0001653653false12/312024Q3P7YP7Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesrrr:Casino_Propertyutr:Ratexbrli:pureutr:acrerrr:Slot_Machinesrrr:Table_Gamesrrr:Segment00016536532024-01-012024-09-300001653653us-gaap:CommonClassAMember2024-11-010001653653us-gaap:CommonClassBMember2024-11-0100016536532024-09-3000016536532023-12-310001653653us-gaap:CommonClassAMember2023-12-310001653653us-gaap:CommonClassAMember2024-09-300001653653us-gaap:CommonClassBMember2023-12-310001653653us-gaap:CommonClassBMember2024-09-300001653653us-gaap:CasinoMember2024-07-012024-09-300001653653us-gaap:CasinoMember2023-07-012023-09-300001653653us-gaap:CasinoMember2024-01-012024-09-300001653653us-gaap:CasinoMember2023-01-012023-09-300001653653us-gaap:FoodAndBeverageMember2024-07-012024-09-300001653653us-gaap:FoodAndBeverageMember2023-07-012023-09-300001653653us-gaap:FoodAndBeverageMember2024-01-012024-09-300001653653us-gaap:FoodAndBeverageMember2023-01-012023-09-300001653653us-gaap:OccupancyMember2024-07-012024-09-300001653653us-gaap:OccupancyMember2023-07-012023-09-300001653653us-gaap:OccupancyMember2024-01-012024-09-300001653653us-gaap:OccupancyMember2023-01-012023-09-300001653653us-gaap:HotelOtherMember2024-07-012024-09-300001653653us-gaap:HotelOtherMember2023-07-012023-09-300001653653us-gaap:HotelOtherMember2024-01-012024-09-300001653653us-gaap:HotelOtherMember2023-01-012023-09-3000016536532024-07-012024-09-3000016536532023-07-012023-09-3000016536532023-01-012023-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001653653us-gaap:AdditionalPaidInCapitalMember2024-06-300001653653us-gaap:RetainedEarningsMember2024-06-300001653653us-gaap:NoncontrollingInterestMember2024-06-3000016536532024-06-300001653653us-gaap:RetainedEarningsMember2024-07-012024-09-300001653653us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001653653us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001653653us-gaap:AdditionalPaidInCapitalMember2024-09-300001653653us-gaap:RetainedEarningsMember2024-09-300001653653us-gaap:NoncontrollingInterestMember2024-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001653653us-gaap:AdditionalPaidInCapitalMember2023-06-300001653653us-gaap:RetainedEarningsMember2023-06-300001653653us-gaap:NoncontrollingInterestMember2023-06-3000016536532023-06-300001653653us-gaap:RetainedEarningsMember2023-07-012023-09-300001653653us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001653653us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001653653us-gaap:AdditionalPaidInCapitalMember2023-09-300001653653us-gaap:RetainedEarningsMember2023-09-300001653653us-gaap:NoncontrollingInterestMember2023-09-3000016536532023-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001653653us-gaap:AdditionalPaidInCapitalMember2023-12-310001653653us-gaap:RetainedEarningsMember2023-12-310001653653us-gaap:NoncontrollingInterestMember2023-12-310001653653us-gaap:RetainedEarningsMember2024-01-012024-09-300001653653us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001653653us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-09-300001653653us-gaap:CommonClassAMember2024-01-012024-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001653653us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001653653us-gaap:AdditionalPaidInCapitalMember2022-12-310001653653us-gaap:RetainedEarningsMember2022-12-310001653653us-gaap:NoncontrollingInterestMember2022-12-3100016536532022-12-310001653653us-gaap:RetainedEarningsMember2023-01-012023-09-300001653653us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001653653us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001653653us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-09-300001653653us-gaap:WhollyOwnedPropertiesMemberrrr:MajorHotelCasinoPropertiesMember2024-09-300001653653rrr:SmallerCasinoPropertiesMember2024-09-300001653653us-gaap:PartiallyOwnedPropertiesMemberrrr:SmallerCasinoPropertiesMember2024-09-300001653653rrr:SmallerCasinoPropertiesMemberus-gaap:PartiallyOwnedPropertiesMember2024-09-300001653653rrr:RedRockResortsMemberrrr:StationHoldcoMemberrrr:NonVotingUnitsMember2024-09-300001653653rrr:RedRockResortsMemberrrr:StationCasinosLlcMemberrrr:VotingUnitsMember2024-09-300001653653rrr:FertittaFamilyEntitiesMemberrrr:FertittaFamilyEntitiesMember2024-09-300001653653rrr:RedRockResortsMemberus-gaap:CommonClassAMember2024-09-300001653653rrr:RedRockResortsMemberus-gaap:CommonClassAMember2023-12-310001653653rrr:LLCUnitHolderMemberus-gaap:CommonClassBMember2024-09-300001653653rrr:LLCUnitHolderMemberus-gaap:CommonClassBMember2023-12-310001653653rrr:NorthForkRancheriaOfMonoIndiansMemberrrr:LandHeldForDevelopmentMember2024-09-300001653653rrr:NorthForkRancheriaOfMonoIndiansMembersrt:MinimumMember2024-09-300001653653rrr:NorthForkRancheriaOfMonoIndiansMember2024-09-300001653653rrr:NorthForkRancheriaOfMonoIndiansMembersrt:MaximumMember2024-09-300001653653rrr:NorthForkRancheriaOfMonoIndiansMember2024-01-012024-09-300001653653rrr:NorthForkRancheriaOfMonoIndiansMembersrt:MinimumMember2024-01-012024-09-300001653653rrr:NorthForkRancheriaOfMonoIndiansMembersrt:MaximumMember2024-01-012024-09-300001653653rrr:DurangoMember2023-12-310001653653rrr:TermLoanBFacilityDueMarch142031Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2024-09-300001653653rrr:TermLoanBFacilityDueMarch142031Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2023-12-310001653653rrr:TermLoanBFacilityDueFebruary72027Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2023-12-310001653653rrr:TermLoanBFacilityDueFebruary72027Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2024-09-300001653653rrr:TermLoanAFacilityDueFebruary72025Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2023-12-310001653653rrr:TermLoanAFacilityDueFebruary72025Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMember2024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001653653rrr:RevolvingCreditFacilityDueFebruary72025Memberrrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMember2023-12-310001653653rrr:RevolvingCreditFacilityDueFebruary72025Memberrrr:StationCasinosLlcMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001653653rrr:RevolvingCreditFacilityDueFebruary72025Memberrrr:StationCasinosLlcMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001653653rrr:A6.625SeniorNotesDueMarch142032Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2024-09-300001653653rrr:A6.625SeniorNotesDueMarch142032Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2023-12-310001653653rrr:A4625SeniorNotesDueDecember12031Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2023-12-310001653653rrr:A4625SeniorNotesDueDecember12031Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2024-09-300001653653rrr:A4.50SeniorNotesDueFebruary152028Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2023-12-310001653653rrr:A4.50SeniorNotesDueFebruary152028Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2024-09-300001653653rrr:StationCasinosLlcMemberrrr:OtherLongTermDebtMember2023-12-310001653653rrr:StationCasinosLlcMemberrrr:OtherLongTermDebtMember2024-09-300001653653rrr:StationCasinosLlcMemberus-gaap:OtherDebtSecuritiesMember2024-09-300001653653rrr:StationCasinosLlcMemberus-gaap:OtherDebtSecuritiesMember2023-12-310001653653rrr:StationCasinosLlcMember2024-09-300001653653rrr:StationCasinosLlcMember2023-12-310001653653rrr:TermLoanBFacilityDueMarch142031Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMember2024-03-140001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberus-gaap:RevolvingCreditFacilityMember2024-03-140001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMemberus-gaap:FederalFundsEffectiveSwapRateMember2024-01-012024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-09-300001653653rrr:TermLoanBFacilityDueMarch142031Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-09-300001653653rrr:TermLoanBFacilityDueMarch142031Memberrrr:StationCasinosLlcMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMember2024-01-012024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMember2024-01-012024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2024-01-012024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2024-01-012024-09-300001653653rrr:RevolvingCreditFacilityDueMarch142029Memberrrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2024-01-012024-09-300001653653rrr:StationCasinosLlcMemberrrr:LineofCreditandRevolvingCreditFacilityMembersrt:MaximumMember2024-09-300001653653rrr:A6.625SeniorNotesDueMarch142032Memberrrr:StationCasinosLlcMemberus-gaap:SeniorNotesMember2024-03-140001653653rrr:A6.625SeniorNotesDueMarch142032Member2024-01-012024-09-300001653653us-gaap:InterestRateContractMemberrrr:StationCasinosLlcMemberus-gaap:NondesignatedMember2024-04-090001653653us-gaap:InterestRateContractMemberrrr:StationCasinosLlcMemberus-gaap:NondesignatedMember2024-09-300001653653us-gaap:InterestRateContractMemberrrr:StationCasinosLlcMemberus-gaap:NondesignatedMember2024-09-300001653653us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001653653us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMemberus-gaap:OtherCurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001653653us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001653653us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001653653us-gaap:FairValueInputsLevel2Memberrrr:StationCasinosLlcMember2024-09-300001653653us-gaap:FairValueInputsLevel2Memberrrr:StationCasinosLlcMember2023-12-310001653653us-gaap:ParentMember2024-07-012024-09-300001653653us-gaap:ParentMember2023-07-012023-09-300001653653us-gaap:ParentMember2024-01-012024-09-300001653653us-gaap:ParentMember2023-01-012023-09-300001653653us-gaap:CommonClassAMember2023-07-012023-09-300001653653us-gaap:CommonClassAMember2023-01-012023-09-300001653653rrr:FertittaFamilyEntitiesMember2024-07-012024-09-300001653653rrr:FertittaFamilyEntitiesMember2024-01-012024-09-300001653653rrr:FertittaFamilyEntitiesMember2023-07-012023-09-300001653653rrr:FertittaFamilyEntitiesMember2023-01-012023-09-300001653653us-gaap:NoncontrollingInterestMemberrrr:StationHoldcoMember2023-07-012023-09-300001653653us-gaap:NoncontrollingInterestMemberrrr:StationHoldcoMember2024-07-012024-09-300001653653us-gaap:NoncontrollingInterestMemberrrr:StationHoldcoMember2024-01-012024-09-300001653653us-gaap:NoncontrollingInterestMemberrrr:StationHoldcoMember2023-01-012023-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMember2023-07-012023-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMember2024-07-012024-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMember2024-01-012024-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMember2023-01-012023-09-300001653653rrr:StationHoldcoMemberus-gaap:NoncontrollingInterestMemberus-gaap:NoncontrollingInterestMember2024-07-012024-09-300001653653rrr:StationHoldcoMemberus-gaap:NoncontrollingInterestMemberus-gaap:NoncontrollingInterestMember2024-01-012024-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMemberrrr:FertittaFamilyEntitiesMember2024-07-012024-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMemberrrr:FertittaFamilyEntitiesMember2024-01-012024-09-300001653653rrr:StationHoldcoMemberus-gaap:NoncontrollingInterestMemberus-gaap:NoncontrollingInterestMember2023-07-012023-09-300001653653rrr:StationHoldcoMemberus-gaap:NoncontrollingInterestMemberus-gaap:NoncontrollingInterestMember2023-01-012023-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMemberrrr:FertittaFamilyEntitiesMember2023-07-012023-09-300001653653rrr:StationHoldcoMemberrrr:FertittaFamilyEntitiesMemberrrr:FertittaFamilyEntitiesMember2023-01-012023-09-300001653653us-gaap:CommonClassAMemberus-gaap:SubsequentEventMember2024-11-062024-11-060001653653us-gaap:SubsequentEventMember2024-11-062024-11-060001653653rrr:SpecialDividendMemberrrr:FertittaFamilyEntitiesMember2024-01-012024-09-300001653653rrr:EquityRepurchaseProgramMember2024-09-300001653653rrr:EquityRepurchaseProgramMember2023-07-012023-09-300001653653rrr:EquityRepurchaseProgramMember2023-01-012023-09-300001653653rrr:EquityRepurchaseProgramMember2024-01-012024-09-300001653653us-gaap:RestrictedStockMemberus-gaap:CommonClassAMember2023-12-310001653653us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2023-12-310001653653us-gaap:RestrictedStockMemberus-gaap:CommonClassAMember2024-01-012024-09-300001653653us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2024-01-012024-09-300001653653us-gaap:StockCompensationPlanMemberus-gaap:CommonClassAMember2024-01-012024-09-300001653653us-gaap:RestrictedStockMemberus-gaap:CommonClassAMember2024-09-300001653653us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2024-09-300001653653rrr:FertittaFamilyEntitiesMember2024-09-300001653653rrr:FertittaFamilyEntitiesMember2023-12-310001653653rrr:TaxReceivableAgreementLiabilityAssignedMember2024-09-300001653653us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001653653us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001653653us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001653653us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001653653us-gaap:RestrictedStockMember2024-07-012024-09-300001653653us-gaap:RestrictedStockMember2023-07-012023-09-300001653653us-gaap:RestrictedStockMember2024-01-012024-09-300001653653us-gaap:RestrictedStockMember2023-01-012023-09-300001653653rrr:LasVegasOperationsMember2024-01-012024-09-300001653653rrr:NativeAmericanManagementMember2024-01-012024-09-300001653653us-gaap:CasinoMemberrrr:LasVegasOperationsMember2024-07-012024-09-300001653653us-gaap:CasinoMemberrrr:LasVegasOperationsMember2023-07-012023-09-300001653653us-gaap:CasinoMemberrrr:LasVegasOperationsMember2024-01-012024-09-300001653653us-gaap:CasinoMemberrrr:LasVegasOperationsMember2023-01-012023-09-300001653653us-gaap:FoodAndBeverageMemberrrr:LasVegasOperationsMember2024-07-012024-09-300001653653us-gaap:FoodAndBeverageMemberrrr:LasVegasOperationsMember2023-07-012023-09-300001653653us-gaap:FoodAndBeverageMemberrrr:LasVegasOperationsMember2024-01-012024-09-300001653653us-gaap:FoodAndBeverageMemberrrr:LasVegasOperationsMember2023-01-012023-09-300001653653us-gaap:OccupancyMemberrrr:LasVegasOperationsMember2024-07-012024-09-300001653653us-gaap:OccupancyMemberrrr:LasVegasOperationsMember2023-07-012023-09-300001653653us-gaap:OccupancyMemberrrr:LasVegasOperationsMember2024-01-012024-09-300001653653us-gaap:OccupancyMemberrrr:LasVegasOperationsMember2023-01-012023-09-300001653653us-gaap:HotelOtherMemberrrr:LasVegasOperationsMember2024-07-012024-09-300001653653us-gaap:HotelOtherMemberrrr:LasVegasOperationsMember2023-07-012023-09-300001653653us-gaap:HotelOtherMemberrrr:LasVegasOperationsMember2024-01-012024-09-300001653653us-gaap:HotelOtherMemberrrr:LasVegasOperationsMember2023-01-012023-09-300001653653rrr:LasVegasOperationsMember2024-07-012024-09-300001653653rrr:LasVegasOperationsMember2023-07-012023-09-300001653653rrr:LasVegasOperationsMember2023-01-012023-09-300001653653us-gaap:HotelOtherMemberus-gaap:CorporateAndOtherMember2024-07-012024-09-300001653653us-gaap:HotelOtherMemberus-gaap:CorporateAndOtherMember2023-07-012023-09-300001653653us-gaap:HotelOtherMemberus-gaap:CorporateAndOtherMember2024-01-012024-09-300001653653us-gaap:HotelOtherMemberus-gaap:CorporateAndOtherMember2023-01-012023-09-300001653653us-gaap:CorporateAndOtherMember2024-07-012024-09-300001653653us-gaap:CorporateAndOtherMember2023-07-012023-09-300001653653us-gaap:CorporateAndOtherMember2024-01-012024-09-300001653653us-gaap:CorporateAndOtherMember2023-01-012023-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☑    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934    
For the quarterly period ended September 30, 2024
OR
☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                    to     
Commission file number 001-37754
RED ROCK RESORTS, INC.
(Exact name of registrant as specified in its charter)
Delaware47-5081182
(State or other jurisdiction of
incorporation or organization)		(I.R.S. Employer
Identification No.)
1505 South Pavilion Center Drive, Las Vegas, Nevada
(Address of principal executive offices)
89135
(Zip Code)
(702) 495-3000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Class A Common Stock, $.01 par valueRRRNASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☑    No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ☑    No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer☑Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐

Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
ClassOutstanding at November 1, 2024
Class A Common Stock, $0.01 par value59,633,233
Class B Common Stock, $0.00001 par value45,985,804

RED ROCK RESORTS, INC.
INDEX

Part I.    Financial Information
Item 1.    Financial Statements
RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
 September 30,
2024		December 31, 2023
(unaudited)
ASSETS  
Current assets:  
Cash and cash equivalents$117,496 $137,586 
Receivables, net62,656 61,930 
Income tax receivables6,721 14,443 
Inventories16,868 15,255 
Prepaid gaming tax28,469 24,888 
Prepaid expenses and other current assets34,754 28,190 
Total current assets266,964 282,292 
Property and equipment, net of accumulated depreciation of $1,403,685 and $1,288,470 at September 30, 2024 and December 31, 2023, respectively
2,786,680 2,771,818 
Goodwill195,676 195,676 
Intangible assets, net of accumulated amortization of $20,978 and $19,794 at September 30, 2024 and December 31, 2023, respectively
81,622 82,806 
Land held for development467,756 451,010 
Native American development costs61,748 45,879 
Deferred tax asset, net48,570 43,381 
Other assets, net86,048 81,650 
Total assets$3,995,064 $3,954,512 
LIABILITIES AND STOCKHOLDERS’ EQUITY   
Current liabilities:  
Accounts payable$33,806 $25,353 
Accrued interest payable13,707 15,607 
Other accrued liabilities 195,419 280,493 
Current portion of payable pursuant to tax receivable agreement1,166 1,662 
Current portion of long-term debt 17,061 26,104 
Total current liabilities261,159 349,219 
Long-term debt, less current portion 3,423,432 3,301,658 
Other long-term liabilities51,415 39,319 
Payable pursuant to tax receivable agreement, less current portion19,263 20,429 
Total liabilities3,755,269 3,710,625 
Commitments and contingencies (Note 12)
Stockholders’ equity:  
Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; none issued and outstanding
— — 
Class A common stock, par value $0.01 per share, 500,000,000 shares authorized; 59,633,233 and 58,866,439 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
596 589 
Class B common stock, par value $0.00001 per share, 100,000,000 shares authorized; 45,985,804 shares issued and outstanding at September 30, 2024 and December 31, 2023
1 1 
Additional paid-in capital10,788 7,345 
Retained earnings164,154 160,904 
Total Red Rock Resorts, Inc. stockholders’ equity 175,539 168,839 
Noncontrolling interest64,256 75,048 
Total stockholders’ equity 239,795 243,887 
Total liabilities and stockholders’ equity$3,995,064 $3,954,512 
The accompanying notes are an integral part of these condensed consolidated financial statements.
3

RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Operating revenues:
Casino$314,225 $272,747 $950,708 $830,494 
Food and beverage83,327 72,778 268,323 228,548 
Room45,165 42,036 148,195 130,867 
Other25,299 24,045 76,090 71,463 
Net revenues468,016 411,606 1,443,316 1,261,372 
Operating costs and expenses:
Casino88,141 70,753 260,963 212,047 
Food and beverage71,889 57,741 219,603 178,736 
Room15,502 13,348 47,448 40,428 
Other8,013 7,759 23,040 24,465 
Selling, general and administrative109,041 91,850 325,164 277,835 
Depreciation and amortization47,372 32,535 138,948 96,368 
Write-downs and other, net(2,585)15,083 1,749 44,768 
337,373 289,069 1,016,915 874,647 
Operating income130,643 122,537 426,401 386,725 
Earnings from joint ventures549 640 1,993 2,293 
Operating income and earnings from joint ventures131,192 123,177 428,394 389,018 
Other expense:
Interest expense, net(57,998)(45,502)(172,633)(132,298)
Loss on extinguishment/modification of debt— — (14,402)— 
Change in fair value of derivative instruments(9,748)— (11,671)— 
(67,746)(45,502)(198,706)(132,298)
Income before income tax63,446 77,675 229,688 256,720 
Provision for income tax(8,057)(9,252)(26,118)(27,860)
Net income55,389 68,423 203,570 228,860 
Less: net income attributable to noncontrolling interests26,437 32,907 96,107 109,155 
Net income attributable to Red Rock Resorts, Inc.$28,952 $35,516 $107,463 $119,705 
Earnings per common share (Note 11):
Earnings per share of Class A common stock, basic$0.49 $0.61 $1.82 $2.07 
Earnings per share of Class A common stock, diluted$0.48 $0.60 $1.77 $1.99 
Weighted-average common shares outstanding:
Basic59,092 57,961 58,988 57,815 
Diluted103,686 103,206 103,709 103,243 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(amounts in thousands)
(unaudited)
Red Rock Resorts, Inc. Stockholders’ Equity
Common stockAdditional paid-in capitalRetained earningsNoncontrolling interestTotal stockholders’ equity
Class AClass B
SharesAmountSharesAmount
Balances,
June 30, 2024		59,548 $595 45,986 $1 $8,282 $150,092 $66,709 $225,679 
Net income— — — — — 28,952 26,437 55,389 
Share-based compensation— — — — 6,873 — — 6,873 
Distributions— — — — — — (30,468)(30,468)
Dividends— — — — — (14,890)— (14,890)
Stock option exercises and issuance of restricted stock, net85 1 — — (1)— — — 
Withholding tax on share-based compensation— — — — (2,629)— — (2,629)
Net deferred tax assets resulting from the redemption of LLC Units— — — — (159)— — (159)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco— — — — (1,578)— 1,578 — 
Balances,
September 30, 2024		59,633 $596 45,986 $1 $10,788 $164,154 $64,256 $239,795 


Red Rock Resorts, Inc. Stockholders’ Equity
Common stockAdditional paid-in capitalRetained earningsNoncontrolling interestTotal stockholders’ equity
Class AClass B
SharesAmountSharesAmount
Balances,
June 30, 2023		58,391 $584 45,986 $1 $1,104 $98,298 $20,720 $120,707 
Net income— — — — — 35,516 32,907 68,423 
Share-based compensation— — — — 4,497 — — 4,497 
Distributions— — — — — — (20,886)(20,886)
Dividends— — — — — (14,553)— (14,553)
Stock option exercises and issuance of restricted stock, net8 — — — — — — — 
Withholding tax on share-based compensation— — — — (565)— — (565)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco— — — — (1,572)— 1,572 — 
Balances,
September 30, 2023		58,399 $584 45,986 $1 $3,464 $119,261 $34,313 $157,623 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Continued)
(amounts in thousands)
(unaudited)
Red Rock Resorts, Inc. Stockholders’ Equity
Common stockAdditional paid-in capitalRetained earningsNoncontrolling interestTotal stockholders’ equity
Class AClass B
SharesAmountSharesAmount
Balances,
December 31, 2023		58,866 $589 45,986 $1 $7,345 $160,904 $75,048 $243,887 
Net income— — — — 107,463 96,107 203,570 
Share-based compensation— — — — 24,815 — — 24,815 
Distributions— — — — — — (110,372)(110,372)
Dividends— — — — — (104,213)— (104,213)
Stock option exercises and issuance of restricted stock, net859 8 — — (8)— — — 
Repurchase of Class A common stock(75)(1)— — (3,921)— — (3,922)
Withholding tax on share-based compensation(17)— — — (13,811)— — (13,811)
Net deferred tax assets resulting from the redemption of LLC Units— — — — (159)— — (159)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco— — — — (3,473)— 3,473 — 
Balances,
September 30, 2024		59,633 $596 45,986 $1 $10,788 $164,154 $64,256 $239,795 


