TIDMECM
RNS Number : 1115P
Electrocomponents PLC
24 May 2018
24 May 2018, 7.00 am
ELECTROCOMPONENTS PLC
RESULTS FOR THE YEARED 31 MARCH 2018
STRONG RESULTS AND NEW INITIATIVES TO DRIVE FUTURE GROWTH AND
PROFITABILITY
Like-for-like(1)
Highlights 2018 2017 Change change
Revenue GBP1,705.3m GBP1,511.7m 12.8% 12.8%
Adjusted(2) operating
profit GBP177.1m GBP133.2m 33.0% 28.1%
Adjusted(2) operating
profit margin 10.4% 8.8% 1.6 pts 1.4 pts
Adjusted(2) profit before
tax(3) GBP173.1m GBP128.0m 35.2% 30.0%
Adjusted(2) earnings
per share 28.4p 21.0p 35.2% 29.7%
Adjusted(2) free cash
flow GBP105.1m GBP117.7m (10.7)%
Net debt GBP65.0m GBP112.9m
Net debt to adjusted(2)
EBITDA 0.3x 0.7x
Full-year dividend 13.25p 12.30p 7.7%
-------------------------------- ------------ ------------ -------- -----------------
Profit before tax GBP168.6m GBP127.1m 32.7%
Earnings per share 33.9p 20.9p 62.2%
-------------------------------- ------------ ------------ -------- -----------------
(1) Like-for-like change excludes the effects of changes in
exchange rates on translation of overseas operating results, with
2017 converted at 2018 average exchange rates. Revenue is also
adjusted to eliminate the impact of trading days year on year.
Positive currency movements increased revenue by around GBP22
million, fewer trading days reduced revenues by around GBP21
million.
(2) Adjusted excludes substantial reorganisation costs, asset
write-downs, one-off pension credits or costs, significant tax rate
changes and associated income tax (refer to Note 10 for
reconciliations).
(3) Positive currency movements increased adjusted profit before tax by around GBP5 million.
(4) 12-month rolling Net Promoter Score (NPS) is a measure of
customer satisfaction and one of our Group key performance
indicators.
FINANCIAL AND OPERATING HIGHLIGHTS
Accelerated growth
-- Revenue growth of 12.8%, with all five regions seeing double-digit like-for-like growth
-- Digital like-for-like revenue growth of 13.4% and RS Pro
like-for-like revenue growth of 11.3%
-- Further step towards best-in-class customer experience - RS
Net Promoter Score(4) 45.7 (2017: 42.1)
Improving profitability
-- Gross margin rose to 44.0% (2017: 43.4%), driven by both mix
and progress on price and discounting initiatives
-- Asia Pacific moved into profit in H2, driven by strong
revenue growth and tight cost control
-- PBT up 32.7% and adjusted PBT up 30.0% on a like-for-like basis
-- Adjusted operating profit margin of 10.4% driven by revenue
growth, higher gross margin and cost control
Strong EPS, cash flow and dividend growth
-- EPS of 33.9p up 62.2% benefited from a non-cash US deferred
tax credit; adjusted EPS up 35.2%
-- Strong cash generation led to a reduction in net debt to
GBP65.0 million and net debt to adjusted EBITDA of 0.3x
-- Recommending full-year dividend of 13.25p, up 7.7% reflecting
confidence in future prospects
PERFORMANCE IMPROVEMENT PLAN (PIP) - PHASE II
During 2018 we completed the first phase of the PIP delivering
cumulative annualised savings of GBP30 million and a significant
step forward in Group profitability over the course of the plan. We
are now launching a second phase of the PIP aimed at further
building and enhancing the organisation model and capabilities to
drive continued revenue growth and improved profitability. Our
proposals, which will be subject to consultation with employees,
are based on two core principles:
Simplicity
-- New simpler regional structure, leaner centre, driving a more customer-centric organisation
-- Targeting total annualised savings of GBP12 million by 31
March 2021, with GBP4 million in year to 31 March 2019
Scalability
-- Global shared services and automation strategy to drive improved service at lower cost
ACQUISITION
In line with our strategy to build out our value-added service
proposition, Electrocomponents is pleased to announce the
acquisition of IESA for GBP88 million. IESA significantly enhances
the Electrocomponents value-added service proposition giving it
additional capabilities to service corporate customers in areas
such as sourcing, transaction process and inventory and stores
management. As part of Electrocomponents, IESA and its clients will
benefit from the scale and international spread of the broader
Group, which should enable IESA to grow revenue at a faster rate.
The transaction is expected to be accretive to Group earnings per
share and meet our cost of capital in its first full year of
ownership.
CURRENT TRADING AND PROSPECTS:
We have made an encouraging start to 2019, with strong revenue
growth in the first seven weeks of the year despite tough trading
comparatives. All our regions continue to see good revenue growth
and market share gains. We are accelerating initiatives to create a
leaner and more efficient operating model, which means that we are
well positioned to continue to make good progress in the year
ahead.
LINDSLEY RUTH, CHIEF EXECUTIVE OFFICER, COMMENTED:
"2018 has been a year of strong progress and significant growth
in revenue, profitability and earnings. Our Performance Improvement
Plan has delivered a major step forward in our quest to become
first choice for customers, suppliers and employees but the
opportunity for further growth and improvement still remains
significant. Today we are launching a new phase of the improvement
programme to ensure we fully capitalise on this exciting
opportunity."
Enquiries:
Lindsley Ruth, Chief Executive
Officer Electrocomponents plc 020 7239 8400
David Egan, Group Finance Director Electrocomponents plc 020 7239 8400
Polly Elvin, VP of Investor Relations Electrocomponents plc 020 7239 8427
Martin Robinson/Lisa Jarrett-Kerr Tulchan Communications 020 7353 4200
The results statement and presentation to analysts are published
on the Electrocomponents website at www.electrocomponents.com.
Notes to editors:
Electrocomponents, through its trading brands RS Components (RS)
and Allied Electronics and Automation (Allied), is a global
multi-channel distributor. We offer more than 500,000 industrial
and electronic products, sourced from over 2,500 leading suppliers,
and provide a wide range of value-added services to over one
million customers. With operations in 32 countries, we trade
through multiple channels and ship over 50,000 parcels a day.
We support customers across the product life cycle, whether via
innovation and technical support at the design phase, improving
time to market and productivity at the build phase, or reducing
purchasing costs and optimising inventory in the maintenance phase.
We offer our customers tailored product and service propositions
that are essential for the successful operation of their businesses
and help them save time and money.
PIP PHASE II
2018 results demonstrate the significant progress made as a
result of the PIP that was launched in November 2015. Over the
course of the plan, we improved our key customer satisfaction
metric of three-month rolling RS Net Promoter Score (NPS) by c.20%,
accelerated like-for-like revenue growth to 12.8% in the year ended
31 March 2018 (2015: 3.5%) and delivered over 25% compound growth
in operating profit, delivering cumulative annualised cost savings
of GBP30 million over the course of the programme.
However, our aspiration remains to become best in class and in
our business that means achieving NPS customer satisfaction scores
in the 60s, driving adjusted operating profit conversion ratios
towards 30% and delivering mid-teen adjusted operating profit
margin. Our best performing regions are already achieving these
metrics, but as an overall Group we still have significant further
room for improvement. Hence, today we are launching the second
phase of the PIP.
The second phase of the PIP is a programme aimed at further
building and enhancing the organisation model and capabilities to
enable us to drive profitable growth and operational improvement
across our five strategic priorities. In order to move faster and
adapt in an evolving marketplace, we need to make changes to our
model to ensure it is simpler, even more customer centric, scalable
and more efficient, and we need to operate for less. Consultation
will of course be required before the plans can be finalised, but
the key objectives of PIP Phase II are twofold:
1. Simplicity
We need to continue to make our organisation simpler, more
customer centric and capable of driving success in both the
industrial and electronics marketplaces.
