
                                         (unaudited)  (unaudited)        (audited) 
 
 Cash flow from operating activities 
 
 Loss for the period                       (411,145)    (302,582)        (753,212) 
 - Finance cost                                    -            -            1,477 
 - Expenses settled in shares                  8,540       14,000           28,000 
 - Depreciation                                4,158        2,614            8,677 
 - Foreign exchange rate changes            (31,525)       83,137        (105,327) 
                                         -----------  -----------  --------------- 
                                           (429,972)    (202,831)        (820,385) 
 
 (Increase) / decrease in trade 
  and other receivables                     (41,258)       83,374           20,617 
 (Decrease) in trade and other 
  payables                                   (5,793)     (81,352)         (96,804) 
 Net cash flow used in operating 
  activities                               (477,023)    (200,809)        (896,572) 
                                         -----------  -----------  --------------- 
 
 Cash flow from investing activities 
 Exploration expenditure                   (299,542)    (501,471)        (459,292) 
 Payment of long-term deposit                      -            -         (85,872) 
 Acquisition of property, plant 
  and equipment                              (1,940)            -         (25,003) 
 Cash acquired from acquisition 
  of subsidiary                                    -       82,282           82,282 
                                         -----------  -----------  --------------- 
 Net cash used in investing activities     (301,482)    (419,189)        (487,885) 
                                         -----------  -----------  --------------- 
 
 Cash flow from financing activities 
 Proceeds from issuance of ordinary 
  shares                                     879,998            -          375,000 
 Share issue costs                         (105,810)            -         (42,410) 
 Interest paid                                     -            -          (1,477) 
                                         -----------  -----------  --------------- 
 Net cash generated by financing 
  activities                                 774,188            -          331,113 
                                         -----------  -----------  --------------- 
 
 Net decrease in cash and cash 
  equivalents                                (4,317)    (619,998)      (1,053,344) 
 
 Cash and cash equivalents at 
  the beginning of the period / 
  year                                       420,255    1,473,599        1,473,599 
 
 Cash and cash equivalents at 
  the end of the period / year               415,938      853,601          420,255 
                                         ===========  ===========  =============== 
 
 

ROCKFIRE RESOURCES PLC

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHSED 30 JUNE 2023

   1              Principal activities 

The Company is a public limited company, admitted to trading on the AIM market of the London Stock Exchange and is incorporated and domiciled in England and Wales.

The Group's principal activities continue to be that of the exploration for gold and base metals in Molaoi, Greece and Queensland, Australia.

   2              Basis of preparation 

The unaudited consolidated financial statements are for the six-month period ended 30 June 2023. They do not include all the information required for full annual financial statements and should be read in conjunction with the audited consolidated financial statements of the Group for the year ended 31 December 2022.

The financial statements are prepared on the historical cost basis or the fair value basis where the fair valuing of relevant assets and liabilities has been applied.

The financial statements have been prepared in accordance with accounting policies consistent with those set out in the Group's financial statements for the year ended 31 December 2022.

The financial statements incorporate the financial statements of the Company and subsidiaries controlled by the Company as at 30 June 2023.

The financial information set out in this interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2022 have been filed with the Registrar of Companies. Those financial statements received an unqualified audit report and did not contain statements or matters to which the auditors drew attention under the Act.

The Group's consolidated financial statements are presented in GB pounds sterling ("GBP" or "GBP") which is also the functional currency.

   3              Critical accounting estimates and judgements 

The preparation of the Group's consolidated interim financial statements under IFRS requires the Directors to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities. Estimates and judgements are continually evaluated and are based on historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Significant estimates and accounting judgements

For the period ended 30 June 2023, the Directors do not consider that they have made any significant accounting estimates or judgements which would materially affect the balances and results reported in these Consolidated Interim Financial Statements.

   4               Loss per share 

Basic and diluted loss per share

The calculation of basic and diluted loss per share is based on the loss attributable to ordinary shareholders of GBP411,145 (30 June 2022: GBP302,582) and a weighted average number of ordinary shares in issue of 1,508,396,608 (30 June 2022: 1,096,066,785).

