THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(amounts in thousands, except share data)
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
ASSETS | (Unaudited) | | |
CURRENT ASSETS | | | |
Cash and cash equivalents | $ | 494 | | | $ | 363 | |
Receivables, net | 30,024 | | | 25,009 | |
Inventories, net | 83,652 | | | 83,699 | |
Prepaid and other current assets | 13,157 | | | 10,167 | |
Current assets of discontinued operations | 456 | | | 641 | |
TOTAL CURRENT ASSETS | 127,783 | | | 119,879 | |
| | | |
PROPERTY, PLANT AND EQUIPMENT, NET | 43,718 | | | 44,916 | |
OPERATING LEASE RIGHT-OF-USE ASSETS | 19,990 | | | 20,617 | |
| | | |
OTHER ASSETS | 14,776 | | | 15,982 | |
LONG-TERM ASSETS OF DISCONTINUED OPERATIONS | 1,538 | | | 1,552 | |
TOTAL ASSETS | $ | 207,805 | | | $ | 202,946 | |
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
CURRENT LIABILITIES | | | |
Accounts payable | $ | 16,953 | | | $ | 14,205 | |
Accrued expenses | 17,912 | | | 17,667 | |
Current portion of long-term debt | 4,400 | | | 4,573 | |
Current portion of operating lease liabilities | 2,802 | | | 2,774 | |
Current liabilities of discontinued operations | 1,740 | | | 2,447 | |
TOTAL CURRENT LIABILITIES | 43,807 | | | 41,666 | |
| | | |
LONG-TERM DEBT, NET | 99,562 | | | 94,725 | |
OPERATING LEASE LIABILITIES | 17,875 | | | 18,802 | |
OTHER LONG-TERM LIABILITIES | 13,047 | | | 12,480 | |
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS | 3,808 | | | 3,759 | |
TOTAL LIABILITIES | 178,099 | | | 171,432 | |
| | | |
COMMITMENTS AND CONTINGENCIES (See Note 17) | | | |
| | | |
STOCKHOLDERS' EQUITY | | | |
Common Stock ($3 par value per share): Authorized 80,000,000 shares, issued and outstanding - 14,405,501 shares for 2023 and 14,453,466 shares for 2022 | 43,217 | | | 43,360 | |
Class B Common Stock ($3 par value per share): Authorized 16,000,000 shares, issued and outstanding - 1,121,129 shares for 2023 and 1,129,158 shares for 2022 | 3,363 | | | 3,388 | |
Additional paid-in capital | 158,652 | | | 158,331 | |
Accumulated deficit | (175,740) | | | (173,784) | |
Accumulated other comprehensive income | 214 | | | 219 | |
TOTAL STOCKHOLDERS' EQUITY | 29,706 | | | 31,514 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 207,805 | | | $ | 202,946 | |
See accompanying notes to the consolidated condensed financial statements.
THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
(amounts in thousands, except per share data)
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
NET SALES | $ | 67,084 | | | $ | 77,575 | | | | | |
Cost of sales | 49,251 | | | 62,399 | | | | | |
GROSS PROFIT | 17,833 | | | 15,176 | | | | | |
| | | | | | | |
Selling and administrative expenses | 16,409 | | | 17,413 | | | | | |
Other operating expense, net | 68 | | | 10 | | | | | |
Facility consolidation and severance expenses, net | 1,050 | | | — | | | | | |
| | | | | | | |
OPERATING INCOME (LOSS) | 306 | | | (2,247) | | | | | |
| | | | | | | |
Interest expense | 1,858 | | | 1,116 | | | | | |
Other income, net | (14) | | | (1) | | | | | |
| | | | | | | |
| | | | | | | |
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES | (1,538) | | | (3,362) | | | | | |
Income tax provision (benefit) | 13 | | | (19) | | | | | |
LOSS FROM CONTINUING OPERATIONS | (1,551) | | | (3,343) | | | | | |
Loss from discontinued operations, net of tax | (207) | | | (14) | | | | | |
| | | | | | | |
NET LOSS | $ | (1,758) | | | $ | (3,357) | | | | | |
| | | | | | | |
BASIC EARNINGS (LOSS) PER SHARE: | | | | | | | |
Continuing operations | $ | (0.11) | | | $ | (0.22) | | | | | |
Discontinued operations | (0.01) | | | (0.00) | | | | | |
| | | | | | | |
Net loss | $ | (0.12) | | | $ | (0.22) | | | | | |
| | | | | | | |
BASIC SHARES OUTSTANDING | 14,676 | | | 15,141 | | | | | |
| | | | | | | |
DILUTED EARNINGS (LOSS) PER SHARE: | | | | | | | |
Continuing operations | $ | (0.11) | | | $ | (0.22) | | | | | |
Discontinued operations | (0.01) | | | (0.00) | | | | | |
| | | | | | | |
Net loss | $ | (0.12) | | | $ | (0.22) | | | | | |
| | | | | | | |
DILUTED SHARES OUTSTANDING | 14,676 | | | 15,141 | | | | | |
| | | | | | | |
DIVIDENDS PER SHARE: | | | | | | | |
Common Stock | $ | — | | | $ | — | | | | | |
Class B Common Stock | — | | | — | | | | | |
See accompanying notes to the consolidated condensed financial statements.
THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(amounts in thousands)
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
NET LOSS | $ | (1,758) | | | $ | (3,357) | | | | | |
| | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Reclassification of gain into earnings from interest rate swaps (1) | — | | | (7) | | | | | |
Income taxes | — | | | (2) | | | | | |
Reclassification of gain into earnings from interest rate swaps, net | — | | | (5) | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Reclassification of unrealized loss into earnings from dedesignated interest rate swaps (1) | — | | | 210 | | | | | |
Income taxes | — | | | 33 | | | | | |
Reclassification of unrealized loss into earnings from dedesignated interest rate swaps, net | — | | | 177 | | | | | |
| | | | | | | |
Reclassification of net actuarial gain into earnings from postretirement benefit plans (2) | (5) | | | (2) | | | | | |
Income taxes | — | | | — | | | | | |
Reclassification of net actuarial gain into earnings from postretirement benefit plans, net | (5) | | | (2) | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | (5) | | | 170 | | | | | |
| | | | | | | |
COMPREHENSIVE LOSS | $ | (1,763) | | | $ | (3,187) | | | | | |
(1) Amounts for cash flow hedges reclassified from accumulated other comprehensive income to net loss were included in interest expense in the Company's consolidated condensed statements of operations.
