Capital Southwest Corporation (“Capital Southwest,” “CSWC” or the
“Company”) (Nasdaq: CSWC), an internally managed business
development company focused on providing flexible financing
solutions to support the acquisition and growth of middle market
businesses, today announced its financial results for the fourth
fiscal quarter and fiscal year ended March 31, 2023.
Fourth Quarter Fiscal Year 2023 Financial
Highlights
- Total Investment Portfolio: $1.2
billion
- Credit Portfolio of $1.0 billion:
- 96% 1st Lien Senior Secured Debt
- $61.7 million in new committed credit
investments
- Weighted Average Yield on Debt
Investments: 12.8%
- Current non-accruals with a fair value
of $3.9 million, representing 0.3% of the total investment
portfolio
- Equity Portfolio of $117.5 million,
excluding investment in I-45 Senior Loan Fund ("I-45 SLF")
- $5.6 million in new equity
co-investments
- CSWC Investment in I-45 SLF of $51.3
million at fair value
- I-45 SLF portfolio of $143.7 million
- Portfolio consists of 36 issuers: 95%
1st Lien Debt
- $86.0 million of debt outstanding at
I-45 SLF
- I-45 SLF fund leverage of 1.34x debt to
equity at fair value
- I-45 SLF paid a $1.9 million quarterly
dividend to CSWC; an annualized yield of 14.8%
- Pre-Tax Net Investment Income: $22.8
million, or $0.65 per weighted average share outstanding
- Dividends: Paid $0.53 per share Regular
Dividend and $0.05 per share Supplemental Dividend
- 113% LTM Pre-Tax NII Regular Dividend
Coverage
- Total Dividends for the quarter ended
March 31, 2023 of $0.58 per share
- Net Realized and Unrealized
Depreciation: $4.2 million
- $2.4 million of net depreciation
related to the credit portfolio
- $1.2 million of net depreciation
related to I-45 SLF
- $0.6 million of net depreciation
related to the equity portfolio
- Balance Sheet:
- Cash and Cash Equivalents: $21.6
million
- Total Net Assets: $590.4 million
- Net Asset Value (“NAV”) per Share:
$16.37
- Received Baa3 Investment Grade Rating
from Moody's Investors Service with Stable Outlook
Fiscal Year 2023 Financial Highlights
- Total Investment
Portfolio: Increased by $269.8 million in total fair value, from
$936.6 million to $1.2 billion, representing 29% growth during the
year
- Credit Portfolio
increased by $243.8 million, representing 31% growth during the
year
- Operating Leverage:
Improved to 1.9% as of March 31, 2023 from 2.2% as of March 31,
2022
- Pre-Tax Net
Investment Income: $69.0 million for the fiscal year, or $2.30 per
weighted average diluted share compared to $1.90 per weighted
average diluted share in the prior fiscal year, representing 21%
growth
- Dividends: Declared
and Paid Total Dividends of $2.28 per share
- $2.03 per share in
regular dividends, an increase of 12% compared to the prior
year
- $0.15 per share in
special dividends
- $0.10 per share in
supplemental dividends
- Undistributed
Taxable Income ("UTI") balance at the end of the fiscal year ended
March 31, 2023 was $0.45 per share
In commenting on the Company’s results, Bowen
Diehl, President and Chief Executive Officer, stated, “Our
portfolio continued to perform well this quarter, producing $0.65
of pre-tax net investment income. On the capitalization front, we
continued to programmatically raise equity through our equity
at-the-market program, raising $29.2 million in gross proceeds at
118% of the prevailing NAV per share during the quarter. Over the
past twelve months, we have raised over $207 million in equity
capital and reduced our regulatory leverage from 1.16x down to
0.88x as of the March 31, 2023 quarter end. In consideration of the
performance of our portfolio, improvements in our operating
leverage, and rising market interest rates, the Board of Directors
has declared an increase in our regular quarterly dividend to $0.54
per share for the June 30, 2023 quarter. In addition, given the
excess earnings being generated by our floating rate debt
portfolio, our Board of Directors has also declared a supplemental
dividend of $0.05 per share for the June 30, 2023 quarter,
resulting in total dividends for the June quarter of $0.59 per
share. While future dividend declarations are at the discretion of
our Board of Directors, it is our intent to continue to distribute
quarterly supplemental dividends for the foreseeable future while
base rates remain materially above long-term historical averages
and we have a meaningful UTI balance. Finally, we are very pleased
to have received an investment grade rating from Moody’s Investors
Service during the quarter. We believe this is further market
corroboration of our strong investment track record, first lien
focused investment strategy, and prudent balance sheet
management.”