   5              Share capital 
 
                                          30 June        30 June       31 December 
                                             2023           2022              2022 
Issued share capital                       Number         Number            Number 
Ordinary shares of GBP0.001 each    1,844,547,293  1,135,444,195     1,439,739,067 
Deferred shares of GBP0.099 each       51,215,534     51,215,534        51,215,534 
 
 
                                          30 June        30 June  31 December 2022 
                                             2023           2022 
Issued share capital                          GBP            GBP               GBP 
Fully paid                              7,840,217      7,131,114         7,435,409 
                                        7,840,217      7,131,114         7,435,409 
                                    =============  =============  ================ 
 

Fully paid ordinary shares carry one vote per share and carry the right to dividends. There are no shares held by the Company or its subsidiaries.

The deferred shares carry no voting or income rights. The only right attaching to deferred shares is to receive the amount paid up on a winding up of the Company once the holders of ordinary shares have received GBP1,000,000 per ordinary share.

On 9 January 2023, the Company issued 4,475,758 new ordinary shares to Patrick Elliott in settlement of Director's fees. The issue price of the shares was 0.165 pence per share.

On 9 January 2023, the Company issued Patrick Elliott a further 332,468 new ordinary shares in settlement of Director's fees which were incorrectly calculated and issued as part of shares issued in March, June, and September 2022 quarters. 96,250 ordinary shares were issued at 0.4 pence per share; 98,718 shares were issued at 0.39 pence per share; and 137,500 shares were issued at 0.28 pence per share.

On 1 June 2023 the Company raised GBP880,000, before expenses, through Paloma Precious DMCC subscribing for 400,000,000 ordinary shares at a price of 0.22 pence per share.

Paloma has notified the Company via a TR-1 form that, on 20 September 2023, it sold its holding of 400,000,000 ordinary shares in an off-market transaction. Following the disposal, Paloma has no interest in Rockfire's issued share capital.

The nominal value of the issued share capital includes a cumulative foreign exchange difference of GBP925,331 which crystallised in 2017 when the Group's functional and presentational currency was changed from US$ to GBP.

   6       Joint venture 

On 20 January 2023, the Company announced that it had entered into a joint venture ("JV") with Sunshine Gold Limited to advance the Plateau gold deposit in Queensland, Australia. The JV will result in Sunshine Gold Limited sole-funding exploration at Lighthouse for the next 3 years, with funding being engaged on direct exploration activity.

The JV includes the Lighthouse Project exploration permit tenement EPM25617 and the adjoining Kookaburra exploration permit tenement EPM26705 in Queensland. As at 30 June 2023 these tenements accounted for GBP1,528,419 of the Group's intangible assets. As all expenditure on the tenements are capitalised, there were no losses or profits attributed to the tenements.

During the sole funding period, Sunshine Gold Limited must keep the tenements in good order and meet all statutory reporting, rehabilitation and expenditure obligations. On the occurrence of each milestone set out in the table below, Sunshine Gold Limited will acquire the corresponding participating interest in the tenements. Up until the point Sunshine Gold Limited reaches the stage 1 milestone, Sunshine Gold Limited will have no participating interest in the tenements.

 
 Stage   Milestone                   Total participating   Time frame 
                                      interest earned by 
                                      Sunshine at end of 
                                      stage 
         Sunshine Gold Limited 
          has sole funded 
          AUD $600,000 in                                  Maximum of 1 Year 
 1        expenditure.               40%                    from execution date. 
        --------------------------  --------------------  ---------------------- 
         Sunshine Gold Limited 
          has sole funded 
          a further AUD $600,000                           Maximum of 2 years 
 2        in expenditure.            51%                    from execution date. 
        --------------------------  --------------------  ---------------------- 
         Sunshine Gold Limited 
          has sole funded 
          a further AUD $1,000,000                         Maximum of 3 years 
 3        in expenditure.            75%                    from execution date 
        --------------------------  --------------------  ---------------------- 
 

The expenditure requirement for each Stage 1, 2 and 3 is independent of the other stages and not cumulative.

At the conclusion of Stage 3, the Company has 60 days from receipt of all data and reports and proposed program and budget, by written notice, to elect to either:

   -       Contribute its 25% share of on-going exploration and development expenditure; or 
   -       Convert its 25% share to a 1.5% net smelter royalty. 

The terms of the net smelter royalty are to be based on the standard Energy & Resources Law Association (formerly AMPLA Ltd) template.