(2) Amounts for postretirement plans reclassified from accumulated other comprehensive income to net loss were included in selling and administrative expenses in the Company's consolidated condensed statements of operations.
See accompanying notes to the consolidated condensed financial statements.
THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(amounts in thousands)
| | | | | | | | | | | |
| Three Months Ended |
| April 1, 2023 | | March 26, 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | |
Loss from continuing operations | $ | (1,551) | | | $ | (3,343) | |
Loss from discontinued operations | (207) | | | (14) | |
| | | |
Net loss | (1,758) | | | (3,357) | |
| | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization | 1,605 | | | 2,050 | |
| | | |
Benefit for deferred income taxes | — | | | (50) | |
Net gain on property, plant and equipment disposals | (4) | | | — | |
| | | |
| | | |
Stock-based compensation expense | 197 | | | 154 | |
| | | |
Bad debt (credit) expense | (66) | | | 24 | |
| | | |
Changes in operating assets and liabilities: | | | |
Receivables | (5,147) | | | 1,746 | |
Inventories | 47 | | | (3,152) | |
Prepaid and other current assets | (2,990) | | | 1,981 | |
Accounts payable and accrued expenses | 3,030 | | | (1,950) | |
Other operating assets and liabilities | 1,494 | | | (151) | |
NET CASH USED IN OPERATING ACTIVITIES | (3,385) | | | (2,691) | |
NET CASH USED IN OPERATING ACTIVITIES - DISCONTINUED OPERATIONS | (674) | | | (1,338) | |
| | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | |
Net proceeds from sales of property, plant and equipment | 4 | | | — | |
| | | |
Purchase of property, plant and equipment | (359) | | | (345) | |
| | | |
| | | |
NET CASH USED IN INVESTING ACTIVITIES | (355) | | | (345) | |
NET CASH PROVIDED BY INVESTING ACTIVITIES - DISCONTINUED OPERATIONS | 8 | | | — | |
| | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | |
Net borrowings (payments) on revolving credit facility | 5,482 | | | (527) | |
Borrowings on notes payable - buildings | — | | | 11,000 | |
Payments on notes payable - buildings and other term loans | (152) | | | (5,538) | |
| | | |
| | | |
| | | |
Payments on notes payable - equipment and other | (477) | | | (578) | |
Payments on finance leases | (235) | | | (363) | |
| | | |
| | | |
Change in outstanding checks in excess of cash | (37) | | | 133 | |
| | | |
| | | |
Repurchases of Common Stock | (44) | | | (95) | |
| | | |
Payments for debt issuance costs | — | | | (227) | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 4,537 | | | 3,805 | |
| | | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 131 | | | (569) | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 363 | | | 1,471 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 494 | | | $ | 902 | |
| | | |
| |
| | | |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | |
Interest paid | $ | 1,360 | | | $ | 1,010 | |
Interest paid for financing leases | 400 | | | 333 | |
Income taxes paid, net of tax refunds | 65 | | | 59 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
See accompanying notes to the consolidated condensed financial statements.
THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(amounts in thousands, except share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Class B Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income | | Total Stockholders' Equity |
Balance at December 31, 2022 | $ | 43,360 | | | $ | 3,388 | | | $ | 158,331 | | | $ | (173,784) | | | $ | 219 | | | $ | 31,514 | |
Repurchases of Common Stock - 55,994 shares | (168) | | | — | | | 124 | | | — | | | — | | | (44) | |
Class B converted into Common Stock - 8,029 shares | 25 | | | (25) | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Stock-based compensation expense | — | | | — | | | 197 | | | — | | | — | | | 197 | |
Net loss | — | | | — | | | — | | | (1,758) | | | — | | | (1,758) | |
Cumulative effect of CECL adoption | — | | | — | | | — | | | (198) | | | — | | | (198) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (5) | | | (5) | |
Balance at April 1, 2023 | $ | 43,217 | | | $ | 3,363 | | | $ | 158,652 | | | $ | (175,740) | | | $ | 214 | | | $ | 29,706 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Class B Common Stock | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income | | Total Stockholders' Equity |
Balance at December 25, 2021 | $ | 44,378 | | | $ | 3,015 | | | $ | 157,658 | | | $ | (138,706) | | | $ | 30 | | | $ | 66,375 | |
Repurchases of Common Stock - 35,160 shares | (105) | | | — | | | 10 | | | — | | | — | | | (95) | |
Restricted stock grants issued - 284,954 shares | 580 | | | 274 | | | (854) | | | — | | | — | | | — | |
Restricted stock grants forfeited - 2,000 shares | (6) | | | — | | | 6 | | | — | | | — | | | — | |
Stock-based compensation expense | — | | | — | | | 154 | | | — | | | — | | | 154 | |
Net loss | — | | | — | | | — | | | (3,357) | | | — | | | (3,357) | |
Other comprehensive income | — | | | — | | | — | | | — | | | 170 | | | 170 | |
Balance at March 26, 2022 | $ | 44,847 | | | $ | 3,289 | | | $ | 156,974 | | | $ | (142,063) | | | $ | 200 | | | $ | 63,247 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
See accompanying notes to the consolidated condensed financial statements.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data)
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial statements which do not include all the information and notes required by such accounting principles for annual financial statements. In the opinion of management, all adjustments (generally consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the accompanying financial statements. The accompanying financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in The Dixie Group, Inc.'s and its wholly-owned subsidiaries (the "Company") 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2022. Operating results for the three month period ended April 1, 2023 are not necessarily indicative of the results that may be expected for the entire 2023 year.
Based on applicable accounting standards, the Company has determined that it has one reportable segment, Floorcovering. The Company's Floorcovering products have similar economic characteristics and are similar in all of the following areas: (a) the nature of the products and services; (b) the nature of the production processes; (c) the type or class of customer for their products and services; (d) the methods used to distribute their products or provide their services; and (e) the nature of the regulatory environment.
The consolidated condensed financial statements separately report discontinued operations and the results of continuing operations. Unless specifically noted otherwise, footnote disclosures reflect the results of continuing operations only. The results of discontinued operations are presented in Note 20.
NOTE 2 - RECENT ACCOUNTING PRONOUNCEMENTS
Adopted Accounting Standards
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which was further amended by additional accounting standards updates issued by the FASB. The new standard replaced the incurred loss impairment methodology for recognizing credit losses with a new methodology that requires recognition of lifetime expected credit losses when a financial asset is originated or purchased, even if the risk of loss is remote. The new methodology (referred to as the current expected credit losses model, or "CECL") applies to most financial assets measured at amortized cost, including trade receivables, and requires consideration of a broader range of reasonable and supportable information to estimate expected credit losses. The Company adopted the new standard effective January 1, 2023 using a modified retrospective transition approach, with the cumulative impact of $198 recorded as an increase in the accumulated deficit.