Fourth Quarter Fiscal Year Investment
Activities
Originations
During the quarter ended March 31, 2023, the
Company originated $67.3 million in new commitments, consisting of
investments in five new portfolio companies totaling $49.5 million
and add-on commitments in nine portfolio companies totaling $17.8
million. New portfolio company investment transactions that closed
during the quarter ended March 31, 2023 are summarized as
follows:
C&M Conveyor, Inc. (dba
Innoveyance), $13.0 million 1st
Lien Senior Secured Debt: Innoveyance is a
designer and manufacturer of material handling systems such as
conveyor systems, automation systems, transfer cars and more.
Island Pump and Tank, LLC, $9.0 million
1st Lien Senior Secured Debt,
$1.5 million Revolving Loan, $0.8 million Preferred
Equity: Island Pump and Tank is a leading provider of
installation, maintenance, and environmental services to fueling
stations in the Northeast.
GPT Industries, LLC, $6.2 million
1st Lien Senior Secured Debt,
$3.0 million Revolving Loan, $1.0 million Preferred
Equity: GPT Industries is a manufacturer of electrical
isolation products for oil and gas pipelines, primarily for
maintenance and repair use.
Cavalier Buyer, Inc. (dba James River
Cardiology), $6.5 million 1st
Lien Senior Secured Debt, $2.0 million Revolving Loan, $0.6
million Preferred and Common
Equity: James River Cardiology is a
cardiology group practicing out of six clinics, two office-based
labs and several local hospitals in the Richmond, VA area.
Guardian Fleet Services, Inc., $4.5
million 1st Lien Senior Secured
Debt with Warrants, $1.5 million Preferred Equity:
Guardian Fleet Services is a vertically-integrated hauling, towing,
recovery, and specialized transportation operator serving the
Florida and south Georgia markets.
Prepayments and Exits
During the quarter ended March 31, 2023, the
Company received full prepayment on one debt investment totaling
$16.8 million.
Amware Fulfillment LLC:
Proceeds of $16.8 million, generating an IRR of 13.0%.
Fourth Fiscal Quarter 2023 Operating
Results
For the quarter ended March 31, 2023, Capital
Southwest reported total investment income of $37.2 million,
compared to $32.8 million in the prior quarter. The increase in
investment income was primarily attributable to an increase in
average debt investments outstanding and an increase in the
weighted average yield on investments.
For the quarter ended March 31, 2023, total
operating expenses (excluding interest expense) were $5.6 million,
compared to $6.2 million in the prior quarter. The decrease in
operating expenses was primarily attributable to a decrease in
accrued bonus compensation in the current quarter.
For the quarter ended March 31, 2023, interest
expense was $8.8 million as compared to $7.9 million in the prior
quarter. The increase was primarily attributable to an increase in
average debt outstanding and an increase in the weighted average
interest rate on total debt.
For the quarter ended March 31, 2023, total
pre-tax net investment income was $22.8 million, compared to $18.7
million in the prior quarter.
During the quarter ended March 31, 2023, Capital
Southwest recorded total net realized and unrealized losses on
investments of $4.2 million, compared to $16.4 million in the prior
quarter. For the quarter ended March 31, 2023, this included net
realized and unrealized losses on debt investments of $2.4 million,
net unrealized losses on I-45 SLF of $1.2 million, net realized and
unrealized losses on equity investments of $0.1 million, and $0.5
million of net unrealized depreciation related to deferred tax
associated with our wholly owned subsidiary that has elected to be
a taxable entity (the "Taxable Subsidiary"). The net increase in
net assets resulting from operations was $18.2 million for the
quarter, compared to $2.9 million in the prior quarter.