-- A regional model with a lean centre: We are proposing to move
to a regional model, based around three regions; EMEA, Asia Pacific
and the Americas, with the regional presidents reporting directly
to the CEO. This structure would have a much leaner corporate
centre with activities, such as product and supplier management and
marketing, primarily being run within the regions, mirroring the
way Allied is set up today in the Americas. Our aim is to be an
even more customer-centric organisation where decisions on
activities such as range and marketing are made closer to the
customer. The proposed structure will give greater autonomy,
agility and accountability to the region, which will enable us to
adapt faster to changes in our customer needs and the marketplace.
Finally, it should lead to efficiencies, removing duplicated cost
between the centre and the regions.
-- Reporting structure: Under this proposed structure we would
report results for the three regions: EMEA, Asia Pacific and
Americas.
-- Savings: As a result of a new simpler organisation structure
we hope to generate significant efficiencies and savings. Our
longer-term aim remains to drive a best-in-class adjusted operating
profit conversion ratio of 30%. We are targeting cumulative
annualised cost savings of GBP12 million by March 2021 with GBP4
million of cost savings in the current year to 31 March 2019. We
expect to see reorganisation costs in relation to the second phase
of the PIP in the region of GBP12 million, the large part of which
are likely to be cash costs, depending on the final details
following consultation. The majority of this charge would relate to
labour-related restructuring costs.
2. Scalability
We are building a global scalable platform using shared services
and increased automation and technology.
-- Global shared services and automation strategy: We are
rolling out a global shared services strategy aimed at driving an
improved customer experience at lower cost to complement our
existing shared services operations in the UK, China and the
Americas. Initially our focus will be on increasing the use of
shared services to handle standardised transactional activities
driving improved accuracy and scalability. As part of this plan, we
will increase the use of automation with robotic process automation
and, in the future, machine learning tools to increase speed and
accuracy of processing and efficiency. The first step of the
programme will be to move our existing Asia Pacific customer
services shared service centre into a new larger regional centre of
expertise based in Foshan in China. This will have the capability
to cater for additional activities in line with our strategic
ambitions and will be completed in calendar 2019. This project will
not only drive improved customer experience but also create the
capabilities required to drive scale and profitable growth in Asia
Pacific in the longer term.
-- Customer-centric supply chain: We will optimise and invest in
supply chain to support our growth plans. The first phase includes
an extension of the Allied warehouse in the Americas to house an
expanded range and a project to optimise transport across the
globe.
Five strategic priorities
The second phase of the PIP will help us accelerate our
programme of improvement across our five strategic priorities which
remain:
-- Best customer and supplier experience: We are focused on
excelling at the basics and driving differentiation for our
customers and suppliers via innovation and data-led insight.
-- High-performance team: We are investing in talented leaders to build a results-orientated, customer-focused, diverse, global talent base.
-- Operational excellence: We are focused on continuously
improving service and efficiency using new technologies and shared
services.
-- Innovation: We will introduce new products and solutions for
our customers harnessing our digital expertise, data and insight,
and take advantage of changing market dynamics and new
opportunities for growth and efficiency.
-- Disciplined investment to accelerate growth: We will be
disciplined in our allocation of strong cash flows between
investment in the business to drive faster market share gains and
providing attractive returns to shareholders.
OVERALL RESULTS
Like-for-like(1)
2018 2017 Change change
------------------------------ ------------ ------------
Revenue GBP1,705.3m GBP1,511.7m 12.8% 12.8%
Gross margin 44.0% 43.4% 0.6 pts 0.5 pts
Operating profit GBP172.6m GBP132.3m 30.5% 25.7%
Adjusted(2) operating profit GBP177.1m GBP133.2m 33.0% 28.1%
Adjusted(2) operating profit
margin 10.4% 8.8% 1.6 pts 1.4 pts
Adjusted(2) operating profit
conversion 23.6% 20.3% 3.3 pts 2.9 pts
(1) Like-for-like change excludes the effects of changes in
exchange rates on translation of overseas operating results, with
2017 converted at 2018 average exchange rates. Revenue is also
adjusted to eliminate the impact of trading days year on year.
(2) Adjusted excludes substantial reorganisation costs, asset
write-downs, one-off pension credits or costs, significant tax rate
changes and associated income tax (refer to Note 10 on pages 19 to
22 for reconciliations).
Revenue
Group revenue increased by 12.8% to GBP1,705.3 million (2017:
GBP1,511.7 million). Foreign exchange movements had a positive
impact on revenue of around GBP22 million which offset the adverse
impact of around GBP21 million from fewer trading days. As a
result, like-for-like revenue growth was also 12.8%. We saw
double-digit like-for-like growth across both industrial and
electronics product categories as well as in all five geographic
regions as we successfully executed our strategy in what has been a
healthy underlying marketplace. RS Pro, our own-brand range, which
accounts for around 12% of Group revenue, saw like-for-like revenue
growth of 11.3% with growth accelerating in H2 to 12.7% versus H1
9.6%. Digital, which accounts for around 61% of Group revenue, saw
like-for-like revenue growth of 13.4% (H1 14.0%, H2 12.8%).
Gross margin
Group gross margin increased by 0.6 percentage points, 0.5
percentage points on a like-for-like basis, to 44.0% (2017: 43.4%),
a similar year-on-year increase to that seen in H1. This was a
positive outcome given we saw gross margin comparatives toughen in
H2 with the foreign exchange benefit in H2 2017 not repeated in
2018. Group gross margin has been driven by strong progress during
the year on management initiatives to improve product mix and drive
discount discipline. We saw an acceleration in growth at RS Pro in
H2, which aided progress on product mix, and good momentum on
initiatives to improve discount discipline, particularly at Allied
in the Americas. Looking forward to 2019, we remain focused on
driving initiatives to stabilise and, where possible, improve gross
margin in order to drive higher operating profit margin.
Operating costs
We continue to focus on increasing efficiency and simplification
so we can convert a higher proportion of gross profit into
operating profit.
During the year, total adjusted operating costs, which include
regional costs and central costs (and exclude substantial
reorganisation costs), increased by 9.4%, 8.2% on a like-for-like
basis, to GBP572.7 million (2017: GBP523.5 million). Approximately
half the underlying increase was due to inflationary increases in
wages and higher variable costs including employee incentive costs
driven by faster revenue growth and improved business results. The
balance of the underlying increase was driven by continued
investment in areas such as digital to improve online customer
experience and drive more traffic to our websites as well as
additional resource to support the growth of RS Pro.
As revenue growth outpaced cost growth, our adjusted operating
profit conversion ratio improved by 3.3 percentage points, 2.9
percentage points on a like-for-like basis, to 23.6% (2017: 20.3%).
Adjusted operating costs as a percentage of revenue fell by 1.0
percentage points to 33.6% (2017: 34.6%).
Substantial reorganisation costs
The Group incurred substantial reorganisation costs of GBP4.5
million in the year (2017: GBP0.9 million). Approximately
two-thirds of this cost related to the closure of our
Oxford-based headquarters and the consolidation of our
London-based digital office into one enlarged head office and
digital hub in King's Cross, London. The balance related to other
labour-related restructuring charges also associated with the first
phase of the PIP.
Operating profit
Operating profit rose 30.5% to GBP172.6 million (2017:GBP132.3
million). Excluding substantial reorganisation costs, adjusted
operating profit increased by 33.0%, 28.1% on a like-for-like
basis, to GBP177.1 million (2017: GBP133.2 million). Adjusted
operating profit margin rose by 1.6 percentage points, 1.4
percentage points on a like-for-like basis, to 10.4% (2017:
8.8%).
Segmental results
All five of our regions saw double-digit like-for-like revenue
growth during 2018. Performance was aided by a healthy market
backdrop with strong PMIs (Purchasing Managers' Indices) across the
globe, however, our teams have executed well and driven market
share gains by focusing on the following three areas:
-- Improving customer and supplier experience: We are focused on
becoming first choice for suppliers and customers. We believe that
when we are first choice for our customers they spend over 25% more
with us. As such, our teams are relentlessly focused on making
improvements to our customer experience, both online via improved
search, website speed, content and payment processes and offline
via improved delivery On Time To Promise (OTTP) and better customer
communications when things do go wrong. As a result of all this
activity, our RS NPS, a measure of customer satisfaction, rose 8.6%
to 45.7 (2017: 42.1), with all regions seeing positive year-on-year
trends in NPS. We have also continued to improve supplier
experience by significantly speeding up our new product
introduction process, improving supplier segmentation and
allocating more resource towards our key strategic suppliers.