NOTE 3 - REVENUE
Revenue Recognition Policy
The Company derives its revenues primarily from the sale of floorcovering products and processing services. Revenues are recognized when control of these products or services is transferred to its customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products and services. Sales, value add, and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue. Shipping and handling fees charged to customers are reported within revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. The Company does not have any significant financing components as payment is received at or shortly after the point of sale. The Company determined revenue recognition through the following steps:
•Identification of the contract with a customer
•Identification of the performance obligations in the contract
•Determination of the transaction price
•Allocation of the transaction price to the performance obligations in the contract
•Recognition of revenue when, or as, the performance obligation is satisfied
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
Disaggregation of Revenue from Contracts with Customers
The following table disaggregates the Company’s revenue by end-user markets for the three month periods ended April 1, 2023 and March 26, 2022:
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Residential floorcovering products | $ | 66,137 | | | $ | 75,518 | | | | | |
Other services | 947 | | | 2,057 | | | | | |
Total net sales | $ | 67,084 | | | $ | 77,575 | | | | | |
Residential floorcovering products. Residential floorcovering products include broadloom carpet, rugs, luxury vinyl flooring and engineered hardwood. These products are sold into the designer, retailer, mass merchant and builder markets.
Other services. Other services include carpet yarn processing and carpet dyeing services.
Contract Balances
Other than receivables that represent an unconditional right to consideration, which are presented in Note 4, the Company does not recognize any contract assets which give conditional rights to receive consideration, as the Company does not incur costs to obtain customer contracts that are recoverable. The Company often receives cash payments from customers in advance of the Company’s performance for limited production run orders resulting in contract liabilities. These contract liabilities are classified in accrued expenses in the consolidated condensed balance sheets based on the timing of when the Company expects to recognize revenue, which is typically less than a year. The net decrease or increase in the contract liabilities is primarily driven by order activity for limited runs requiring deposits offset by the recognition of revenue and application of deposit on the receivables ledger for such activity during the period.
The activity in the advanced deposits for the three month periods ended April 1, 2023 and March 26, 2022 is as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Beginning contract liability | $ | 1,055 | | | $ | 1,285 | | | | | |
Revenue recognized from contract liabilities included in the beginning balance | (753) | | | (908) | | | | | |
Increases due to cash received, net of amounts recognized in revenue during the period | 681 | | | 921 | | | | | |
Ending contract liability | $ | 983 | | | $ | 1,298 | | | | | |
Performance Obligations
For performance obligations related to residential floorcovering products, control transfers at a point in time. To indicate the transfer of control, the Company must have a present right to payment, legal title must have passed to the customer and the customer must have the significant risks and rewards of ownership. The Company’s principal terms of sale are FOB Shipping Point and FOB Destination and the Company transfers control and records revenue for product sales either upon shipment or delivery to the customer, respectively. Revenue is allocated to each performance obligation based on its relative stand-alone selling prices. Stand-alone selling prices are based on observable prices at which the Company separately sells the products or services.
Variable Consideration
The nature of the Company’s business gives rise to variable consideration, including rebates, allowances, and returns that generally decrease the transaction price, which reduces revenue. These variable amounts are generally credited to the customer, based on achieving certain levels of sales activity, product returns, or price concessions.
Variable consideration is estimated at the most likely amount that is expected to be earned. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Estimates of variable consideration are based upon historical experience and known trends.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
Warranties
The Company generally provides product warranties related to manufacturing defects and specific performance standards for its products for a period of up to two years. The Company accrues for estimated future assurance warranty costs in the period in which the sale is recorded. The costs are included in cost of sales in the consolidated condensed statements of operations and the product warranty reserve is included in accrued expenses in the consolidated condensed balance sheets. The Company calculates its accrual using the portfolio approach based upon historical experience and known trends. The Company does not provide an additional service-type warranty.
NOTE 4 - RECEIVABLES, NET
The Company grants credit to its customers with defined payment terms, performs ongoing evaluations of the credit worthiness of its customers and generally does not require collateral. Accounts receivable are carried at their outstanding principal amounts, less an anticipated amount for discounts and an allowance for doubtful accounts. The Company's allowance for credit losses is computed using a number of factors including past credit loss experience and the aging of amounts due from our customers, in addition to other customer-specific factors. The Company also considered recent trends and developments related to the current macroeconomic environment in determining its ending allowance for credit losses for accounts receivable. If the financial condition of the Company's customers were to deteriorate, resulting in a change in their ability to make payments, or additional changes in macroeconomic factors, additional allowances may be required. Receivables are summarized as follows:
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
Customers, trade | $ | 28,616 | | | $ | 23,111 | |
Other receivables | 1,813 | | | 2,009 | |
Gross receivables | 30,429 | | | 25,120 | |
Less: allowance for doubtful accounts (1) | (405) | | | (111) | |
Receivables, net | $ | 30,024 | | | $ | 25,009 | |
(1)The Company adopted the new standard, ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, on January 1, 2023 using a modified retrospective transition approach, with the cumulative impact being immaterial to the consolidated condensed financial statements. The Company had a credit to the provision for expected credit losses of $66 and had write-offs, net of recoveries of $28 for the three months ended April 1, 2023.
NOTE 5 - INVENTORIES, NET
Inventories are summarized as follows:
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
Raw materials | $ | 27,690 | | | $ | 29,209 | |
Work-in-process | 12,820 | | | 13,028 | |
Finished goods | 68,796 | | | 67,018 | |
Supplies and other | 91 | | | 66 | |
LIFO reserve | (25,745) | | | (25,622) | |
Inventories, net | $ | 83,652 | | | $ | 83,699 | |
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
NOTE 6 - PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment consists of the following:
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
Land and improvements | $ | 3,417 | | | $ | 3,417 | |
Buildings and improvements | 51,231 | | | 51,132 | |
Machinery and equipment | 155,562 | | | 155,317 | |
Assets under construction | 1,611 | | | 1,606 | |
| 211,821 | | | 211,472 | |
Accumulated depreciation | (168,103) | | | (166,556) | |
Property, plant and equipment, net | $ | 43,718 | | | $ | 44,916 | |
Depreciation of property, plant and equipment, including amounts for finance leases, totaled $1,557 in the three months ended April 1, 2023 and $1,999 in the three months ended March 26, 2022.