The Company’s NAV at March 31, 2023 was $16.37
per share, as compared to $16.25 at December 31, 2022. The increase
in NAV per share from the prior quarter is primarily due to the
issuance of common stock at a premium to NAV per share through the
Equity ATM Program (as described below) and pre-tax net investment
income in excess of dividends paid for the quarter.
Fiscal Year 2023 Operating
Results
For the year ended March 31, 2023, Capital
Southwest reported total investment income of $119.3 million,
compared to $82.2 million in the prior year. The increase in
investment income was primarily attributable to an increase in
average debt investments outstanding and an increase in the
weighted average yield on investments.
For the year ended March 31, 2023, total
operating expenses (excluding interest expense) were $21.4 million,
compared to $19.0 million in the prior year. The increase in
operating expenses during the current year was primarily
attributable to an increase in employee compensation, audit fees
and in expenses related to the Company's new office space.
Additionally, there was an increase in professional fees incurred
in connection with the compensation consultant engaged by the
Compensation Committee and the initial fee related to being
assigned an investment grade rating by Moody's Investors
Services.
For the year ended March 31, 2023, interest
expense was $28.9 million as compared to $19.9 million in the prior
year. The increase was primarily attributable to an increase in
average debt outstanding and an increase in the weighted average
interest rate on total debt.
For the year ended March 31, 2023, total pre-tax
net investment income was $69.0 million, compared to $43.3 million
in the prior year.
During the year ended March 31, 2023, Capital
Southwest recorded total net realized and unrealized losses on
investments of $35.6 million, compared to net realized and
unrealized gains on investments of $17.3 million in the prior year.
For the year ended March 31, 2023, this included net realized and
unrealized losses on debt investments of $24.9 million, net
unrealized losses on I-45 SLF of $11.1 million, net realized and
unrealized gains on equity investments of $6.9 million, and $6.5
million of net unrealized depreciation related to deferred tax
associated with the Taxable Subsidiary. The net increase in net
assets resulting from operations was $33.1 million for the year,
compared to $42.8 million in the prior year.
The Company’s NAV at March 31, 2023 was $16.37
per share, as compared to $16.86 at March 31, 2022. The decrease in
NAV per share from the prior year is primarily due to net realized
and unrealized losses on investments, partially offset by the
issuance of common stock at a premium to NAV per share through both
an underwritten public equity offering and the Equity ATM Program
(as described below).
Liquidity and Capital
Resources
At March 31, 2023, Capital Southwest had
approximately $21.6 million in unrestricted cash and money market
balances, $235.0 million of total debt outstanding on the Credit
Facility (as defined below), $139.1 million, net of unamortized
debt issuance costs, of the 4.50% Notes due January 2026
outstanding, $147.3 million, net of unamortized debt issuance
costs, of the 3.375% Notes due October 2026 and $116.3 million, net
of unamortized debt issuance costs, of SBA Debentures (as defined
below) outstanding. As of March 31, 2023, Capital Southwest had
$164.4 million in available borrowings under the Credit Facility.
The regulatory debt to equity ratio at the end of the quarter was
0.88 to 1.
On November 17, 2022, the Company completed an
underwritten public equity offering of 2,534,436 shares of common
stock, including shares issuable pursuant to the underwriters'
option to purchase additional shares, at a public offering price of
$18.15 per share, raising $46.0 million of gross proceeds. Net
proceeds were $44.1 million after deducting underwriting discounts
and offering expenses.
The Company has an "at-the-market" offering (the
"Equity ATM Program"), pursuant to which the Company may offer and
sell, from time to time through sales agents, shares of its common
stock having an aggregate offering price of up to $650,000,000.
During the quarter ended March 31, 2023, the Company sold 1,526,016
shares of its common stock under the Equity ATM Program at a
weighted-average price of $19.15 per share, raising
$29.2 million of gross proceeds. Net proceeds were
$28.8 million after commissions to the sales agents on shares
sold. Cumulative to date, the Company has sold 16,613,122 shares of
its common stock under the Equity ATM Program at a weighted-average
price of $20.75, raising $344.7 million of gross proceeds. Net
proceeds were $339.1 million after commissions to the sales
agents on shares sold. As of March 31, 2023, the Company has
$305.3 million available under the Equity ATM Program.