-- Customer acquisition: During 2018, we have been highly
focused on driving customer count and, as a result, almost half of
our revenue growth has come from growth in customer numbers. In
order to drive this success we have increased investment in brand
awareness and marketing. Our ambition is to build a brand
leadership position in our space and we continue to find new and
innovative ways to engage with our customer base. We have also
significantly stepped up pay-per-click (PPC) marketing across the
globe and we continue to invest in search engine optimisation
(SEO), which has driven significant growth in traffic to our site,
with over 40,000 more visits to our sites each day.
-- Selling more to existing customers: Finally, all of our
regions have been focused on selling more to our customers and
during 2018 we have seen growth in both average order value and
online basket size, reflecting the progress we are making in these
areas. We are using our data to qualify and prioritise our sales
resources and training our people in value-added selling. In the
online world we are investing to drive more personalisation into
the online experience to drive higher basket size. We have also
been working to broaden our product range and make it more relevant
to our customer base and during 2018 we have added over 40 new
suppliers at RS and 23 new suppliers at Allied. We have continued
to invest to develop and improve our technical support functions
and improve our value-added solutions, which include eProcurement
solutions, managed inventory solutions and calibration services. RS
Pro remains a key focus for our regional teams and during 2018 we
increased investment in RS Pro inventory to drive improved
availability and tailored product ranges to reflect local market
needs. Looking forward to 2019, we will be focused on accelerating
new product introduction at RS Pro with over 10,000 new products
planned. We are also focused on enhancing our electronics product
range and adding new global supplier franchises.
Northern Europe
RS is our trading brand in Northern Europe. This region consists
of the UK, Ireland and Scandinavia and is our most profitable
region. The UK is the main market and accounts for around 90% of
the revenue. In the UK we have 16 RS Local trade counters providing
a range of innovations and solutions for customers.
Like-for-like(1)
2018 2017 Change change
------------------------- ---------- ---------- ---------- -----------------
Revenue GBP454.3m GBP413.1m 10.0% 11.3%
Operating profit GBP84.1m GBP79.5m 5.8% 5.4%
Operating profit margin 18.5% 19.2% (0.7) pts (0.7) pts
(1) Like-for-like adjusted for currency; revenue also adjusted for trading days
-- Northern European revenue increased by 10.0%, 11.3% on a
like-for-like basis, to GBP454.3 million (2017: GBP413.1 million).
Like-for-like growth was broadly consistent across the two halves
of the year (H1: 11.1%, H2 11.4%), despite tougher trading
comparatives in H2.
-- All three markets within the region saw strong underlying
revenue growth trends. Scandinavia saw the fastest growth in the
region, with the UK also delivering a strong performance aided by a
robust manufacturing export market and continued market share
gains.
-- Our team in Northern Europe has been highly focused at
developing its value-added services into a comprehensive
proposition including calibration services, product plus (extended
range), eProcurement and inventory management solutions. As a
result we have seen significant growth in these services during the
year. During 2019, we plan to roll out these services into other
regions around the globe.
-- Digital revenue, which accounts for around 69% of revenue,
increased by 13.9% on a like-for-like basis as we significantly
stepped up digital marketing investment during the year.
-- RS Pro, which accounts for around 22% of revenue in the
region, grew at 11.0% on a like-for-like basis.
-- Gross margin was broadly stable during the year with the
negative impact of weaker sterling offset by two factors being,
firstly, our own actions to drive improved mix and pricing and,
secondly, higher vendor rebates due to increased inventory
investment.
-- Operating profit margin fell by 0.7 percentage points on both
a like-for-like basis and on a reported basis to 18.5% (2017:
19.2%) with the benefits of operational gearing offset by a
substantial step up in digital investment and a change in
intercompany charging for picking and packing goods. At the
beginning of 2018, we reduced the intercompany charges that our
central distribution centres in the UK charge the other regions for
picking and packing goods to more accurately reflect the cost of
picking and packing. This change has had no impact on overall costs
or profit for the Group but it changes the mix of profit between
regions. This led to a circa GBP3 million increase in net supply
chain costs for Northern Europe and a commensurate lower share of
costs for our other European regions and Asia Pacific.
-- Operating profit was up 5.8%, 5.4% on a like-for-like basis,
to GBP84.1 million (2017: GBP79.5 million).
Southern Europe
RS is our trading brand in Southern Europe. The Southern
European region consists of France, Italy, Spain and Portugal.
France is the main market for this region and accounts for
approximately two-thirds of the revenue.
Like-for-like(1)
2018 2017 Change change
------------------------- ---------- ---------- -------- -----------------
Revenue GBP344.8m GBP301.9m 14.2% 10.5%
Operating profit GBP55.9m GBP36.1m 54.8% 41.2%
Operating profit margin 16.2% 12.0% 4.2 pts 3.7 pts
(1) Like-for-like adjusted for currency; revenue also adjusted for trading days
-- Southern European revenue increased by 14.2%, 10.5% on a
like-for-like basis, to GBP344.8 million (2017: GBP301.9 million).
Like-for-like revenue growth moderated slightly in H2 to 9.8%
versus 11.2% in H1 due to tougher trading comparatives.
-- Our Southern European team has made good progress on driving
stronger supplier partnerships via more effective account
management during the year. Strong execution in positive underlying
markets drove robust double-digit growth in all markets in the
region.
-- Digital revenue, which accounts for around 71% of revenue in
the region, increased by 9.4% on a like-for-like basis.
-- RS Pro, which accounts for around 15% of revenue in the
region, grew at 10.6% on a like-for-like basis.
-- Gross margin increased, aided by the impact of foreign
exchange, higher vendor rebates and our own actions on pricing, mix
and continued discount discipline.
-- Operating profit margin improved by 4.2 percentage points,
3.7 percentage points on a like-for-like basis, to 16.2% (2017:
12.0%). The improvement was driven by higher gross margin,
operational gearing, the change in intercompany charging for
picking and packing goods and tight cost control. These effects
more than offset increased investment in digital and innovation
during the period.
-- Operating profit was up 54.8%, 41.2% on a like-for-like
basis, to GBP55.9 million (2017: GBP36.1 million).
Central Europe
RS is our trading brand in Central Europe. The Central European
region consists of Germany, Austria, Benelux, Switzerland and
Eastern Europe. Germany is the main market for this region and
accounts for approximately two-thirds of the revenue.
Like-for-like(1)
2018 2017 Change change
------------------------- ---------- ---------- -------- -----------------
Revenue GBP238.8m GBP206.6m 15.6% 12.8%
Operating profit GBP28.5m GBP14.3m 99.3% 71.7%
Operating profit margin 11.9% 6.9% 5.0 pts 4.3 pts
(1) Like-for-like adjusted for currency; revenue also adjusted for trading days
-- Overall, our Central European region saw strong 15.6% revenue
growth, 12.8% like-for-like growth, to GBP238.8 million (2017:
GBP206.6 million). Growth was consistent across the two halves of
the year at 12.8%.
-- All markets in the region saw double-digit like-for-like
growth trends with some standout performances from the smaller
markets of Austria, Eastern Europe and Switzerland.
-- Digital revenue, which accounts for around 71% of revenue in the region, grew at 12.7% on a like-for-like basis.
-- RS Pro, which accounts for 12% of revenue in the region, grew
at 12.8% on a like-for-like basis.
-- Gross margin increased, aided by foreign exchange benefits,
higher vendor rebates, actions taken to improve discount discipline
and pricing initiatives, including a new quotation process on our
corporate account business.