As at 30 June 2023 Sunshine Gold Limited had spent GBP37,421 in respect of the JV meaning none of the expenditure thresholds had been met in regards to Stage 1 - 3 detailed above. As such Sunshine Gold Limited holds a 0% participating interest in the tenement EPM25617 and the adjoining tenement EPM26705 at 30 June 2023.

   7       Post balance sheet events 

On 15 September 2023, the Company announced the execution of a conditional share purchase agreement (the "Agreement") with Paloma Precious DMCC ("Paloma") for the acquisition of 100% of Emirates Gold DMCC ("Emirates") and 99% of Emperesse Bullion LLC ("Emperesse") (Emirates and Emperesse are together the "Targets") for a total consideration of USD$20 million (the "Transaction"). The Transaction is subject to, inter alia, shareholder and regulatory approvals.

On signing of the Agreement, Rockfire acquired 10% of Emirates and 10% of Emperesse (the "Initial Shares"). Rockfire has also conditionally agreed to acquire the remaining shares in the Targets currently owned by Paloma (the "Final Shares"), which will be transferred to Rockfire on completion of the Transaction. The consideration for the Initial Shares will be USD$2 million in cash (the "Initial Consideration"). The consideration for the Final Shares will be USD$18 million (the "Final Consideration") to be satisfied in cash.

The acquisition of the Final Shares is subject to, amongst other conditions, the conditions set out below:

I. The publication of the Admission Document in respect of the proposed enlarged entity and convening a general meeting (the "General Meeting");

II. Consent of Rockfire's shareholders being given in the General Meeting for the acquisition of the Final Shares;

III. Proceeds being received by Rockfire (or as it may direct) from a fundraise in order to satisfy the final consideration;

IV. Required regulatory approvals being received for the Transaction and the acquisition of the Final Shares by Rockfire;

   V.     Emirates being added back to the UAE Delivery List; and 

VI. Satisfactory due diligence being completed by Rockfire in respect of the Targets and their respective businesses.

If the conditions are not satisfied, the Agreement will lapse and the acquisition of the Final Shares by Rockfire will not proceed. In that event, Rockfire would still own the Initial Shares.

As part of the Transaction, Rockfire will undertake a fundraise of approximately GBP14.7 million at a price of 0.5 pence per share. The proceeds from the Fundraise will be utilised to satisfy the Final Consideration. The Final Consideration will be paid by Rockfire to Paloma on completion of the Transaction and shortly after Admission.

The Transaction will constitute a RTO under the AIM Rules for Companies (the "AIM Rules") and therefore, in accordance with rule 14 of the AIM Rules, will require application to be made for the enlarged share capital to be readmitted to AIM ("Admission"), the publication of an AIM admission document ("Admission Document") and approval of shareholders of the Company at a general meeting. In accordance with rule 14 of the AIM Rules, trading in the Company's ordinary shares on AIM was suspended from 15 September 2023 until the publication of the Admission Document or an announcement that the proposed Transaction is not proceeding.

As part of the Transaction, Gordon Hart (Chairman of Rockfire) and David Price (Chief Executive Officer of Rockfire) have joined the management teams of the Targets (but not the boards of directors of the Targets) and will provide advice to Paloma on the management of the Targets up until the completion of the Transaction.

On 20 September 2023, the Company announced that it has successfully raised GBP3.5 million from the subscription of 700,000,000 new ordinary shares at a price of 0.5 pence per share. The net proceeds of the subscription will be used to:

   I.      Satisfy the Initial Consideration for the acquisition of Emirates and Emperesse; 
   II.     Contribute towards the costs associated with the Transaction; 
   III.    Continue drilling at the Molaoi zinc, silver, lead and germanium project in Greece; and 
   IV.    Fund the working capital requirements within the Company. 

There have been no other material post balance sheet events that would require disclosure or adjustment to these interim financial statements.

   8       Availability of interim results 

A copy of the half-yearly results can be viewed on the Company's website at : www.rockfireresources.com .

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SEMSMUEDSESU

(END) Dow Jones Newswires

September 29, 2023 02:09 ET (06:09 GMT)

Rockfire Resources (LSE:ROCK)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Rockfire Resources Charts.
Rockfire Resources (LSE:ROCK)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Rockfire Resources Charts.