TIDMTAU
RNS Number : 1504S
Tau Capital PLC
29 September 2017
Tau Capital plc
Interim results
Tau Capital plc ("the Company") has today announced its interim
results for the six months ended 30 June 2017. A copy of the
interim report will be available from the Company's website,
www.taucapitalplc.com, shortly.
Further information, please contact:
FIM Capital Limited
Philip Scales Tel: +44 (0) 1624 681250
Allenby Capital Limited (Nominated Tel: +44 (0) 203 328
Adviser and Joint Broker) 5656
John Depasquale / Alex Brearley
/ Richard Short
Tel: +44 (0) 207 469
Peterhouse Corporate Finance 0933
Limited (Joint Broker)
Lucy Williams / Heena Karani
Chairman's Statement
There has been no material change to the position with regard to
the disposal of the Company's interest in Stopharm LLC ("Stopharm")
since I last reported on 29 June 2017.
However, the Board continues to maintain contact with the
management at Stopharm and are pleased to note that the company
continues to operate satisfactorily.
Brief details from the six-monthly management accounts
(unaudited) from Stopharm shows the following:-
Six months ended Year ended Annualised
30 June 2017 31 Dec 2016 2017 forecast
(unaudited) (audited) (unaudited)
US$000's US$000's US$000's
EBITDA 2,406 4,425 4,812
Revenue 62,750 127,561 125,500
Interest on loans (1,478) (2,650) (2,956)
Corporate tax expense - (462) -
Net profit 901 1,108 1,802
The above figures for the six months to 30 June 2017 are based
on the unaudited management accounts produced by Stopharm. The US
dollar amounts used in the six months to 30 June 2017 and the
annualised 2017 forecast above are based upon a Kazakhstan Tenge to
US Dollar rate of 316.89 to 1. The comparative Kazakhstan Tenge to
US Dollar rate used for the year ended 31 December 2016 was 333.69
to 1.
The Board considers that it remains prudent to continue to carry
the value of the Stopharm investment at US$6 million (31 December
2016: US$6 million; 30 June 2016: US$6 million).
The Board remains of the view that it is in the best interests
of shareholders to allow Stopharm to continue to develop its
business further, which will hopefully improve its value and create
the opportunity for our stake in Stopharm to be realised. The Board
is of the opinion that the interests of shareholders are best
served by continuing to actively pursue the sale of the Company's
interest in Stopharm either directly or through other
intermediaries. Following a sale of the Company's interest in
Stopharm and subsequent return of the majority of cash reserves to
shareholders, the Directors believe that there may be value in the
Company as a quoted cash shell company.
We continue to monitor the Company's operating costs carefully
and to save on expenses wherever possible. As at 30 June 2017, the
Company and its subsidiaries had cash reserves amounting to
approximately US$1.1 million, which is in excess of the Company's
projected operational cash flow requirements for the next 12
months. On that basis, the Board consider the Company to be a Going
Concern.
Thank you again for your support.
Philip Lambert
Chairman
28 September 2017
Condensed Statement of Comprehensive Income
For the For the
six months For the six months
ended year ended ended
30 June 31 December 30 June
2017 2016 2016
(Unaudited) (Audited) (Unaudited)
Note US$ US$ US$
Investment income
Interest income 3 12 6
Net (loss) on financial
assets and liabilities
at fair value through
profit or loss (58,653) (76,303) (8,751)
Total operating
(loss) (58,650) (76,291) (8,745)
------------ ------------- ------------
Expenses
Operating expenses 8 (176,752) (525,169) (307,853)
------------ ------------- ------------
(Loss) for the
period/year: (235,402) (601,460) (316,598)
Total comprehensive
(loss)
for the period/year
attributable to
shareholders (235,402) (601,460) (316,598)
============ ============= ============
Basic and diluted
(loss) per share
(cents) 13 (0.48) (1.23) (0.65)
All results derive from continuing operations.
The accompanying notes on are an integral part of these
condensed financial statements.