-- Operating profit margin improved by 5.0 percentage points,
4.3 percentage points on a like-for-like basis, to 11.9% (2017:
6.9%). Central Europe saw the benefits of higher gross margin,
operational gearing and the change in intercompany charging for
picking and packing goods, which more than offset increased
investment in areas such as digital and innovation.
-- Operating profit was up 99.3%, 71.7% on a like-for-like
basis, to GBP28.5 million (2017: GBP14.3 million).
Asia Pacific
RS is our trading brand in the Asia Pacific region. The Asia
Pacific region consists of four similarly sized sub-regions:
Australia and New Zealand, Greater China, Japan and South East
Asia. We also have emerging markets operations in South Africa and
India while using distributors in other territories.
Like-for-like(1)
2018 2017 Change change
------------------------- ---------- ----------- -------- -----------------
Revenue GBP226.6m GBP197.1m 15.0% 18.2%
Operating loss GBP(0.5)m GBP(10.4)m 95.2% 95.4%
Operating profit margin (0.2)% (5.3)% 5.1 pts 5.4 pts
(1) Like-for-like adjusted for currency; revenue also adjusted for trading days
-- Asia Pacific revenue increased 15.0%, 18.2% on a
like-for-like basis, to GBP226.6 million (2017: GBP197.1 million).
Like-for-like revenue growth accelerated in H2 to 19.0% versus
17.2% in H1. All four sub-regions saw double-digit like-for-like
growth during the year as the team executed well in a healthy
underlying marketplace. Our emerging markets operations also saw
strong double-digit like-for-like revenue growth.
-- We have made significant progress in Asia Pacific over the
last two and half years since the launch of the PIP. In August 2017
we hired a new leader for the Asia Pacific region, who has
continued to develop his team with new leadership appointments in
Australia, South East Asia, China, marketing, product management
and a new head of digital for the region. The team's work to drive
improved customer experience has driven a further 20.9% improvement
in Asia Pacific's rolling 12-month NPS in the year to 32.4 (2017:
26.8). This is a good step forward but there still remains work to
be done to bring customer service in Asia Pacific up to the Group
benchmark. Next steps include localising our online experience and
increasing engagement with local suppliers to drive a
China-for-China inventory strategy, which will enable us to deliver
a more relevant range to our customers and improve OTTP
delivery.
-- Digital revenue, which accounts for around 52% of revenue in the region, grew at 19.2% on a like-for-like basis.
-- RS Pro, which accounts for around 12% of revenue in the
region, grew at 10.1% on a like-for-like basis.
-- Regional gross margin declined due primarily to product mix
in our emerging markets operations, where we saw faster growth in
lower gross margin product areas such as single-board
computers.
-- Strong revenue growth and tight cost discipline has resulted
in the Asia Pacific region delivering a profit for the first time
during H2 and as a result we have seen a significant reduction in
operating loss for the full year to GBP0.5 million (2017: GBP10.4
million). While this is a significant step forward and a great
credit to the team in Asia Pacific, we remain committed to driving
scale and improved profitability in the region.
Americas
Allied Electronics and Automation is our main trading brand in
the Americas region where we have operations in the USA, together
with smaller operations in Canada, Mexico and Chile.
Like-for-like(1)
2018 2017 Change change
------------------------- ---------- ---------- -------- -----------------
Revenue GBP440.8m GBP393.0m 12.2% 13.5%
Operating profit GBP53.6m GBP46.2m 16.0% 17.0%
Operating profit margin 12.2% 11.8% 0.4 pts 0.4 pts
(1) Like-for-like adjusted for currency; revenue also adjusted for trading days
-- The Americas revenue increased 12.2%, 13.5% like-for-like, to
GBP440.8 million (2017:GBP393.0 million). Like-for-like revenue
growth moderated in H2 to 11.6% versus 15.6% in H1 given a much
tougher trading comparative.
-- Allied continued to drive market share gains in the
automation and control market, which remains its key focus. Growth
was also aided by the addition of field sales in Mexico during the
year and there are plans for further expansion of our Mexican
salesforce in 2019. The team at Allied remain focused on driving an
exceptional customer and supplier experience. Rolling 12-month NPS
saw a further 4.4% improvement to 68.1 (2017: 65.2). Allied also
added 23 new suppliers and significantly extended its product range
during 2018 adding 15,000 new stock keeping units (SKUs). Looking
forward to 2019, we have plans for further expansion with the
addition of 25,000 new SKUs. To cope with strong growth and range
expansion, we are planning to expand the Fort Worth warehouse, see
more details on page 10.
-- Digital revenue, which accounts for 43% of revenue in the
region, grew at 15.4% on a like-for-like basis.
-- RS Pro continued to grow strongly from a very low base in the
Americas with significant further potential.
-- Gross margin rose, driven by initiatives to drive improved pricing and discount discipline.
-- Operating profit margin rose 0.4 percentage points on both a
like-for-like basis and a reported basis to 12.2% (2017: 11.8%),
with strong revenue growth, improved gross margin and tight
underlying cost control, offsetting increased investment in digital
and marketing during the period.
-- Operating profit rose 16.0%, 17.0% on a like-for-like basis,
to GBP53.6 million (2017: GBP46.2 million).
Central Costs
Central costs are Group head office costs and include Board,
Group finance, Group HR and Group legal costs.
Like-for-like(1)
2018 2017 Change change
--------------- ------------ ------------ -------- -----------------
Central costs GBP(44.5)m GBP(32.5)m (36.9)% (36.5)%
(1) Like-for-like adjusted for currency
Central costs of GBP44.5 million (2017: GBP32.5 million)
increased by 36.9%, 36.5% on a like-for-like basis.
The year-on-year increase in central costs was impacted by a
2017 foreign exchange gain on centrally managed cash flow hedges
which did not recur in 2018. This accounted for just under half of
the increase. The balance was due to higher performance related
pay, an increased pension charge due to higher retirement benefit
obligations at the start of the year and some additional dual
running costs related to the relocation of our head office from
Oxford to London.
FINANCIAL REVIEW
Net finance costs
Net finance costs reduced to GBP4.0 million (2017:GBP5.2
million) reflecting the strengthened balance sheet.
Profit before tax
Profit before tax was up 32.7% to GBP168.6 million (2017:
GBP127.1 million). Excluding substantial reorganisation costs,
adjusted profit before tax was up 35.2%, 30.0% on a like-for-like
basis, to GBP173.1 million (2017: GBP128.0 million).
Taxation
The Group's tax charge was GBP19.0 million. The enactment of the
new US Tax Cuts and Jobs Act in December 2017 resulted in a
non-cash tax credit of GBP27.9 million due to the recalculation of
deferred tax balances at the new lower rate. This non-cash credit,
along with a tax credit of GBP0.9 million relating to the tax
effect of the substantial reorganisation costs, reduced the Group's
effective tax rate to 11%. Excluding these two items, the Group's
adjusted tax charge was GBP47.8 million (2017: GBP35.4 million),
resulting in an effective tax rate of 28% on adjusted profit before
tax, unchanged from the prior year. This includes a charge of
GBP4.2 million relating to the Group's assessment of uncertain tax
provisions (2017: GBP1.1 million).
The Group's effective tax rate is sensitive to the geographic
mix of profits, and reflects the impact of higher rates in certain
jurisdictions such as the US. Looking forward to 2019 we expect the
impact of the US Tax Cuts and Jobs Act to reduce the Group's
adjusted effective tax rate percentage to the mid-20s.
During the year, the Group's tax strategy was reviewed and
endorsed by the Board. Further details can be found on the Group's
website. We continue to seek to ensure that key tax risks are
appropriately mitigated, that appropriate taxes are paid in each
jurisdiction where the Group operates, and that our reputation as a
responsible taxpayer is safeguarded.
We are committed to having a positive relationship with tax
authorities and to dealing with our tax affairs in a
straightforward and honest manner.