NOTE 7 - ACCRUED EXPENSES
Accrued expenses are summarized as follows:
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
Compensation and benefits | $ | 5,069 | | | $ | 5,579 | |
Provision for customer rebates, claims and allowances | 6,189 | | | 6,465 | |
Advanced customer deposits | 983 | | | 1,055 | |
Outstanding checks in excess of cash | 1,674 | | | 1,711 | |
Other | 3,997 | | | 2,857 | |
Accrued expenses | $ | 17,912 | | | $ | 17,667 | |
NOTE 8 - LONG-TERM DEBT AND CREDIT ARRANGEMENTS
Long-term debt consists of the following:
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
Revolving credit facility | $ | 57,276 | | | $ | 51,794 | |
Term loans | 24,489 | | | 24,547 | |
Notes payable - buildings | 10,658 | | | 10,752 | |
Notes payable - equipment and other | 863 | | | 1,342 | |
Finance lease - buildings | 10,526 | | | 10,597 | |
Finance lease obligations | 1,900 | | | 2,063 | |
Deferred financing costs, net | (1,750) | | | (1,797) | |
Total debt | 103,962 | | | 99,298 | |
Less: current portion of long-term debt | 4,400 | | | 4,573 | |
Long-term debt | $ | 99,562 | | | $ | 94,725 | |
Revolving Credit Facility
On October 30, 2020, the Company entered into a $75,000 Senior Secured Revolving Credit Facility with Fifth Third Bank National Association as lender. The loan is secured by a first priority security interest on all accounts receivable, cash, and inventory, and provides for borrowing limited by certain percentages of values of the accounts receivable and inventory. The revolving credit facility matures on October 30, 2025.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
At the Company's election, advances of the revolving credit facility bear interest at annual rates equal to either (a) SOFR (plus a 0.10% SOFR adjustment) for 1 or 3 month periods, as defined with a floor of 0.75% or published SOFR, plus an applicable margin ranging between 1.50% and 2.00%, or (b) the higher of the prime rate plus an applicable margin ranging between 0.50% and 1.00%. The applicable margin is determined based on availability under the revolving credit facility with margins increasing as availability decreases. The applicable margin can be increased by 0.50% if the fixed charge coverage ratio is below a 1.10 to 1.00 ratio. As of April 1, 2023, the applicable margin on the Company's revolving credit facility was 2.50% for SOFR and 1.50% for Prime due to the fixed charge coverage ratio being below 1.10 to 1.00. The Company pays an unused line fee on the average amount by which the aggregate commitments exceed utilization of the revolving credit facility equal to 0.25% per annum. The weighted-average interest rate on borrowings outstanding under the revolving credit facility was 7.70% at April 1, 2023 and 6.81% at December 31, 2022.
The agreement is subject to customary terms and conditions and annual administrative fees with pricing varying on excess availability and a fixed charge coverage ratio. The agreement is also subject to certain compliance, affirmative, and financial covenants. As of the reporting date, the Company is in compliance with all such applicable financial covenants or has obtained an appropriate waiver for such applicable financial covenants. The Company is only subject to the financial covenants if borrowing availability is less than $9,375, which is equal to 12.5% of the lesser of the total loan availability of $75,000 or total collateral available, and remains until the availability is greater than 12.5% for thirty consecutive days. As of April 1, 2023, the unused borrowing availability under the revolving credit facility was $13,514.
Term Loans
Effective October 28, 2020, the Company entered into a $10,000 principal amount USDA Guaranteed term loan with AmeriState Bank as lender. The term of the loan is 25 years and bears interest at a minimum 5.00% rate or 4.00% above 5-year treasury, to be reset every 5 years at 3.5% above 5-year treasury. The loan is secured by a first mortgage on the Company’s Atmore, Alabama and Roanoke, Alabama facilities.
Effective October 29, 2020, the Company entered into a $15,000 principal amount USDA Guaranteed term loan with the Greater Nevada Credit Union as lender. The term of the loan is 10 years and bears interest at a minimum 5.00% rate or 4.00% above 5-year treasury, to be reset after 5 years at 3.5% above 5-year treasury. Payments on the loan are interest only over the first three years and principal and interest over the remaining seven years. The loan is secured by a first lien on a substantial portion of the Company’s machinery and equipment and a second lien on the Company’s Atmore and Roanoke facilities.
Notes Payable - Buildings
On March 16, 2022, the Company entered into a twenty year $11,000 note payable to refinance its existing note payable on its distribution facility in Adairsville, GA (the "Property"). The refinanced note payable bears interest at a fixed annual rate of 3.81%. Concurrent with the closing of this note, the Company paid off the existing loans secured by the Property in the amount of $5,456 and terminated an existing interest rate swap agreement. The refinanced note is secured by the Property and a guarantee of the Company.
Debt Covenant Compliance and Liquidity Considerations
The Company's agreements for its Revolving Credit Facility and its term loans include certain compliance, affirmative, and financial covenants and, as of the reporting date, the Company is in compliance with or has received waivers for all such financial covenants.
In the Company's self-assessment of going concern, with reflection on the Company's operating loss in 2022, the Company considered its future ability to comply with the financial covenants in its existing debt agreements. Accounting Standards Update 2014-15 as issued by the Financial Accounting Standards Board requires Company management to perform a going concern self-assessment each annual and interim reporting period. In performing its evaluation, management considered known and reasonably knowable information as of the reporting date. The Company also considered the significant unfavorable impact if it were unable to maintain compliance with financial covenants by its primary lenders. As part of the evaluation, the Company considered cost reductions that began in 2022 related to its change to lower cost raw materials, decreased freight expense on imported goods and cost reductions implemented under its East Coast Consolidation Plan, as well as plans for the sale and leaseback of existing assets. The financial statements do not include any adjustments that might result from the outcome of the uncertainty of the ability to maintain compliance with the financial covenants.