Condensed Statement of Financial Position
As at As at As at
30 June 31 December 30 June
2017 2016 2016
(Unaudited) (Audited) (Unaudited)
Note US$ US$ US$
Assets
Investments in
subsidiaries 4 7,474,792 7,533,445 7,600,997
Cash 31,158 91,347 40,003
Debtors and prepayments 36,475 15,030 68,049
Loan to subsidiary 6 89,081 64,658 35,761
Total assets 7,631,506 7,704,480 7,744,810
------------- ------------- -------------
Liabilities
Creditors and accruals (120,654) (108,875) (107,852)
Loan from subsidiary 6 (586,174) (435,525) (192,016)
Total liabilities (706,828) (544,400) (299,868)
------------- ------------- -------------
Total net assets 6,924,678 7,160,080 7,444,942
============= ============= =============
Shareholders' equity
Share capital 5 976,209 976,209 976,209
Distributable reserves 5,948,469 6,183,871 6,468,733
Total shareholders'
equity 6,924,678 7,160,080 7,444,942
============= ============= =============
Net Asset Value
per share (cents) 14.14 14.62 15.20
The accompanying notes are an integral part of these condensed
financial statements.
Approved by the Board of Directors and signed on its behalf
by:
Philip Scales Philip Lambert
28 September 2017
Condensed Statement of Changes in Equity for the
six months ended 30 June 2017
Share Distributable
capital reserves Total
(Unaudited) (Unaudited) (Unaudited)
US$ US$ US$
Balance at 31 December
2016 976,209 6,183,871 7,160,080
Total comprehensive
(loss) for the period - (235,402) (235,402)
------------ -------------- -------------
Balance at 30 June 2017 976,209 5,948,469 6,924,678
============ ============== =============
Condensed Statement of Changes in Equity for the
year ended 31 December 2016
Share Distributable
capital reserves Total
(Audited) (Audited) (Audited)
US$ US$ US$
Balance at 31 December
2015 976,209 6,785,331 7,761,540
Total comprehensive
(loss) for the year - (601,460) (601,460)
---------- -------------- ----------
Balance at 31 December
2016 976,209 6,183,871 7,160,080
========== ============== ==========
Condensed Statement of Changes in Equity for the
six months ended 30 June 2016
Share Distributable
capital reserves Total
(Unaudited) (Unaudited) (Unaudited)
US$ US$ US$
Balance at 31 December
2015 976,209 6,785,331 7,761,540
Total comprehensive
(loss) for the period - (316,598) (316,598)
------------ -------------- -------------
Balance at 30 June 2016 976,209 6,468,733 7,444,942
============ ============== =============
The accompanying notes are an integral part of these condensed
financial statements.
Condensed Statement of Cash Flows for the
six months ended 30 June 2017
For the For the For the
six months year ended six months
ended
ended 30 31 December 30 June
June 2017 2016 2016
(Unaudited) (Audited) (Unaudited)
US$ US$ US$
Cash flows from operating
activities
(Loss) for the period/year (235,402) (601,460) (316,598)
Adjustments to reconcile
(loss) for the period/year
to net cash provided
by operating activities
(Increase)/decrease in
debtors and prepayments (21,445) 34,439 (18,580)
Decrease in investments
in subsidiaries 58,653 76,303 8,751
Decrease in creditors
and accruals 11,778 5,018 3,995
(Increase)/decrease in
loans to subsidiaries (24,423) 44,041 264,954
Increase in loans from
subsidiaries 150,650 435,525 -
Net cash (used in) operating
activities (60,189) (6,134) (57,478)
------------ ------------- ------------
Net (decrease) in cash
and cash equivalents (60,189) (6,134) (57,478)
Cash and cash equivalents
at the beginning of period/year 91,347 97,481 97,481
Cash and cash equivalents
at the end of period/year 31,158 91,347 40,003
============ ============= ============
The accompanying notes are an integral part of these condensed
financial statements.
Notes to the Condensed Financial Statements
1. General
Tau Capital plc (the "Company") is a closed-ended investment
fund incorporated and domiciled in the Isle of Man on 3 April 2007.
The Company was incorporated under the Companies Acts 1931-2004.
Following approval at the AGM held on 24 July 2012, the Company was
re-registered under the Companies Act 2006 with number 008604V. The
Company was originally established to allow investors the
opportunity to realise returns through investing in both public and
private businesses that are established in, operating in or have
exposure to Kazakhstan. Although Kazakhstan focused, the Company
also sought investment opportunities in the Kyrgyz Republic,
Uzbekistan, Turkmenistan, Tajikistan, Mongolia and Russia (the
"Investment Countries"). The Company is listed on the AIM of the
London Stock Exchange. The Company has no employees.
