ENGLEWOOD, Colo., Oct. 24,
2024 /PRNewswire/ -- Zynex, Inc. (NASDAQ: ZYXI), an
innovative medical technology company specializing in the
manufacture and sale of non-invasive medical devices for pain
management, rehabilitation, and patient monitoring, today
reported its financial and operational results for the third
quarter ended September 30, 2024.
Key Third Quarter Highlights and Business Update
- Q3 2024 orders increased 13% year-over-year.
- Q3 2024 net revenue of $50.0
million.
- Q3 2024 net income of $2.4
million; Diluted EPS $0.07.
- Q3 2024 cash flow from operations of $7.1 million.
- Received FDA Clearance for new TensWave device.
Management Commentary
"In the third quarter of 2024 we continued our steady growth in
orders as we positioned the company for long-term profitable
growth," said Thomas Sandgaard,
President and CEO of Zynex. "Positive cash flow remains strong and
both revenue and earnings were within guidance for the third
quarter.
"Our Pain Management division delivered a 13% improvement in
orders year-over-year. We continue to see success evolving our pain
management division to achieve our strategic goal of diversifying
revenue streams through increased orders in orthopedic products.
Revenue per sales rep increased 25% year-over-year to approximately
$530,000 in the third quarter of
2024. We are working to expedite the onboarding of new sales reps
while maintaining a high standard for productivity.
"Our focus on FDA approvals of next-generation devices and new
therapy products delivered FDA clearance of our new TensWave device
during the quarter. FDA clearance for the new TensWave device
builds on our strong legacy of innovation in pain management,
providing effective pain relief through TENS (Transcutaneous
Electrical Nerve Stimulation) therapy, which has been clinically
proven to reduce chronic and acute pain without opioids. We
recognized a gap in the market for a high-quality TENS device that
meets the specific criteria for insurance reimbursement, and
TensWave is our answer to that demand. It complements our flagship
multi-modality device, the NexWave, where Interferential current is
the main modality and driver of obtaining prescriptions. This
device broadens our product portfolio with the potential to become
an essential tool for patients suffering from chronic pain
conditions, offering them a safe, effective, and drug-free
alternative to pain management.
"Looking ahead, we will continue to diversify our pain
management revenue stream with the introduction of new therapy
products. Aggressive promotion of products from our salesforce will
ensure sustained profitable growth. In 2025, we should return to
our normal top-line growth in our pain management division of
approximately 20%. Taken together, we believe our strategy is
positioning us to become the world's premier provider of holistic,
non-invasive approaches to pain management," concluded
Sandgaard.
Third Quarter 2024 Financial Results
Net revenue was $50.0 million for
the three months ended September 30,
2024, compared to $49.9
million in the prior year quarter.
Gross profit in the quarter ended September 30, 2024, was $39.8 million, or 80% of revenue, as compared to
$40.4 million or 81% of revenue, in
2023.
Sales and marketing expense for the three months ended
September 30, 2024, decreased 6% to
$20.7 million from $22.1 million for the same period in 2023,
primarily due to decreased headcount in the sales force.
General and administrative expenses for the three months ended
September 30, 2024, were $15.3 million, versus $12.7 million in the prior year period.
Net income for the three months ended September 30, 2024, totaled $2.4 million, or $0.07 per basic and diluted share, as compared to
net income of $3.6 million, or
$0.10 per basic and diluted share, in
the quarter ended September 30,
2023.
Adjusted EBITDA for the three months ended September 30, 2024, was $5.1 million, as compared to $7.3 million in the quarter ended September 30, 2023.
Cash flows from operations for the three months ended
September 30, 2024, was $7.1 million and $10.3
million for the nine months ended September 30, 2024.
As of September 30, 2024, the
Company had working capital of $58.5
million. Cash and cash equivalents were $37.6 million at September
30, 2024, up 22% from June 30,
2024.
Fourth Quarter and Full Year 2024 Guidance
Fourth quarter 2024 revenue is estimated to be at least
$53.6 million. Fourth quarter Diluted
EPS is estimated to be at least $0.09.
The Company expects 2024 net revenue of at least $200 million, a 9% increase from 2023. Diluted
EPS is expected to be at least $0.20
per share.