Red Rock Resorts, Inc. Stockholders’ Equity
Common stockAdditional paid-in capitalRetained earningsNoncontrolling interest (deficit)Total stockholders’ equity
Class AClass B
SharesAmountSharesAmount
Balances,
December 31, 2022		58,013 $580 45,986 $1 $— $43,203 $(11,541)$32,243 
Net income— — — — — 119,705 109,155 228,860 
Share-based compensation— — — — 14,814 — — 14,814 
Distributions— — — — — — (65,189)(65,189)
Dividends— — — — — (43,647)— (43,647)
Stock option exercises and issuance of restricted stock, net415 4 — — (4)— — — 
Withholding tax on share-based compensation(29)— — — (9,458)— — (9,458)
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco— — — — (1,888)— 1,888 — 
Balances,
September 30, 2023		58,399 $584 45,986 $1 $3,464 $119,261 $34,313 $157,623 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
Nine Months Ended
September 30,
20242023
Cash flows from operating activities: 
Net income
$203,570 $228,860 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization138,948 96,368 
Write-downs and other, net 107 171 
Amortization of debt discount and debt issuance costs5,662 7,165 
Share-based compensation24,411 14,515 
Loss on extinguishment/modification of debt3,047 — 
Change in fair value of derivative instruments11,671 — 
Deferred income tax(5,189)(1,274)
Changes in assets and liabilities:
Receivables, net(727)(33,362)
Inventories and prepaid expenses(12,959)(10,344)
Accounts payable5,293 1,551 
Accrued interest payable(1,900)(1,055)
Income tax receivable/payable7,723 7,948 
Other accrued liabilities18,928 23,494 
Other, net1,453 1,364 
Net cash provided by operating activities
400,038 335,401 
Cash flows from investing activities:
Capital expenditures, net of related payables(257,011)(512,518)
Acquisition of land held for development(14,971)(2,108)
Native American development costs(12,661)(2,875)
Other, net(1,359)(3,036)
Net cash used in investing activities
(286,002)(520,537)















7

RED ROCK RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(amounts in thousands)
(unaudited)
Nine Months Ended
September 30,
20242023
Cash flows from financing activities: 
Borrowings under credit agreements with original maturity dates greater than three
   months		1,995,853 370,500 
Payments under credit agreements with original maturity dates greater than three
   months		(2,372,177)(53,584)
Proceeds from issuance of 6.625% Senior Notes500,000 — 
Payment of debt issuance costs(23,465)— 
Distributions to noncontrolling interests(110,372)(65,189)
Repurchase of Class A common stock(3,922)— 
Withholding tax on share-based compensation(13,811)(9,458)
Dividends paid(103,610)(44,027)
Payments on tax receivable agreement liability(1,662)(6,632)
Other, net(960)(928)
Net cash (used in) provided by financing activities
(134,126)190,682 
(Decrease) increase in cash and cash equivalents
(20,090)5,546 
Balance, beginning of period137,586 117,289 
Balance, end of period$117,496 $122,835 
Supplemental cash flow disclosures: 
Cash paid for interest, net of $0 and $21,670 capitalized, respectively
$168,960 $126,344 
Cash paid for income taxes$23,593 $21,100 
Non-cash investing and financing activities:
Capital expenditures incurred but not yet paid$12,045 $127,155 
The accompanying notes are an integral part of these condensed consolidated financial statements.
8

RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.    Organization, Basis of Presentation and Significant Accounting Policies
Organization
Red Rock Resorts, Inc. (“Red Rock,” or the “Company”) was formed as a Delaware corporation in 2015 to own an indirect equity interest in and manage Station Casinos LLC (“Station LLC”), a Nevada limited liability company. Station LLC is a gaming, development and management company established in 1976 that owns and operates seven major gaming facilities and 11 smaller gaming properties (three of which are 50% owned) in the Las Vegas regional market. In December 2023, the Company opened Durango Casino & Resort (“Durango”).
The Company owns all of the outstanding voting interests in Station LLC and has an indirect equity interest in Station LLC through its ownership of limited liability interests in Station Holdco LLC (“Station Holdco,” and such interests, “LLC Units”), which owns all of the economic interests in Station LLC. At September 30, 2024, the Company held 58% of the economic interests and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and is designated as the sole managing member of both Station Holdco and Station LLC. The Company controls and operates all of the business and affairs of Station Holdco and Station LLC, and conducts all of its operations through these entities.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Principles of Consolidation
Station Holdco and Station LLC are variable interest entities, of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interests in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All significant intercompany accounts and transactions have been eliminated. Investments in all 50% or less owned affiliated companies are accounted for using the equity method.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.
Significant Accounting Policies
A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2023.
9

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Recently Issued Accounting Standards
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280). The ASU is intended to improve disclosures of significant segment expenses by requiring disclosure of significant segment expenses regularly provided to the chief operating decision maker (“CODM”), requiring disclosure of other segment items by reportable segment, extend certain annual disclosures to interim periods, permit more than one measure of segment profit or loss to be reported under certain conditions and requiring disclosure of the CODM’s title and position and how the CODM uses reported measure(s) in assessing segment performance. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and are required to be applied retrospectively to all periods presented. Early adoption is permitted, including adoption in any interim periods for which financial statements have not been issued. The Company is currently evaluating the guidance and its impact to the financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740). The ASU is intended to provide more transparency of income tax information through improvements to income tax disclosures, primarily rate reconciliation and income taxes paid. For public entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. Amendments should be applied on a prospective basis. The Company does not anticipate that this ASU will have a material impact on its financial statements.
2.    Noncontrolling Interest in Station Holdco
As discussed in Note 1, Red Rock holds a controlling interest in and consolidates the financial position and results of operations of Station LLC and its subsidiaries and Station Holdco. The interests in Station Holdco not owned by Red Rock are presented within noncontrolling interest in the condensed consolidated financial statements. Entities controlled by Frank J. Fertitta III, the Company’s Chairman of the Board and Chief Executive Officer, and Lorenzo J. Fertitta, the Company’s Vice Chairman of the Board and a vice president of the Company (the “Fertitta Family Entities”), hold 99% of the noncontrolling interest.
The ownership of the LLC Units is summarized as follows:
September 30, 2024December 31, 2023
UnitsOwnership %UnitsOwnership %
Red Rock63,929,161 58.2 %63,027,745 57.8 %
Noncontrolling interest holders45,985,804 41.8 %45,985,804 42.2 %
Total109,914,965 100.0 %109,013,549 100.0 %
The Company uses monthly weighted-average LLC Unit ownership to calculate the pretax income or loss and other comprehensive income or loss of Station Holdco attributable to Red Rock and the noncontrolling interest holders. Station Holdco equity attributable to Red Rock and the noncontrolling interest holders is rebalanced, as needed, to reflect LLC Unit ownership at period end.
3.    Native American Development
The Company, the North Fork Rancheria of Mono Indians (the “Mono”), a federally recognized Native American tribe located near Fresno, California and the North Fork Rancheria Economic Development Authority (the “Authority”) have entered into a Third Amended and Restated Management Agreement (the “Management Agreement”) and a Third Amended and Restated Development Agreement (the “Development Agreement”), each dated as of November 7, 2023. Pursuant to the Development Agreement, the Company has assisted and will assist the Mono and the Authority in developing a gaming and entertainment facility (the “North Fork Project”) to be located in Madera County, California. Pursuant to the Management Agreement, the Company will assist the Mono and the Authority in operating the North Fork Project. The Company purchased a 305-acre parcel of land adjacent to Highway 99 north of the city of Madera (the “North Fork Site”), which was taken into trust for the benefit of the Mono by the Department of the Interior (“DOI”) in February 2013.
As currently contemplated, the North Fork Project is expected to include approximately 2,000 Class III slot machines and additional Class II slot machines, approximately 40 table games and several restaurants. Future development costs of the project are expected to be between $375 million and $425 million. The following table summarizes the Company’s evaluation at September 30, 2024 of each of the critical milestones that it has identified as necessary to complete the North Fork Project. As of January 5, 2024, the date the Mono received the approval of the Management Agreement from the Chair of the National Indian Gaming Commission (“NIGC”), each of these critical milestones has been substantially resolved.
10

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The following table summarizes the Company’s evaluation at September 30, 2024 of each of the critical milestones necessary to complete the North Fork Project.
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)Yes
Date of recognitionFederal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built
The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.

Status of obtaining regulatory and governmental approvals:
Tribal-state compactA compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOIThe Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIAIn November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribeThe North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGCIn December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. In April 2021, the Mono received an issues letter from the NIGC identifying issues to be addressed prior to approval of the Management Agreement. In September 2022, the Mono received an additional issues letter from the NIGC identifying remaining issues to be addressed prior to approval of the Management Agreement. Following dialogue with the NIGC, the Mono submitted executed North Fork Project agreements to the NIGC in November, 2023. On January 5, 2024, the Chairman of the NIGC approved the Management Agreement.
Gaming licenses:
TypeThe North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed
The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authoritiesThe Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding have all been amended to restructure the timing of certain payments due to delays in the development of the North Fork Project.
11

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
In addition to the critical milestones, there is a remaining unresolved legal matter related to the North Fork Project.
In March 2016, Picayune Rancheria of Chukchansi Indians (“Picayune”) filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against Governor Edmund G. Brown, Jr., alleging that the referendum that invalidated the Compact also invalidated Governor Brown’s concurrence with the Secretary of the Interior’s determination that gaming on the North Fork Site would be in the best interest of the Mono and not detrimental to the surrounding community. The complaint seeks to vacate and set aside the Governor’s concurrence and was stayed from December 2016 to September 2021, when the Supreme Court of California denied the Mono’s and the State of California’s petition for review in Stand Up for California! v. Brown. As a result of the denial, litigation of this matter has resumed and a first amended complaint was filed by Picayune in December 2022. Each of the State of California and the Mono filed demurrers challenging the first amended complaint; in July 2023, the State of California’s demurrer was granted and the Mono’s demurrer was denied. The Mono has answered the first amended complaint and each of the Mono and Picayune have filed motions for summary judgment, which motions are fully briefed. In May 2024, the Superior Court of California granted Picayune’s motion for summary judgment and denied the Mono’s motion for summary judgment. Picayune has appealed the grant of the State of California’s demurrer and the Mono have appealed the grant of Picayune’s motion for summary judgment. The appeals have been consolidated and the briefing of the appeals is scheduled to be completed by May 1, 2025.
Under the terms of the Development Agreement, the Company has agreed to arrange the financing for the ongoing development costs and construction of the facility, and has contributed significant financial support to the North Fork Project. Through September 30, 2024, the Company has paid approximately $76.8 million of reimbursable advances to the Mono, primarily to complete the environmental impact study, purchase the North Fork Site and pay the costs of litigation. The repayment of the advances is expected to come from the proceeds of the North Fork Project’s financing, from cash flows from the North Fork Project’s operations, or from a combination of both. In accordance with the Company’s accounting policy, accrued interest on the advances will not be recognized in income until the carrying amount of the advances has been recovered. The carrying amount of the reimbursable advances was reduced by $15.1 million to fair value upon the Company’s adoption of fresh-start reporting in 2011. At September 30, 2024, the carrying amount of the advances was $61.7 million.
In addition to the reimbursable advances, the Company expects to receive a development fee of 4% of the costs of construction for its development services, which will be paid upon the commencement of gaming operations at the facility. The Management Agreement provides for the Company to receive a management fee of 30% of the North Fork Project’s net income. The repayment of all or a portion of the reimbursable advances is anticipated to be subordinated to the Mono’s debt service obligations under the North Fork Project’s financing. The Management Agreement has a term of seven years from the opening of the North Fork Project. The Management Agreement includes termination provisions whereby either party may terminate the agreement for cause, and may also be terminated at any time upon agreement of the parties. There is no provision in the Management Agreement allowing the tribe to buy-out the agreement prior to its expiration. The Management Agreement provides that the Company will train the Mono tribal members such that they may assume responsibility for managing the North Fork Project upon the expiration of the agreement.
The Company expects that, upon termination or expiration of the Development Agreement, the Mono will continue to be obligated to repay any unpaid principal and interest on the advances from the Company. Amounts due to the Company under the Development Agreement and Management Agreement are secured by substantially all of the assets of the North Fork Project except the North Fork Site. In addition, each of the Development Agreement and the Management Agreement contains waivers of the Mono’s sovereign immunity from suit for the purpose of enforcing the agreements or permitting or compelling arbitration and other remedies.
The timing of both the North Fork Project and of the repayment of the reimbursable advances is difficult to predict and is contingent on the achievement of the critical milestones, the financing of the North Fork Project, and the cash flows from the North Fork Project. Site work in anticipation of construction commencement has started on the site of the North Fork Project. The Company currently estimates that the North Fork Project will be completed and opened for business in approximately 18 to 20 months. The Company expects to assist the Mono in obtaining financing for the North Fork Project.
The Company has evaluated the likelihood that the North Fork Project will be successfully completed and opened, and has concluded that the likelihood of successful completion is in the range of 75% to 85% at September 30, 2024. The Company’s evaluation is based on its consideration of all available positive and negative evidence about the status of the North Fork Project, including, but not limited to, the status of required regulatory approvals, as well as the progress being made toward the achievement of any remaining critical milestones, the arrangement of financing for the North Fork Project and the status of any remaining litigation and contingencies. There can be no assurance that all the necessary governmental and regulatory approvals will be obtained, that financing will be obtained, that the financing and/or the cash flows from the North
12

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Fork Project will be sufficient to repay the advances, that the North Fork Project will be successfully completed or that future events and circumstances will not change the Company’s estimates of the timing, scope, and potential for successful completion or that any such changes will not be material. In addition, there can be no assurance that the Company will recover all of its investment in the North Fork Project even if it is successfully completed and opened for business.
4.    Other Accrued Liabilities
Other accrued liabilities consisted of the following (amounts in thousands):
 September 30,
2024		December 31, 2023
Contract and customer-related liabilities:
Unpaid wagers, outstanding chips and other customer-related liabilities$23,900 $23,361 
Advance deposits and future wagers21,111 20,195 
Rewards program liability11,615 11,192 
Other accrued liabilities:
Construction payables and equipment purchase accruals13,223 118,316 
Accrued payroll and related51,461 42,048 
Accrued gaming and related33,600 29,497 
Operating lease liabilities, current portion6,142 6,137 
Other34,367 29,747 
$195,419 $280,493 
Construction payables and equipment purchase accruals at December 31, 2023 included $100.2 million related to the development of Durango.
13

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
5.    Long-term Debt
Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):
September 30,
2024		December 31, 2023
Term Loan B Facility due March 14, 2031, interest at margin above SOFR or base rate (7.10% at September 30, 2024), net of unamortized discount and deferred costs of $21.3 million at September 30, 2024
$1,540,826 $— 
Term Loan B Facility due February 7, 2027, interest at a margin above SOFR or base rate (7.71% at December 31, 2023), net of unamortized discount and deferred issuance costs of $15.9 million at December 31, 2023
— 1,442,054 
Term Loan A Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023), net of unamortized discount and deferred issuance costs of $0.6 million at December 31, 2023
— 152,955 
Revolving Credit Facility due March 14, 2029, interest at a margin above SOFR or base rate (6.35% at September 30, 2024)
185,000 — 
Revolving Credit Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023)
— 512,000 
6.625% Senior Notes due March 14, 2032, net of unamortized deferred issuance costs of $6.4 million at September 30, 2024
493,645 — 
4.625% Senior Notes due December 1, 2031, net of unamortized deferred issuance costs of $4.6 million and $4.9 million at September 30, 2024 and December 31, 2023
495,402 495,006 
4.50% Senior Notes due February 15, 2028, net of unamortized discount and deferred issuance costs of $3.9 million and $4.7 million at September 30, 2024 and December 31, 2023, respectively
686,912 686,129 
Other long-term debt, weighted-average interest of 3.88% at September 30, 2024 and December 31, 2023, net of unamortized discount and deferred issuance costs of $0.1 million at September 30, 2024 and December 31, 2023
38,708 39,618 
Total long-term debt3,440,493 3,327,762 
Current portion of long-term debt(17,061)(26,104)
Total long-term debt, net$3,423,432 $3,301,658 
Credit Facility
On March 14, 2024, Station LLC entered into an amended and restated credit agreement (the “Credit Agreement”), which amended and restated the existing credit agreement and pursuant to which the Company repaid all loans outstanding under the existing credit agreement and (a) incurred (i) a new senior secured term “B” loan facility in an aggregate principal amount of $1,570.0 million (the “New Term B Facility” and the term “B” loans funded thereunder, the “New Term B Loan”) and (ii) a new senior secured revolving credit facility in an aggregate principal amount of $1,100.0 million (the “New Revolving Credit Facility” and, together with the New Term B Facility, the “New Credit Facilities”), and (b) made certain other amendments to the existing credit agreement, including the extinguishment of the existing term loan “A” facility. The New Revolving Credit Facility will mature on March 14, 2029 and the New Term B Facility will mature on March 14, 2031.
Borrowings under the New Credit Facilities bear interest at a rate per annum, at Station LLC’s option, equal to either the forward-looking Secured Overnight Financing Rate term (“Term SOFR”) or a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the administrative agent’s “prime rate” and (iii) the one-month Term SOFR rate plus 1.00%, in each case plus an applicable margin. Such applicable margin is, in the case of the New Term B Loan, 2.25% per annum in the case of any Term SOFR loan and 1.25% in the case of any base rate loan. The applicable margin in the case of the New Revolving Credit Facility is shown below:
Revolving Credit Facility due March 14, 2029
Consolidated Senior Secured Net Leverage RatioSOFRBase Rate
Greater than 3.00 to 1.001.75 %0.75 %
Equal to or less than 3.00 to 1.001.50 %0.50 %
14

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The New Credit Facilities contain a number of customary covenants, including requirements that Station LLC maintain throughout the term of such facilities and measured as of the end of each quarter, a maximum total secured net leverage ratio of 5.00 to 1.00. A breach of the financial ratio covenants shall only become an event of default if not cured and a Covenant Facility Acceleration has occurred. Management believes the Company was in compliance with all applicable covenants at September 30, 2024.
Revolving Credit Facility
At September 30, 2024, Station LLC’s borrowing availability under the New Revolving Credit Facility, subject to continued compliance with the terms of the facility, was $869.2 million, which was net of $185.0 million in outstanding borrowings and $45.8 million in outstanding letters of credit and similar obligations.
6.625% Senior Notes
On March 14, 2024, Station LLC issued $500.0 million in aggregate principal amount of 6.625% senior notes due 2032 (the “6.625% Senior Notes”) pursuant to an indenture dated as of March 14, 2024, among Station LLC, the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee. The net proceeds of the sale of the 6.625% Senior Notes together with the borrowings under the New Term B Loan were used (i) to refinance all loans and commitments outstanding under the Credit Facility, (ii) to pay fees and costs associated with such transactions and (iii) for general corporate purposes. Interest on the 6.625% Senior Notes is paid every six months in arrears on March 15 and September 15, which commenced on September 15, 2024. The Company capitalized $6.7 million in new costs associated with the 6.625% Senior Notes, which were primarily lender fees.
The indenture governing the 6.625% Senior Notes contains a number of customary covenants that, among other things and subject to certain exceptions, restrict the ability of Station LLC and its restricted subsidiaries to incur or guarantee additional indebtedness; issue disqualified stock or create subordinated indebtedness that is not subordinated to the 6.625% Senior Notes; create liens; engage in mergers, consolidations or asset dispositions; enter into certain transactions with affiliates; engage in lines of business other than its core business and related businesses; make investments or pay dividends or distributions (other than customary tax distributions); or create restrictions on dividends or other payments by our restricted subsidiaries. These covenants are subject to a number of exceptions and qualifications as set forth in the indenture. The indenture governing the 6.625% Senior Notes also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on such 6.625% Senior Notes to be declared due and payable.
6.    Derivative Instruments
The Company’s objective in using derivative instruments is to manage its exposure to interest rate movements associated with its variable interest rate debt. To accomplish this objective, the Company uses interest rate contracts as a primary part of its cash flow hedging strategy. The Company does not use derivative financial instruments for trading or speculative purposes.
On April 9, 2024, Station LLC entered into two zero cost interest rate collar agreements with an aggregate notional amount of $750.0 million. Both interest rate collars became effective in April 2024 and include a Term SOFR cap of 5.25% and a weighted average Term SOFR floor of 2.89% and will mature in April 2029. Monthly cash settlements are received from or paid to the counterparties when interest rates rise above or fall below the contractual cap or floor rates. The interest rate collars are not designated in hedging relationships for accounting purposes.
The Company records all derivative instruments on the balance sheet at fair value, which it determines using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. The Company does not offset derivative asset and liability positions when interest rate contracts are held with the same counterparty.
As the Company’s derivative instruments are not designated in hedging relationships, the changes in fair value and the related pretax gains and losses are recognized in Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income in the period in which the change occurs. The Company recognizes cash settlements received or paid, if any, on the derivative instruments within Change in fair value of derivative instruments and classifies such cash flows within investing activities in the Condensed Consolidated Statements of Cash Flows.
15