The Company's investments are held by direct and indirect
subsidiaries. Tau (Cayman) L.P., a direct subsidiary, holds one
private investment as at the period end date (31 December 2016:
one; 30 June 2016: one). Tau SPV 1 Cooperatief W.A. ("Tau SPV 1"),
an indirect subsidiary, holds one private investment (31 December
2016: one; 30 June 2017: one)
Investing Policy
Tau Capital plc amended its Investing Policy in July 2012 as
follows:
- no new investments in Private Equity investments (as defined
in the Company's admission document dated 3 May 2007) will be made
with effect from the date of the meeting;
- no new investments in Public Equities (as defined in the
Company's admission document dated 3 May 2007) will be made by the
Manager (as defined in the Company's admission document dated 3 May
2007) on behalf of Tau (Cayman) LP with effect from the date of the
meeting without the prior approval of the Board;
- the sale of the liquid part of the portfolio of Public
Equities will be implemented within a period of three months;
- the sale of the remainder of the portfolio of Public Equities
will be implemented within a period of three to six months; and
- the sale of the portfolio of Private Equity investments will
be implemented within a period of 12 to 24 months, in the case of
(c), (d) and (e) the periods starting as from the date that a new
investment manager is appointed, provided that the Board shall have
the discretion to extend further any such period as appropriate in
respect of any specific investment.
The Company is currently implementing the investing policies
agreed at the 2012 AGM and has not made any new investments during
the period under review.
2. Statement of compliance
These interim financial statements have been prepared in
accordance with IAS 34 Interim Financial Reporting. They do not
include all of the information required for full annual financial
statements, and should be read in conjunction with the financial
statements of the Company as at the year ended 31 December 2016.
The financial statements of the Company as at and for the year
ended 31 December 2016 are available upon request from the
Company's registered office at IOMA House, Hope Street, Douglas,
Isle of Man IM1 1AP or at www.taucapitalplc.com.
3. Significant accounting Policies
The accounting policies applied in these interim financial
statements are the same as those applied in the Company's financial
statements as at 31 December 2016.
There are no IFRS or IFRIC interpretations that are not yet
effective that would be expected to have a material impact to the
Company.
4. Investments in Subsidiaries
Direct Subsidiaries
The Company holds the following investments in subsidiaries:
Principal Proportion
Name Country investment of
ownership
of incorporation activity interest
---------------- ------------------ ---------------- -----------
Tau (Cayman) Investment
L.P. Cayman Islands holding 100%
Tau Cayman Ltd Cayman Islands Administration 100%
---------------- ------------------ ---------------- -----------
Indirect Subsidiaries
The subsidiary company Tau (Cayman) L.P. in turn holds the
following investment in subsidiary:
Principal Proportion
Name Country investment of
ownership
of incorporation activity interest
----------- ------------------ ------------- -----------
Investment
Tau SPV 1 The Netherlands holding 99%
----------- ------------------ ------------- -----------
The fair values of the subsidiaries of the Company at 30 June
2017, 31 December 2016 and 30 June 2016 were as follows:
As at As at As at
30 June 31 December 30 June
2017 2016 2016
US$ US$ US$
Tau (Cayman) L.P. (including
its subsidiary Tau SPV
1) 7,474,792 7,533,445 7,600,997
The Company classifies investments in subsidiaries in accordance
with IAS 39 - Financial Instruments: Recognition and Measurement
and values its investments in subsidiaries in accordance with IFRS
13 - Fair Value Measurements ("IFRS 13"). IFRS 13 defines fair
value and establishes a framework for measuring fair value.
Financial instruments included in each category are as
follows:
Level 1 - Quoted market price
Level 2 - Market observable inputs
Level 3 - Non-market observable inputs
The following table show an analysis of financial instruments
recorded at fair value, between those whose fair value is based on
quoted market prices (Level 1), those involving valuation
techniques where all the model inputs are observable in the market
(Level 2) and those where the valuation technique involves the use
of non-market observable inputs (Level 3).
Financial Assets - Designated at fair value
through profit or loss:
(Level (Level (Level Total
1) 2) 3)
US$ US$ US$ US$
As at 30 June 2017 - - 7,474,792 7,474,792
As at 31 December 2016 - - 7,533,445 7,533,445
As at 30 June 2016 - - 7,600,997 7,600,997
There were no transfers between Levels during any of the
financial periods.