In August 2016, CSWC entered into a senior
secured credit facility (the “Credit Facility”) to provide
additional liquidity to support its investment and operational
activities. Borrowings under the Credit Facility accrue interest on
a per annum basis at a rate equal to the applicable SOFR rate plus
2.15%. The Credit Facility's revolver period ends on August 9, 2025
with a final maturity of August 9, 2026. At March 31, 2023, the
Credit Facility had total commitments of $400 million from a group
or eleven bank lenders and $235.0 million in borrowings
outstanding.
On April 20, 2021, our wholly owned subsidiary,
Capital Southwest SBIC I, LP (“SBIC I”), received a license from
the Small Business Administration (the "SBA") to operate as a Small
Business Investment Company ("SBIC") under Section 301(c) of the
Small Business Investment Act of 1958, as amended. The SBIC license
allows SBIC I to obtain leverage by issuing SBA-guaranteed
debentures ("SBA Debentures"), subject to the issuance of a
leverage commitment by the SBA. SBA debentures are loans issued to
an SBIC that have interest payable semi-annually and a ten-year
maturity. The interest rate is fixed shortly after issuance at a
market-driven spread over U.S. Treasury Notes with ten-year
maturities. Current statutes and regulations permit SBIC I to
borrow up to $175 million in SBA Debentures with at least $87.5
million in regulatory capital, subject to SBA approval. As of March
31, 2023, SBIC I had a total leverage commitment from the SBA in
the amount of $130.0 million, of which $10.0 million
remains unused.
In November 2015, I-45 SLF entered into a senior
secured credit facility led by Deutsche Bank. On March 30, 2023,
the I-45 credit facility was amended to permanently reduce total
commitments to $100 million from a group of four bank lenders.
After giving effect to the amendment, borrowings under the I-45
credit facility bear interest at a rate equal to Term SOFR plus
2.41%. The I-45 credit facility is scheduled to mature in March
2026. As of March 31, 2023, I-45 SLF had $86.0 million in
borrowings outstanding under the I-45 credit facility.
Share Repurchase Program
On July 28, 2021, the Company's board of
directors (the "Board") approved a share repurchase program
authorizing the Company to repurchase up to $20 million of its
outstanding shares of common stock in the open market at certain
thresholds below its NAV per share, in accordance with guidelines
specified in Rules 10b5-1(c)(1)(i)(B) and 10b-18 under the
Securities Exchange Act of 1934. On August 31, 2021, the Company
entered into a share repurchase agreement, which became effective
immediately, and the Company will cease purchasing its common stock
under the share repurchase program upon the earlier of, among other
things: (1) the date on which the aggregate purchase price for all
shares equals $20 million including, without limitation, all
applicable fees, costs and expenses; or (2) upon written notice by
the Company to the broker that the share repurchase agreement is
terminated. During the quarter ended March 31, 2023, the Company
did not repurchase any shares of the Company’s common stock under
the share repurchase program.
Regular Dividend of $0.54 Per Share and Supplemental
Dividend of $0.05 Per Share for Quarter Ended June 30,
2023
On April 26, 2023, the Board declared a total
dividend of $0.59 per share for the quarter ended June 30, 2023,
comprised of a Regular Dividend of $0.54 per share and a
Supplemental Dividend of $0.05 per share.
The Company's dividend will be payable as follows:
Regular Dividend
Amount Per Share: |
|
$0.54 |
Ex-Dividend Date: |
|
June 14, 2023 |
Record Date: |
|
June 15, 2023 |
Payment Date: |
|
June 30, 2023 |
Supplemental Dividend
Amount Per Share: |
|
$0.05 |
Ex-Dividend Date: |
|
June 14, 2023 |
Record Date: |
|
June 15, 2023 |
Payment Date: |
|
June 30, 2023 |
When declaring dividends, the Board reviews
estimates of taxable income available for distribution, which may
differ from net investment income under generally accepted
accounting principles. The final determination of taxable income
for each year, as well as the tax attributes for dividends in such
year, will be made after the close of the tax year.