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Station LLC has not posted any collateral related to its interest rate collars; however, its obligations under the interest rate collars are subject to the security and guarantee arrangements applicable to the Credit Facility. The interest rate collar agreements contain cross-default provisions under which Station LLC could be declared in default on its obligations under such agreements if certain conditions of default exist on the Credit Facility. At September 30, 2024, the aggregate termination value of the interest rate collars, including accrued interest, but excluding any adjustment for nonperformance risk, was a liability of $12.2 million. Had Station LLC been in breach of the provisions of its interest rate collar agreements, it could have been required to pay the termination value to settle the obligations.
7.    Fair Value Measurements
Information about the Company’s liabilities measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, is presented below (amounts in thousands):
Balance Sheet ClassificationSeptember 30,
2024		December 31, 2023Level of Fair Value Hierarchy
Interest rate collarsOther accrued liabilities$888 $— Level 2 – Significant unobservable inputs
Interest rate collarsOther long-term liabilities$11,024 $— Level 2 – Significant unobservable inputs
Fair Value of Long-term Debt
The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):
September 30,
2024		December 31, 2023
Aggregate fair value$3,421 $3,245 
Aggregate carrying amount3,440 3,328 
The estimated fair value of Station LLC’s long-term debt is based on quoted market prices from various banks for similar instruments, which is considered a Level 2 input under the fair value measurement hierarchy.
8.    Stockholders’ Equity    
Net Income Attributable to Red Rock Resorts, Inc. and Transfers to Noncontrolling Interests
The table below presents the effect on Red Rock Resorts, Inc. stockholders’ equity from net income and transfers to noncontrolling interests (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net income attributable to Red Rock Resorts, Inc.$28,952 $35,516 $107,463 $119,705 
Transfers to noncontrolling interests:
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco (1,578)(1,572)(3,473)(1,888)
Net transfers to noncontrolling interests(1,578)(1,572)(3,473)(1,888)
Change from net income attributable to Red Rock Resorts, Inc. and net transfers to noncontrolling interests$27,374 $33,944 $103,990 $117,817 
Dividends and Distributions
During the three and nine months ended September 30, 2024, the Company declared and paid quarterly cash dividends of $0.25 and $0.75 per share of Class A common stock, respectively, which included $2.2 million and $6.5 million, respectively, paid to Fertitta Family Entities. During the three and nine months ended September 30, 2023, the Company declared and paid quarterly cash dividends of $0.25 and $0.75 per share of Class A common stock, respectively, which included $2.1 million and $6.4 million, respectively, paid to Fertitta Family Entities.
16

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
Prior to the quarterly cash dividend payments, during the three and nine months ended September 30, 2024 and 2023, Station Holdco paid distributions to noncontrolling interest holders of $11.5 million and $34.5 million, respectively, which included $11.3 million and $34.0 million, respectively, paid to Fertitta Family Entities. During the three and nine months ended September 30, 2024, Station Holdco paid tax distributions to noncontrolling interest holders of $18.9 million and $29.9 million, respectively, including $18.7 million and $29.5 million, respectively, paid to Fertitta Family Entities. During the three and nine months ended September 30, 2023, Station Holdco paid tax distributions to noncontrolling interest holders of $9.4 million and $30.7 million, respectively, including $9.3 million and $30.3 million, respectively, paid to Fertitta Family Entities.
On November 7, 2024, the Company announced that it would pay a dividend of $0.25 per share to Class A shareholders of record as of December 16, 2024 to be paid on December 31, 2024. Prior to the payment of the dividend, Station Holdco will make a cash distribution to all LLC Unit holders, including the Company, of $0.25 per LLC Unit, a portion of which will be paid to the other unit holders of Station Holdco.
Special Dividends
In February 2024, the Company declared a special cash dividend of $1.00 per share of Class A common stock to shareholders of record as of February 22, 2024, which was paid on March 4, 2024, and included $8.5 million paid to Fertitta Family Entities. Prior to the payment of the special dividend, Station Holdco made a cash distribution to all LLC unit holders, including the Company, of $1.00 per unit, of which $45.4 million was paid to Fertitta Family Entities.
Equity Repurchase Program
On May 2, 2024, the Company’s board of directors authorized the extension of the $600 million equity repurchase program for repurchases of Class A common stock through December 31, 2025. The Company made no repurchases during the three months ended September 30, 2024. During the nine months ended September 30, 2024, the Company repurchased 75,000 shares of its Class A common stock for an aggregate purchase price of $3.9 million and a weighted average price per share of $52.29 in open market transactions. The Company made no repurchases during the three and nine months ended September 30, 2023 under the program. At September 30, 2024, the remaining amount authorized for repurchase under the program was $309.0 million.
9.    Share-based Compensation
The Company maintains an equity incentive plan designed to attract, retain and motivate employees and align the interests of those individuals with the interests of the Company. A total of 23.8 million shares of Class A common stock are reserved for issuance under the plan, of which approximately 12.5 million shares were available for issuance at September 30, 2024.
The following table presents information about the Company’s share-based compensation awards:
Restricted Class A
 Common Stock		Stock Options
SharesWeighted-average grant date fair valueSharesWeighted-average exercise price
Outstanding at January 1, 2024422,684 $42.39 6,179,510 $33.35 
Activity during the period:
Granted182,542 58.50 712,772 58.50 
Vested/exercised (a)(66,481)31.92 (1,687,500)26.33 
Forfeited/expired— — (48,737)46.64 
Antidilution adjustment (b)— $— 101,083 n/m
Outstanding at September 30, 2024538,745 $49.14 5,257,128 $38.25 
_______________________________________________________________
(a)Stock options exercised included 1,010,900 options that were not converted into shares due to net share settlements to cover the aggregate exercise price and employee withholding taxes.
(b)As a result of the special dividend paid in March 2024, all outstanding stock option awards were adjusted to decrease the exercise price of the options and increase the number of shares issuable under the awards pursuant to an antidilution provision in the Equity Incentive Plan.
17

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The Company recognized share-based compensation expense of $6.7 million and $24.4 million for the three and nine months ended September 30, 2024, respectively, and $4.4 million and $14.5 million for the three and nine months ended September 30, 2023, respectively. At September 30, 2024, unrecognized share-based compensation cost was $54.5 million, which is expected to be recognized over a weighted-average period of 2.6 years.
10.    Income Taxes
Red Rock is a corporation and pays corporate federal, state and local taxes on its income, primarily pass-through income from Station Holdco based upon Red Rock’s economic interest held in Station Holdco. Station Holdco is a partnership for income tax reporting purposes. Station Holdco’s members, including the Company, are liable for federal, state and local income taxes based on their respective share of Station Holdco’s pass-through taxable income.
The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit.
The Company’s effective tax rate for the three and nine months ended September 30, 2024 was 12.7% and 11.4%, respectively, as compared to 11.9% and 10.9% for the three and nine months ended September 30, 2023, respectively. The Company’s effective tax rate for the three and nine months ended September 30, 2024 differs from the 21% statutory rate primarily because its effective tax rate includes a rate benefit attributable to the fact that Station Holdco operates as a limited liability company, which is not subject to federal income tax. Accordingly, the Company is not taxed on the portion of Station Holdco’s income attributable to noncontrolling interests. Additionally, the effective tax rate is impacted by the permanent tax benefit attributable to the stock compensation activity from Station Holdco.
As a result of the Company’s 2016 initial public offering (“IPO”) and certain reorganization transactions, the Company recorded a net deferred tax asset resulting from the outside basis difference of its interest in Station Holdco. The Company also recorded a deferred tax asset for its liability related to payments to be made pursuant to the tax receivable agreement (“TRA”) representing 85% of the tax savings the Company expects to realize from the amortization deductions associated with the step-up in the basis of depreciable assets under Section 754 of the Internal Revenue Code. This deferred tax asset will be recovered as cash payments are made to the TRA participants. In addition, the Company has recorded deferred tax assets related to net operating losses and other tax attributes, as applicable.
The Company considers both positive and negative evidence when measuring the need for a valuation allowance. A valuation allowance is not required to the extent that, in management’s judgment, positive evidence exists with a magnitude and duration sufficient to result in a conclusion that it is more likely than not (a likelihood of more than 50%) that the Company’s deferred tax assets will be realized.
Under the 2017 U.S. federal tax year examination, the Internal Revenue Service (“IRS”) previously issued a Notice of Proposed Adjustment in relation to the 2017 land lease deduction. During the second quarter of 2024, Station Holdco held its appeals conference with the IRS. As a result of the preliminary appeals conference, the Company recorded a current unrecognized tax benefit liability and deferred tax asset associated with the land lease deduction. During the third quarter of 2024, the Company came to a tentative agreement with the IRS and made a deposit equal to the amount the Company expects to owe. No net liability remains on the balance sheet.
Tax Receivable Agreement
In connection with the IPO, the Company entered into the TRA with certain owners who held LLC Units prior to the IPO. In the event that such parties exchange any or all of their LLC Units for Class A common stock or cash, at the election of the Company, the TRA requires the Company to make payments to such holders for 85% of the tax benefits realized by the Company as a result of such exchange. The Company expects to realize these tax benefits based on current projections of taxable income. The annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits.
At September 30, 2024 and December 31, 2023, the Company’s liability under the TRA was $20.4 million and $22.1 million, respectively, of which $5.6 million and $6.0 million, respectively, was payable to Fertitta Family Entities. No LLC Units were exchanged during the nine months ended September 30, 2024 or 2023. During the nine months ended September 30, 2024 the Company made payments on the TRA liability of $1.7 million and expects to pay $1.2 million of the TRA liability within the next twelve months.
18

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The timing and amount of aggregate payments due under the TRA may vary based on a number of factors, including the amount and timing of the taxable income the Company generates each year and the tax rate then applicable. The payment obligations under the TRA are Red Rock’s obligations and are not obligations of Station Holdco or Station LLC. Payments are generally due within a specified period of time following the filing of the Company’s annual tax return and interest on such payments will accrue from the original due date (without extensions) of the income tax return until the date paid. Payments not made within the required period after the filing of the income tax return generally accrue interest.
The TRA will remain in effect until all such tax benefits have been utilized or expired, unless the Company exercises its right to terminate the TRA. The TRA will also terminate if the Company breaches its obligations under the TRA or upon certain mergers, asset sales or other forms of business combinations, or other changes of control. If the Company exercises its right to terminate the TRA, or if the TRA is terminated early in accordance with its terms, the Company’s payment obligations would be accelerated based upon certain assumptions, including the assumption that the Company would have sufficient future taxable income to utilize such tax benefits, and may substantially exceed the actual benefits, if any, the Company realizes in respect of the tax attributes subject to the TRA.
11.    Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to Red Rock by the weighted-average number of shares of Class A common stock outstanding during the period. The calculation of diluted earnings per share gives effect to all potentially dilutive shares, including shares issuable pursuant to outstanding stock options and nonvested restricted shares of Class A common stock, based on the application of the treasury stock method, and outstanding Class B common stock that is exchangeable, along with an equal number of LLC Units, for Class A common stock, based on the application of the if-converted method. Dilutive shares included in the calculation of diluted earnings per share for the three and nine months ended September 30, 2024 and 2023, represented outstanding shares of Class B common stock, nonvested restricted shares of Class A common stock and outstanding stock options. All other potentially dilutive securities have been excluded from the calculation of diluted earnings per share because their inclusion would have been antidilutive.
A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share is presented below (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net income$55,389 $68,423 $203,570 $228,860 
Less: net income attributable to noncontrolling interests(26,437)(32,907)(96,107)(109,155)
Net income attributable to Red Rock, basic28,952 35,516 107,463 119,705 
Effect of dilutive securities20,885 25,996 75,925 86,232 
Net income attributable to Red Rock, diluted$49,837 $61,512 $183,388 $205,937 
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Weighted average shares of Class A common stock outstanding, basic59,092 57,961 58,988 57,815 
Effect of dilutive securities44,594 45,245 44,721 45,428 
Weighted average shares of Class A common stock outstanding, diluted103,686 103,206 103,709 103,243 
19

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The calculation of diluted earnings per share of Class A common stock excluded the following potentially dilutive securities that were outstanding at September 30, 2024 and 2023, respectively, because their inclusion would have been antidilutive (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Stock options1,824 2,244 1,845 2,244 
Unvested restricted shares of Class A common stock87 149 87 149 
Shares of Class B common stock are not entitled to share in the earnings of the Company and are not participating securities. Accordingly, earnings per share of Class B common stock under the two-class method has not been presented.
12.    Commitments and Contingencies
The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of any legal matters and litigation inherently involves significant risks. The Company does not believe there are any legal matters outstanding that would have a material impact on its financial condition or results of operations.
13.    Segments
The Company views each of its Las Vegas casino properties and each of its Native American management arrangements as an individual operating segment. The Company aggregates all of its Las Vegas operating segments into one reportable segment because all of its Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing techniques, are directed by a centralized management structure and have similar economic characteristics. The Company also aggregates its Native American management arrangements into one reportable segment. There was no Native American management activity in the current or prior year periods.
20

Table of Contents
RED ROCK RESORTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
The Company utilizes adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands).
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net revenues
Las Vegas operations:
Casino$314,225 $272,747 $950,708 $830,494 
Food and beverage83,327 72,778 268,323 228,548 
Room45,165 42,036 148,195 130,867 
Other (a)21,997 20,398 66,264 60,677 
Las Vegas operations net revenues464,714 407,959 1,433,490 1,250,586 
Corporate and other3,302 3,647 9,826 10,786 
Net revenues$468,016 $411,606 $1,443,316 $1,261,372 
Net income$55,389 $68,423 $203,570 $228,860 
Adjustments
Depreciation and amortization47,372 32,535 138,948 96,368 
Share-based compensation6,730 4,390 24,411 14,515 
Write-downs and other, net(2,585)15,083 1,749 44,768 
Interest expense, net57,998 45,502 172,633 132,298 
Loss on extinguishment/modification of debt— — 14,402 — 
Change in fair value of derivative instruments9,748 — 11,671 — 
Provision for income tax8,057 9,252 26,118 27,860 
Adjusted EBITDA (b)$182,709 $175,185 $593,502 $544,669 
Adjusted EBITDA
Las Vegas operations$202,557 $191,412 $655,463 $598,552 
Corporate and other(19,848)(16,227)(61,961)(53,883)
Adjusted EBITDA$182,709 $175,185 $593,502 $544,669 
_______________________________________________________________
(a)Includes tenant lease revenue of $7.5 million and $22.6 million for the three and nine months ended September 30, 2024, respectively, and $6.4 million and $19.0 million for the three and nine months ended September 30, 2023, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and included in Other revenues in the Company’s Condensed Consolidated Statements of Income.
(b)Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, preopening and development, business innovation and technology enhancements, demolition costs and non-routine items), interest expense, net, loss on extinguishment/modification of debt, change in fair value of derivative instruments and provision for income tax.
21

Item 2.    
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis of the Financial Condition and Results of Operations (the “MD&A”) of Red Rock Resorts, Inc. (“we,” “our,” “us,” “Red Rock” or the “Company”) is intended to help the reader understand the Company’s financial condition and results of operations. The MD&A is provided as a supplement to and should be read in conjunction with our condensed consolidated financial statements and related notes (the “Condensed Consolidated Financial Statements”) included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Overview
Red Rock was formed as a Delaware corporation in 2015 to own an indirect equity interest in and manage Station Casinos LLC (“Station LLC”), a Nevada limited liability company. Station LLC is a gaming, development and management company established in 1976 that owns and operates seven major gaming and entertainment facilities and 11 smaller gaming properties (three of which are 50% owned) in the Las Vegas regional market. In December 2023, we opened Durango Casino & Resort (“Durango”).
We own all of the outstanding voting interests in Station LLC and have an indirect equity interest in Station LLC through our ownership of limited liability company interests in Station Holdco LLC (“Station Holdco,” and such interests, (“LLC Units”), which owns all of the economic interests in Station LLC. At September 30, 2024, we held 58% of the economic interests and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and we are designated as the sole managing member of both Station Holdco and Station LLC. We control and operate all of the business and affairs of Station Holdco and Station LLC, and conduct all of our operations through these entities. Other than assets and liabilities related to income taxes and the tax receivable agreement, our only material assets are our equity interest in Station Holdco, our voting interest in Station LLC and a note receivable from Station LLC. We have no operations outside of our management of Station Holdco and Station LLC.
Our Condensed Consolidated Financial Statements reflect the consolidation of Station LLC and its consolidated subsidiaries, and Station Holdco. The financial position and results of operations attributable to LLC Units we do not own are reported separately as noncontrolling interest.
Our principal source of revenue and operating income is gaming, and our non-gaming offerings include restaurants, hotels and other entertainment amenities. Approximately 80% to 85% of our casino revenue is generated from slot play. The majority of our revenue is cash-based and as a result, fluctuations in our revenues have a direct impact on our cash flows from operations. Because our business is capital intensive, we rely heavily on the ability of our properties to generate operating cash flow to repay debt financing and fund capital expenditures.
A significant portion of our business is dependent upon customers who live and/or work in the Las Vegas metropolitan area. In September 2024, the unemployment rate in the Las Vegas metropolitan area was 5.9% as compared to 5.7% in September 2023. Statewide, the unemployment rate for September 2024 was 5.6% as compared to 5.4% in September 2023. In September 2024, the median price of an existing single-family home in Las Vegas according to the Las Vegas Realtors® was $479,900, up 6.6% from $450,000 in September 2023. In light of uncertainty in the economic outlook stemming from inflation, higher interest rates, increased energy costs and increased geo-political and regional conflicts, we cannot predict whether the trend in unemployment or the trend in housing prices in the Las Vegas area will continue.
We have continued to experience favorable customer trends, including consistent visitation from our guests and strong spend per visit across the majority of our properties. These trends, in combination with our operational discipline and our focus on our core local guests, as well as regional and out of town guests, continued to drive strong operating results in 2024. However, we cannot predict whether these trends will continue, nor can we predict the extent to which impacts of inflation, increased energy costs and interest rate fluctuations may affect our business in the future.
Information about our results of operations is included herein and in the notes to our Condensed Consolidated Financial Statements.
22

Key Performance Indicators
We use certain key indicators to measure our performance.
Gaming revenue measures:
•Slot handle, table game drop and race and sports write are measures of volume. Slot handle represents the dollar amount wagered in slot machines, and table game drop represents the total amount of cash and net markers issued that are deposited in table game drop boxes.
•Win represents the amount of wagers retained by us.
•Hold represents win as a percentage of slot handle, table game drop or race and sports write.
As our customers are primarily Las Vegas residents, our hold percentages are generally consistent from period to period. Fluctuations in our casino revenue are primarily due to the volume and spending levels of customers at our properties.
Food and beverage revenue measures:
•Average guest check is a measure of food sales volume and product offerings at our restaurants, and represents the average amount spent per customer visit.
•Number of guests served is an indicator of volume.
Room revenue measures:
•Occupancy is calculated by dividing occupied rooms, including complimentary rooms, by rooms available.
•Average daily rate (“ADR”) is calculated by dividing room revenue, which includes the retail value of complimentary rooms, by rooms occupied, including complimentary rooms.
•Revenue per available room is calculated by dividing room revenue by rooms available.
23

Results of Operations
Information about our results of operations is presented below (amounts in thousands):
 Three Months Ended September 30,Percent
change		Nine Months Ended September 30,Percent
change
 2024202320242023
Net revenues$468,016 $411,606 13.7 %$1,443,316 $1,261,372 14.4 %
Operating income130,643 122,537 6.6 %426,401 386,725 10.3 %
Casino revenues314,225 272,747 15.2 %950,708 830,494 14.5 %
Casino expenses88,141 70,753 24.6 %260,963 212,047 23.1 %
Margin71.9 %74.1 %72.6 %74.5 %
Food and beverage revenues83,327 72,778 14.5 %268,323 228,548 17.4 %
Food and beverage expenses71,889 57,741 24.5 %219,603 178,736 22.9 %
Margin13.7 %20.7 %18.2 %21.8 %
Room revenues45,165 42,036 7.4 %148,195 130,867 13.2 %
Room expenses15,502 13,348 16.1 %47,448 40,428 17.4 %
Margin65.7 %68.2 %68.0 %69.1 %
Other revenues25,299 24,045 5.2 %76,090 71,463 6.5 %
Other expenses8,013 7,759 3.3 %23,040 24,465 (5.8)%
Selling, general and administrative expenses109,041 91,850 18.7 %325,164 277,835 17.0 %
Percent of net revenues23.3 %22.3 %22.5 %22.0 %
Depreciation and amortization47,372 32,535 45.6 %138,948 96,368 44.2 %
Write-downs and other, net(2,585)15,083 n/m1,749 44,768 n/m
Interest expense, net57,998 45,502 27.5 %172,633 132,298 30.5 %
Loss on extinguishment/modification of debt— — n/m14,402 — n/m
Change in fair value of derivative instruments9,748 — n/m11,671 — n/m
Net income attributable to noncontrolling interests26,437 32,907 (19.7)%96,107 109,155 (12.0)%
Provision for income tax8,057 9,252 (12.9)%26,118 27,860 (6.3)%
Net income attributable to Red Rock28,952 35,516 (18.5)%107,463 119,705 (10.2)%
_______________________________________________________________
n/m = Not meaningful
We view each of our Las Vegas casino properties as an individual operating segment. We aggregate all of our Las Vegas operating segments into one reportable segment because all of our Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing programs, are directed by a centralized management structure and have similar economic characteristics. We also aggregate our Native American management arrangements into one reportable segment. There was no Native American management activity in the current or prior year periods. The results of operations for our Las Vegas operations are discussed in the remaining sections below.
24

Net Revenues. Net revenues for the three months ended September 30, 2024 were $468.0 million, up 13.7% as compared to $411.6 million for the prior year period. For the nine months ended September 30, 2024, net revenues were $1.44 billion, an increase of 14.4% compared to $1.26 billion for the prior year period. Contributing to the increase for both the three and nine months ended September 30, 2024 is our Durango property which opened on December 5, 2023. For the three months ended September 30, 2024, our casino revenue, food and beverage, room and other revenues increased by 15.2%, 14.5%, 7.4% and 5.2%, respectively, as compared to the same quarter in 2023, and for the nine months ended September 30, 2024, we achieved year over year growth of 14.5%, 17.4%, 13.2% and 6.5% for casino revenue, food and beverage, room and other revenues, respectively.
Operating Income. For the three and nine months ended September 30, 2024, our operating income was $130.6 million and $426.4 million, respectively. For the three and nine months ended September 30, 2023, our operating income was $122.5 million and $386.7 million, respectively. Our Durango property contributed to the increase in operating income for both the three and nine months ended September 30, 2024 as compared to the prior year periods. Additional information about factors impacting our operating income is included below.
Casino. As described at Net Revenues above, our casino revenues increased by 15.2% and 14.5% for the three and nine months ended September 30, 2024 as compared to the same periods in the prior year. For the three months ended September 30, 2024 as compared to the prior year period, our slot handle increased by 10.0%, table games drop increased by 46.7% and race and sports write decreased by 7.3%. For the nine months ended September 30, 2024 as compared to the prior year period, our slot handle increased 9.6%, table games drop increased 50.5% and race and sports write decreased 4.3%. For the three months ended September 30, 2024 our slot hold was consistent, while our table games hold decreased 1.3%, and our race and sports hold increased 1.7%, all as compared to the prior year period. In addition, for the nine months ended September 30, 2024 our slots and race and sports hold were consistent while our table games hold decreased 1.7%, all as compared to the prior year period. Casino expenses for the three and nine months ended September 30, 2024 as compared to the prior year periods increased by 24.6% and 23.1%, respectively, primarily due to our Durango property.
Food and Beverage. Food and beverage includes revenue and expenses from our restaurants, bars and catering. For the three and nine months ended September 30, 2024, food and beverage revenue increased by 14.5% and 17.4%, respectively, as compared to the same periods in the prior year due to additional food and beverage offerings. For the three and nine months ended September 30, 2024, the average guest check increased by 10.1% and 10.6%, respectively, and the number of restaurant guests served increased by 9.4% and 10.8%, respectively, all as compared to the prior year periods. Food and beverage expenses for three and nine months ended September 30, 2024 as compared to the prior year periods increased by 24.5% and 22.9%, respectively, primarily due to food and beverage expenses at our Durango property.
Room.  For the three and nine months ended September 30, 2024, room revenues increased by 7.4% and 13.2%, respectively, and room expenses increased by 16.1% and 17.4%, respectively, all as compared to the prior year periods. The increase in room revenues and expenses for the three and nine months ended September 30, 2024, as compared to the prior year periods, were primarily due to our Durango property.
Information about our hotel operations is presented below:
Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Occupancy85.6 %86.4 %87.7 %87.3 %
Average daily rate$187.29 $185.20 $201.74 $191.48 
Revenue per available room$160.30 $160.05 $177.00 $167.21 
For the three and nine months ended September 30, 2024, our ADR increased by 1.1% and 5.4%, respectively, as compared to the prior year periods. Our revenue per available room for the three months ended September 30, 2024 was in-line with the prior year period. For the nine months ended September 30, 2024, our revenue per available room improved 5.9%, as compared to the prior year period. Our occupancy rates for the three and nine months ended September 30, 2024 were in-line with the prior year periods.
Other.  Other primarily represents revenues from tenant leases, retail outlets, bowling, spas, and entertainment, and their corresponding expenses. For the three and nine months ended September 30, 2024, other revenues increased by 5.2% and 6.5%, respectively, as compared to the prior year periods, primarily driven by additional leased outlets. For the three months ended September 30, 2024, other expenses increased by 3.3%, as compared to the prior year period. For the nine months ended September 30, 2024, other expenses decreased 5.8%, as compared to the prior year period.
25