Earnings per share
Earnings per share was up 62.2% to 33.9p (2017: 20.9p) as it
benefited from the non-cash deferred tax credit as a result of the
US tax legislation. Adjusted earnings per share of 28.4p (2017:
21.0p) was up 35.2%, 29.7% on a like-for-like basis, as a result of
the growth in adjusted profit before tax.
Cash flow
Cash generated from operations increased to GBP168.9 million
(2017: GBP160.1 million) with the increase being driven by strong
growth in operating profit, partially offset by increased inventory
investment. During the year faster revenue growth drove higher
working capital absorption by the Group. We also took a decision
during the first half to increase inventory levels to improve
product availability and our OTTP ratio, which had trended
downwards during H2 2017. Product availability and OTTP are both
key drivers of NPS and customer satisfaction.
Working capital as a percentage of revenue improved by 0.7
percentage points to 20.2% (2017: 20.9%). Stock turn was 2.9 times
(2017: 2.8 times).
Net interest paid was GBP4.2 million (2017: GBP4.9 million).
Income tax paid rose to GBP37.8 million (2017: GBP27.5 million) as
2017's tax cash flow benefited from a deduction for substantial
reorganisation costs incurred during the prior year.
Net capital expenditure was GBP24.2 million (2017: GBP15.1
million) and, as a result, capital expenditure was 1.0 times
depreciation (2017: 0.7 times). Key capital expenditure projects in
2018 included the upgrade to an Endeca search platform, data
security upgrades to our online platform and the initiation of a
project to ensure track and trace capability for RS customers.
Looking forward to 2019 we are planning to increase investment in
our supply chain to drive improved service for customers in two key
areas. Firstly, we are continuing to invest in track and trace
capabilities at RS. Secondly, we are currently reviewing a two-year
GBP40 million plan to expand our existing Allied warehouse in Fort
Worth, Texas, to support future growth and product range expansion.
This project is still under review but, if approved, could lead to
capital expenditure to depreciation rising closer to 1.7 times over
the next two years.
Free cash flow was GBP102.7 million (2017: GBP112.6 million).
Adjusted free cash flow was GBP105.1 million (2017: GBP117.7
million) and excludes a net cash outflow related to substantial
reorganisation activities of GBP2.4 million, which largely relates
to labour restructuring charges and our head office relocation.
Adjusted operating cash flow conversion, which is defined as
adjusted free cash flow before income tax and net interest paid as
a percentage of adjusted operating profit and is one of our eight
KPIs, was 83.1% (2017: 112.7%).
Return on capital employed (ROCE)
Net assets were GBP482.5 million (2017: GBP389.0 million). ROCE,
calculated using adjusted operating profit for the 12 months to 31
March 2018 and year-end net assets excluding net debt and
retirement benefit obligations, was 28.6% (2017: 22.0%).
Net debt
At 31 March 2018 net debt was GBP65.0 million (2017: GBP112.9
million). This reduction of GBP47.9 million was driven by strong
adjusted free cash flow of GBP105.1 million which more than offset
the dividend payment GBP55.4 million. Net debt comprised gross
borrowings of GBP188.4 million offset by cash and short-term
deposits of GBP122.9 million and cross currency interest rate swaps
with a fair value of GBP0.5 million.
In June 2017 the Group repaid $85 million of its US private
placement loan notes and in August 2017 the maturity of the Group's
c. GBP186 million syndicated multi-currency bank facility was
extended with six banks from August 2021 to August 2022. This
facility, together with the remaining $100 million private
placement loan notes maturing in June 2020, provides the majority
of the Group's committed debt facilities and loans of GBP253
million, of which GBP152.5 million was undrawn as at 31 March 2018.
Cross currency interest rate swaps have switched $20 million of the
private placement loan notes from fixed dollar to fixed sterling,
giving the Group an appropriate spread of financing maturities and
currencies.
The Group's financial metrics remain strong with net debt to
adjusted EBITDA of 0.3x leaving significant headroom to the Group's
banking covenants.
Post balance sheet event
Today Electrocomponents has entered into an agreement to acquire
IESA, a leading provider of value-added outsourcing services to
industrial customers for a consideration of GBP88 million on a
cash-free and debt-free basis, subject to customary adjustments.
The acquisition is expected to be completed by the end of May and
will be financed out of a new GBP120 million term loan, which is on
comparable terms to existing debt and is also available for general
purposes.
Pension
The Group has defined benefit schemes in the UK and Europe, with
the UK scheme being by far the largest. All the defined benefit
pension schemes are closed to new entrants and in Germany and
Ireland the pension schemes are closed to accrual for future
service.
The combined accounting deficit of the Group's defined benefit
schemes at 31 March 2018 was GBP72.4 million; this compares to
GBP100.9 million at 30 September 2017 and GBP104.6 million at 31
March 2017. The UK defined benefit scheme's deficit at 31 March
2018 was GBP58.1 million, which compares to GBP86.7 million at 30
September 2017 and GBP90.9 million at 31 March 2017.
The decrease in the UK deficit in 2018 was driven by three key
factors: a decrease in liabilities due to discount rates rising by
0.1% from 2.6% to 2.7%; a 0.1% fall in inflation assumptions; and a
0.15% decrease in the pension increase rate assumptions due to a
change in the model used by our actuary.
The triennial funding valuation of the UK scheme at 31 March
2016 showed a deficit of GBP60.8 million on a statutory technical
provisions basis. A recovery plan is in place, which has been
agreed with the trustee of the UK scheme and our deficit
contributions will continue with the aim that the scheme is fully
funded on a technical provisions basis by 2023. We expect 2019 cash
contributions to be broadly in line with 2018.
Dividend
The Board proposes to increase the final dividend to 8.0p per
share. This will be paid on 25 July 2018 to shareholders on the
register on 15 June 2018. As a result, the total proposed dividend
for the 2018 financial year will be 13.25p per share, representing
an increase of 7.7% over the 2017 full-year dividend, resulting in
adjusted earnings dividend cover of 2.1 times. The increase in the
dividend reflects the Board's confidence in the future prospects of
the Group and the Group's strengthened balance sheet.
The Board intends to pursue a progressive dividend policy whilst
remaining committed to further improving dividend cover over time
by driving improved results and stronger cash flow. In the normal
course, the interim dividend will be equivalent to approximately
40% of the full-year dividend of the previous year.
Foreign exchange risk
The Group does not hedge translation exposure on the income
statements of overseas subsidiaries. Based on the mix of
non-sterling denominated revenue and adjusted operating profit, a
one cent movement in the euro would impact annual profit by GBP1.3
million and a one cent movement in the US dollar would impact
annual profit by GBP0.4 million.
The Group is also exposed to foreign currency transactional risk
because most operating companies have some level of payables in
currencies other than their functional currency. Some operating
companies also have receivables in currencies other than their
functional currency. Group Treasury maintains three to six month
hedging against freely tradable currencies to smooth the impact of
fluctuations in currency. The Group's largest exposures relate to
euros and US dollars.