Capital Southwest maintains a dividend
reinvestment plan ("DRIP") that provides for the reinvestment of
dividends on behalf of its registered stockholders who hold their
shares with Capital Southwest’s transfer agent and
registrar, American Stock Transfer and Trust Company.
Under the DRIP, if the Company declares a dividend, registered
stockholders who have opted into the DRIP by the dividend record
date will have their dividend automatically reinvested into
additional shares of Capital Southwest common
stock.
Fourth Quarter 2023 Earnings Results
Conference Call and Webcast
Capital Southwest has scheduled a conference
call on Tuesday, May 23, 2023, at 11:00 a.m. Eastern Time to
discuss the fourth quarter 2023 financial results. You may access
the call by using the Investor Relations section of Capital
Southwest's website at www.capitalsouthwest.com, or by using
http://edge.media-server.com/mmc/p/654v82e7.
An audio archive of the conference call will
also be available on the Investor Relations section of Capital
Southwest’s website.
For a more detailed discussion of the financial
and other information included in this press release, please refer
to the Capital Southwest's Annual Report on Form 10-K for the year
ended March 31, 2023 to be filed with the Securities and Exchange
Commission and Capital Southwest’s Fourth Fiscal Quarter 2023
Earnings Presentation to be posted on the Investor Relations
section of Capital Southwest’s website at
www.capitalsouthwest.com.
About Capital Southwest
Capital Southwest Corporation (Nasdaq: CSWC) is
a Dallas, Texas-based, internally managed business development
company with approximately $1.2 billion in investments at fair
value as of March 31, 2023. Capital Southwest is a middle market
lending firm focused on supporting the acquisition and growth of
middle market businesses with $5 million to $35
million investments across the capital structure, including
first lien, second lien and non-control equity co-investments. As a
public company with a permanent capital base, Capital
Southwest has the flexibility to be creative in its financing
solutions and to invest to support the growth of its portfolio
companies over long periods of time.
Forward-Looking Statements
This press release contains historical
information and forward-looking statements with respect to the
business and investments of Capital Southwest, including, but not
limited to, the statements about Capital Southwest's future
performance and financial performance and financial condition, and
the timing, form and amount of any distributions or supplemental
dividends in the future. Forward-looking statements are statements
that are not historical statements and can often be identified by
words such as "will," "believe," "expect" and similar expressions
and variations or negatives of these words. These statements are
based on management's current expectations, assumptions and
beliefs. They are not guarantees of future results and are subject
to numerous risks, uncertainties and assumptions that could cause
actual results to differ materially from those expressed in any
forward-looking statement. These risks include risks related to:
changes in the markets in which Capital Southwest invests; changes
in the financial, capital, and lending markets; changes in the
interest rate environment and its impact on our business and our
portfolio companies; regulatory changes; tax treatment; our ability
to operate our wholly owned subsidiary, Capital Southwest SBIC I,
LP, as a small business investment company; an economic downturn
and its impact on the ability of our portfolio companies to operate
and the investment opportunities available to us; the impact of
supply chain constraints and labor shortages on our portfolio
companies; and the elevated levels of inflation and its impact on
our portfolio companies and the industries in which we invests.
Readers should not place undue reliance on any
forward-looking statements and are encouraged to review Capital
Southwest's Annual Report on Form 10-K for the year ended March 31,
2023 and subsequent filings, including the "Risk Factors" sections
therein, with the Securities and Exchange Commission for a more
complete discussion of the risks and other factors that could
affect any forward-looking statements. Except as required by the
federal securities laws, Capital Southwest does not undertake any
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events,
changing circumstances or any other reason after the date of this
press release.