Selling, General and Administrative (“SG&A”). For the three and nine months ended September 30, 2024, SG&A expenses increased by 18.7% to $109.0 million and 17.0% to $325.2 million, respectively, as compared to the prior year periods. The increases in SG&A expenses were primarily due to expenses associated with our Durango property. As a percentage of net revenues, SG&A expenses for the three and nine months ended September 30, 2024 were in-line with the prior year periods. Management continues to focus on operational discipline and opportunities for improved efficiency.
Depreciation and Amortization.  For the three and nine months ended September 30, 2024, depreciation and amortization expense increased by 45.6% and 44.2%, respectively, as compared to the prior year periods, primarily due to depreciation expense associated with Durango’s assets placed in service in December 2023.
Write-downs and Other, net. For the three months ended September 30, 2024, write-downs and other, net included $5.8 million in refunds for previously expensed development costs and $3.2 million in net costs primarily comprising development and preopening expenses and business innovation development expenses. For the nine months ended September 30, 2024, write-downs and other, net totaled $1.7 million, primarily comprising development and preopening expenses (including $5.8 million in refunds for previously expensed development costs) and business innovation development expenses. For three and nine months ended September 30, 2023, write-downs and other, net totaled $15.1 million and $44.8 million, respectively, primarily comprising development and preopening expenses, business innovation development expenses and demolition costs associated with our closed properties.
Interest Expense, net.  Interest expense, net increased to $58.0 million and $172.6 million for the three and nine months ended September 30, 2024, respectively, as compared to $45.5 million and $132.3 million, respectively, for the same periods in 2023. The increase in interest expense was primarily due to capitalized interest in the prior year periods, as well as an increase in borrowings for the current year periods. We expect that the variable interest rates on our credit facility may continue to fluctuate in response to macroeconomic conditions. On March 14, 2024, we completed a series of refinancing transactions pursuant to which we entered into an amended and restated credit agreement (the “Credit Agreement”) and issued $500 million of 6.625% senior notes due 2032 (the “6.625% Senior Notes”). The proceeds of the 6.625% Senior Notes, together with borrowings under the Credit Agreement, were used to repay all amounts outstanding under our existing credit facility, pay fees and costs associated with the transactions, and for general corporate purposes. See Note 5 to the Condensed Consolidated Financial Statements for additional information about the refinancing transactions as well as our other long-term debt.
Change in Fair Value of Derivative Instruments. For the three and nine months ended September 30, 2024, we recognized net losses of $9.7 million and $11.7 million, respectively, in the fair value of our interest rate collars. The losses were primarily due to downward movements in the forward interest rate curve.
Provision for Income Tax. For the three and nine months ended September 30, 2024, we recognized a provision for income tax of $8.1 million and $26.1 million, respectively. Station Holdco is treated as a partnership for income tax reporting purposes and Station Holdco’s members are liable for federal, state and local income taxes based on their share of Station Holdco’s taxable income. We are not liable for income tax on the noncontrolling interests’ share of Station Holdco’s taxable income or benefit from a taxable loss, and therefore our effective tax rate of 12.7% and 11.4% for the three and nine months ended September 30, 2024, respectively, were less than the statutory rate. We recognized income tax expense of $9.3 million and $27.9 million for the three and nine months ended September 30, 2023, respectively.
Net Income Attributable to Noncontrolling Interests. Net income attributable to noncontrolling interests for the three and nine months ended September 30, 2024 and 2023 represented the portion of net income attributable to the ownership interest in Station Holdco not held by us.
26

Adjusted EBITDA
Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 for our two reportable segments and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands). The Las Vegas operations segment includes all of our Las Vegas casino properties and the Native American management segment includes our Native American management arrangements. There was no Native American management activity in the current or prior year three and nine month periods.
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net revenues
Las Vegas operations$464,714 $407,959 $1,433,490 $1,250,586 
Corporate and other3,302 3,647 9,826 10,786 
Net revenues$468,016 $411,606 $1,443,316 $1,261,372 
Net income$55,389 $68,423 $203,570 $228,860 
Adjustments
Depreciation and amortization47,372 32,535 138,948 96,368 
Share-based compensation6,730 4,390 24,411 14,515 
Write-downs and other, net(2,585)15,083 1,749 44,768 
Interest expense, net57,998 45,502 172,633 132,298 
Loss on extinguishment/modification of debt— — 14,402 — 
Change in fair value of derivative instruments9,748 — 11,671 — 
Provision for income tax8,057 9,252 26,118 27,860 
Adjusted EBITDA$182,709 $175,185 $593,502 $544,669 
Adjusted EBITDA
Las Vegas operations$202,557 $191,412 $655,463 $598,552 
Corporate and other(19,848)(16,227)(61,961)(53,883)
Adjusted EBITDA$182,709 $175,185 $593,502 $544,669 
The year-over-year changes in Adjusted EBITDA were due to the factors described within Results of Operations above.
Adjusted EBITDA is a non-GAAP measure that is presented solely as a supplemental disclosure. We believe that Adjusted EBITDA is a widely used measure of operating performance in our industry and is a principal basis for valuation of gaming companies. We believe that in addition to net income, Adjusted EBITDA is a useful financial performance measurement for assessing our operating performance because it provides information about the performance of our ongoing core operations. Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, preopening and development, business innovation and technology enhancements, demolition costs and non-routine items), interest expense, net, loss on extinguishment/modification of debt, change in fair value of derivative instruments and provision for income tax.
To evaluate Adjusted EBITDA and the trends it depicts, the components should be considered. Each of these components can significantly affect our results of operations and should be considered in evaluating our operating performance, and the impact of these components cannot be determined from Adjusted EBITDA. Adjusted EBITDA does not represent net income or cash flows from operating, investing or financing activities as defined by GAAP and should not be considered as an alternative to net income as an indicator of our operating performance. Additionally, Adjusted EBITDA does not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. It should be noted that not all gaming companies that report EBITDA or adjustments to this measure may calculate EBITDA or such adjustments in the same manner as we do, and therefore, our measure of Adjusted EBITDA may not be comparable to similarly titled measures used by other gaming companies.
27

Holding Company Financial Information
The indentures governing the 4.50% Senior Notes, 4.625% Senior Notes and 6.625% Senior Notes contain certain covenants that require Station LLC to furnish to the holders of the notes certain annual and quarterly financial information relating to Station LLC and its subsidiaries. The obligation to furnish such information may be satisfied by providing consolidated financial information of the Company along with additional disclosure explaining the differences between such information and the financial information of Station LLC and its subsidiaries on a standalone basis. The following financial information about the Company and its consolidated subsidiaries, exclusive of Station LLC and its subsidiaries (the “Holding Company”), is furnished to explain the differences between the financial information of the Holding Company and the financial information of Station LLC and its subsidiaries for the periods presented in this report. The primary differences between the financial information of the Holding Company and that of Station LLC relate to income taxes, the liability associated with the tax receivable agreement (“TRA”) and a note receivable from Station LLC.
At September 30, 2024, the difference between the balance sheet for Station LLC and its consolidated subsidiaries and the balance sheet for the Holding Company is that the Holding Company had cash of $3.0 million, $6.7 million of income tax receivable, $48.6 million of deferred tax assets, net, and a $53.2 million note receivable from Station LLC, which are solely assets of the Holding Company, and liabilities that are solely the Holding Company’s, consisting of a $20.4 million liability under the TRA, of which $1.2 million is expected to be paid in the next twelve months and $4.0 million of other liabilities. The Holding Company’s $53.2 million intercompany note receivable from Station LLC is eliminated in consolidation. At December 31, 2023, the Holding Company had cash of $0.2 million, $14.4 million of income tax receivable, $43.4 million of deferred tax assets, net, and a $34.0 million note receivable from Station LLC, which are solely assets of the Holding Company, and liabilities that are solely the Holding Company’s, consisting of a $22.1 million liability under the TRA, of which $1.7 million was current, and $3.3 million of other liabilities.
The Holding Company recognized net losses of $7.5 million and $24.5 million for the three and nine months ended September 30, 2024, respectively, and $8.9 million and $27.2 million for the three and nine months ended September 30, 2023, respectively, primarily due to the provision for income taxes.
Liquidity and Capital Resources
The following financial condition, capital resources and liquidity discussion contains certain forward-looking statements with respect to our business, financial condition, results of operations, dispositions, acquisitions, expansion projects and issuances of debt and equity, which involve risks and uncertainties that cannot be predicted or quantified, and consequently, actual results may differ materially from those expressed or implied herein. Such risks and uncertainties include, but are not limited to, the risks described in Item 1A—Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023.
At September 30, 2024, we had $117.5 million in cash and cash equivalents. Station LLC maintains its borrowing availability under its revolving credit facility, subject to continued compliance with the terms of the credit facility. At September 30, 2024, Station LLC’s borrowing availability under the revolving credit facility was $869.2 million, which was net of $185.0 million in outstanding borrowings and $45.8 million in outstanding letters of credit and similar obligations.
On March 14, 2024, Station LLC entered into an amended and restated credit agreement (the “Credit Agreement”), which amended and restated the existing credit agreement and pursuant to which Station LLC repaid all loans outstanding under the existing credit agreement and (a) incurred (i) a new senior secured term “B” loan facility in an aggregate principal amount of $1,570.0 million (the “New Term B Facility” and the term “B” loans funded thereunder, the “New Term B Loan”) and (ii) a new senior secured revolving credit facility in an aggregate principal amount of $1,100.0 million (the “New Revolving Credit Facility” and, together with the New Term B Facility, the “New Credit Facilities”), and (b) made certain other amendments to the existing credit agreement, including the extinguishment of the existing term loan “A” facility. The New Revolving Credit Facility will mature on March 14, 2029 and the New Term B Facility will mature on March 14, 2031. Borrowings under the New Credit Facilities bear interest at a rate per annum, at our option, equal to either the forward-looking Secured Overnight Financing Rate term (“Term SOFR”) or a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the administrative agent’s “prime rate” and (iii) the one-month Term SOFR rate plus 1.00%, in each case plus an applicable margin. Such applicable margin is, in the case of the New Term B Loan, 2.25% per annum in the case of any Term SOFR loan and 1.25% in the case of any base rate loan.
In April 2024, we entered into two zero cost interest rate collars to manage our exposure to interest rate movements associated with our variable interest rate debt. The interest rate collars, which have a total notional amount of $750.0 million, include a Term SOFR cap of 5.25% and a weighted average Term SOFR floor of 2.89%. The interest rate collars became
28

effective in April 2024 and will mature in April 2029. See Note 6 to the Condensed Consolidated Financial Statements for additional information about our derivative instruments.
In addition, on March 14, 2024, we issued $500.0 million in aggregate principal amount of 6.625% Senior Notes pursuant to an indenture dated as of March 14, 2024, among Station LLC, the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee. The net proceeds of the sale of the 6.625% Senior Notes together with the borrowings under the New Term B Loan were used (i) to refinance all loans and commitments outstanding under the existing credit agreement, (ii) to pay fees and costs associated with such transactions and (iii) for general corporate purposes. Interest on the 6.625% Senior Notes will be paid every six months in arrears on March 15 and September 15, commencing on September 15, 2024. See Note 5 to the Condensed Consolidated Financial Statements for additional information about our long-term debt.
Our primary capital requirements for the near term are expected to be related to the operation and maintenance of our properties, debt service payments, dividends and distributions. Our anticipated uses of cash for the remainder of 2024 include (i) approximately $20 million to $40 million for capital expenditures, (ii) approximately $20 million for construction advances on the North Fork project, (iii)required principal and interest payments on Station LLC’s indebtedness totaling $4.3 million and $54.3 million, respectively, (iv) dividends to our Class A common stockholders, including approximately $14.9 million to be paid in December 2024, and (v) distributions to noncontrolling interest holders of Station Holdco, including approximately $11.5 million to be paid in September 2024 and including “tax distributions” that may be made quarterly when required and in amounts that may vary from quarter to quarter. Other payment obligations include salaries, wages and employee benefits, service contracts, property taxes, insurance and other obligations.
On May 2, 2024, our board of directors extended the expiration date of the equity repurchase program to December 31, 2025. Our board of directors has authorized $600.0 million for repurchases of Class A common stock under our equity repurchase program. We are not obligated to repurchase any shares under the program. Subject to applicable laws and the provisions of any agreements restricting our ability to do so, repurchases may be made at our discretion from time to time through open market purchases, negotiated transactions or tender offers, depending on market conditions and other factors. During the nine months ended September 30, 2024, we repurchased 75,000 shares of our Class A common stock in open market transactions at a weighted-average price of $52.29 per share. At September 30, 2024, we had $309.0 million of remaining repurchases authorized under the program. From time to time, we may also seek to repurchase our outstanding indebtedness. Any such purchases may be funded by existing cash balances or the incurrence of debt, including borrowings under our credit facility. The amount and timing of any repurchases will be based on business and market conditions, capital availability, compliance with debt covenants and other considerations.
We expect that cash on hand, cash generated from operations and borrowings available under the credit facility will be sufficient to fund our operations and capital requirements and service our outstanding indebtedness for the next twelve months. We regularly assess our projected cash requirements for capital expenditures, repayment of debt obligations, and payment of other general corporate and operational needs. In the long term, we expect that we will fund our capital requirements with a combination of cash generated from operations, borrowings under the credit facility and the issuance of debt or equity as market conditions may permit. However, our cash flow and ability to obtain debt or equity financing on terms that are satisfactory to us, or at all, may be affected by a variety of factors, including competition, general economic and business conditions and financial markets. As a result, we cannot provide any assurance that we will generate sufficient income and liquidity to meet all of our liquidity requirements or other obligations.
Following is a summary of our cash flow information (amounts in thousands):
 Nine Months Ended
September 30,
 20242023
Net cash provided by (used in):
Operating activities$400,038 $335,401 
Investing activities(286,002)(520,537)
Financing activities(134,126)190,682 
Cash Flows from Operations
Our operating cash flows primarily consist of operating income or loss generated by our properties (excluding depreciation and other non-cash charges), interest and income tax payments, and changes in working capital accounts such as inventories, prepaid expenses, receivables and payables. The majority of our revenue is generated from our slot machine and
29

table game play, which is conducted primarily on a cash basis. Our food and beverage, room and other revenues are also primarily cash-based. As a result, fluctuations in our revenues have a direct impact on our cash flow from operations.
For the nine months ended September 30, 2024, net cash provided by operating activities was $400.0 million as compared to $335.4 million for the prior year period. Cash flows from operating activities for the nine months ended September 30, 2024 and 2023 included $169.0 million and $126.3 million in interest payments, respectively. For the nine months ended September 30, 2024, we also paid $11.4 million in fees and costs related to debt modification. In addition, our operating cash flows for the nine months ended September 30, 2024 increased as compared to the prior year period due to changes in working capital accounts. Information about our operating activities is presented within Results of Operations above.
Cash Flows from Investing Activities
For the nine months ended September 30, 2024 and 2023, cash paid for capital expenditures totaled $257.0 million and $512.5 million, respectively. Capital expenditures for the nine months ended September 30, 2023 were primarily related to the Durango project.
Cash Flows from Financing Activities
As described above, during the nine months ended September 30, 2024, Station LLC entered into an amended and restated credit agreement pursuant to which it repaid all loans outstanding under the existing credit agreement, borrowed $1,570.0 million under the New Term B Facility and borrowed $280.0 million under the New Revolving Credit Facility. Station LLC also issued $500.0 million in principal amount of 6.625% Senior Notes due 2032 and paid $23.5 million in debt issuance costs. In addition, we paid $103.6 million in dividends to Class A common stockholders and $110.4 million in cash distributions to the noncontrolling interest holders of Station Holdco. We also paid $13.8 million related to tax withholding on share-based compensation during the period.
During the nine months ended September 30, 2023, we borrowed $370.5 million under the existing revolving credit facility, and paid $44.0 million in dividends to Class A common stockholders and $65.2 million in cash distributions to noncontrolling interest holders of Station Holdco. We also paid $9.5 million related to tax withholding on share-based compensation.
Restrictive Covenants
The agreements governing our credit facility and the indentures governing our senior notes impose significant operating and financial restrictions on us, including certain limitations on our and our subsidiaries’ ability to, among other things, obtain additional debt or equity financing due to applicable financial and restrictive covenants in our debt agreements. The financial ratio covenants contained in the recent amendments to the Credit Agreement include a maximum Consolidated Senior Secured Net Leverage Ratio of 5.00 to 1.00. We believe that as of September 30, 2024, Station LLC was in compliance with the covenants contained in the credit facility and the indentures governing the senior notes.
As a result of these covenants and restrictions, we are limited in how we conduct our business and we may be unable to raise additional debt or equity financing to provide liquidity if changes in the economy, discretionary spending, consumer confidence or other external factors negatively affect our business. In addition, such covenants and restrictions may limit our ability to compete effectively or to take advantage of new business opportunities. Further, our ability to comply with covenants and restrictions contained in the agreements governing our indebtedness may be adversely affected by general economic conditions and industry conditions.
Failure to satisfy the covenants contained in the credit agreements, indentures or other agreements governing our indebtedness would require us to seek waivers or amendments of such covenants. There can be no assurance that we would be able to obtain required waivers or amendments, as such matters depend, in part, on factors outside of our control. If we fail to satisfy our covenants and are unable to obtain such waivers or amendments, our creditors could exercise remedies under the applicable documents governing such indebtedness, including acceleration of such indebtedness.
Off-Balance Sheet Arrangements
At September 30, 2024, we had no variable interests in unconsolidated entities that provide off-balance sheet financing, liquidity, market risk or credit risk support, or that engage in leasing, hedging or research and development arrangements with us, nor did we have retained or contingent interests in assets transferred to an unconsolidated entity. At September 30, 2024, we had outstanding letters of credit and similar obligations totaling $45.8 million.
30

Inflation
Our business continues to experience the impact of inflation and higher interest rates and we expect the impact to continue through the remainder of 2024. Commodity prices have increased and become more volatile, and we continue to experience price inflation in ordinary goods and services such as food costs, supplies, energy costs and construction costs. In addition, we have been impacted by a shortage of qualified workers which places additional upward pressure on wages and benefit costs as we seek to attract and retain qualified workers. We attempt to minimize the impact of inflation on our business by implementing cost controls, adjusting prices and optimizing our procurement strategy.
Native American Development
We have development and management agreements with the North Fork Rancheria of Mono Indians, a federally recognized Native American tribe located near Fresno, California, pursuant to which we will assist the tribe in developing, financing and operating a gaming and entertainment facility to be located on Highway 99 north of the city of Madera, California. See Note 3 to the Condensed Consolidated Financial Statements for information about this project.
Regulation and Taxes
We are subject to extensive regulation by Nevada gaming authorities as well as the National Indian Gaming Commission and the California Gambling Control Commission. In addition, we will be subject to regulation, which may or may not be similar to that in Nevada, by any other jurisdiction in which we may conduct gaming activities in the future.
The gaming industry represents a significant source of tax revenue, particularly to the State of Nevada and its counties and municipalities. From time to time, various state and federal legislators and officials have proposed changes in tax law, or in the administration of such law, affecting the gaming industry. The Nevada legislature meets every two years for 120 days and when special sessions are called by the Governor. The most recent special legislative session ended on June 14, 2023. There are currently no specific legislative proposals to increase taxes on gaming revenue, but there are no assurances that an increase in taxes on gaming or other revenue will not be proposed and passed by the Nevada legislature in the future.
Description of Certain Indebtedness
A description of our indebtedness is included in Note 8 to the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 and Note 5 to the Condensed Consolidated Financial Statements. Material changes to the terms of our indebtedness during the nine months ended September 30, 2024 are described therein and include a description of the March 2024 amendment to Station LLC’s credit facility and the issuance of $500.0 million in aggregate principal amount of 6.625% Senior Notes due 2032.
Critical Accounting Policies and Estimates
A description of our critical accounting policies and estimates is included in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023. There were no material changes to our critical accounting policies and estimates during the nine months ended September 30, 2024.
Forward-looking Statements
When used in this report and elsewhere by management from time to time, the words “may,” “might,” “could,” “believes,” “anticipates,” “expects” and similar expressions are intended to identify forward-looking statements with respect to our financial condition, results of operations and our business including our expansions, development and acquisition projects, legal proceedings and employee matters. Certain important factors, including but not limited to, financial market risks, could cause our actual results to differ materially from those expressed in our forward-looking statements. Potential factors which could affect our financial condition, results of operations and business include, without limitation, the impact of rising inflation, higher interest rates and increased energy costs on consumer demand and our business and results of operations, financial results and liquidity; the impact of our substantial indebtedness; the effects of local and national economic, credit and capital market conditions on consumer spending and the economy in general, and on the gaming and hotel industries in particular; the effects of competition, including locations of competitors and operating and market competition; changes in laws, including increased tax rates, regulations or accounting standards, third-party relations and approvals, and decisions of courts, regulators and governmental bodies; risks associated with construction projects, including disruption of our operations, shortages of materials or labor, unexpected costs, unforeseen permitting or regulatory issues and weather; litigation outcomes and judicial actions, including gaming legislative action, referenda and taxation; acts of war or terrorist incidents, pandemics, natural disasters or civil unrest; risks associated with the collection and retention of data about our customers, employees, suppliers and business partners; and other risks described in our filings with the Securities and Exchange Commission. All forward-looking
31

statements are based on our current expectations and projections about future events. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date thereof. We undertake no obligation to publicly release any revisions to such forward-looking statements to reflect events or circumstances after the date hereof.
Item 3.    Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is interest rate risk associated with our long-term debt. In April 2024, we entered into two zero cost interest rate collars to manage our exposure to interest rate risk. See Note 6 to the Condensed Consolidated Financial Statements for additional information. There have been no material changes in our market risks from those disclosed in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 4.    Controls and Procedures
The Company’s management conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2024. In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, the principal executive officer and principal financial officer concluded that, as of September 30, 2024, the Company’s disclosure controls and procedures were effective, at the reasonable assurance level, and are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
There was no change in the Company’s internal control over financial reporting during the Company’s most recently completed fiscal quarter that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II.    Other Information
Item 1.    Legal Proceedings
The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of such matters and litigation inherently involves significant risks.
Item 1A.    Risk Factors
There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds—None.
Item 3.    Defaults Upon Senior Securities—None.
Item 4.    Mine Safety Disclosures—None.
Item 5.    Other Information
Pursuant to Item 408(a) of Regulation S-K, none of the Company's directors or executive officers adopted, terminated or modified a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the three months ended September 30, 2024.
32