The following is a reconciliation of the movement in financial
assets for which non-market observable inputs Level 3 were used to
determine fair value as at 30 June 2017, 31 December 2016 and 30
June 2016:
30 June 31 December 30 June
2017 2016 2016
US$ US$ US$
Opening balance at
beginning of period 7,533,445 7,609,748 7,609,748
Net unrealised (loss)
on investments (58,653) (76,303) (8,751)
---------- ------------ ----------
Closing balance at
end of period 7,474,792 7,533,445 7,600,997
---------- ------------ ----------
Net realised and unrealised gains/(losses) on investments are
recognised as investment income in the Condensed Statement of
Comprehensive Income. There were no transfers out of Level 3 during
the period (31 December 2016: none, 30 June 2016: none).
Fair value of the Company's Level 3 financial assets and
financial liabilities that are measured at fair value on a
recurring basis
The only Level 3 financial asset measured at fair value at the
end of each reporting period was the Company's investment in Tau
Cayman L.P. which had a fair value at 30 June 2017 of US$7,474,792
(31 December 2016:US$7,533,445, 30 June 2016: US$7,600,997). The
investment was valued using a net realisable assets approach;
details of significant unobservable inputs in the valuation process
are given below. Significant unobservable inputs include the
valuation of Tau SPV 1's holding in the private equity investment
Stopharm LLP ("Stopharm"); an increase in the valuation of Stopharm
would increase the fair value of Tau (Cayman) L.P.
If the value of Stopharm was 10 per cent higher/lower while all
the other variables were held constant, the carrying amount of Tau
Cayman L.P. held would increase/decrease by US$600,000 (31 December
2016: US$600,000, 30 June 2016: US$600,000).
Tau Cayman Limited has no assets or liabilities and a fair value
of US$ Nil (31 December 2016: US$ Nil, 30 June 2016: US$ Nil). A
sensitivity to changes in assumptions has therefore not been
prepared in respect of the investment in Tau Cayman Limited.
Tau (Cayman) L.P.
As noted above, the fair value of Tau (Cayman) L.P. is based on
its net assets. The assets and liabilities of Tau (Cayman) L.P.
were as follows:
As at 31 December As at 30
As at 30 June 2017 2016 June 2017
US$ US$ US$
Cash 1,033,949 1,193,597 1,446,432
Debtors and prepayments 4,813 3,200 2,750
Investment in subsidiary 5,968,770 5,982,908 5,959,799
Loan to parent 586,174 435,524 192,016
Total assets 7,593,706 7,615,229 7,600,997
Accounts payable and accrued expenses
Loan from parent (118,914) (81,784) -
------------------- ------------------ -----------
Total liabilities -
Total net assets 7,474,792 7,533,445 7,600,997
------------------- ------------------ -----------
Tau SPV 1
The fair value of Tau SPV is based on its net assets, which were
as follows:
As at As at As at
30 June 31 December 30 June
2017 2016 2016
US$ US$ US$
Cash - - 10,576
Debtors and prepayments - - -
Financial assets at
fair value through profit
or loss 6,000,000 6,000,000 6,000,000
Total assets 6,000,000 6,000,000 6,010,576
Accounts payable and
accrued expenses (31,230) (17,092) (15,016)
Loan to group company - - -
Loan from parent - - (35,761)
---------- ------------- ----------
Total liabilities (31,230) (17,092) (50,777)
Total net assets 5,968,770 5,982,908 5,959,799
---------- ------------- ----------
At 30 June 2017, 31 December 2016 and 30 June 2016 Tau (Cayman)
L.P. financial assets at fair value through profit or loss
comprised of a 40.35% equity investment in Stopharm, which was
valued at US$6,000,000 at each period end.
The Directors of the direct and indirect subsidiaries and the
Company have valued Stopharm based on their knowledge and using the
guidance laid down in the International Private Equity and Venture
Capital Valuation Guidelines (December 2012) ("IPEVCVG").
Stopharm
Stopharm is a wholesale pharmaceuticals distributor operating in
Kazakhstan. The investment in Stopharm has been valued at 30 June
2017 at US$6,000,000 (31 December 2016: US$6,000,000; 30 June 2016:
US$6,000,000). The valuation is based on an enterprise value, which
is calculated on a multiple range of 6 to 16 times EBITDA. The
multiple applied for the valuation is considered an area of
significant judgement due to the lack of comparable listed
companies or recent transactions involving similar businesses on
which to determinate the multiple applied against earnings. The
estimated values may differ materially from the value that would
have been realised had a disposal of the private investment been
made between a willing buyer and seller as at 30 June 2017, which
in turn would have an impact on the valuation of the Company's
investment in subsidiaries. It is not possible to qualify such
uncertainties.