Notes Payable - Equipment and Other
The Company's equipment and other financing notes have terms of up to 1 year, bear interest ranging from 3.99% to 4.75% and are due in monthly installments through their maturity dates. The Company's equipment and other notes do not contain any financial covenants.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
Finance Lease - Buildings
On January 14, 2019, the Company, entered into a purchase and sale agreement (the “Purchase and Sale Agreement”) with Saraland Industrial, LLC, an Alabama limited liability company (the “Purchaser”). Pursuant to the terms of the Purchase and Sale Agreement, the Company sold its Saraland facility, and approximately 17.12 acres of surrounding property located in Saraland, Alabama (the “Property”) to the Purchaser for a purchase price of $11,500. Concurrent with the sale of the Property, the Company and the Purchaser entered into a twenty-year lease agreement (the “Lease Agreement”), whereby the Company will lease back the Property at an annual rental rate of $977, subject to annual rent increases of 1.25%. Under the Lease Agreement, the Company has two (2) consecutive options to extend the term of the Lease by ten years for each such option. This transaction was recorded as a failed sale and leaseback. The Company recorded a liability for the amounts received, will continue to depreciate the asset, and has imputed an interest rate so that the net carrying amount of the financial liability and remaining assets will be zero at the end of the lease term.
Finance Lease Obligations
The Company's finance lease obligations are due in monthly installments through their maturity dates. The Company's finance lease obligations are secured by the specific equipment leased.
NOTE 9 - LEASES
Balance sheet information related to right-of-use assets and liabilities is as follows:
| | | | | | | | | | | | | | |
| Balance Sheet Location | April 1, 2023 | | December 31, 2022 |
Operating Leases: | | | | |
Operating lease right-of-use assets | Operating lease right-of-use assets | $ | 19,990 | | | $ | 20,617 | |
| | | | |
Current portion of operating lease liabilities | Current portion of operating lease liabilities | $ | 2,802 | | | $ | 2,774 | |
Noncurrent portion of operating lease liabilities | Operating lease liabilities | 17,875 | | | 18,802 | |
Total operating lease liabilities | | $ | 20,677 | | | $ | 21,576 | |
| | | | |
Finance Leases: | | | | |
Finance lease right-of-use assets (1) | Property, plant, and equipment, net | $ | 5,082 | | | $ | 5,250 | |
| | | | |
Current portion of finance lease liabilities (1) | Current portion of long-term debt | $ | 2,167 | | | $ | 2,321 | |
Noncurrent portion of finance lease liabilities (1) | Long-term debt | 10,259 | | | 10,339 | |
Total financing lease liabilities | | $ | 12,426 | | | $ | 12,660 | |
(1) Includes leases classified as failed sale-leaseback transactions.
Lease cost recognized in the consolidated condensed financial statements is summarized as follows:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| | April 1, 2023 | | March 26, 2022 | | | | |
Operating lease cost | | $ | 1,047 | | | $ | 1,078 | | | | | |
| | | | | | | | |
Finance lease cost: | | | | | | | | |
Amortization of lease assets (1) | | $ | 168 | | | $ | 249 | | | | | |
Interest on lease liabilities (1) | | 400 | | | 333 | | | | | |
Total finance lease costs (1) | | $ | 568 | | | $ | 582 | | | | | |
(1) Includes leases classified as failed sale-leaseback transactions.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
Other supplemental information related to leases is summarized as follows:
| | | | | | | | | | | | | | |
| | April 1, 2023 | | March 26, 2022 |
Weighted average remaining lease term (in years): | | | | |
Operating leases | | 6.41 | | 7.45 |
Finance leases (1) | | 13.49 | | 13.82 |
| | | | |
Weighted average discount rate: | | | | |
Operating leases | | 6.40 | % | | 6.31 | % |
Finance leases (1) | | 9.53 | % | | 9.73 | % |
| | | | |
Cash paid for amounts included in the measurement of lease liabilities: | | | | |
Operating cash flows from operating leases | | $ | 1,028 | | | $ | 1,012 | |
Operating cash flows from finance leases (1) | | 400 | | | 333 | |
Financing cash flows from finance leases (1) | | 235 | | | 363 | |
(1) Includes leases classified as failed sale-leaseback transactions.
The following table summarizes the Company's future minimum lease payments under non-cancellable contractual obligations for operating and financing liabilities as of April 1, 2023:
| | | | | | | | | | | |
Fiscal Year | | Operating Leases | Finance Leases |
2023 | | $ | 2,721 | | $ | 2,789 | |
2024 | | 3,999 | | 1,045 | |
2025 | | 3,915 | | 1,053 | |
2026 | | 3,707 | | 1,066 | |
2027 | | 3,759 | | 1,080 | |
Thereafter | | 7,244 | | 12,838 | |
Total future minimum lease payments (undiscounted) | | 25,345 | | 19,871 | |
Less: Present value discount | | 4,668 | | 7,445 | |
Total lease liability | | $ | 20,677 | | $ | 12,426 | |
NOTE 10 - FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange value of an asset or a liability in an orderly transaction between market participants. The fair value guidance outlines a valuation framework and establishes a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and disclosures. The hierarchy consists of three levels as follows:
Level 1 - Quoted market prices in active markets for identical assets or liabilities as of the reported date;
Level 2 - Other than quoted market prices in active markets for identical assets or liabilities, quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other than quoted prices for assets or liabilities and prices that are derived principally from or corroborated by market data by correlation or other means; and
Level 3 - Measurements using management's best estimate of fair value, where the determination of fair value requires significant management judgment or estimation.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
The carrying amounts and estimated fair values of the Company's financial instruments are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
| Carrying | | Fair | | Carrying | | Fair |
| Amount | | Value | | Amount | | Value |
Financial assets: | | | | | | | |
Cash and cash equivalents | $ | 494 | | | $ | 494 | | | $ | 363 | | | $ | 363 | |
| | | | | | | |
Financial liabilities: | | | | | | | |
Long-term debt, including current portion | $ | 91,536 | | | $ | 82,427 | | | $ | 86,638 | | | $ | 76,684 | |
Finance leases, including current portion | 12,426 | | | 11,463 | | | 12,660 | | | 11,576 | |
| | | | | | | |
The fair values of the Company's long-term debt and finance leases were estimated using market rates the Company believes would be available for similar types of financial instruments and represent level 2 measurements. The fair values of cash and cash equivalents approximate their carrying amounts due to the short-term nature of the financial instruments.
NOTE 11 - DERIVATIVES
The Company's earnings, cash flows and financial position are exposed to market risks relating to interest rates. It is the Company's policy to minimize its exposure to adverse changes in interest rates and manage interest rate risks inherent in funding the Company with debt. The Company addresses this risk by maintaining a mix of fixed and floating rate debt and evaluating opportunities to enter into interest rate swaps for portions of its variable rate debt to minimize interest rate volatility. As of April 1, 2023, the Company had no interest rate swaps outstanding.