GROUP INCOME STATEMENT
For the year ended 31 March 2018
2018 2017
Notes GBPm GBPm
---------------------------------------------- ----- ------- -------
Revenue 2 1,705.3 1,511.7
Cost of sales (955.5) (855.0)
---------------------------------------------- ----- ------- -------
Gross profit 749.8 656.7
Distribution and marketing expenses (528.2) (491.0)
Administrative expenses (49.0) (33.4)
Operating profit 2 172.6 132.3
Finance income 7.5 4.3
Finance costs (11.5) (9.5)
Profit before tax 2 168.6 127.1
Income tax expense 4 (19.0) (35.0)
---------------------------------------------- ----- ------- -------
Profit for the year attributable to owners of
the Company 149.6 92.1
============================================== ===== ======= =======
Earnings per share - Basic 5 33.9p 20.9p
Earnings per share - Diluted 5 33.6p 20.8p
GROUP STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 March 2018
2018 2017
GBPm GBPm
----------------------------------------------------- ------ ------
Profit for the year 149.6 92.1
------------------------------------------------------ ------ ------
Other comprehensive income
Items that will not be reclassified subsequently
to the income statement
Remeasurement of retirement benefit obligations 29.0 (65.7)
Income tax on items that will not be reclassified
to the income statement (4.9) 11.2
Items that may be reclassified subsequently to
the income statement
Foreign exchange translation differences (29.3) 36.6
Movement in cash flow hedges (1.4) 5.1
Income tax on items that may be reclassified
to the income statement 0.3 1.0
Other comprehensive expense for the year (6.3) (11.8)
Total comprehensive income for the year attributable
to owners of the Company 143.3 80.3
====================================================== ====== ======
GROUP BALANCE SHEET
As at 31 March 2018
2018 2017
Notes GBPm GBPm
------------------------------------------------ ----- ------- -------
Non-current assets
Intangible assets 233.3 260.3
Property, plant and equipment 97.3 96.9
Investment in joint venture 0.8 1.0
Other receivables 5.5 4.7
Cross currency interest rate swaps 8 0.5 2.2
Deferred tax assets 20.2 22.5
------------------------------------------------ ----- ------- -------
Total non-current assets 357.6 387.6
------------------------------------------------ ----- ------- -------
Current assets
Inventories 7 331.0 303.8
Trade and other receivables 294.2 277.1
Cash and cash equivalents - cash and short-term
deposits 8 122.9 76.7
Cross currency interest rate swaps - 16.8
Other derivative assets 0.8 0.8
Income tax receivables 0.9 0.4
------------------------------------------------ ----- ------- -------
Total current assets 749.8 675.6
------------------------------------------------ ----- ------- -------
Total assets 1,107.4 1,063.2
------------------------------------------------ ----- ------- -------
Current liabilities
Trade and other payables (280.9) (256.6)
Cash and cash equivalents - bank overdrafts 8 (87.5) (55.3)
Other borrowings 8 - (68.1)
Other derivative liabilities (2.8) (0.3)
Provisions (1.5) (0.8)
Income tax liabilities (18.3) (9.1)
------------------------------------------------ ----- ------- -------
Total current liabilities (391.0) (390.2)
------------------------------------------------ ----- ------- -------
Non-current liabilities
Other payables (12.7) (13.4)
Retirement benefit obligations 9 (72.4) (104.6)
Borrowings 8 (100.9) (85.2)
Provisions (1.2) -
Deferred tax liabilities (46.7) (80.8)
------------------------------------------------ ----- ------- -------
Total non-current liabilities (233.9) (284.0)
------------------------------------------------ ----- ------- -------
Total liabilities (624.9) (674.2)
------------------------------------------------ ----- ------- -------
Net assets 482.5 389.0
================================================ ===== ======= =======
Equity
Share capital 44.2 44.2
Share premium account 47.1 44.5
Hedging reserve (0.5) 0.6
Own shares held by Employee Benefit Trust (EBT) (4.2) (2.3)
Cumulative translation reserve 41.1 70.4
Retained earnings 354.8 231.6
Equity attributable to owners of the Company 482.5 389.0
================================================ ===== ======= =======
GROUP CASH FLOW STATEMENT
For the year ended 31 March 2018
2018 2017
Notes GBPm GBPm
--------------------------------------------------- ----- ------ ------
Cash flows from operating activities
Profit before tax 168.6 127.1
Depreciation and amortisation 25.8 29.2
Loss on disposal of non-current assets 1.7 0.9
Equity-settled share-based payments 5.3 3.7
Net finance costs 4.0 5.2
Share of profit of and dividends received from
joint venture 0.1 (0.3)
Increase in inventories (36.7) (17.3)
Increase in trade and other receivables (23.0) (29.2)
Increase in trade and other payables 21.2 50.1
Increase / (decrease) in provisions 1.9 (9.3)
--------------------------------------------------- ----- ------ ------
Cash generated from operations 168.9 160.1
Interest received 7.5 4.4
Interest paid (11.7) (9.3)
Income tax paid (37.8) (27.5)
--------------------------------------------------- ----- ------ ------
Net cash from operating activities 126.9 127.7
--------------------------------------------------- ----- ------ ------
Cash flows from investing activities
Purchase of intangible assets, property, plant
and equipment (24.2) (19.0)
Proceeds from sale of intangible assets, property,
plant and equipment - 3.9
--------------------------------------------------- ----- ------ ------
Net cash used in investing activities (24.2) (15.1)
Cash flows from financing activities
Proceeds from the issue of share capital 1.7 1.1
Purchase of own shares by EBT (3.5) (1.3)
Loans drawn down 25.5 -
Loans repaid (52.8) (47.6)
Dividends paid 6 (55.4) (51.7)
--------------------------------------------------- ----- ------ ------
Net cash used in financing activities (84.5) (99.5)
--------------------------------------------------- ----- ------ ------
Net increase in cash and cash equivalents 18.2 13.1
Cash and cash equivalents at the beginning of
the year 21.4 8.3
Effects of exchange rate changes (4.2) -
--------------------------------------------------- ----- ------ ------
Cash and cash equivalents at the end of the year 8 35.4 21.4
=================================================== ===== ====== ======
GROUP STATEMENT OF CHANGES IN EQUITY
For the year ended 31 March 2018
Share Own shares Cumulative
Share premium Hedging held by translation Retained
capital account reserve EBT reserve earnings Total
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
-------------------------------- -------- -------- -------- ---------- ------------ --------- ------
At 1 April 2016 44.1 43.5 (5.5) (3.0) 33.8 242.9 355.8
-------------------------------- -------- -------- -------- ---------- ------------ --------- ------
Profit for the year - - - - - 92.1 92.1
Remeasurement of retirement
benefit obligations - - - - - (65.7) (65.7)
Foreign exchange translation
differences - - - - 36.6 - 36.6
Net gain on cash flow
hedges - - 5.1 - - - 5.1
Taxation on other comprehensive
income - - 1.0 - - 11.2 12.2
-------------------------------- -------- -------- -------- ---------- ------------ --------- ------
Total comprehensive
income - - 6.1 - 36.6 37.6 80.3
Dividends (Note 6) - - - - - (51.7) (51.7)
Equity-settled share-based
payments - - - - - 3.7 3.7
Shares allotted in respect
of share awards 0.1 1.0 - 2.0 - (2.0) 1.1
Purchase of own shares
by EBT - - - (1.3) - - (1.3)
Tax on equity-settled
share-based payments - - - - - 1.1 1.1
-------------------------------- -------- -------- -------- ---------- ------------ --------- ------
At 31 March 2017 44.2 44.5 0.6 (2.3) 70.4 231.6 389.0
-------------------------------- -------- -------- -------- ---------- ------------ --------- ------
Profit for the year - - - - - 149.6 149.6
Remeasurement of retirement
benefit obligations - - - - - 29.0 29.0
Foreign exchange translation
differences - - - - (29.3) - (29.3)
Net loss on cash flow
hedges - - (1.4) - - - (1.4)
Taxation on other comprehensive
income - - 0.3 - - (4.9) (4.6)
-------------------------------- -------- -------- -------- ---------- ------------ --------- ------
Total comprehensive
income - - (1.1) - (29.3) 173.7 143.3
Dividends (Note 6) - - - - - (55.4) (55.4)
Equity-settled share-based
payments - - - - - 5.3 5.3
Shares allotted in respect
of share awards - 2.6 - 1.6 - (2.5) 1.7
Purchase of own shares
by EBT - - - (3.5) - - (3.5)
Tax on equity-settled
share-based payments - - - - - 2.1 2.1
At 31 March 2018 44.2 47.1 (0.5) (4.2) 41.1 354.8 482.5
================================ ======== ======== ======== ========== ============ ========= ======
NOTES TO THE PRELIMINARY ACCOUNTS
1. Basis of preparation
The financial information contained in this release does not
constitute the Company's statutory accounts for the years ended 31
March 2018 or 31 March 2017 but is derived from those accounts. The
accounts are prepared in accordance with International Financial
Reporting Standards (IFRS) as adopted by the European Union. The
accounting policies applied are set out in the Annual Report and
Accounts for the year ended 31 March 2017. None of the new
standards or amendments to standards and interpretations which the
Group has adopted during the year has had a material effect on the
reported results or financial position of the Group. Statutory
accounts for 2017 have been delivered to the Registrar of Companies
and those for 2018 will be delivered following the Company's Annual
General Meeting. The auditors have reported on both of these sets
of accounts. Their reports were unqualified, did not include a
reference to any matters to which the auditors drew attention by
way of emphasis without qualifying their report and did not contain
any statement under sections 498(2) or 498(3) of the Companies Act
2006. The accounts for the year ended 31 March 2018 were approved
by the Board of Directors on 23 May 2018.