Item 6.    Exhibits
(a)Exhibits
No. 101.INS—XBRL Instance Document — the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
No. 101.SCH—XBRL Taxonomy Extension Schema Document
No. 101.CAL—XBRL Taxonomy Extension Calculation Linkbase Document
No. 101.DEF—XBRL Taxonomy Extension Definition Linkbase Document
No. 101.LAB—XBRL Taxonomy Extension Label Linkbase Document
No. 101.PRE—XBRL Taxonomy Extension Presentation Linkbase Document
No. 104—Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

33

SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 RED ROCK RESORTS, INC.,
Registrant
Date:November 8, 2024/s/ STEPHEN L. COOTEY
Stephen L. Cootey
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)

34


Exhibit 31.1

CERTIFICATION
I, Frank J. Fertitta III, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Red Rock Resorts, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: November 8, 2024
/s/ FRANK J. FERTITTA III
Frank J. Fertitta III
Chief Executive Officer



Exhibit 31.2

CERTIFICATION
I, Stephen L. Cootey, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Red Rock Resorts, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: November 8, 2024
/s/ STEPHEN L. COOTEY
Stephen L. Cootey
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)



Exhibit 32.1

Red Rock Resorts, Inc.
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(18 U.S.C. Section 1350)
    Pursuant to the requirements of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Sections 1350(a) and (b)), the undersigned hereby certifies as follows:
1.Frank J. Fertitta III is the Chief Executive Officer of Red Rock Resorts, Inc. (the "Company").
2.The undersigned certifies to the best of his knowledge:
(A)The Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 accompanying this Certification, in the form filed with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
(B)The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: November 8, 2024
/s/ FRANK J. FERTITTA III
Frank J. Fertitta III
Chief Executive Officer



Exhibit 32.2

Red Rock Resorts, Inc.
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(18 U.S.C. Section 1350)
    Pursuant to the requirements of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Sections 1350(a) and (b)), the undersigned hereby certifies as follows:
1.Stephen L. Cootey is the Principal Financial Officer of Red Rock Resorts, Inc. (the "Company").
2.The undersigned certifies to the best of his knowledge:
(A)The Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 accompanying this Certification, in the form filed with the Securities and Exchange Commission (the "Report") fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
(B)The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: November 8, 2024
/s/ STEPHEN L. COOTEY
Stephen L. Cootey
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)



v3.24.3
Document and Entity Information - shares
 9 Months Ended
Sep. 30, 2024
Nov. 01, 2024
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-37754  
Entity Registrant Name RED ROCK RESORTS, INC.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 47-5081182  
Entity Address, Address Line One 1505 South Pavilion Center Drive  
Entity Address, City or Town Las Vegas  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89135  
City Area Code 702  
Local Phone Number 495-3000  
Title of 12(b) Security Class A Common Stock, $.01 par value  
Trading Symbol RRR  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Central Index Key 0001653653  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Class A common stock    
Entity Common Stock, Shares Outstanding (in shares)   59,633,233
Class B common stock    
Entity Common Stock, Shares Outstanding (in shares)   45,985,804
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 117,496 $ 137,586
Receivables, net 62,656 61,930
Income Taxes Receivable 6,721 14,443
Inventories 16,868 15,255
Prepaid gaming tax 28,469 24,888
Prepaid expenses and other current assets 34,754 28,190
Total current assets 266,964 282,292
Property and equipment, net of accumulated depreciation of $1,403,685 and $1,288,470 at September 30, 2024 and December 31, 2023, respectively 2,786,680 2,771,818
Goodwill 195,676 195,676
Intangible assets, net of accumulated amortization of $20,978 and $19,794 at September 30, 2024 and December 31, 2023, respectively 81,622 82,806
Land held for development 467,756 451,010
Native American development costs 61,748 45,879
Deferred tax asset, net 48,570 43,381
Other assets, net 86,048 81,650
Total assets 3,995,064 3,954,512
Current liabilities:    
Accounts payable 33,806 25,353
Accrued interest payable 13,707 15,607
Other accrued liabilities 195,419 280,493
Current portion of payable pursuant to tax receivable agreement 1,166 1,662
Current portion of long-term debt 17,061 26,104
Total current liabilities 261,159 349,219
Long-term debt, less current portion 3,423,432 3,301,658
Other long-term liabilities 51,415 39,319
Payable pursuant to tax receivable agreement, less current portion 19,263 20,429
Total liabilities 3,755,269 3,710,625
Stockholders’ equity:    
Preferred stock, par value $0.01 per share, 100,000,000 shares authorized; none issued and outstanding 0 0
Additional paid-in capital 10,788 7,345
Retained earnings 164,154 160,904
Total Red Rock Resorts, Inc. stockholders’ equity 175,539 168,839
Noncontrolling interest 64,256 75,048
Total stockholders’ equity 239,795 243,887
Total liabilities and stockholders’ equity 3,995,064 3,954,512
Income Taxes Receivable 6,721 14,443
Class A common stock    
Stockholders’ equity:    
Common stock $ 596 $ 589
Common stock, shares issued (in shares) 59,633,233 58,866,439
Common stock, shares outstanding (in shares) 59,633,233 58,866,439
Class B common stock    
Stockholders’ equity:    
Common stock $ 1 $ 1
Common stock, shares issued (in shares) 45,985,804 45,985,804
Common stock, shares outstanding (in shares) 45,985,804 45,985,804
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Accumulated depreciation $ 1,403,685 $ 1,288,470
Accumulated amortization $ 20,978 $ 19,794
Preferred stock, par value (in usd per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 100,000,000 100,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Class A common stock    
Common stock, par value (in usd per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, shares issued (in shares) 59,633,233 58,866,439
Common stock, shares outstanding (in shares) 59,633,233 58,866,439
Class B common stock    
Common stock, par value (in usd per share) $ 0.00001 $ 0.00001
Common stock, shares authorized (in shares) 100,000,000 100,000,000
Common stock, shares issued (in shares) 45,985,804 45,985,804
Common stock, shares outstanding (in shares) 45,985,804 45,985,804
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Casino_Property
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Casino_Property
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Operating revenues:        
Net revenues $ 468,016 $ 411,606 $ 1,443,316 $ 1,261,372
Operating costs and expenses:        
Selling, general and administrative 109,041 91,850 325,164 277,835
Depreciation and amortization 47,372 32,535 138,948 96,368
Write-downs and other, net (2,585) 15,083 1,749 44,768
Operating expenses 337,373 289,069 1,016,915 874,647
Operating income 130,643 122,537 426,401 386,725
Earnings from joint ventures 549 640 1,993 2,293
Operating income and earnings from joint ventures 131,192 123,177 428,394 389,018
Other expense:        
Interest expense, net 57,998 45,502 172,633 132,298
Loss on extinguishment/modification of debt 0 0 (14,402) 0
Change in fair value of derivative instruments (9,748) 0 (11,671) 0
Total other expense (67,746) (45,502) (198,706) (132,298)
Income before income tax 63,446 77,675 229,688 256,720
Provision for income tax (8,057) (9,252) (26,118) (27,860)
Net income 55,389 68,423 203,570 228,860
Less: net income attributable to noncontrolling interests 26,437 32,907 96,107 109,155
Net income attributable to Red Rock Resorts, Inc. $ 28,952 $ 35,516 $ 107,463 $ 119,705
Earnings per common share (Note 11):        
Earnings (loss) per share of Class A common stock, basic (in dollars per share) | $ / shares $ 0.49 $ 0.61 $ 1.82 $ 2.07
Earnings (loss) per share of Class A common stock, diluted (in dollars per share) | $ / shares $ 0.48 $ 0.60 $ 1.77 $ 1.99
Weighted-average common shares outstanding:        
Basic (in shares) | shares 59,092 57,961 58,988 57,815
Diluted (in shares) | shares 103,686 103,206 103,709 103,243
Major Hotel Casino Properties | Wholly Owned Properties        
Weighted-average common shares outstanding:        
Number of casino properties | Casino_Property 7   7  
Casino        
Operating revenues:        
Net revenues $ 314,225 $ 272,747 $ 950,708 $ 830,494
Operating costs and expenses:        
Operating costs and expenses 88,141 70,753 260,963 212,047
Food and beverage        
Operating revenues:        
Net revenues 83,327 72,778 268,323 228,548
Operating costs and expenses:        
Operating costs and expenses 71,889 57,741 219,603 178,736
Room        
Operating revenues:        
Net revenues 45,165 42,036 148,195 130,867
Operating costs and expenses:        
Operating costs and expenses 15,502 13,348 47,448 40,428
Other        
Operating revenues:        
Net revenues 25,299 24,045 76,090 71,463
Operating costs and expenses:        
Operating costs and expenses $ 8,013 $ 7,759 $ 23,040 $ 24,465
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Class A common stock
Class B common stock
Common stock
Class A common stock
Common stock
Class B common stock
Additional paid-in capital
Retained earnings (accumulated deficit)
Noncontrolling interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total Red Rock Resorts, Inc. stockholders’ equity       $ 580 $ 1 $ 0 $ 43,203  
Noncontrolling interest               $ (11,541)
Balance at Dec. 31, 2022 $ 32,243              
Number of shares at Dec. 31, 2022       58,013,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 228,860              
Share-based compensation 14,814         14,814    
Distributions (65,189)             (65,189)
Dividends (43,647)           (43,647)  
Stock option exercises and issuance of restricted stock, net 0     $ 4   (4)    
Stock option exercises and issuance of restricted stock, net (shares)       415,000        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (9,458)         9,458    
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation       (29,000)        
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (1,888)   1,888
Balance at Sep. 30, 2023 157,623              
Number of shares at Sep. 30, 2023       58,399,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Less: net income attributable to noncontrolling interests 109,155             109,155
Net income attributable to Red Rock Resorts, Inc. 119,705           119,705  
Total Red Rock Resorts, Inc. stockholders’ equity       $ 584 $ 1 1,104 98,298  
Noncontrolling interest               20,720
Balance at Jun. 30, 2023 120,707              
Number of shares at Jun. 30, 2023       58,391,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 68,423              
Share-based compensation 4,497         4,497    
Distributions (20,886)             (20,886)
Dividends (14,553)           (14,553)  
Stock option exercises and issuance of restricted stock, net 0     $ 0   0    
Stock option exercises and issuance of restricted stock, net (shares)       8,000        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (565)         565    
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation       0        
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (1,572)   1,572
Balance at Sep. 30, 2023 157,623              
Number of shares at Sep. 30, 2023       58,399,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Less: net income attributable to noncontrolling interests 32,907             32,907
Net income attributable to Red Rock Resorts, Inc. 35,516           35,516  
Total Red Rock Resorts, Inc. stockholders’ equity       $ 584 $ 1 3,464 119,261  
Noncontrolling interest               34,313
Total Red Rock Resorts, Inc. stockholders’ equity 168,839     $ 589 $ 1 7,345 160,904  
Noncontrolling interest 75,048             75,048
Balance at Dec. 31, 2023 243,887              
Number of shares at Dec. 31, 2023   58,866,439 45,985,804 58,866,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 203,570              
Share-based compensation 24,815         24,815    
Distributions (110,372)             (110,372)
Dividends (104,213)           (104,213)  
Stock option exercises and issuance of restricted stock, net 0     $ 8   (8)    
Stock option exercises and issuance of restricted stock, net (shares)       859,000        
Stock Repurchased and Retired During Period, Value (3,922)     $ (1)   (3,921) 0  
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (13,811)         13,811    
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation       (17,000)        
Net deferred tax assets resulting from the redemption of LLC Units (159)         (159)    
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (3,473)   3,473
Balance at Sep. 30, 2024 239,795              
Number of shares at Sep. 30, 2024   59,633,233 45,985,804 59,633,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Less: net income attributable to noncontrolling interests 96,107             96,107
Net income attributable to Red Rock Resorts, Inc. 107,463           107,463  
Repurchases of Class A common stock (shares)   (75,000)            
Total Red Rock Resorts, Inc. stockholders’ equity       $ 595 $ 1 8,282 150,092  
Noncontrolling interest               66,709
Balance at Jun. 30, 2024 225,679              
Number of shares at Jun. 30, 2024       59,548,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 55,389              
Share-based compensation 6,873         6,873    
Distributions (30,468)             (30,468)
Dividends (14,890)           (14,890)  
Stock option exercises and issuance of restricted stock, net 0     $ 1   (1)    
Stock option exercises and issuance of restricted stock, net (shares)       85,000        
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation (2,629)         2,629    
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation       0        
Net deferred tax assets resulting from the redemption of LLC Units (159)         (159)    
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0         (1,578)   1,578
Balance at Sep. 30, 2024 239,795              
Number of shares at Sep. 30, 2024   59,633,233 45,985,804 59,633,000 45,986,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Less: net income attributable to noncontrolling interests 26,437             26,437
Net income attributable to Red Rock Resorts, Inc. 28,952           28,952  
Total Red Rock Resorts, Inc. stockholders’ equity 175,539     $ 596 $ 1 $ 10,788 $ 164,154  
Noncontrolling interest $ 64,256             $ 64,256
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Cash flows from operating activities:    
Net income $ 203,570 $ 228,860
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 138,948 96,368
Write-downs and other, net 107 171
Amortization of debt discount and debt issuance costs 5,662 7,165
Share-based compensation 24,411 14,515
Loss on extinguishment/modification of debt 3,047 0
Change in fair value of derivative instruments 11,671 0
Deferred income tax (5,189) (1,274)
Changes in assets and liabilities:    
Receivables, net (727) (33,362)
Inventories and prepaid expenses (12,959) (10,344)
Accounts payable 5,293 1,551
Accrued interest payable (1,900) (1,055)
Income tax receivable/ payable 7,723 7,948
Other accrued liabilities 18,928 23,494
Other, net 1,453 1,364
Net cash provided by operating activities 400,038 335,401
Cash flows from investing activities:    
Capital expenditures, net of related payables (257,011) (512,518)
Acquisition of land held for development (14,971) (2,108)
Native American development costs (12,661) (2,875)
Other, net (1,359) (3,036)
Net cash used in investing activities (286,002) (520,537)
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 1,995,853 370,500
Payments under credit agreements with original maturity dates greater than three months (2,372,177) (53,584)
Proceeds from issuance of 6.625% Senior Notes 500,000 0
Payment of debt issuance costs (23,465) 0
Repurchase of Class A common stock (3,922) 0
Distributions to noncontrolling interests (110,372) (65,189)
Withholding tax on share-based compensation (13,811) (9,458)
Dividends paid (103,610) (44,027)
Tax Receivable Agreement Liability Amount Paid (1,662) (6,632)
Other, net (960) (928)
Net cash (used in) provided by financing activities (134,126) 190,682
(Decrease) increase in cash and cash equivalents (20,090) 5,546
Balance, beginning of period 137,586 117,289
Balance, end of period 117,496 122,835
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents [Abstract]    
Cash and cash equivalents 117,496  
Balance, end of period 117,496 122,835
Supplemental cash flow disclosures:    
Cash paid for interest, net of $0 and $21,670 capitalized, respectively 168,960 126,344
Capitalized interest 0 21,670
Income Taxes Paid, Net 23,593 21,100
Non-cash investing and financing activities:    
Capital expenditures incurred but not yet paid $ 12,045 $ 127,155
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Statement of Cash Flows [Abstract]    
Capitalized interest $ 0 $ 21,670
Withholding tax on share-based compensation $ (13,811) $ (9,458)
v3.24.3
Organization, Basis of Presentation and Significant Accounting Policies
 9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization, Basis of Presentation and Significant Accounting Policies Organization, Basis of Presentation and Significant Accounting Policies
Organization
Red Rock Resorts, Inc. (“Red Rock,” or the “Company”) was formed as a Delaware corporation in 2015 to own an indirect equity interest in and manage Station Casinos LLC (“Station LLC”), a Nevada limited liability company. Station LLC is a gaming, development and management company established in 1976 that owns and operates seven major gaming facilities and 11 smaller gaming properties (three of which are 50% owned) in the Las Vegas regional market. In December 2023, the Company opened Durango Casino & Resort (“Durango”).
The Company owns all of the outstanding voting interests in Station LLC and has an indirect equity interest in Station LLC through its ownership of limited liability interests in Station Holdco LLC (“Station Holdco,” and such interests, “LLC Units”), which owns all of the economic interests in Station LLC. At September 30, 2024, the Company held 58% of the economic interests and 100% of the voting power in Station Holdco, subject to certain limited exceptions, and is designated as the sole managing member of both Station Holdco and Station LLC. The Company controls and operates all of the business and affairs of Station Holdco and Station LLC, and conducts all of its operations through these entities.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Principles of Consolidation
Station Holdco and Station LLC are variable interest entities, of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interests in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All significant intercompany accounts and transactions have been eliminated. Investments in all 50% or less owned affiliated companies are accounted for using the equity method.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.
Significant Accounting Policies
A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2023.
v3.24.3
Noncontrolling Interest in Station Holdco
 9 Months Ended
Sep. 30, 2024
Noncontrolling Interest [Abstract]  
Noncontrolling Interest in Station Holdco Noncontrolling Interest in Station Holdco
As discussed in Note 1, Red Rock holds a controlling interest in and consolidates the financial position and results of operations of Station LLC and its subsidiaries and Station Holdco. The interests in Station Holdco not owned by Red Rock are presented within noncontrolling interest in the condensed consolidated financial statements. Entities controlled by Frank J. Fertitta III, the Company’s Chairman of the Board and Chief Executive Officer, and Lorenzo J. Fertitta, the Company’s Vice Chairman of the Board and a vice president of the Company (the “Fertitta Family Entities”), hold 99% of the noncontrolling interest.
The ownership of the LLC Units is summarized as follows:
September 30, 2024December 31, 2023
UnitsOwnership %UnitsOwnership %
Red Rock63,929,161 58.2 %63,027,745 57.8 %
Noncontrolling interest holders45,985,804 41.8 %45,985,804 42.2 %
Total109,914,965 100.0 %109,013,549 100.0 %
The Company uses monthly weighted-average LLC Unit ownership to calculate the pretax income or loss and other comprehensive income or loss of Station Holdco attributable to Red Rock and the noncontrolling interest holders. Station Holdco equity attributable to Red Rock and the noncontrolling interest holders is rebalanced, as needed, to reflect LLC Unit ownership at period end.
v3.24.3
Native American Development
 9 Months Ended
Sep. 30, 2024
Development Disclosure [Abstract]  
Native American Development Native American Development
The Company, the North Fork Rancheria of Mono Indians (the “Mono”), a federally recognized Native American tribe located near Fresno, California and the North Fork Rancheria Economic Development Authority (the “Authority”) have entered into a Third Amended and Restated Management Agreement (the “Management Agreement”) and a Third Amended and Restated Development Agreement (the “Development Agreement”), each dated as of November 7, 2023. Pursuant to the Development Agreement, the Company has assisted and will assist the Mono and the Authority in developing a gaming and entertainment facility (the “North Fork Project”) to be located in Madera County, California. Pursuant to the Management Agreement, the Company will assist the Mono and the Authority in operating the North Fork Project. The Company purchased a 305-acre parcel of land adjacent to Highway 99 north of the city of Madera (the “North Fork Site”), which was taken into trust for the benefit of the Mono by the Department of the Interior (“DOI”) in February 2013.
As currently contemplated, the North Fork Project is expected to include approximately 2,000 Class III slot machines and additional Class II slot machines, approximately 40 table games and several restaurants. Future development costs of the project are expected to be between $375 million and $425 million. The following table summarizes the Company’s evaluation at September 30, 2024 of each of the critical milestones that it has identified as necessary to complete the North Fork Project. As of January 5, 2024, the date the Mono received the approval of the Management Agreement from the Chair of the National Indian Gaming Commission (“NIGC”), each of these critical milestones has been substantially resolved.
The following table summarizes the Company’s evaluation at September 30, 2024 of each of the critical milestones necessary to complete the North Fork Project.
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)Yes
Date of recognitionFederal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built
The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.