5. Share Capital and Share Premium
The authorised share capital of the Company is GBP3,502,000
comprising 350,199,998 ordinary shares of GBP0.01 each and 2
founder shares of GBP0.01 each. The founder shares carry identical
rights and privileges to the ordinary shares of the Company which
includes a right to receive all dividends and other distributions
declared, made or paid. The share capital of the Company has been
allocated, called up and fully paid. The shares in issue as at 30
June 2017, 31 December 2016 and 30 June 2016 were 48,984,680
Ordinary shares and 2 Founder shares.
6. Intercompany loan
As at 30 June 2017, the Company had loaned Tau (Cayman) L.P. an
amount of US$89,081 (31 December 2016: US$64,658, 30 June 2016: US$
Nil) for the payment of day-to-day expenses. The loan is interest
free, unsecured and repayable on demand.
As at 30 June 2017, the Company received from Tau (Cayman) L.P.
an amount of US$586,174 (31 December 2016: US$435,525, 30 June
2016: US$192,016) for the payment of day-to-day expenses. The loan
is interest free, unsecured and repayable on demand.
As at 30 June 2017, the Company had loaned Tau SPV 1 Cooperatief
W.A. an amount of US$ Nil (31 December 2016: US$ Nil, 30 June 2016:
US$35,761) for the payment of day-to-day expenses. The loan is
interest free, unsecured and repayable on demand.
7. Related Party Items
Philip Scales, a Director of the Company as listed on page 1, is
a director of FIM Capital Limited, the Administrator.
As at 30 June 2017, Philip Lambert, a Director of the Company,
held 101,201 ordinary shares in the Company (31 December 2016,
101,201 and 30 June 2016, Philip Lambert held 101,201 ordinary
shares).
As at 30 June 2017, Richard Horlick, a previous Director of the
Company who was retained after his retirement on 1 January 2014 to
act in a consultancy capacity, held 12,684,221 ordinary shares (31
December 2016: 12,684,221 and June 2016: 12,684,221).
As at 30 June 2017, Terence Mahony, a Director of the Company,
held 102,424 ordinary shares (31 December 2016: 102,424; 30 June
2016: 102,424).
8. Fees & Expenses
Directors' remuneration
Directors' remuneration for the period ended 30 June 2017
amounted to US$39,641 (31 December 2016: US$82,279 June 2016:
US$42,800).
Administrator fees
The Administrator is entitled to receive a fixed fee of
GBP35,000 for provision of administration services and US$35,000
for provision of accounting services per annum payable quarterly in
arrears.
The Administrator's fees for the period ended 30 June 2017
amounted to US$45,271 (31 December 2016: US$91,020; 30 June 2016:
US$47,076).
9. Exchange Rates
The following exchange rates were used to translate assets and
liabilities into US dollars:
As at 30 As at 31 December As at 30
June 2017 2016 June 2016
Euro 1.1427 1.1674 1.1107
Pound sterling 1.3025 1.2226 1.3316
10. (Loss) per Share
Basic and diluted loss per share is calculated by dividing the
net profit or loss attributable to shareholders by the weighted
average number of ordinary shares outstanding during the
period/year.
For the year
For the six ended 31 For the six
months ended December months ended
30 June 2017 2016 30 June 2016
Net (loss) attributable
to shareholders (US$235,402) (US$601,460) (US$316,598)
Weighted average
number of ordinary
shares in issue 48,984,680 48,984,680 48,984,680
Basic (loss)
per share (cents) (0.48) (1.23) (0.65)
There is no difference between the fully diluted earnings per
share and basic earnings per share.
11. Subsequent Events
There were no events occurring after the date of the Condensed
Statement of Financial Position that would have a material impact
on this interim report.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR UWUVRBOAKUAR
(END) Dow Jones Newswires
September 29, 2017 02:00 ET (06:00 GMT)
Tau Capital (LSE:TAU)
Historical Stock Chart
From Apr 2024 to May 2024
Tau Capital (LSE:TAU)
Historical Stock Chart
From May 2023 to May 2024