The following tables summarize the pre-tax impact of derivative instruments on the Company's consolidated condensed financial statements:
| | | | | | | | | | | | | | | |
| |
| | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Amount of Gain (Loss) Reclassified from AOCIL on the effective portion into Earnings (1) |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Derivatives designated as hedging instruments: | | | | | | | |
Cash flow hedges - interest rate swaps | $ | — | | | $ | (7) | | | | | |
| Amount of Gain or (Loss) Recognized on the Dedesignated Portion in Income on Derivative (2) |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Derivatives dedesignated as hedging instruments: | | | | | | | |
Cash flow hedges - interest rate swaps | $ | — | | | $ | 210 | | | | | |
| | | | | | | |
(1)The amount of gain (loss) reclassified from AOCIL is included in interest expense on the Company's consolidated condensed financial statements.
(2)The amount of gain (loss) recognized in income on the dedesignated and terminated portions of interest rate swaps is included in interest expense on the Company's consolidated condensed statements of operations.
On March 16, 2022, the Company terminated an interest rate swap agreement tied to a note payable secured by its facility in Adairsville, Georgia. The settlement payment to terminate the swap agreement was $73. Because it was probable that none of the remaining forecasted interest payments that were being hedged will occur, the related losses in the amount of $177, net of tax, that had been deferred in AOCIL were reclassified into interest expense.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
NOTE 12 - EMPLOYEE BENEFIT PLANS
Defined Contribution Plans
The Company sponsors a 401(k) defined contribution plan that covers approximately 99% of the Company's current associates. This plan includes a mandatory Company match on the first 1% of participants' contributions. The Company matches the next 2% of participants' contributions if the Company meets prescribed earnings levels. The plan also provides for additional Company contributions above the 3% level if the Company attains certain additional performance targets. Matching contribution expense for this 401(k) plan was $88 and $223 for the three months ended April 1, 2023 and March 26, 2022, respectively.
Additionally, the Company sponsors a 401(k) defined contribution plan that covers associates at one facility who are under a collective-bargaining agreement. The number of associates under the plan represents approximately 1% of the Company's total current associates. Under this plan, the Company generally matches participants' contributions, on a sliding scale, up to a maximum of 2.75% of the participant's earnings. Matching contribution expense for the collective-bargaining 401(k) plan was $4 and $25 for the three months ended April 1, 2023 and March 26, 2022, respectively.
Non-Qualified Retirement Savings Plan
The Company sponsors a non-qualified retirement savings plan that allows eligible associates to defer a specified percentage of their compensation. The obligations for continuing operations owed to participants under this plan were $12,915 at April 1, 2023 and $12,346 at December 31, 2022 and are included in other long-term liabilities in the Company's consolidated condensed balance sheets. The obligations are unsecured general obligations of the Company and the participants have no right, interest or claim in the assets of the Company, except as unsecured general creditors. The Company utilizes a Rabbi Trust to hold, invest and reinvest deferrals and contributions under the plan. Amounts are invested in Company-owned life insurance in the Rabbi Trust and the cash surrender value of the policies for continuing operations was $13,065 at April 1, 2023 and $12,296 at December 31, 2022 and is included in other assets in the Company's consolidated condensed balance sheets.
Multi-Employer Pension Plan
The Company contributes to a multi-employer pension plan under the terms of a collective-bargaining agreement that covers its union-represented employees. Expenses related to the multi-employer pension plan were $3 and $56 for the three months ended April 1, 2023 and March 26, 2022, respectively. If the Company were to withdraw from the multi-employer plan, a withdrawal liability would be due, the amount of which would be determined by the plan. The withdrawal liability, as determined by the plan, would be a function of contribution rates, fund status, discount rates and various other factors at the time of any such withdrawal.
NOTE 13 - INCOME TAXES
TE 13 - INCOME TAXES
The effective income tax rate for the three months ending April 1, 2023 was 0.85% compared with a benefit rate of 0.60% for the three months ending March 26, 2022. Because the Company maintains a full valuation allowance against its deferred income tax balances, the Company is only able to recognize refundable credits and a small amount of state taxes in the tax expense for the first three months of 2023. The Company is in a net deferred tax liability position of $91 at April 1, 2023 and December 31, 2022, which is included in other long-term liabilities in the Company's consolidated condensed balance sheets.
The Company accounts for uncertainty in income tax positions according to FASB guidance relating to uncertain tax positions. Unrecognized tax benefits were $522 and $518 at April 1, 2023 and December 31, 2022, respectively. Such benefits, if recognized, would affect the Company's effective tax rate. There were no significant interest or penalties accrued as of April 1, 2023 and December 31, 2022.
The Company and its subsidiaries are subject to United States federal income taxes, as well as income taxes in a number of state jurisdictions. The tax years subsequent to 2018 remain open to examination for U.S. federal income taxes. The majority of state jurisdictions remain open for tax years subsequent to 2018. A few state jurisdictions remain open to examination for tax years subsequent to 2017.
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
NOTE 14 - EARNINGS (LOSS) PER SHARE
The Company's unvested stock awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are considered participating securities and are included in the computation of earnings (loss) per share. Accounting guidance requires additional disclosure of earnings (loss) per share for common stock and unvested share-based payment awards, separately disclosing distributed and undistributed earnings. Undistributed earnings represent earnings that were available for distribution but were not distributed. Common stock and unvested share-based payment awards earn dividends equally. All earnings were undistributed in all periods presented.
The following table sets forth the computation of basic and diluted earnings (loss) per share from continuing operations:
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Basic earnings (loss) per share: | | | | | | | |
Loss from continuing operations | $ | (1,551) | | | $ | (3,343) | | | | | |
Less: Allocation of earnings to participating securities | — | | | — | | | | | |
Loss from continuing operations available to common shareholders - basic | $ | (1,551) | | | $ | (3,343) | | | | | |
Basic weighted-average shares outstanding (1) | 14,676 | | | 15,141 | | | | | |
Basic earnings (loss) per share - continuing operations | $ | (0.11) | | | $ | (0.22) | | | | | |
| | | | | | | |
Diluted earnings (loss) per share: | | | | | | | |
Loss from continuing operations available to common shareholders - basic | $ | (1,551) | | | $ | (3,343) | | | | | |
Add: Undistributed earnings reallocated to unvested shareholders | — | | | — | | | | | |
Loss from continuing operations available to common shareholders - basic | $ | (1,551) | | | $ | (3,343) | | | | | |
Basic weighted-average shares outstanding (1) | 14,676 | | | 15,141 | | | | | |
Effect of dilutive securities: | | | | | | | |
Stock options (2) | — | | | — | | | | | |
Directors' stock performance units (2) | — | | | — | | | | | |
Diluted weighted-average shares outstanding (1)(2) | 14,676 | | | 15,141 | | | | | |
Diluted earnings (loss) per share - continuing operations | $ | (0.11) | | | $ | (0.22) | | | | | |
(1)Includes Common and Class B Common shares, excluding unvested participating securities of 742 thousand as of April 1, 2023 and 841 thousand as of March 26, 2022.