2. Segmental reporting
The Group's operating segments comprise five regions: Northern
Europe, Southern Europe, Central Europe, Asia Pacific and the
Americas.
Northern Southern Central Total
Europe Europe Europe Europe Asia Pacific Americas Group
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
--------------------------- -------- -------- ------- ------- ------------ -------- -------
2018
Revenue from external
customers 454.3 344.8 238.8 1,037.9 226.6 440.8 1,705.3
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Segmental operating
profit / (loss) 84.1 55.9 28.5 168.5 (0.5) 53.6 221.6
Central costs (44.5)
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Adjusted operating profit 177.1
Substantial reorganisation
costs (Note 3) (4.5)
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Operating profit 172.6
Net finance costs (4.0)
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Profit before tax 168.6
=========================== ======== ======== ======= ======= ============ ======== =======
2017
Revenue from external
customers 413.1 301.9 206.6 921.6 197.1 393.0 1,511.7
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Segmental operating
profit / (loss) 79.5 36.1 14.3 129.9 (10.4) 46.2 165.7
Central costs (32.5)
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Adjusted operating profit 133.2
Substantial reorganisation
costs (Note 3) (0.9)
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Operating profit 132.3
Net finance costs (5.2)
--------------------------- -------- -------- ------- ------- ------------ -------- -------
Profit before tax 127.1
=========================== ======== ======== ======= ======= ============ ======== =======
The Group derives its revenue from two product categories:
2018 2017
GBPm GBPm
------------ ------- -------
Industrial 1,068.9 954.8
Electronics 636.4 556.9
------------ ------- -------
Group 1,705.3 1,511.7
============ ======= =======
3. Substantial reorganisation costs
The Performance Improvement Plan (PIP) was launched in November
2015 and sought to drive the Group's strategic priorities. This
year the first phase concluded and gave rise to the following
substantial reorganisation costs which are excluded from adjusted
performance measures:
2018 2017
GBPm GBPm
--------------------------------------- ----- -----
Redundancy and associated costs (2.2) (2.1)
Onerous lease costs (2.1) -
Asset write-offs (0.2) -
Profit on disposal of warehouse - 1.2
Total substantial reorganisation costs (4.5) 0.9
======================================= ===== =====
During the year, the Group consolidated its Oxford-based
headquarters with its London-based digital office into one enlarged
head office and digital hub in King's Cross, London. As a result,
onerous lease costs on the Oxford premises as well as redundancy
costs associated with the office closure were incurred. Also, the
Group incurred some other labour-related restructuring costs.
During the year ended 31 March 2017, the Group undertook
restructuring activities across Europe in order to centralise and
consolidate standard processes, resulting in costs of GBP2.1
million. Also, the sale of the warehouse and associated land in
Singapore was completed, which resulted in a profit on disposal of
GBP1.2 million.
4. Income tax expense
2018 2017
GBPm GBPm
------------------ ----- ----
UK taxation 21.2 12.6
Overseas taxation (2.2) 22.4
------------------ ----- ----
19.0 35.0
================== ===== ====
The enactment of the US Tax Cuts and Jobs Act in December 2017
lowered the US corporate income tax rate from 35% to 21% from
January 2018. US deferred tax balances have been remeasured at this
new rate and this results in a deferred tax credit of GBP27.9
million which is excluded from adjusted profit for the year.
5. Earnings per share
2018 2017
m m
------------------------------------------ ----- -----
Weighted average number of shares 441.2 440.4
Dilutive effect of share-based payments 4.1 3.3
------------------------------------------ ----- -----
Diluted weighted average number of shares 445.3 443.7
========================================== ===== =====
Basic earnings per share 33.9p 20.9p
Diluted earnings per share 33.6p 20.8p
6. Dividends
2018 2017
GBPm GBPm
--------------------------------------------------- ---- ----
Final dividend for the year ended 31 March 2017:
7.3p (2016: 6.75p) 32.2 29.7
Interim dividend for the year ended 31 March 2018:
5.25p (2017: 5.0p) 23.2 22.0
--------------------------------------------------- ---- ----
55.4 51.7
=================================================== ==== ====
The proposed final dividend of 8.0p is subject to approval by
shareholders at the Annual General Meeting on 19 July 2018 and the
estimated amount to be paid of GBP35.3 million has not been
included as a liability in these accounts. This will be paid on 25
July 2018 to shareholders on the register on 15 June 2018 with an
ex-dividend date of 14 June 2018.
7. Inventories
2018 2017
GBPm GBPm
--------------------- ------ ------
Gross inventories 359.3 333.3
Inventory provisions (28.3) (29.5)
--------------------- ------ ------
Net inventories 331.0 303.8
===================== ====== ======
During the year GBP7.9 million (2017: GBP6.7 million) was
recognised as an expense relating to the write-down of inventories
to net realisable value.
8. Net debt
2018 2017
GBPm GBPm
---------------------------------------------------- ------ -------
Cash and short-term deposits 122.9 76.7
Bank overdrafts (87.5) (55.3)
---------------------------------------------------- ------ -------
Cash and cash equivalents 35.4 21.4
Bank facilities repayable after more than one year (29.9) (5.8)
Private placement loan notes (71.0) (147.5)
Interest rate swaps designated as fair value hedges 0.5 19.0
Net debt (65.0) (112.9)
==================================================== ====== =======
2018 2017
Movement in net debt GBPm GBPm
------------------------------------------ ------- -------
Net debt at 1 April (112.9) (165.1)
Net increase in cash and cash equivalents 18.2 13.1
Loans drawn down (25.5) -
Loans repaid 52.8 47.6
Translation differences 2.4 (8.5)
Net debt at 31 March (65.0) (112.9)
========================================== ======= =======
9. Retirement benefit obligations
The Group operates defined benefit schemes in the United Kingdom
and Europe.
2018 2017
GBPm GBPm
Fair value of scheme assets 511.7 506.5
Present value of defined benefit obligations (584.1) (611.1)
--------------------------------------------- ------- -------
Retirement benefit obligations (72.4) (104.6)
============================================= ======= =======
10. Alternative Performance Measures (APMs)
The Group uses a number of APMs in addition to those measures
reported in accordance with IFRS. Such APMs are not defined terms
under IFRS. The Directors believe that the APMs are important when
assessing the underlying financial and operating performance of the
Group. The APMs improve the comparability of information between
reporting periods by adjusting for factors such as fluctuations in
foreign exchange rates, number of trading days and items, such as
reorganisation costs, that are substantial in scope and impact and
do not form part of recurring operational or management activities
that the Directors would consider part of underlying
performance.
The APMs are used internally for performance analysis and in
employee incentive arrangements, as well as in discussions with the
investment analyst community. As a result of a review of its and
other companies' APMs, the Group has renamed some of its APMs in
order to make them more consistent with other companies and reduce
confusion. Headline has been renamed adjusted and underlying
renamed like-for-like. The definition of these APMs has not changed
and so is consistent with prior years.
Like-for-like revenue growth
Like-for-like revenue growth is growth in revenue adjusted to
eliminate the impact of changes in exchange rates and trading days
year on year. It is calculated by comparing the current year
revenue with the prior year's revenue converted at the current
year's average exchange rates and pro-rated for the same number of
trading days as the current year. This measure enables management
and investors to track more easily, and consistently, the
underlying revenue performance of the Group.