Investor Relations Contact:
Michael S. Sarner, Chief Financial Officer214-884-3829
|
CAPITAL SOUTHWEST CORPORATION AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF ASSETS AND
LIABILITIES |
(In thousands, except shares and per share
data) |
|
|
|
|
|
March 31, |
|
March 31, |
|
2023 |
|
2022 |
|
(Unaudited) |
|
|
Assets |
|
|
|
Investments at fair
value: |
|
|
|
Non-control/Non-affiliate investments (Cost: $947,829 and $721,392,
respectively) |
$ |
966,627 |
|
|
$ |
747,132 |
|
Affiliate investments (Cost: $191,523 and $140,911,
respectively) |
|
188,505 |
|
|
|
131,879 |
|
Control investments (Cost: $80,800 and $76,000, respectively) |
|
51,256 |
|
|
|
57,603 |
|
Total investments (Cost: $1,220,152 and $938,303,
respectively) |
|
1,206,388 |
|
|
|
936,614 |
|
Cash and cash equivalents |
|
21,585 |
|
|
|
11,431 |
|
Receivables: |
|
|
|
Dividends and interest |
|
18,430 |
|
|
|
12,106 |
|
Escrow |
|
363 |
|
|
|
1,344 |
|
Other |
|
647 |
|
|
|
2,238 |
|
Income tax receivable |
|
368 |
|
|
|
158 |
|
Debt issuance costs (net of
accumulated amortization of $5,642 and $4,573, respectively) |
|
3,717 |
|
|
|
4,038 |
|
Other assets |
|
6,186 |
|
|
|
6,028 |
|
Total assets |
$ |
1,257,684 |
|
|
$ |
973,957 |
|
|
|
|
|
Liabilities |
|
|
|
SBA Debentures (Par value:
$120,000 and $40,000, respectively) |
$ |
116,330 |
|
|
$ |
38,352 |
|
January 2026 Notes (Par value:
$140,000 and $140,000, respectively) |
|
139,051 |
|
|
|
138,714 |
|
October 2026 Notes (Par value:
$150,000 and $150,000, respectively) |
|
147,263 |
|
|
|
146,522 |
|
Credit facility |
|
235,000 |
|
|
|
205,000 |
|
Other liabilities |
|
16,761 |
|
|
|
14,808 |
|
Accrued restoration plan
liability |
|
598 |
|
|
|
2,707 |
|
Income tax payable |
|
156 |
|
|
|
1,240 |
|
Deferred tax liability |
|
12,117 |
|
|
|
5,747 |
|
Total liabilities |
|
667,276 |
|
|
|
553,090 |
|
|
|
|
|
Commitments and
contingencies (Note 10) |
|
|
|
|
|
|
|
Net
Assets |
|
|
|
Common stock, $0.25 par value:
authorized, 40,000,000 shares; issued, 38,415,937 shares at March
31, 2023 and 27,298,032 shares at March 31, 2022 |
|
9,604 |
|
|
|
6,825 |
|
Additional paid-in
capital |
|
646,586 |
|
|
|
448,235 |
|
Total distributable (loss)
earnings |
|
(41,845 |
) |
|
|
(10,256 |
) |
Treasury stock - at cost,
2,339,512 shares |
|
(23,937 |
) |
|
|
(23,937 |
) |
Total net assets |
|
590,408 |
|
|
|
420,867 |
|
Total liabilities and net
assets |
$ |
1,257,684 |
|
|
$ |
973,957 |
|
Net asset value per share
(36,076,425 shares outstanding at March 31, 2023 and 24,958,520
shares outstanding at March 31, 2022) |
$ |
16.37 |
|
|
$ |
16.86 |
|
|
|
|
|
|
|
|
|
|
CAPITAL SOUTHWEST CORPORATION AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited) |
(In thousands, except shares and per share data) |
|
|
|
|
|
|
|
Years Ended |
|
March 31, |
|
2023 |
|
2022 |
|
2021 |
Investment
income: |
|
|
|
|
|
Interest income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
$ |
87,982 |
|
|
$ |
58,136 |
|
|
$ |
42,880 |
|
Affiliate investments |
|
11,658 |
|
|
|
7,122 |
|
|
|
6,126 |
|
Payment-in-kind interest
income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
2,382 |
|
|
|
2,051 |
|
|
|
4,268 |
|
Affiliate investments |