(2)Shares issuable under stock option plans where the exercise price is greater than the average market price of the Company's Common Stock during the relevant period and directors' stock performance units have been excluded to the extent they are anti-dilutive. There were 130 thousand and 271 thousand aggregate shares excluded for the three months ended April 1, 2023 and March 26, 2022, respectively.
NOTE 15 - STOCK-BASED COMPENSATION EXPENSE
The Company recognizes compensation expense relating to share-based payments based on the fair value of the equity instrument issued and records such expense in selling and administrative expenses in the Company's consolidated condensed statements of operations. The Company's stock compensation expense was $197 and $154 for the three months ended April 1, 2023 and March 26, 2022, respectively.
NOTE 16 - ACCUMULATED OTHER COMPREHENSIVE INCOME
Components of accumulated other comprehensive income, net of tax, are as follows:
| | | | | | | | | |
| | | Post-Retirement Liabilities | | |
Balance at December 31, 2022 | | | $ | 219 | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Reclassification of net actuarial gain into earnings from postretirement benefit plans | | | (5) | | | |
| | | | | |
Balance at April 1, 2023 | | | $ | 214 | | | |
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
NOTE 17 - COMMITMENTS AND CONTINGENCIES
Contingencies
The Company assesses its exposure related to legal matters, including those pertaining to product liability, safety and health matters and other items that arise in the regular course of its business. If the Company determines that it is probable a loss has been incurred, the amount of the loss, or an amount within the range of loss, that can be reasonably estimated will be recorded.
Environmental Remediation
The Company accrues for losses associated with environmental remediation obligations when such losses are probable and estimable. Remediation obligations are accrued based on the latest available information and are recorded at undiscounted amounts. The Company regularly monitors the progress of environmental remediation. If studies indicate that the cost of remediation has changed from the previous estimate, an adjustment to the liability would be recorded in the period in which such determination is made (See Note 20).
Legal Proceedings
The Company had been sued, together with approximately 90 other defendants, in a lawsuit styled: Brenda E. Bostian, individually and as representative of the Estate of Hoyle Steven Bostian, deceased, case number 2021-CP-40-04877 South Carolina Court of Common Pleas, Fifth Judicial Circuit- Richland County (Columbia SC), alleging that indirect exposure to asbestos at a plant in North Carolina contributed to the wrongful death of Mr. Bostian. The complaint alleged that Mr. Hoyle Bostian’s father worked at a facility in North Carolina where he was exposed to asbestos and that Mr. Bostian’s exposure indirectly caused Mr. Bostian (the decedent) to be exposed to asbestos. The plaintiff’s “secondary” exposure allegedly occurred in the 1950s - prior to the Company’s 1987 acquisition of China Grove Cotton Mills, the company that owned the facility. This lawsuit was settled during the quarter upon payment to the plaintiff of a sum deemed to be immaterial.
The Company had been sued together with several other defendants, in a lawsuit styled: James Franklin Davis and Vera C. Davis v. 3M Company, et al., in the court of Common Pleas, Fifth Judicial Circuit, County of Richmond, State of South Carolina (C'/A NO. 2022-CP-40-02381) alleging various health related and economic damages resulting from alleged exposure to asbestos at a plant in North Carolina formerly owned by the Company. During April 2023, the court dismissed the Company from the case.
NOTE 18 - OTHER (INCOME) EXPENSE, NET
Other operating (income) expense, net is summarized as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Other operating expense, net: | | | | | | | |
| | | | | | | |
Loss on currency exchanges | $ | 10 | | | $ | 34 | | | | | |
| | | | | | | |
Retirement expense | 74 | | | 200 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Miscellaneous income | (16) | | | (224) | | | | | |
Other operating expense, net | $ | 68 | | | $ | 10 | | | | | |
NOTE 19 - FACILITY CONSOLIDATION AND SEVERANCE EXPENSES, NET
2022 Consolidation of East Coast Manufacturing Plan
During 2022, the Company implemented a plan to consolidate its East Coast manufacturing in order to reduce its manufacturing costs. Under this plan, the Company consolidated its East Coast tufting operations into one plant in North Georgia, relocated the distribution of luxury vinyl flooring from its Saraland, Alabama facility to its Atmore, Alabama facility and identified space in its Saraland, Alabama and Atmore, Alabama facilities as available for lease or sublease. Costs for the plan include machinery and equipment relocation, inventory relocation, staff reductions and unabsorbed fixed costs during conversion of the Atmore facility.
2020 COVID-19 Continuity Plan
As the extent of the COVID-19 pandemic became apparent, the Company implemented a continuity plan to maintain the health and safety of associates, preserve cash, and minimize the impact on customers. The response included restrictions on travel, implementation of telecommuting where appropriate and limiting contact and maintaining social distancing between associates
THE DIXIE GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)
(amounts in thousands, except per share data) (Continued)
and with customers. Cost reductions were implemented including cutting non-essential expenditures, reducing capital expenditures, rotating layoffs and furloughs, selected job eliminations and temporary salary reductions.
Costs related to the facility consolidation plans are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | As of April 1, 2023 | |
| Accrued Balance at December 31, 2022 | | 2023 Expenses To Date (1) | | 2023 Cash Payments | | Accrued Balance at April 1, 2023 | | Total Costs Incurred To Date | | Total Expected Costs | |
| | | | | | | | | | | | |
Consolidation of East Coast Manufacturing Plan | $ | 1,011 | | | $ | 1,050 | | | $ | 1,558 | | | $ | 503 | | | $ | 4,898 | | | $ | 5,073 | | |
COVID-19 Continuity Plan | — | | | — | | | — | | | — | | | 2,533 | | | 2,533 | | |
Total All Plans | $ | 1,011 | | | $ | 1,050 | | | $ | 1,558 | | | $ | 503 | | | $ | 7,431 | | | $ | 7,606 | | |
| | | | | | | | | | | | |
Asset Impairments | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 4,059 | | | $ | 4,059 | | |
| | | | | | | | | | | | |
| Accrued Balance at December 25, 2021 | | 2022 Expenses To Date (1) | | 2022 Cash Payments | | Accrued Balance at March 26, 2022 | | | | | |
| | | | | | | | | | | | |
Consolidation of East Coast Manufacturing Plan | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | |
COVID-19 Continuity Plan | 78 | | | — | | | 78 | | | — | | | | | | |
Totals | $ | 78 | | | $ | — | | | $ | 78 | | | $ | — | | | | | | |
| | | | | | | | | | | | |
Asset Impairments | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | |
(1) Costs incurred under these plans are classified as "facility consolidation and severance expenses, net" in the Company's consolidated
condensed statements of operations.