2017 at
2018 rates
and trading Like-for-like
2018 2017 days growth
GBPm GBPm GBPm %
---------------- ------- ------- ------------ -------------
Northern Europe 454.3 413.1 408.3 11.3%
Southern Europe 344.8 301.9 311.9 10.5%
Central Europe 238.8 206.6 211.7 12.8%
---------------- ------- ------- ------------
Total Europe 1,037.9 921.6 931.9 11.4%
Asia Pacific 226.6 197.1 191.7 18.2%
Americas 440.8 393.0 388.3 13.5%
---------------- ------- ------- ------------
Group 1,705.3 1,511.7 1,511.9 12.8%
================ ======= ======= ============
Like-for-like profit growth rates
Like-for-like growth rates are adjusted to exclude the effects
of changes in exchange rates on translation of overseas profits.
The rates are calculated by comparing the current year with the
prior year converted at the current year's average exchange
rates.
2017 at Like-for-like
2018 2017 2018 rates growth
GBPm GBPm GBPm %
------------------------------------ ------ ------ ----------- -------------
Segmental operating profit / (loss)
Northern Europe 84.1 79.5 79.8 5.4%
Southern Europe 55.9 36.1 39.6 41.2%
Central Europe 28.5 14.3 16.6 71.7%
------------------------------------ ------ ------ -----------
Total Europe 168.5 129.9 136.0 23.9%
Asia Pacific (0.5) (10.4) (10.9) 95.4%
Americas 53.6 46.2 45.8 17.0%
------------------------------------ ------ ------ -----------
Segmental operating profit 221.6 165.7 170.9 29.7%
Central costs (44.5) (32.5) (32.6) 36.5%
------------------------------------- ------ ------ -----------
Adjusted operating profit 177.1 133.2 138.3 28.1%
------------------------------------- ------ ------ -----------
Adjusted profit before tax 173.1 128.0 133.2 30.0%
Adjusted earnings per share 28.4p 21.0p 21.9p 29.7%
The principal exchange rates applied in preparing the Group
accounts and in calculating the above like-for-like measures
are:
2018 2018 2017 2017
Average Closing Average Closing
---------- ------- ------- ------- -------
US dollar 1.33 1.40 1.31 1.26
Euro 1.13 1.14 1.19 1.18
Adjusted measures
These are the equivalent IFRS measures adjusted to exclude
substantial reorganisation costs, asset write-downs, one-off
pension credits or costs, significant tax rate changes and, where
relevant, associated tax effects.
2018 2017
Substantial Significant Substantial
reorganisation tax rate reorganisation
costs (Note change costs (Note
Reported 3) (Note 4) Adjusted Reported 3) Adjusted
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
----------------- ----- --------------- ----------- -------- -------- --------------- --------
Operating profit 172.6 4.5 177.1 132.3 0.9 133.2
Operating profit
margin(1) 10.1% 10.4% 8.8% 8.8%
Operating profit
conversion(2) 23.0% 23.6% 20.1% 20.3%
Profit before
tax 168.6 4.5 173.1 127.1 0.9 128.0
Profit for the
year 149.6 3.6 (27.9) 125.3 92.1 0.5 92.6
Basic earnings
per share 33.9p 0.8p (6.3)p 28.4p 20.9p 0.1p 21.0p
(1) Operating profit margin is operating profit expressed as a
percentage of revenue.
(2) Adjusted operating profit conversion is operating profit
expressed as a percentage of gross profit.
Free cash flow, adjusted free cash flow and adjusted operating
cash flow conversion
Free cash flow is the net increase in cash and cash equivalents
before net cash used in financing activities. Adjusted free cash
flow is free cash flow adjusted for the impact of substantial
reorganisation cash flows. Adjusted operating cash flow conversion
is adjusted free cash flow before income tax and net interest paid,
expressed as a percentage of adjusted operating profit.
2018 2017
GBPm GBPm
---------------------------------------------------- ----- ------
Net increase in cash and cash equivalents 18.2 13.1
Add back: cash used in financing activities 84.5 99.5
---------------------------------------------------- ----- ------
Free cash flow 102.7 112.6
Add back: impact of substantial reorganisation cash
flows 2.4 5.1
---------------------------------------------------- ----- ------
Adjusted free cash flow 105.1 117.7
Add back: income tax paid 37.8 27.5
Add back: net interest paid 4.2 4.9
---------------------------------------------------- ----- ------
Adjusted free cash flow before income tax and net
interest paid 147.1 150.1
Adjusted operating profit 177.1 133.2
Adjusted operating cash flow conversion 83.1% 112.7%
Net debt - See Note 8.
Earnings before interest, tax, depreciation and amortisation
(EBITDA) and net debt to adjusted EBITDA
EBITDA is operating profit excluding depreciation and
amortisation. Net debt to adjusted EBITDA is the ratio of net debt
to EBITDA excluding substantial reorganisation costs.
2018 2017
GBPm GBPm
------------------------------------------- ----- -----
Operating profit 172.6 132.3
Add back: depreciation and amortisation 25.8 29.2
------------------------------------------- ----- -----
EBITDA 198.4 161.5
Add back: substantial reorganisation costs 4.5 0.9
------------------------------------------- ----- -----
Adjusted EBITDA 202.9 162.4
------------------------------------------- ----- -----
Net debt 65.0 112.9
Net debt to adjusted EBITDA 0.3x 0.7x
Return on capital employed (ROCE)
ROCE is adjusted operating profit expressed as a percentage of
net assets excluding net debt and retirement benefit
obligations.
2018 2017
GBPm GBPm
----------------------------------------- ----- -----
Net assets 482.5 389.0
Add back: net debt 65.0 112.9
Add back: retirement benefit obligations 72.4 104.6
----------------------------------------- ----- -----
Capital employed 619.9 606.5
----------------------------------------- ----- -----
Adjusted operating profit 177.1 133.2
ROCE 28.6% 22.0%
11. Post balance sheet events
The Group is in late stage negotiations to acquire the share
capital of AGHOCO 1079 Limited and its subsidiaries (IESA), a
leading provider of value-added outsourcing services to industrial
customers for a cash consideration of GBP88 million on a cash-free
and debt-free basis, subject to customary adjustments. The
agreement has been signed today and the acquisition is expected to
be completed by the end of May and will be financed out of a new
GBP120 million term loan, which is on comparable terms to existing
debt and is also available for general purposes.
Today the Group is announcing it is launching the second phase
of its Performance Improvement Plan. Reorganisation costs are
expected to be in the region of GBP12 million, likely to be mainly
cash costs, depending on the final details following consultation.
We are targeting annualised cost savings of GBP12 million by March
2021, with GBP4 million in the year to 31 March 2019. See above for
further details.
SAFE HARBOUR
This financial report contains certain statements, statistics
and projections that are or may be forward-looking. The accuracy
and completeness of all such statements, including, without
limitation, statements regarding the future financial position,
strategy, projected costs, plans and objectives for the management
of future operations of Electrocomponents plc and its subsidiaries
is not warranted or guaranteed. These statements typically contain
words such as "intends", "expects", "anticipates", "estimates" and
words of similar import. By their nature, forward-looking
statements involve risk and uncertainty because they relate to
events and depend on circumstances that will occur in the future.
Although Electrocomponents plc believes that the expectations
reflected in such statements are reasonable, no assurance can be
given that such expectations will prove to be correct. There are a
number of factors, which may be beyond the control of
Electrocomponents plc, which could cause actual results and
developments to differ materially from those expressed or implied
by such forward-looking statements. Other than as required by
applicable law or the applicable rules of any exchange on which our
securities may be listed, Electrocomponents plc has no intention or
obligation to update forward-looking statements contained
herein.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR AIMMTMBBTMIP
(END) Dow Jones Newswires
May 24, 2018 02:01 ET (06:01 GMT)
Rs (LSE:RS1)
Historical Stock Chart
From Apr 2024 to May 2024
Rs (LSE:RS1)
Historical Stock Chart
From May 2023 to May 2024