|
3,060 |
|
|
|
1,160 |
|
|
|
3,018 |
|
Dividend income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
1,824 |
|
|
|
1,654 |
|
|
|
1,752 |
|
Affiliate investments |
|
141 |
|
|
|
28 |
|
|
|
33 |
|
Control investments |
|
7,337 |
|
|
|
6,720 |
|
|
|
6,609 |
|
Fee income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
4,057 |
|
|
|
4,833 |
|
|
|
3,233 |
|
Affiliate investments |
|
638 |
|
|
|
494 |
|
|
|
122 |
|
Control investments |
|
100 |
|
|
|
— |
|
|
|
— |
|
Other income |
|
121 |
|
|
|
17 |
|
|
|
21 |
|
Total investment income |
|
119,300 |
|
|
|
82,215 |
|
|
|
68,062 |
|
Operating expenses: |
|
|
|
|
|
Compensation |
|
9,870 |
|
|
|
8,838 |
|
|
|
7,756 |
|
Share-based compensation |
|
3,705 |
|
|
|
3,585 |
|
|
|
2,944 |
|
Interest |
|
28,873 |
|
|
|
19,924 |
|
|
|
17,941 |
|
Professional fees |
|
3,180 |
|
|
|
2,489 |
|
|
|
2,193 |
|
General and administrative |
|
4,632 |
|
|
|
4,077 |
|
|
|
3,115 |
|
Total operating expenses |
|
50,260 |
|
|
|
38,913 |
|
|
|
33,949 |
|
Income before taxes |
|
69,040 |
|
|
|
43,302 |
|
|
|
34,113 |
|
Federal income, excise and other taxes |
|
630 |
|
|
|
181 |
|
|
|
637 |
|
Deferred taxes |
|
(301 |
) |
|
|
434 |
|
|
|
1,805 |
|
Total income tax
provision |
|
329 |
|
|
|
615 |
|
|
|
2,442 |
|
Net investment
income |
$ |
68,711 |
|
|
$ |
42,687 |
|
|
$ |
31,671 |
|
Realized (loss)
gain |
|
|
|
|
|
Non-control/Non-affiliate investments |
$ |
(5,872 |
) |
|
$ |
7,136 |
|
|
$ |
(6,908 |
) |
Affiliate investments |
|
(11,027 |
) |
|
|
140 |
|
|
|
(1,628 |
) |
Income tax provision |
|
(130 |
) |
|
|
(1,442 |
) |
|
|
— |
|
Total net realized
(loss) gain on investments, net of tax |
|
(17,029 |
) |
|
|
5,834 |
|
|
|
(8,536 |
) |
Net unrealized
(depreciation) appreciation on investments |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
(6,942 |
) |
|
|
20,940 |
|
|
|
21,218 |
|
Affiliate investments |
|
6,014 |
|
|
|
(4,750 |
) |
|
|
(2,825 |
) |
Control investments |
|
(11,147 |
) |
|
|
(2,755 |
) |
|
|
12,598 |
|
Income tax provision |
|
(6,514 |
) |
|
|
(1,968 |
) |
|
|
(2,236 |
) |
Total net unrealized
(depreciation) appreciation on investments, net of
tax |
|
(18,589 |
) |
|
|
11,467 |
|
|
|
28,755 |
|
Net realized and
unrealized (losses) gains on investments |
|
(35,618 |
) |
|
|
17,301 |
|
|
|
20,219 |
|
Realized loss on
extinguishment of debt |
|
— |
|
|
|
(17,087 |
) |
|
|
(1,007 |
) |
Realized loss on
disposal of fixed assets |
|
— |
|
|
|
(86 |
) |
|
|
— |
|
Net increase in net
assets from operations |
$ |
33,093 |
|
|
$ |
42,815 |
|
|
$ |
50,883 |
|
|
|
|
|
|
|
Pre-tax net investment
income per share - basic and diluted |
$ |
2.30 |
|
|
$ |
1.90 |
|
|
$ |
1.79 |
|
Net investment income
per share – basic and diluted |
$ |
2.29 |
|
|
$ |
1.87 |
|
|
$ |
1.66 |
|
Net increase in net
assets from operations – basic and diluted |
$ |
1.10 |
|
|
$ |
1.87 |
|
|
$ |
2.67 |
|
Weighted average
shares outstanding – basic and diluted |
|
30,015,533 |
|
|
|
22,839,835 |
|
|
|
19,060,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Southwest (NASDAQ:CSWC)
Historical Stock Chart
From Nov 2024 to Dec 2024
Capital Southwest (NASDAQ:CSWC)
Historical Stock Chart
From Dec 2023 to Dec 2024