NOTE 20 - DISCONTINUED OPERATIONS
The Company has either sold or discontinued certain operations that are accounted for as "Discontinued Operations" under applicable accounting guidance. Discontinued operations are summarized as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
Loss from discontinued operations: | | | | | | | |
Workers' compensation costs from former textile operations | $ | (19) | | | $ | (1) | | | | | |
Environmental remediation costs from former textile operations | (25) | | | — | | | | | |
Commercial business operations | (163) | | | (13) | | | | | |
Loss from discontinued operations, before taxes | $ | (207) | | | $ | (14) | | | | | |
Income tax benefit | — | | | — | | | | | |
Loss from discontinued operations, net of tax | $ | (207) | | | $ | (14) | | | | | |
Workers' compensation costs from former textile operations
Undiscounted reserves are maintained for the self-insured workers' compensation obligations related to the Company's former textile operations. These reserves are administered by a third-party workers' compensation service provider under the supervision of Company personnel. Such reserves are reassessed on a quarterly basis. Pre-tax cost incurred for workers' compensation as a component of discontinued operations primarily represents a change in estimate for each period from unanticipated medical costs associated with the Company's obligations.
Environmental remediation costs from former textile operations
Reserves for environmental remediation obligations are established on an undiscounted basis. The Company has an accrual for environmental remediation obligations related to discontinued operations of $2,205 as of April 1, 2023 and $2,205 as of December 31, 2022. The liability established represents the Company's best estimate of possible loss and is the reasonable amount to which there is any meaningful degree of certainty given the periods of estimated remediation and the dollars
applicable to such remediation for those periods. The actual timeline to remediate, and thus, the ultimate cost to complete such remediation through these remediation efforts, may differ significantly from the Company's estimates. Pre-tax cost for environmental remediation obligations classified as discontinued operations were primarily a result of specific events requiring action and additional expense in each period.
Commercial business operations
On September 13, 2021, the Company sold assets that included certain inventory, certain items of machinery and equipment used exclusively in the Commercial Business, and related intellectual property. The Company retained the Commercial Business’ cash deposits, all accounts receivable, and certain inventory and equipment. Additionally, the Company agreed not to compete with the specified commercial business and the Atlas|Masland markets for a period of 5 years following September 13, 2021. The Company was allowed to sell the commercial inventory retained by the Company after the divestiture.
At closing, $2,100 of the proceeds were withheld and deposited in escrow to cover any claims arising with respect to the Commercial business for which the Company may be liable. The $2,100 was agreed to be released to the Company (net of claims paid, if any) in two installments with 50% of the escrow paid in 90 days from closing and the remaining amount paid 18 months from the closing date. As of April 1, 2023, the Company has received payment for both installments.
In order to release liens on certain fixed assets included in the Asset Purchase Agreement, the Company placed $2,100 in cash collateral in an account with the lender (Greater Nevada Credit Union). In the first quarter of 2023, the lender released the funds to the Company.
The Company reclassified the following assets and liabilities for discontinued operations in the accompanying consolidated condensed balance sheets:
| | | | | | | | | | | |
| April 1, 2023 | | December 31, 2022 |
Current Assets of Discontinued Operations: | | | |
Receivables, net | $ | 284 | | | $ | 385 | |
Inventories, net | 172 | | | 255 | |
Prepaid expenses | — | | | 1 | |
Current Assets Held for Discontinued Operations | $ | 456 | | | $ | 641 | |
| | | |
Long Term Assets of Discontinued Operations: | | | |
Property, plant and equipment, net | $ | 181 | | | $ | 185 | |
Operating lease right of use assets | 11 | | | 63 | |
Other assets | 1,346 | | | 1,304 | |
Long Term Assets Held for Discontinued Operations | $ | 1,538 | | | $ | 1,552 | |
| | | |
Current Liabilities of Discontinued Operations: | | | |
Accounts payable | $ | 125 | | | $ | 127 | |
Accrued expenses | 1,600 | | | 2,245 | |
Current portion of operating lease liabilities | 15 | | | 75 | |
Current Liabilities Held for Discontinued Operations | $ | 1,740 | | | $ | 2,447 | |
| | | |
Long Term Liabilities of Discontinued Operations: | | | |
Other long term liabilities | $ | 3,808 | | | $ | 3,759 | |
Long Term Liabilities Held for Discontinued Operations | $ | 3,808 | | | $ | 3,759 | |
For the three months ended April 1, 2023 and March 26, 2022, the Company reclassified the following operations of the Commercial business included in discontinued operations in the accompanying consolidated condensed statements of operations:
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| April 1, 2023 | | March 26, 2022 | | | | |
| | | | | | | |
Net sales | $ | 140 | | | $ | 5,009 | | | | | |
Cost of sales | 261 | | | 4,106 | | | | | |
Gross profit | (121) | | | 903 | | | | | |
| | | | | | | |
Selling and administrative expenses | 45 | | | 916 | | | | | |
Other operating income | (3) | | | — | | | | | |
Loss from discontinued Commercial business operations | $ | (163) | | | $ | (13) | | | | | |
NOTE 21 - RELATED PARTY TRANSACTIONS
The Company purchases a portion of its product needs from Engineered Floors, an entity substantially controlled by Robert E. Shaw, a shareholder of the Company. An affiliate of Mr. Shaw holds approximately 7.8% of the Company's Common Stock, which represents approximately 3.1% of the total vote of all classes of the Company's Common Stock. Engineered Floors is one of several suppliers of such materials to the Company. Total purchases from Engineered Floors during the three months ended April 1, 2023 and March 26, 2022 were approximately $64 and $702, respectively; or approximately 0.1% and 1.1%, respectively, of the Company's cost of goods sold. Purchases from Engineered Floors are based on market value negotiated prices. The Company has no contractual commitments with Mr. Shaw associated with its business relationship with Engineered Floors. Transactions with Engineered Floors are reviewed annually by the Company's board of directors.