Status of obtaining regulatory and governmental approvals:
Tribal-state compactA compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOIThe Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIAIn November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribeThe North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGCIn December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. In April 2021, the Mono received an issues letter from the NIGC identifying issues to be addressed prior to approval of the Management Agreement. In September 2022, the Mono received an additional issues letter from the NIGC identifying remaining issues to be addressed prior to approval of the Management Agreement. Following dialogue with the NIGC, the Mono submitted executed North Fork Project agreements to the NIGC in November, 2023. On January 5, 2024, the Chairman of the NIGC approved the Management Agreement.
Gaming licenses:
TypeThe North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed
The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authoritiesThe Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding have all been amended to restructure the timing of certain payments due to delays in the development of the North Fork Project.
In addition to the critical milestones, there is a remaining unresolved legal matter related to the North Fork Project.
In March 2016, Picayune Rancheria of Chukchansi Indians (“Picayune”) filed a complaint for declaratory relief and petition for writ of mandate in California Superior Court for the County of Madera against Governor Edmund G. Brown, Jr., alleging that the referendum that invalidated the Compact also invalidated Governor Brown’s concurrence with the Secretary of the Interior’s determination that gaming on the North Fork Site would be in the best interest of the Mono and not detrimental to the surrounding community. The complaint seeks to vacate and set aside the Governor’s concurrence and was stayed from December 2016 to September 2021, when the Supreme Court of California denied the Mono’s and the State of California’s petition for review in Stand Up for California! v. Brown. As a result of the denial, litigation of this matter has resumed and a first amended complaint was filed by Picayune in December 2022. Each of the State of California and the Mono filed demurrers challenging the first amended complaint; in July 2023, the State of California’s demurrer was granted and the Mono’s demurrer was denied. The Mono has answered the first amended complaint and each of the Mono and Picayune have filed motions for summary judgment, which motions are fully briefed. In May 2024, the Superior Court of California granted Picayune’s motion for summary judgment and denied the Mono’s motion for summary judgment. Picayune has appealed the grant of the State of California’s demurrer and the Mono have appealed the grant of Picayune’s motion for summary judgment. The appeals have been consolidated and the briefing of the appeals is scheduled to be completed by May 1, 2025.
Under the terms of the Development Agreement, the Company has agreed to arrange the financing for the ongoing development costs and construction of the facility, and has contributed significant financial support to the North Fork Project. Through September 30, 2024, the Company has paid approximately $76.8 million of reimbursable advances to the Mono, primarily to complete the environmental impact study, purchase the North Fork Site and pay the costs of litigation. The repayment of the advances is expected to come from the proceeds of the North Fork Project’s financing, from cash flows from the North Fork Project’s operations, or from a combination of both. In accordance with the Company’s accounting policy, accrued interest on the advances will not be recognized in income until the carrying amount of the advances has been recovered. The carrying amount of the reimbursable advances was reduced by $15.1 million to fair value upon the Company’s adoption of fresh-start reporting in 2011. At September 30, 2024, the carrying amount of the advances was $61.7 million.
In addition to the reimbursable advances, the Company expects to receive a development fee of 4% of the costs of construction for its development services, which will be paid upon the commencement of gaming operations at the facility. The Management Agreement provides for the Company to receive a management fee of 30% of the North Fork Project’s net income. The repayment of all or a portion of the reimbursable advances is anticipated to be subordinated to the Mono’s debt service obligations under the North Fork Project’s financing. The Management Agreement has a term of seven years from the opening of the North Fork Project. The Management Agreement includes termination provisions whereby either party may terminate the agreement for cause, and may also be terminated at any time upon agreement of the parties. There is no provision in the Management Agreement allowing the tribe to buy-out the agreement prior to its expiration. The Management Agreement provides that the Company will train the Mono tribal members such that they may assume responsibility for managing the North Fork Project upon the expiration of the agreement.
The Company expects that, upon termination or expiration of the Development Agreement, the Mono will continue to be obligated to repay any unpaid principal and interest on the advances from the Company. Amounts due to the Company under the Development Agreement and Management Agreement are secured by substantially all of the assets of the North Fork Project except the North Fork Site. In addition, each of the Development Agreement and the Management Agreement contains waivers of the Mono’s sovereign immunity from suit for the purpose of enforcing the agreements or permitting or compelling arbitration and other remedies.
The timing of both the North Fork Project and of the repayment of the reimbursable advances is difficult to predict and is contingent on the achievement of the critical milestones, the financing of the North Fork Project, and the cash flows from the North Fork Project. Site work in anticipation of construction commencement has started on the site of the North Fork Project. The Company currently estimates that the North Fork Project will be completed and opened for business in approximately 18 to 20 months. The Company expects to assist the Mono in obtaining financing for the North Fork Project.
The Company has evaluated the likelihood that the North Fork Project will be successfully completed and opened, and has concluded that the likelihood of successful completion is in the range of 75% to 85% at September 30, 2024. The Company’s evaluation is based on its consideration of all available positive and negative evidence about the status of the North Fork Project, including, but not limited to, the status of required regulatory approvals, as well as the progress being made toward the achievement of any remaining critical milestones, the arrangement of financing for the North Fork Project and the status of any remaining litigation and contingencies. There can be no assurance that all the necessary governmental and regulatory approvals will be obtained, that financing will be obtained, that the financing and/or the cash flows from the North
Fork Project will be sufficient to repay the advances, that the North Fork Project will be successfully completed or that future events and circumstances will not change the Company’s estimates of the timing, scope, and potential for successful completion or that any such changes will not be material. In addition, there can be no assurance that the Company will recover all of its investment in the North Fork Project even if it is successfully completed and opened for business.
v3.24.3
Other Accrued Liabilities
 9 Months Ended
Sep. 30, 2024
Accrued Liabilities, Current [Abstract]  
Other Accrued Liabilities Other Accrued Liabilities
Other accrued liabilities consisted of the following (amounts in thousands):
 September 30,
2024		December 31, 2023
Contract and customer-related liabilities:
Unpaid wagers, outstanding chips and other customer-related liabilities$23,900 $23,361 
Advance deposits and future wagers21,111 20,195 
Rewards program liability11,615 11,192 
Other accrued liabilities:
Construction payables and equipment purchase accruals13,223 118,316 
Accrued payroll and related51,461 42,048 
Accrued gaming and related33,600 29,497 
Operating lease liabilities, current portion6,142 6,137 
Other34,367 29,747 
$195,419 $280,493 
Construction payables and equipment purchase accruals at December 31, 2023 included $100.2 million related to the development of Durango.
v3.24.3
Long-term Debt
 9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Long-term Debt Long-term Debt
Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):
September 30,
2024		December 31, 2023
Term Loan B Facility due March 14, 2031, interest at margin above SOFR or base rate (7.10% at September 30, 2024), net of unamortized discount and deferred costs of $21.3 million at September 30, 2024
$1,540,826 $— 
Term Loan B Facility due February 7, 2027, interest at a margin above SOFR or base rate (7.71% at December 31, 2023), net of unamortized discount and deferred issuance costs of $15.9 million at December 31, 2023
— 1,442,054 
Term Loan A Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023), net of unamortized discount and deferred issuance costs of $0.6 million at December 31, 2023
— 152,955 
Revolving Credit Facility due March 14, 2029, interest at a margin above SOFR or base rate (6.35% at September 30, 2024)
185,000 — 
Revolving Credit Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023)
— 512,000 
6.625% Senior Notes due March 14, 2032, net of unamortized deferred issuance costs of $6.4 million at September 30, 2024
493,645 — 
4.625% Senior Notes due December 1, 2031, net of unamortized deferred issuance costs of $4.6 million and $4.9 million at September 30, 2024 and December 31, 2023
495,402 495,006 
4.50% Senior Notes due February 15, 2028, net of unamortized discount and deferred issuance costs of $3.9 million and $4.7 million at September 30, 2024 and December 31, 2023, respectively
686,912 686,129 
Other long-term debt, weighted-average interest of 3.88% at September 30, 2024 and December 31, 2023, net of unamortized discount and deferred issuance costs of $0.1 million at September 30, 2024 and December 31, 2023
38,708 39,618 
Total long-term debt3,440,493 3,327,762 
Current portion of long-term debt(17,061)(26,104)
Total long-term debt, net$3,423,432 $3,301,658 
Credit Facility
On March 14, 2024, Station LLC entered into an amended and restated credit agreement (the “Credit Agreement”), which amended and restated the existing credit agreement and pursuant to which the Company repaid all loans outstanding under the existing credit agreement and (a) incurred (i) a new senior secured term “B” loan facility in an aggregate principal amount of $1,570.0 million (the “New Term B Facility” and the term “B” loans funded thereunder, the “New Term B Loan”) and (ii) a new senior secured revolving credit facility in an aggregate principal amount of $1,100.0 million (the “New Revolving Credit Facility” and, together with the New Term B Facility, the “New Credit Facilities”), and (b) made certain other amendments to the existing credit agreement, including the extinguishment of the existing term loan “A” facility. The New Revolving Credit Facility will mature on March 14, 2029 and the New Term B Facility will mature on March 14, 2031.
Borrowings under the New Credit Facilities bear interest at a rate per annum, at Station LLC’s option, equal to either the forward-looking Secured Overnight Financing Rate term (“Term SOFR”) or a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the administrative agent’s “prime rate” and (iii) the one-month Term SOFR rate plus 1.00%, in each case plus an applicable margin. Such applicable margin is, in the case of the New Term B Loan, 2.25% per annum in the case of any Term SOFR loan and 1.25% in the case of any base rate loan. The applicable margin in the case of the New Revolving Credit Facility is shown below:
Revolving Credit Facility due March 14, 2029
Consolidated Senior Secured Net Leverage RatioSOFRBase Rate
Greater than 3.00 to 1.001.75 %0.75 %
Equal to or less than 3.00 to 1.001.50 %0.50 %
The New Credit Facilities contain a number of customary covenants, including requirements that Station LLC maintain throughout the term of such facilities and measured as of the end of each quarter, a maximum total secured net leverage ratio of 5.00 to 1.00. A breach of the financial ratio covenants shall only become an event of default if not cured and a Covenant Facility Acceleration has occurred. Management believes the Company was in compliance with all applicable covenants at September 30, 2024.
Revolving Credit Facility
At September 30, 2024, Station LLC’s borrowing availability under the New Revolving Credit Facility, subject to continued compliance with the terms of the facility, was $869.2 million, which was net of $185.0 million in outstanding borrowings and $45.8 million in outstanding letters of credit and similar obligations.
6.625% Senior Notes
On March 14, 2024, Station LLC issued $500.0 million in aggregate principal amount of 6.625% senior notes due 2032 (the “6.625% Senior Notes”) pursuant to an indenture dated as of March 14, 2024, among Station LLC, the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee. The net proceeds of the sale of the 6.625% Senior Notes together with the borrowings under the New Term B Loan were used (i) to refinance all loans and commitments outstanding under the Credit Facility, (ii) to pay fees and costs associated with such transactions and (iii) for general corporate purposes. Interest on the 6.625% Senior Notes is paid every six months in arrears on March 15 and September 15, which commenced on September 15, 2024. The Company capitalized $6.7 million in new costs associated with the 6.625% Senior Notes, which were primarily lender fees.
The indenture governing the 6.625% Senior Notes contains a number of customary covenants that, among other things and subject to certain exceptions, restrict the ability of Station LLC and its restricted subsidiaries to incur or guarantee additional indebtedness; issue disqualified stock or create subordinated indebtedness that is not subordinated to the 6.625% Senior Notes; create liens; engage in mergers, consolidations or asset dispositions; enter into certain transactions with affiliates; engage in lines of business other than its core business and related businesses; make investments or pay dividends or distributions (other than customary tax distributions); or create restrictions on dividends or other payments by our restricted subsidiaries. These covenants are subject to a number of exceptions and qualifications as set forth in the indenture. The indenture governing the 6.625% Senior Notes also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on such 6.625% Senior Notes to be declared due and payable.
v3.24.3
Share-based Compensation
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Share-based Compensation Share-based Compensation
The Company maintains an equity incentive plan designed to attract, retain and motivate employees and align the interests of those individuals with the interests of the Company. A total of 23.8 million shares of Class A common stock are reserved for issuance under the plan, of which approximately 12.5 million shares were available for issuance at September 30, 2024.
The following table presents information about the Company’s share-based compensation awards:
Restricted Class A
 Common Stock		Stock Options
SharesWeighted-average grant date fair valueSharesWeighted-average exercise price
Outstanding at January 1, 2024422,684 $42.39 6,179,510 $33.35 
Activity during the period:
Granted182,542 58.50 712,772 58.50 
Vested/exercised (a)(66,481)31.92 (1,687,500)26.33 
Forfeited/expired— — (48,737)46.64 
Antidilution adjustment (b)— $— 101,083 n/m
Outstanding at September 30, 2024538,745 $49.14 5,257,128 $38.25 
_______________________________________________________________
(a)Stock options exercised included 1,010,900 options that were not converted into shares due to net share settlements to cover the aggregate exercise price and employee withholding taxes.
(b)As a result of the special dividend paid in March 2024, all outstanding stock option awards were adjusted to decrease the exercise price of the options and increase the number of shares issuable under the awards pursuant to an antidilution provision in the Equity Incentive Plan.
The Company recognized share-based compensation expense of $6.7 million and $24.4 million for the three and nine months ended September 30, 2024, respectively, and $4.4 million and $14.5 million for the three and nine months ended September 30, 2023, respectively. At September 30, 2024, unrecognized share-based compensation cost was $54.5 million, which is expected to be recognized over a weighted-average period of 2.6 years.
v3.24.3
Income Taxes
 9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
Red Rock is a corporation and pays corporate federal, state and local taxes on its income, primarily pass-through income from Station Holdco based upon Red Rock’s economic interest held in Station Holdco. Station Holdco is a partnership for income tax reporting purposes. Station Holdco’s members, including the Company, are liable for federal, state and local income taxes based on their respective share of Station Holdco’s pass-through taxable income.
The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit.
The Company’s effective tax rate for the three and nine months ended September 30, 2024 was 12.7% and 11.4%, respectively, as compared to 11.9% and 10.9% for the three and nine months ended September 30, 2023, respectively. The Company’s effective tax rate for the three and nine months ended September 30, 2024 differs from the 21% statutory rate primarily because its effective tax rate includes a rate benefit attributable to the fact that Station Holdco operates as a limited liability company, which is not subject to federal income tax. Accordingly, the Company is not taxed on the portion of Station Holdco’s income attributable to noncontrolling interests. Additionally, the effective tax rate is impacted by the permanent tax benefit attributable to the stock compensation activity from Station Holdco.
As a result of the Company’s 2016 initial public offering (“IPO”) and certain reorganization transactions, the Company recorded a net deferred tax asset resulting from the outside basis difference of its interest in Station Holdco. The Company also recorded a deferred tax asset for its liability related to payments to be made pursuant to the tax receivable agreement (“TRA”) representing 85% of the tax savings the Company expects to realize from the amortization deductions associated with the step-up in the basis of depreciable assets under Section 754 of the Internal Revenue Code. This deferred tax asset will be recovered as cash payments are made to the TRA participants. In addition, the Company has recorded deferred tax assets related to net operating losses and other tax attributes, as applicable.
The Company considers both positive and negative evidence when measuring the need for a valuation allowance. A valuation allowance is not required to the extent that, in management’s judgment, positive evidence exists with a magnitude and duration sufficient to result in a conclusion that it is more likely than not (a likelihood of more than 50%) that the Company’s deferred tax assets will be realized.
Under the 2017 U.S. federal tax year examination, the Internal Revenue Service (“IRS”) previously issued a Notice of Proposed Adjustment in relation to the 2017 land lease deduction. During the second quarter of 2024, Station Holdco held its appeals conference with the IRS. As a result of the preliminary appeals conference, the Company recorded a current unrecognized tax benefit liability and deferred tax asset associated with the land lease deduction. During the third quarter of 2024, the Company came to a tentative agreement with the IRS and made a deposit equal to the amount the Company expects to owe. No net liability remains on the balance sheet.
Tax Receivable Agreement
In connection with the IPO, the Company entered into the TRA with certain owners who held LLC Units prior to the IPO. In the event that such parties exchange any or all of their LLC Units for Class A common stock or cash, at the election of the Company, the TRA requires the Company to make payments to such holders for 85% of the tax benefits realized by the Company as a result of such exchange. The Company expects to realize these tax benefits based on current projections of taxable income. The annual tax benefits are computed by calculating the income taxes due, including such tax benefits, and the income taxes due without such benefits.
At September 30, 2024 and December 31, 2023, the Company’s liability under the TRA was $20.4 million and $22.1 million, respectively, of which $5.6 million and $6.0 million, respectively, was payable to Fertitta Family Entities. No LLC Units were exchanged during the nine months ended September 30, 2024 or 2023. During the nine months ended September 30, 2024 the Company made payments on the TRA liability of $1.7 million and expects to pay $1.2 million of the TRA liability within the next twelve months.
v3.24.3
Earnings (Loss) Per Share
 9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to Red Rock by the weighted-average number of shares of Class A common stock outstanding during the period. The calculation of diluted earnings per share gives effect to all potentially dilutive shares, including shares issuable pursuant to outstanding stock options and nonvested restricted shares of Class A common stock, based on the application of the treasury stock method, and outstanding Class B common stock that is exchangeable, along with an equal number of LLC Units, for Class A common stock, based on the application of the if-converted method. Dilutive shares included in the calculation of diluted earnings per share for the three and nine months ended September 30, 2024 and 2023, represented outstanding shares of Class B common stock, nonvested restricted shares of Class A common stock and outstanding stock options. All other potentially dilutive securities have been excluded from the calculation of diluted earnings per share because their inclusion would have been antidilutive.
A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share is presented below (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net income$55,389 $68,423 $203,570 $228,860 
Less: net income attributable to noncontrolling interests(26,437)(32,907)(96,107)(109,155)
Net income attributable to Red Rock, basic28,952 35,516 107,463 119,705 
Effect of dilutive securities20,885 25,996 75,925 86,232 
Net income attributable to Red Rock, diluted$49,837 $61,512 $183,388 $205,937 
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Weighted average shares of Class A common stock outstanding, basic59,092 57,961 58,988 57,815 
Effect of dilutive securities44,594 45,245 44,721 45,428 
Weighted average shares of Class A common stock outstanding, diluted103,686 103,206 103,709 103,243 
The calculation of diluted earnings per share of Class A common stock excluded the following potentially dilutive securities that were outstanding at September 30, 2024 and 2023, respectively, because their inclusion would have been antidilutive (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Stock options1,824 2,244 1,845 2,244 
Unvested restricted shares of Class A common stock87 149 87 149 
Shares of Class B common stock are not entitled to share in the earnings of the Company and are not participating securities. Accordingly, earnings per share of Class B common stock under the two-class method has not been presented.
v3.24.3
Commitments and Contingencies
 9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
The Company and its subsidiaries are defendants in various lawsuits relating to routine matters incidental to their business. No assurance can be provided as to the outcome of any legal matters and litigation inherently involves significant risks. The Company does not believe there are any legal matters outstanding that would have a material impact on its financial condition or results of operations.
v3.24.3
Segments
 9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segments Segments
The Company views each of its Las Vegas casino properties and each of its Native American management arrangements as an individual operating segment. The Company aggregates all of its Las Vegas operating segments into one reportable segment because all of its Las Vegas properties offer similar products, cater to the same customer base, have the same regulatory and tax structure, share the same marketing techniques, are directed by a centralized management structure and have similar economic characteristics. The Company also aggregates its Native American management arrangements into one reportable segment. There was no Native American management activity in the current or prior year periods.
The Company utilizes adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands).
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net revenues
Las Vegas operations:
Casino$314,225 $272,747 $950,708 $830,494 
Food and beverage83,327 72,778 268,323 228,548 
Room45,165 42,036 148,195 130,867 
Other (a)21,997 20,398 66,264 60,677 
Las Vegas operations net revenues464,714 407,959 1,433,490 1,250,586 
Corporate and other3,302 3,647 9,826 10,786 
Net revenues$468,016 $411,606 $1,443,316 $1,261,372 
Net income$55,389 $68,423 $203,570 $228,860 
Adjustments
Depreciation and amortization47,372 32,535 138,948 96,368 
Share-based compensation6,730 4,390 24,411 14,515 
Write-downs and other, net(2,585)15,083 1,749 44,768 
Interest expense, net57,998 45,502 172,633 132,298 
Loss on extinguishment/modification of debt— — 14,402 — 
Change in fair value of derivative instruments9,748 — 11,671 — 
Provision for income tax8,057 9,252 26,118 27,860 
Adjusted EBITDA (b)$182,709 $175,185 $593,502 $544,669 
Adjusted EBITDA
Las Vegas operations$202,557 $191,412 $655,463 $598,552 
Corporate and other(19,848)(16,227)(61,961)(53,883)
Adjusted EBITDA$182,709 $175,185 $593,502 $544,669 
_______________________________________________________________
(a)Includes tenant lease revenue of $7.5 million and $22.6 million for the three and nine months ended September 30, 2024, respectively, and $6.4 million and $19.0 million for the three and nine months ended September 30, 2023, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and included in Other revenues in the Company’s Condensed Consolidated Statements of Income.
(b)Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, preopening and development, business innovation and technology enhancements, demolition costs and non-routine items), interest expense, net, loss on extinguishment/modification of debt, change in fair value of derivative instruments and provision for income tax.
v3.24.3
Derivative Instruments and Hedging Activities
 9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments Derivative Instruments
The Company’s objective in using derivative instruments is to manage its exposure to interest rate movements associated with its variable interest rate debt. To accomplish this objective, the Company uses interest rate contracts as a primary part of its cash flow hedging strategy. The Company does not use derivative financial instruments for trading or speculative purposes.
On April 9, 2024, Station LLC entered into two zero cost interest rate collar agreements with an aggregate notional amount of $750.0 million. Both interest rate collars became effective in April 2024 and include a Term SOFR cap of 5.25% and a weighted average Term SOFR floor of 2.89% and will mature in April 2029. Monthly cash settlements are received from or paid to the counterparties when interest rates rise above or fall below the contractual cap or floor rates. The interest rate collars are not designated in hedging relationships for accounting purposes.
The Company records all derivative instruments on the balance sheet at fair value, which it determines using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. The Company does not offset derivative asset and liability positions when interest rate contracts are held with the same counterparty.
As the Company’s derivative instruments are not designated in hedging relationships, the changes in fair value and the related pretax gains and losses are recognized in Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income in the period in which the change occurs. The Company recognizes cash settlements received or paid, if any, on the derivative instruments within Change in fair value of derivative instruments and classifies such cash flows within investing activities in the Condensed Consolidated Statements of Cash Flows.
Station LLC has not posted any collateral related to its interest rate collars; however, its obligations under the interest rate collars are subject to the security and guarantee arrangements applicable to the Credit Facility. The interest rate collar agreements contain cross-default provisions under which Station LLC could be declared in default on its obligations under such agreements if certain conditions of default exist on the Credit Facility. At September 30, 2024, the aggregate termination value of the interest rate collars, including accrued interest, but excluding any adjustment for nonperformance risk, was a liability of $12.2 million. Had Station LLC been in breach of the provisions of its interest rate collar agreements, it could have been required to pay the termination value to settle the obligations.
v3.24.3
Fair Value Measures and Disclosures
 9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Information about the Company’s liabilities measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall, is presented below (amounts in thousands):
Balance Sheet ClassificationSeptember 30,
2024		December 31, 2023Level of Fair Value Hierarchy
Interest rate collarsOther accrued liabilities$888 $— Level 2 – Significant unobservable inputs
Interest rate collarsOther long-term liabilities$11,024 $— Level 2 – Significant unobservable inputs
Fair Value of Long-term Debt
The estimated fair value of Station LLC’s long-term debt compared with its carrying amount is presented below (amounts in millions):
September 30,
2024		December 31, 2023
Aggregate fair value$3,421 $3,245 
Aggregate carrying amount3,440 3,328 
The estimated fair value of Station LLC’s long-term debt is based on quoted market prices from various banks for similar instruments, which is considered a Level 2 input under the fair value measurement hierarchy.
v3.24.3
Organization, Basis of Presentation and Significant Accounting Policies (Policies)
 9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments necessary for a fair presentation of the results for the interim periods have been made, and such adjustments were of a normal recurring nature. The interim results reflected in these condensed consolidated financial statements are not necessarily indicative of results to be expected for the full fiscal year. These financial statements should be read in conjunction with the audited financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Principles of Consolidation
Principles of Consolidation
Station Holdco and Station LLC are variable interest entities, of which the Company is the primary beneficiary. Accordingly, the Company consolidates the financial position and results of operations of Station LLC and its consolidated subsidiaries and Station Holdco, and presents the interests in Station Holdco not owned by Red Rock within noncontrolling interest in the condensed consolidated financial statements. All significant intercompany accounts and transactions have been eliminated. Investments in all 50% or less owned affiliated companies are accounted for using the equity method.
Use of Estimates
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported and disclosed. Actual results could differ from those estimates.
Significant Accounting Policies
Significant Accounting Policies
A description of the Company’s significant accounting policies is included in the audited financial statements within its Annual Report on Form 10-K for the year ended December 31, 2023.
New Accounting Pronouncements
Recently Issued Accounting Standards
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280). The ASU is intended to improve disclosures of significant segment expenses by requiring disclosure of significant segment expenses regularly provided to the chief operating decision maker (“CODM”), requiring disclosure of other segment items by reportable segment, extend certain annual disclosures to interim periods, permit more than one measure of segment profit or loss to be reported under certain conditions and requiring disclosure of the CODM’s title and position and how the CODM uses reported measure(s) in assessing segment performance. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and are required to be applied retrospectively to all periods presented. Early adoption is permitted, including adoption in any interim periods for which financial statements have not been issued. The Company is currently evaluating the guidance and its impact to the financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740). The ASU is intended to provide more transparency of income tax information through improvements to income tax disclosures, primarily rate reconciliation and income taxes paid. For public entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. Amendments should be applied on a prospective basis. The Company does not anticipate that this ASU will have a material impact on its financial statements.
v3.24.3
Noncontrolling Interest (Policies)
 9 Months Ended
Sep. 30, 2024
Noncontrolling Interest [Abstract]  
Consolidation, Subsidiaries or Other Investments, Consolidated Entities, Policy The Company uses monthly weighted-average LLC Unit ownership to calculate the pretax income or loss and other comprehensive income or loss of Station Holdco attributable to Red Rock and the noncontrolling interest holders. Station Holdco equity attributable to Red Rock and the noncontrolling interest holders is rebalanced, as needed, to reflect LLC Unit ownership at period end.
v3.24.3
Income Taxes (Policies)
 9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Tax, Policy The Company’s tax provision or benefit from income taxes for interim periods is determined using an estimate of the Company’s annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the Company updates the estimate of the annual effective tax rate and makes necessary cumulative adjustments to the total tax provision or benefit.
v3.24.3
Derivative Instruments and Hedging Activities (Policies)
 9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives, Policy
The Company records all derivative instruments on the balance sheet at fair value, which it determines using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. The Company does not offset derivative asset and liability positions when interest rate contracts are held with the same counterparty.
As the Company’s derivative instruments are not designated in hedging relationships, the changes in fair value and the related pretax gains and losses are recognized in Change in fair value of derivative instruments in the Condensed Consolidated Statements of Income in the period in which the change occurs. The Company recognizes cash settlements received or paid, if any, on the derivative instruments within Change in fair value of derivative instruments and classifies such cash flows within investing activities in the Condensed Consolidated Statements of Cash Flows.
v3.24.3
Noncontrolling Interest in Station Holdco (Tables)
 9 Months Ended
Sep. 30, 2024
Noncontrolling Interest [Abstract]  
Noncontrolling Interest Ownership
The ownership of the LLC Units is summarized as follows:
September 30, 2024December 31, 2023
UnitsOwnership %UnitsOwnership %
Red Rock63,929,161 58.2 %63,027,745 57.8 %
Noncontrolling interest holders45,985,804 41.8 %45,985,804 42.2 %
Total109,914,965 100.0 %109,013,549 100.0 %
v3.24.3
Native American Development (Tables)
 9 Months Ended
Sep. 30, 2024
Development Disclosure [Abstract]  
Schedule of Development and Management Agreements
The following table summarizes the Company’s evaluation at September 30, 2024 of each of the critical milestones necessary to complete the North Fork Project.
Federally recognized as an Indian tribe by the Bureau of Indian Affairs (“BIA”)Yes
Date of recognitionFederal recognition was terminated in 1966 and restored in 1983.
Tribe has possession of or access to usable land upon which the project is to be built
The DOI accepted approximately 305 acres of land for the project into trust for the benefit of the Mono in February 2013.

Status of obtaining regulatory and governmental approvals:
Tribal-state compactA compact was negotiated and signed by the Governor of California and the Mono in August 2012. The California State Assembly and Senate passed Assembly Bill 277 (“AB 277”) which ratified the Compact in May 2013 and June 2013, respectively. Opponents of the North Fork Project qualified a referendum, “Proposition 48,” for a state-wide ballot challenging the legislature’s ratification of the Compact. In November 2014, Proposition 48 failed. The State took the position that the failure of Proposition 48 nullified the ratification of the Compact and, therefore, the Compact did not take effect under California law. In March 2015, the Mono filed suit against the State to obtain a compact with the State or procedures from the Secretary of the Interior under which Class III gaming may be conducted on the North Fork Site. In July 2016, the DOI issued Secretarial procedures (the “Secretarial Procedures”) pursuant to which the Mono may conduct Class III gaming on the North Fork Site.
Approval of gaming compact by DOIThe Compact was submitted to the DOI in July 2013. In October 2013, notice of the Compact taking effect was published in the Federal Register. The Secretarial Procedures supersede and replace the Compact.
Record of decision regarding environmental impact published by BIAIn November 2012, the record of decision for the Environmental Impact Statement for the North Fork Project was issued by the BIA. In December 2012, the Notice of Intent to take land into trust was published in the Federal Register.
BIA accepting usable land into trust on behalf of the tribeThe North Fork Site was accepted into trust in February 2013.
Approval of management agreement by NIGCIn December 2015, the Mono submitted a Second Amended and Restated Management Agreement, and certain related documents, to the NIGC. In July 2016, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Second Amended and Restated Management Agreement. In March 2018, the Mono submitted the Management Agreement and certain related documents to the NIGC. In June 2018, the Mono received a deficiency letter from the NIGC seeking additional information concerning the Management Agreement. In April 2021, the Mono received an issues letter from the NIGC identifying issues to be addressed prior to approval of the Management Agreement. In September 2022, the Mono received an additional issues letter from the NIGC identifying remaining issues to be addressed prior to approval of the Management Agreement. Following dialogue with the NIGC, the Mono submitted executed North Fork Project agreements to the NIGC in November, 2023. On January 5, 2024, the Chairman of the NIGC approved the Management Agreement.
Gaming licenses:
TypeThe North Fork Project will include the operation of Class II and Class III gaming, which are allowed pursuant to the terms of the Secretarial Procedures and IGRA, following approval of the Management Agreement by the NIGC.
Number of gaming devices allowed
The Secretarial Procedures allow for the operation of a maximum of 2,000 Class III slot machines at the facility during the first two years of operation and thereafter up to 2,500 Class III slot machines. There is no limit on the number of Class II gaming devices that the Mono can offer.
Agreements with local authoritiesThe Mono has entered into memoranda of understanding with the City of Madera, the County of Madera and the Madera Irrigation District under which the Mono agreed to pay one-time and recurring mitigation contributions, subject to certain contingencies. The memoranda of understanding have all been amended to restructure the timing of certain payments due to delays in the development of the North Fork Project.
v3.24.3
Other Accrued Liabilities (Tables)
 9 Months Ended
Sep. 30, 2024
Accrued Liabilities, Current [Abstract]  
Schedule of Accrued Liabilities
Other accrued liabilities consisted of the following (amounts in thousands):
 September 30,
2024		December 31, 2023
Contract and customer-related liabilities:
Unpaid wagers, outstanding chips and other customer-related liabilities$23,900 $23,361 
Advance deposits and future wagers21,111 20,195 
Rewards program liability11,615 11,192 
Other accrued liabilities:
Construction payables and equipment purchase accruals13,223 118,316 
Accrued payroll and related51,461 42,048 
Accrued gaming and related33,600 29,497 
Operating lease liabilities, current portion6,142 6,137 
Other34,367 29,747 
$195,419 $280,493 
v3.24.3
Long-term Debt (Tables)
 9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):
September 30,
2024		December 31, 2023
Term Loan B Facility due March 14, 2031, interest at margin above SOFR or base rate (7.10% at September 30, 2024), net of unamortized discount and deferred costs of $21.3 million at September 30, 2024
$1,540,826 $— 
Term Loan B Facility due February 7, 2027, interest at a margin above SOFR or base rate (7.71% at December 31, 2023), net of unamortized discount and deferred issuance costs of $15.9 million at December 31, 2023
— 1,442,054 
Term Loan A Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023), net of unamortized discount and deferred issuance costs of $0.6 million at December 31, 2023
— 152,955 
Revolving Credit Facility due March 14, 2029, interest at a margin above SOFR or base rate (6.35% at September 30, 2024)
185,000 — 
Revolving Credit Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023)
— 512,000 
6.625% Senior Notes due March 14, 2032, net of unamortized deferred issuance costs of $6.4 million at September 30, 2024
493,645 — 
4.625% Senior Notes due December 1, 2031, net of unamortized deferred issuance costs of $4.6 million and $4.9 million at September 30, 2024 and December 31, 2023
495,402 495,006 
4.50% Senior Notes due February 15, 2028, net of unamortized discount and deferred issuance costs of $3.9 million and $4.7 million at September 30, 2024 and December 31, 2023, respectively
686,912 686,129 
Other long-term debt, weighted-average interest of 3.88% at September 30, 2024 and December 31, 2023, net of unamortized discount and deferred issuance costs of $0.1 million at September 30, 2024 and December 31, 2023
38,708 39,618 
Total long-term debt3,440,493 3,327,762 
Current portion of long-term debt(17,061)(26,104)
Total long-term debt, net$3,423,432 $3,301,658 
Schedule of Interest Rates The applicable margin in the case of the New Revolving Credit Facility is shown below:
Revolving Credit Facility due March 14, 2029
Consolidated Senior Secured Net Leverage RatioSOFRBase Rate
Greater than 3.00 to 1.001.75 %0.75 %
Equal to or less than 3.00 to 1.001.50 %0.50 %
v3.24.3
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Reconciliation of Net Income and Changes to Noncontrolling Interest
Net Income Attributable to Red Rock Resorts, Inc. and Transfers to Noncontrolling Interests
The table below presents the effect on Red Rock Resorts, Inc. stockholders’ equity from net income and transfers to noncontrolling interests (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net income attributable to Red Rock Resorts, Inc.$28,952 $35,516 $107,463 $119,705 
Transfers to noncontrolling interests:
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco (1,578)(1,572)(3,473)(1,888)
Net transfers to noncontrolling interests(1,578)(1,572)(3,473)(1,888)
Change from net income attributable to Red Rock Resorts, Inc. and net transfers to noncontrolling interests$27,374 $33,944 $103,990 $117,817 
v3.24.3
Share-based Compensation (Tables)
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
The following table presents information about the Company’s share-based compensation awards:
Restricted Class A
 Common Stock		Stock Options
SharesWeighted-average grant date fair valueSharesWeighted-average exercise price
Outstanding at January 1, 2024422,684 $42.39 6,179,510 $33.35 
Activity during the period:
Granted182,542 58.50 712,772 58.50 
Vested/exercised (a)(66,481)31.92 (1,687,500)26.33 
Forfeited/expired— — (48,737)46.64 
Antidilution adjustment (b)— $— 101,083 n/m
Outstanding at September 30, 2024538,745 $49.14 5,257,128 $38.25 
_______________________________________________________________
(a)Stock options exercised included 1,010,900 options that were not converted into shares due to net share settlements to cover the aggregate exercise price and employee withholding taxes.
(b)As a result of the special dividend paid in March 2024, all outstanding stock option awards were adjusted to decrease the exercise price of the options and increase the number of shares issuable under the awards pursuant to an antidilution provision in the Equity Incentive Plan.
v3.24.3
Earnings (Loss) Per Share (Tables)
 9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
A reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per share is presented below (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net income$55,389 $68,423 $203,570 $228,860 
Less: net income attributable to noncontrolling interests(26,437)(32,907)(96,107)(109,155)
Net income attributable to Red Rock, basic28,952 35,516 107,463 119,705 
Effect of dilutive securities20,885 25,996 75,925 86,232 
Net income attributable to Red Rock, diluted$49,837 $61,512 $183,388 $205,937 
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Weighted average shares of Class A common stock outstanding, basic59,092 57,961 58,988 57,815 
Effect of dilutive securities44,594 45,245 44,721 45,428 
Weighted average shares of Class A common stock outstanding, diluted103,686 103,206 103,709 103,243 
Schedule of Antidilutive Securities Excluded from Computation of Diluted Earnings Per Share
The calculation of diluted earnings per share of Class A common stock excluded the following potentially dilutive securities that were outstanding at September 30, 2024 and 2023, respectively, because their inclusion would have been antidilutive (amounts in thousands):
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Stock options1,824 2,244 1,845 2,244 
Unvested restricted shares of Class A common stock87 149 87 149 
v3.24.3
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The Company utilizes adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) as its primary performance measure. The Company’s segment information and a reconciliation of net income to Adjusted EBITDA are presented below (amounts in thousands).
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net revenues
Las Vegas operations:
Casino$314,225 $272,747 $950,708 $830,494 
Food and beverage83,327 72,778 268,323 228,548 
Room45,165 42,036 148,195 130,867 
Other (a)21,997 20,398 66,264 60,677 
Las Vegas operations net revenues464,714 407,959 1,433,490 1,250,586 
Corporate and other3,302 3,647 9,826 10,786 
Net revenues$468,016 $411,606 $1,443,316 $1,261,372 
Net income$55,389 $68,423 $203,570 $228,860 
Adjustments
Depreciation and amortization47,372 32,535 138,948 96,368 
Share-based compensation6,730 4,390 24,411 14,515 
Write-downs and other, net(2,585)15,083 1,749 44,768 
Interest expense, net57,998 45,502 172,633 132,298 
Loss on extinguishment/modification of debt— — 14,402 — 
Change in fair value of derivative instruments9,748 — 11,671 — 
Provision for income tax8,057 9,252 26,118 27,860 
Adjusted EBITDA (b)$182,709 $175,185 $593,502 $544,669 
Adjusted EBITDA
Las Vegas operations$202,557 $191,412 $655,463 $598,552 
Corporate and other(19,848)(16,227)(61,961)(53,883)
Adjusted EBITDA$182,709 $175,185 $593,502 $544,669 
_______________________________________________________________
(a)Includes tenant lease revenue of $7.5 million and $22.6 million for the three and nine months ended September 30, 2024, respectively, and $6.4 million and $19.0 million for the three and nine months ended September 30, 2023, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and included in Other revenues in the Company’s Condensed Consolidated Statements of Income.
(b)Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, preopening and development, business innovation and technology enhancements, demolition costs and non-routine items), interest expense, net, loss on extinguishment/modification of debt, change in fair value of derivative instruments and provision for income tax.
 [1]
[1] Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, preopening and development, business innovation and technology enhancements, demolition costs and non-routine items), interest expense, net, loss on extinguishment/modification of debt, change in fair value of derivative instruments and provision for income tax.
v3.24.3
Organization, Basis of Presentation and Significant Accounting Policies (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Casino_Property
Rate
Dec. 31, 2023
USD ($)
Land held for development | $ $ 467,756 $ 451,010
Major Hotel Casino Properties | Wholly Owned Properties    
Number of casino properties 7  
Smaller Casino Properties    
Number of casino properties 11  
Smaller Casino Properties | Partially Owned Properties    
Parent ownership percentage (unconsolidated) | Rate 50.00%  
Smaller Casino Properties | Partially Owned Properties    
Number of casino properties 3  
Red Rock Resorts | Voting Units | Station Casinos LLC    
Parent ownership percentage (consolidated) 100.00%  
Red Rock Resorts | Non-Voting Units | Station Holdco    
Parent ownership percentage (consolidated) 58.00%  
v3.24.3
Noncontrolling Interest in Station Holdco (Details) - shares
Sep. 30, 2024
Dec. 31, 2023
Noncontrolling Interest [Line Items]    
Units outstanding (in units) 109,914,965 109,013,549
Total ownership percentage (consolidated) 100.00% 100.00%
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta | Entities related to Frank J. Fertitta III and Lorenzo J Fertitta    
Noncontrolling Interest [Line Items]    
Noncontrolling ownership percentage (consolidated) 99.00%  
Class A common stock | Red Rock Resorts    
Noncontrolling Interest [Line Items]    
Units outstanding (in units) 63,929,161 63,027,745
Parent ownership percentage (consolidated) 58.20% 57.80%
Class B common stock | LLC Unit Holders    
Noncontrolling Interest [Line Items]    
Units outstanding (in units) 45,985,804 45,985,804
Noncontrolling ownership percentage (consolidated) 41.80% 42.20%
v3.24.3
Native American Development - North Fork (Details)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
USD ($)
a
Table_Games
Slot_Machines
Dec. 31, 2023
USD ($)
Development and Management Agreements, Native American [Line Items]    
Native American development costs $ 61,748 $ 45,879
North Fork Rancheria of Mono Indians    
Development and Management Agreements, Native American [Line Items]    
Number of table games | Table_Games 40  
Reimbursable advances for Native American development $ 76,800  
Native American development costs $ 61,700  
Development fee, percent fee 4.00%  
Property management fee, percent fee 30.00%  
Management agreement, term 7 years  
Development agreement, term 7 years  
Assets, Fair Value Adjustment $ 15,100  
North Fork Rancheria of Mono Indians | Minimum    
Development and Management Agreements, Native American [Line Items]    
Number of slot machines | Slot_Machines 2,000  
Estimated costs for Native American development projects $ 375,000  
Estimated period after construction begins, facility is completed and open for business 18 months  
Successful project completion 75.00%  
North Fork Rancheria of Mono Indians | Maximum    
Development and Management Agreements, Native American [Line Items]    
Number of slot machines | Slot_Machines 2,500  
Estimated costs for Native American development projects $ 425,000  
Estimated period after construction begins, facility is completed and open for business 20 months  
Successful project completion 85.00%  
North Fork Rancheria of Mono Indians | Land Held for Development    
Development and Management Agreements, Native American [Line Items]    
Area of land | a 305  
v3.24.3
Other Accrued Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Schedule of Other Accrued Liabilities [Line Items]    
Construction Payable, Current $ 13,223 $ 118,316
Rewards Program liability 11,615 11,192
Advance deposits and future wagers 21,111 20,195
Unpaid wagers, outstanding chips and other customer-related liabilities 23,900 23,361
Accrued payroll and related 51,461 42,048
Accrued gaming and related 33,600 29,497
Construction Payable, Current 13,223 118,316
Operating lease liabilities, current portion 6,142 6,137
Other 34,367 29,747
Other accrued liabilities $ 195,419 280,493
Durango [Member]    
Schedule of Other Accrued Liabilities [Line Items]    
Construction Payable, Current   100,200
Construction Payable, Current   $ 100,200
v3.24.3
Long-term Debt - Schedule of Long-term Instruments (Details) - USD ($)
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Current portion of long-term debt $ (17,061,000)     $ (26,104,000)
Total long-term debt, net 3,423,432,000     3,301,658,000
Station Casinos LLC        
Debt Instrument [Line Items]        
Long-term debt 3,440,493,000     3,327,762,000
Current portion of long-term debt (17,061,000)     (26,104,000)
Total long-term debt, net 3,423,432,000     3,301,658,000
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due February 7, 2027        
Debt Instrument [Line Items]        
Long-term debt 0     1,442,054,000
Unamortized discount and deferred issuance costs       $ 15,900,000
Stated interest rate (as a percent)       7.71%
Station Casinos LLC | Line of Credit | Term Loan A Facility, Due February 7, 2025        
Debt Instrument [Line Items]        
Long-term debt 0     $ 152,955,000
Unamortized discount and deferred issuance costs       $ 600,000
Stated interest rate (as a percent)       6.96%
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due March 14, 2031        
Debt Instrument [Line Items]        
Long-term debt 1,540,826,000     $ 0
Unamortized discount and deferred issuance costs 21,300,000      
Stated interest rate (as a percent)   7.10%    
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility Due February 7, 2025        
Debt Instrument [Line Items]        
Long-term debt 0     512,000,000
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029        
Debt Instrument [Line Items]        
Long-term debt 185,000,000.0     0
Station Casinos LLC | Senior Notes | 4.625% Senior Notes, Due December 1, 2031        
Debt Instrument [Line Items]        
Long-term debt 495,402,000     495,006,000
Unamortized discount and deferred issuance costs 4,600,000     $ 4,900,000
Stated interest rate (as a percent)     4.625% 4.625%
Station Casinos LLC | Senior Notes | 4.50% Senior Notes, Due February 15, 2028        
Debt Instrument [Line Items]        
Long-term debt 686,912,000     $ 686,129,000
Unamortized discount and deferred issuance costs 3,900,000     $ 4,700,000
Stated interest rate (as a percent)     4.50% 4.50%
Station Casinos LLC | Senior Notes | 6.625% Senior Notes, Due March 14, 2032        
Debt Instrument [Line Items]        
Long-term debt 493,645,000     $ 0
Stated interest rate (as a percent)   6.625% 6.625%  
Debt Instrument, Unamortized Discount (Premium), Net 6,400,000      
Station Casinos LLC | Other Long-term Debt        
Debt Instrument [Line Items]        
Unamortized discount and deferred issuance costs 100,000     $ 100,000
Weighted average interest rate (as a percent)     3.88% 3.88%
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due February 7, 2025        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)       6.96%
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029        
Debt Instrument [Line Items]        
Stated interest rate (as a percent)   6.35%    
Station Casinos LLC | Other Debt Obligations        
Debt Instrument [Line Items]        
Long-term debt $ 38,708,000     $ 39,618,000
v3.24.3
Long-term Debt - Narrative (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Rate
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Rate
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
Mar. 14, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                
Loss on extinguishment/modification of debt $ 0 $ 0 $ (14,402) $ 0        
Long-term Debt     Long-term Debt
Long-term debt consisted of the following indebtedness of Station LLC (amounts in thousands):
September 30,
2024		December 31, 2023
Term Loan B Facility due March 14, 2031, interest at margin above SOFR or base rate (7.10% at September 30, 2024), net of unamortized discount and deferred costs of $21.3 million at September 30, 2024
$1,540,826 $— 
Term Loan B Facility due February 7, 2027, interest at a margin above SOFR or base rate (7.71% at December 31, 2023), net of unamortized discount and deferred issuance costs of $15.9 million at December 31, 2023
— 1,442,054 
Term Loan A Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023), net of unamortized discount and deferred issuance costs of $0.6 million at December 31, 2023
— 152,955 
Revolving Credit Facility due March 14, 2029, interest at a margin above SOFR or base rate (6.35% at September 30, 2024)
185,000 — 
Revolving Credit Facility due February 7, 2025, interest at a margin above SOFR or base rate (6.96% at December 31, 2023)
— 512,000 
6.625% Senior Notes due March 14, 2032, net of unamortized deferred issuance costs of $6.4 million at September 30, 2024
493,645 — 
4.625% Senior Notes due December 1, 2031, net of unamortized deferred issuance costs of $4.6 million and $4.9 million at September 30, 2024 and December 31, 2023
495,402 495,006 
4.50% Senior Notes due February 15, 2028, net of unamortized discount and deferred issuance costs of $3.9 million and $4.7 million at September 30, 2024 and December 31, 2023, respectively
686,912 686,129 
Other long-term debt, weighted-average interest of 3.88% at September 30, 2024 and December 31, 2023, net of unamortized discount and deferred issuance costs of $0.1 million at September 30, 2024 and December 31, 2023
38,708 39,618 
Total long-term debt3,440,493 3,327,762 
Current portion of long-term debt(17,061)(26,104)
Total long-term debt, net$3,423,432 $3,301,658 
Credit Facility
On March 14, 2024, Station LLC entered into an amended and restated credit agreement (the “Credit Agreement”), which amended and restated the existing credit agreement and pursuant to which the Company repaid all loans outstanding under the existing credit agreement and (a) incurred (i) a new senior secured term “B” loan facility in an aggregate principal amount of $1,570.0 million (the “New Term B Facility” and the term “B” loans funded thereunder, the “New Term B Loan”) and (ii) a new senior secured revolving credit facility in an aggregate principal amount of $1,100.0 million (the “New Revolving Credit Facility” and, together with the New Term B Facility, the “New Credit Facilities”), and (b) made certain other amendments to the existing credit agreement, including the extinguishment of the existing term loan “A” facility. The New Revolving Credit Facility will mature on March 14, 2029 and the New Term B Facility will mature on March 14, 2031.
Borrowings under the New Credit Facilities bear interest at a rate per annum, at Station LLC’s option, equal to either the forward-looking Secured Overnight Financing Rate term (“Term SOFR”) or a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the administrative agent’s “prime rate” and (iii) the one-month Term SOFR rate plus 1.00%, in each case plus an applicable margin. Such applicable margin is, in the case of the New Term B Loan, 2.25% per annum in the case of any Term SOFR loan and 1.25% in the case of any base rate loan. The applicable margin in the case of the New Revolving Credit Facility is shown below:
Revolving Credit Facility due March 14, 2029
Consolidated Senior Secured Net Leverage RatioSOFRBase Rate
Greater than 3.00 to 1.001.75 %0.75 %
Equal to or less than 3.00 to 1.001.50 %0.50 %
The New Credit Facilities contain a number of customary covenants, including requirements that Station LLC maintain throughout the term of such facilities and measured as of the end of each quarter, a maximum total secured net leverage ratio of 5.00 to 1.00. A breach of the financial ratio covenants shall only become an event of default if not cured and a Covenant Facility Acceleration has occurred. Management believes the Company was in compliance with all applicable covenants at September 30, 2024.
Revolving Credit Facility
At September 30, 2024, Station LLC’s borrowing availability under the New Revolving Credit Facility, subject to continued compliance with the terms of the facility, was $869.2 million, which was net of $185.0 million in outstanding borrowings and $45.8 million in outstanding letters of credit and similar obligations.
6.625% Senior Notes
On March 14, 2024, Station LLC issued $500.0 million in aggregate principal amount of 6.625% senior notes due 2032 (the “6.625% Senior Notes”) pursuant to an indenture dated as of March 14, 2024, among Station LLC, the guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee. The net proceeds of the sale of the 6.625% Senior Notes together with the borrowings under the New Term B Loan were used (i) to refinance all loans and commitments outstanding under the Credit Facility, (ii) to pay fees and costs associated with such transactions and (iii) for general corporate purposes. Interest on the 6.625% Senior Notes is paid every six months in arrears on March 15 and September 15, which commenced on September 15, 2024. The Company capitalized $6.7 million in new costs associated with the 6.625% Senior Notes, which were primarily lender fees.
The indenture governing the 6.625% Senior Notes contains a number of customary covenants that, among other things and subject to certain exceptions, restrict the ability of Station LLC and its restricted subsidiaries to incur or guarantee additional indebtedness; issue disqualified stock or create subordinated indebtedness that is not subordinated to the 6.625% Senior Notes; create liens; engage in mergers, consolidations or asset dispositions; enter into certain transactions with affiliates; engage in lines of business other than its core business and related businesses; make investments or pay dividends or distributions (other than customary tax distributions); or create restrictions on dividends or other payments by our restricted subsidiaries. These covenants are subject to a number of exceptions and qualifications as set forth in the indenture. The indenture governing the 6.625% Senior Notes also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on such 6.625% Senior Notes to be declared due and payable.
          
6.625% Senior Notes, Due March 14, 2032                
Debt Instrument [Line Items]                
Debt Issuance Costs Incurred     $ 6,700          
Station Casinos LLC                
Debt Instrument [Line Items]                
Long-term Debt         $ 3,440,493     $ 3,327,762
Station Casinos LLC | Fair Value, Inputs, Level 2 [Member]                
Debt Instrument [Line Items]                
Aggregate fair value of long-term debt         3,421,000     3,245,000
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due February 7, 2027                
Debt Instrument [Line Items]                
Long-term Debt         0     $ 1,442,054
Stated interest rate (as a percent)               7.71%
Station Casinos LLC | Line of Credit | Term Loan A Facility, Due February 7, 2025                
Debt Instrument [Line Items]                
Long-term Debt         0     $ 152,955
Stated interest rate (as a percent)               6.96%
Station Casinos LLC | Line of Credit | Revolving Credit Facility Due March 14, 2029 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate Terms     1.00          
Station Casinos LLC | Line of Credit | Revolving Credit Facility Due March 14, 2029 | Fed Funds Effective Rate Overnight Index Swap Rate                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate Terms     0.50          
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due March 14, 2031                
Debt Instrument [Line Items]                
Long-term Debt         1,540,826     $ 0
Debt Instrument, Face Amount             $ 1,570,000  
Stated interest rate (as a percent) | Rate 7.10%   7.10%          
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due March 14, 2031 | Base Rate                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate | Rate     1.25%          
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due March 14, 2031 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate | Rate     2.25%          
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Maximum                
Debt Instrument [Line Items]                
Consolidated Total Leverage Ratio           5.00    
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due February 7, 2025                
Debt Instrument [Line Items]                
Stated interest rate (as a percent)               6.96%
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029                
Debt Instrument [Line Items]                
Stated interest rate (as a percent) | Rate 6.35%   6.35%          
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029 | Base Rate | Minimum                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate | Rate     0.50%          
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029 | Base Rate | Maximum                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate | Rate     0.75%          
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate | Rate     1.50%          
Station Casinos LLC | Line of Credit and Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate | Rate     1.75%          
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility Due February 7, 2025                
Debt Instrument [Line Items]                
Long-term Debt         0     $ 512,000
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility Due March 14, 2029                
Debt Instrument [Line Items]                
Debt Instrument, Unused Borrowing Capacity, Amount         869,200      
Outstanding Letters of Credit, Amount         45,800      
Long-term Debt         185,000     0
Line of Credit Facility, Maximum Borrowing Capacity             1,100,000  
Station Casinos LLC | Senior Notes | 6.625% Senior Notes, Due March 14, 2032                
Debt Instrument [Line Items]                
Long-term Debt         $ 493,645     $ 0
Debt Instrument, Face Amount             $ 500,000  
Stated interest rate (as a percent) 6.625%   6.625%     6.625%    
v3.24.3
Stockholders' Equity - Changes in ownership of Station Holdco LLC (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Changes in ownership of Station Holdco LLC [Line Items]        
Net income attributable to Red Rock Resorts, Inc. $ 28,952 $ 35,516 $ 107,463 $ 119,705
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco 0 0 0 0
Dividends 14,890 14,553 104,213 43,647
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid     110,372 65,189
Red Rock Resorts, Inc. stockholders' equity        
Changes in ownership of Station Holdco LLC [Line Items]        
Net income attributable to Red Rock Resorts, Inc. 28,952 35,516 107,463 119,705
Rebalancing of ownership percentage between the Company and noncontrolling interests in Station Holdco (1,578) (1,572) (3,473) (1,888)
Net transfers to noncontrolling interests (1,578) (1,572) (3,473) (1,888)
Change from net income attributable to Red Rock Resorts, Inc. and net transfers to noncontrolling interests $ 27,374 $ 33,944 $ 103,990 $ 117,817
v3.24.3
Stockholders' Equity - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Nov. 06, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Class of Stock [Line Items]          
Common Stock, Dividends, Per Share, Declared       $ 1.00  
Dividends   $ 14,890 $ 14,553 $ 104,213 $ 43,647
Schedule of Capitalization, Equity [Line Items]          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid       110,372 65,189
Dividends   14,890 $ 14,553 104,213 43,647
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid       $ 110,372 $ 65,189
Class A common stock          
Class of Stock [Line Items]          
Repurchases of Class A common stock (shares)       75,000  
Common Stock, Dividends, Per Share, Cash Paid     $ 0.25   $ 0.75
Subsequent Event [Member]          
Class of Stock [Line Items]          
Distributions declared per LLC Unit (in dollars per unit) $ 0.25        
Subsequent Event [Member] | Class A common stock          
Class of Stock [Line Items]          
Common Stock, Dividends, Per Share, Declared $ 0.25        
Equity Repurchase Program          
Class of Stock [Line Items]          
Stock Repurchase Program, Authorized Amount   600,000   $ 600,000  
Repurchases of Class A common stock (shares)     0 75,000 0
Stock Repurchase Program, Remaining Authorized Repurchase Amount   309,000   $ 309,000  
Stock Repurchased and Retired During Period, Weighted Average Price per Share       $ 52.29  
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta | Station Holdco          
Schedule of Capitalization, Equity [Line Items]          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid   11,300 $ 11,300 $ 34,000 $ 34,000
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid   $ 11,300 $ 11,300 34,000 $ 34,000
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta | Special Dividend          
Schedule of Capitalization, Equity [Line Items]          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid       45,400  
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid       $ 45,400  
v3.24.3
Stockholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Nov. 06, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid       $ 110,372 $ 65,189
Stock Repurchased and Retired During Period, Value       $ (3,922)  
Common Stock, Dividends, Per Share, Declared       $ 1.00  
Equity Repurchase Program          
Stock Repurchased and Retired During Period, Value       $ 3,900  
Stock Repurchased and Retired During Period, Weighted Average Price per Share       $ 52.29  
Stock Repurchase Program, Remaining Authorized Repurchase Amount   $ 309,000   $ 309,000  
Station Holdco | Noncontrolling interest          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid   11,500 $ 11,500 $ 34,500 34,500
Distribution Made to Limited Liability Company (LLC) Member, Distributions Paid, Per Unit       $ 1.00  
Station Holdco | Noncontrolling interest | Noncontrolling interest          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid   18,900 $ 9,400 $ 29,900 $ 30,700
Class A common stock          
Common Stock, Dividends, Per Share, Cash Paid     $ 0.25   $ 0.75
Class A common stock | Subsequent Event [Member]          
Common Stock, Dividends, Per Share, Declared $ 0.25        
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta          
Dividends   2,200 $ 2,100 6,500 $ 6,400
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta | Station Holdco          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid   11,300 11,300 34,000 34,000
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta | Station Holdco | Entities related to Frank J. Fertitta III and Lorenzo J Fertitta          
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid   $ 18,700 $ 9,300 29,500 $ 30,300
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta | Special Dividend          
Dividends       8,500  
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid       $ 45,400  
v3.24.3
Share-based Compensation Awards Under Equity Incentive Plan (Details) - Class A common stock
 9 Months Ended
Sep. 30, 2024
$ / shares
shares
Restricted stock  
Restricted Class A Common Stock  
Restricted stock, balance at beginning of the period (in shares) 422,684
Restricted stock, granted in period (in shares) 182,542
Restricted stock, vested in period (in shares) (66,481)
Restricted stock, forfeited in period (in shares) 0
Restricted stock, balance at end of the period (in shares) 538,745
Weighted-average grant date fair value  
Weighted average grant date fair value, restricted stock balance at the beginning of the period (in usd per share) | $ / shares $ 42.39
Weighted average grant date fair value, restricted stock granted (in usd per share) | $ / shares 58.50
Weighted average grant date fair value, restricted stock vested (in usd per share) | $ / shares 31.92
Weighted average grant date fair value, restricted stock forfeited or expired (in usd per share | $ / shares 0
Weighted average grant date fair value, restricted stock balance at the end of the period (in usd per share) | $ / shares $ 49.14
Employee stock option  
Stock Options  
Options, balance at beginning of the period (in shares) 6,179,510
Options, granted in period (in shares) 712,772
Options, exercised in period (in shares) (1,687,500) [1]
Options, forfeited or expired in period (in shares) (48,737)
Options, balance at end of the period (in shares) 5,257,128
Options, exercised in period but not converted into shares 1,010,900
Weighted-average exercise price  
Weighted average exercise price, options balance at beginning of the period (in usd per share) | $ / shares $ 33.35
Weighted average exercise price, options granted in period (in usd per share) | $ / shares 58.50
Weighted average exercise price, exercised in period (in usd per share) | $ / shares 26.33
Weighted average exercise price, options forfeited or expired in period (in usd per share) | $ / shares 46.64
Weighted average exercise price, options balance at end of the period (in usd per share) | $ / shares $ 38.25
[1] Stock options exercised included 1,010,900 options that were not converted into shares due to net share settlements to cover the aggregate exercise price and employee withholding taxes.
(b)As a result of the special dividend paid in March 2024, all outstanding stock option awards were adjusted to decrease the exercise price of the options and increase the number of shares issuable under the awards pursuant to an antidilution provision in the Equity Incentive Plan.
v3.24.3
Share-based Compensation Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based compensation $ 6,730 $ 4,390 $ 24,411 $ 14,515
Compensation cost not yet recognized $ 54,500   $ 54,500  
Compensation cost not yet recognized, period for recognition     2 years 7 months 6 days  
Class A common stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares authorized (in shares) 23,800,000   23,800,000  
Number of shares available for grant (in shares) 12,500,000   12,500,000  
Class A common stock | Restricted stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Weighted average grant date fair value, restricted stock forfeited or expired (in usd per share     $ 0  
Class A common stock | Employee stock option        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Options, exercised in period but not converted into shares     1,010,900  
Class A common stock | Share-Based Payment Arrangement        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Options, exercised in period but not converted into shares     101,083  
v3.24.3
Income Taxes (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Effective Income Tax Rate Reconciliation          
Effective income tax rate 12.70% 11.90% 11.40% 10.90%  
Federal statutory income tax rate     21.00%    
Related Party Transactions [Abstract]          
Realized tax benefits payable to related parties (as a percent of total realized tax benefits)     85.00%    
Tax receivable agreement liability $ 20,400   $ 20,400   $ 22,100
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests     0 $ 0  
Current portion of payable pursuant to tax receivable agreement 1,166   $ 1,166   1,662
Tax Receivable Agreement Liability          
Realized tax benefits payable to related parties (as a percent of total realized tax benefits)     85.00%    
Tax receivable agreement liability 20,400   $ 20,400   22,100
Recognition of tax receivable agreement liability resulting from exchanges of noncontrolling interests     0 $ 0  
Current portion of payable pursuant to tax receivable agreement 1,166   $ 1,166   1,662
Valuation Allowance, Methodologies and Assumptions     The Company considers both positive and negative evidence when measuring the need for a valuation allowance. A valuation allowance is not required to the extent that, in management’s judgment, positive evidence exists with a magnitude and duration sufficient to result in a conclusion that it is more likely than not (a likelihood of more than 50%) that the Company’s deferred tax assets will be realized.    
Valuation Allowance [Line Items]          
Valuation Allowance, Methodologies and Assumptions     The Company considers both positive and negative evidence when measuring the need for a valuation allowance. A valuation allowance is not required to the extent that, in management’s judgment, positive evidence exists with a magnitude and duration sufficient to result in a conclusion that it is more likely than not (a likelihood of more than 50%) that the Company’s deferred tax assets will be realized.    
Amounts resulting from assignment of TRA rights and obligations to the Company          
Related Party Transactions [Abstract]          
Current portion of payable pursuant to tax receivable agreement 1,200   $ 1,200    
Tax Receivable Agreement Liability          
Current portion of payable pursuant to tax receivable agreement 1,200   1,200    
Entities related to Frank J. Fertitta III and Lorenzo J Fertitta          
Related Party Transactions [Abstract]          
Tax receivable agreement liability 5,600   5,600   6,000
Tax Receivable Agreement Liability          
Tax receivable agreement liability $ 5,600   $ 5,600   $ 6,000
v3.24.3
Earnings (Loss) Per Share - Reconciliation of Numerators and Denominators (Details) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net Income (Loss) Available to Common Stockholders, Diluted        
Net income $ 55,389 $ 68,423 $ 203,570 $ 228,860
Less: net income attributable to noncontrolling interests (26,437) (32,907) (96,107) (109,155)
Net income attributable to Red Rock Resorts, Inc. 28,952 35,516 107,463 119,705
Effect of dilutive securities 20,885 25,996 75,925 86,232
Net income attributable to Red Rock, diluted $ 49,837 $ 61,512 $ 183,388 $ 205,937
Weighted Average Number of Shares Outstanding Reconciliation        
Weighted average shares of Class A common stock outstanding, basic 59,092 57,961 58,988 57,815
Effect of dilutive securities 44,594 45,245 44,721 45,428
Weighted average shares of Class A common stock outstanding, diluted 103,686 103,206 103,709 103,243
v3.24.3
Earnings (Loss) Per Share - Antidilutive Shares Excluded from Computation of Diluted (Details) - shares
shares in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Employee stock option        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive securities excluded from computation of earnings per share (in shares) 1,824 2,244 1,845 2,244
Restricted stock        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive securities excluded from computation of earnings per share (in shares) 87 149 87 149
v3.24.3
Segment Reporting (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Segment
Sep. 30, 2023
USD ($)
Segment Reporting Information [Line Items]        
Net revenues $ 468,016 $ 411,606 $ 1,443,316 $ 1,261,372
Net income 55,389 68,423 203,570 228,860
Depreciation and amortization 47,372 32,535 138,948 96,368
Share-based compensation 6,730 4,390 24,411 14,515
Write-downs and other, net (2,585) 15,083 1,749 44,768
Interest expense, net 57,998 45,502 172,633 132,298
Gain (Loss) on Extinguishment of Debt 0 0 14,402 0
Gain (Loss) on Derivative Instruments, Net, Pretax 9,748 0 11,671 0
Provision for income tax 8,057 9,252 26,118 27,860
Adjusted EBITDA 182,709 [1] 175,185 [1] 593,502 544,669
Revenue from tenant leases 7,500 6,400 22,600 19,000
Segment Reporting, Disclosure of Other Information about Entity's Reportable Segments [Abstract]        
Change in fair value of derivative instruments 9,748 0 11,671 0
Casino        
Segment Reporting Information [Line Items]        
Net revenues 314,225 272,747 950,708 830,494
Food and beverage        
Segment Reporting Information [Line Items]        
Net revenues 83,327 72,778 268,323 228,548
Room        
Segment Reporting Information [Line Items]        
Net revenues 45,165 42,036 148,195 130,867
Other        
Segment Reporting Information [Line Items]        
Net revenues 25,299 24,045 $ 76,090 71,463
Las Vegas Operations        
Segment Reporting Information [Line Items]        
Number of reportable segments | Segment     1  
Net revenues 464,714 407,959 $ 1,433,490 1,250,586
Adjusted EBITDA 202,557 [1] 191,412 [1] 655,463 598,552
Las Vegas Operations | Casino        
Segment Reporting Information [Line Items]        
Net revenues 314,225 272,747 950,708 830,494
Las Vegas Operations | Food and beverage        
Segment Reporting Information [Line Items]        
Net revenues 83,327 72,778 268,323 228,548
Las Vegas Operations | Room        
Segment Reporting Information [Line Items]        
Net revenues 45,165 42,036 148,195 130,867
Las Vegas Operations | Other        
Segment Reporting Information [Line Items]        
Net revenues 21,997 [2] 20,398 [2] $ 66,264 60,677
Native American Management        
Segment Reporting Information [Line Items]        
Number of reportable segments | Segment     1  
Corporate and Other        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (19,848) [1] (16,227) [1] $ (61,961) (53,883)
Corporate and Other | Other        
Segment Reporting Information [Line Items]        
Net revenues $ 3,302 $ 3,647 $ 9,826 $ 10,786
[1] Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023 includes net income plus depreciation and amortization, share-based compensation, write-downs and other, net (including gains and losses on asset disposals, preopening and development, business innovation and technology enhancements, demolition costs and non-routine items), interest expense, net, loss on extinguishment/modification of debt, change in fair value of derivative instruments and provision for income tax.
[2] Includes tenant lease revenue of $7.5 million and $22.6 million for the three and nine months ended September 30, 2024, respectively, and $6.4 million and $19.0 million for the three and nine months ended September 30, 2023, respectively. Revenue from tenant leases is accounted for under the lease accounting guidance and included in Other revenues in the Company’s Condensed Consolidated Statements of Income.
v3.24.3
Derivative Instruments and Hedging Activities (Details) - Interest Rate Contract - Station Casinos LLC - USD ($)
$ in Thousands
Sep. 30, 2024
Apr. 09, 2024
Not Designated as Hedging Instrument    
Derivative [Line Items]    
Derivative, Floor Interest Rate 2.89%  
Not Designated as Hedging Instrument    
Derivative [Line Items]    
Notional amount   $ 750,000
Derivative, Cap Interest Rate 5.25%  
Assets Needed for Immediate Settlement, Aggregate Fair Value $ 12,200  
v3.24.3
Fair Value Measures and Disclosures (Details) - Interest Rate Contract - Fair Value, Inputs, Level 2 [Member] - Recurring Basis - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Other Current Liabilities    
Derivative [Line Items]    
Interest Rate Derivative Liabilities, at Fair Value $ 888 $ 0
Other Noncurrent Liabilities [Member]    
Derivative [Line Items]    
Interest Rate Derivative Liabilities, at Fair Value $ 11,024 $ 0
Red Rock Resorts (NASDAQ:RRR)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Red Rock Resorts Charts.
Red Rock Resorts (NASDAQ:RRR)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Red Rock Resorts Charts.