Conference Call and Webcast Details
Thursday, October 24, 2024, at 4:15 PM Eastern Time (2:15
PM Mountain Time)
To register and participate in the webcast, interested parties
should click on the following link or dial in approximately 10-15
minutes prior to the webcast: Q3 2024 Webcast Link
U.S. & Canada dial-in number:
800-836-8184
International number: 646-357-8785
Non-GAAP Financial Measures
Zynex reports its financial results in accordance with
accounting principles generally accepted in the U.S. (GAAP). In
addition, the Company is providing in this news release financial
information in the form of Adjusted EBITDA (earnings before
interest, taxes, depreciation, amortization, other income/expense,
stock compensation, restructuring, receivables adjustment and
non-cash lease charges). Management believes these non-GAAP
financial measures are useful to investors and lenders in
evaluating the overall financial health of the Company in that they
allow for greater transparency of additional financial data
routinely used by management to evaluate performance. Adjusted
EBITDA can be useful for investors or lenders as an indicator of
available earnings. Non-GAAP financial measures should not be
considered in isolation from, or as an alternative to, the
financial information prepared in accordance with GAAP.
Safe Harbor Statement
This press release contains forward-looking statements within
the meaning of The Private Securities Litigation Reform Act of
1995, as amended. our results of operations and the plans,
strategies and objectives for future operations; the timing and
scope of any potential stock repurchase; and other similar
statements.
Words such as "anticipate," "believe," "continue," "could,"
"designed," "endeavor," "estimate," "expect," "intend," "may,"
"might," "plan," "potential," "predict," "project," "seek,"
"should," "target," "preliminary," "will," "would" and similar
expressions are intended to identify forward-looking statements.
The express or implied forward-looking statements included in this
press release are only predictions and are subject to a number of
risks, uncertainties and assumptions.
Forward-looking statements are neither historical facts nor
assurances of future performance. Instead, they are based only on
our current beliefs, expectations and assumptions regarding the
future of our business, future plans and strategies, projections,
anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to
the future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict and many of
which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. The Company makes no express
or implied representation or warranty as to the completeness of
forward-looking statements or, in the case of projections, as to
their attainability or the accuracy and completeness of the
assumptions from which they are derived. Factors that could cause
actual results to materially differ from forward-looking statements
include, but are not limited to, the need to obtain CE marking of
new products; the acceptance of new products as well as existing
products by doctors and hospitals, larger competitors with greater
financial resources; the need to keep pace with technological
changes; our dependence on the reimbursement for our products from
health insurance companies; our dependence on third party
manufacturers to produce our products on time and to our
specifications' implementation of our sales strategy including a
strong direct sales force, the impact of COVID-19 on the global
economy; market conditions; the timing, scope and possibility that
the repurchase program may be suspended or discontinued; economic
factors, such as interest rate fluctuations; and other risks
described in our filings with the Securities and Exchange
Commission.
These and other risks are described in our filings with the
Securities and Exchange Commission including but not limited to,
our Annual Report on Form 10-K for the year ended December 31,
2023 as well as our quarterly reports on Form 10-Q and current
reports on Form 8-K. Any forward-looking statements contained in
this press release represent Zynex's views only as of today and
should not be relied upon as representing its views as of any
subsequent date. Zynex explicitly disclaims any obligation to
update any forward-looking statements, except to the extent
required by law.
About Zynex, Inc.
Zynex, founded in 1996, develops, manufactures, markets, and
sells medical devices used for pain management and rehabilitation
as well as non-invasive fluid, sepsis, and laser-based pulse
oximetry monitoring systems for use in hospitals. For additional
information, please visit: www.zynex.com.
Investor Relations Contact:
Quinn Callanan, CFA or Brian Prenoveau, CFA
MZ Group – MZ North America
ZYXI@mzgroup.us
+949 694 9594
ZYNEX,
INC. CONDENSED CONSOLIDATED BALANCE
SHEETS (AMOUNTS IN
THOUSANDS) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2024
|
|
2023
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
37,630
|
|
$
|
44,579
|
|
Accounts receivable,
net
|
|
|
21,623
|
|
|
26,838
|
|
Inventory,
net
|
|
|
15,708
|
|
|
13,106
|
|
Prepaid expenses and
other
|
|
|
3,389
|
|
|
3,332
|
|
Total current
assets
|
|
|
78,350
|
|
|
87,855
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
3,169
|
|
|
3,114
|
|
Operating lease
asset
|
|
|
10,510
|
|
|
12,515
|
|
Finance lease
asset
|
|
|
1,215
|
|
|
587
|
|
Deposits
|
|
|
409
|
|
|
409
|
|
Intangible assets, net
of accumulated amortization
|
|
|
7,476
|
|
|
8,158
|
|
Goodwill
|
|
|
20,401
|
|
|
20,401
|
|
Deferred income
taxes
|
|
|
4,529
|
|
|
3,865
|
|
Total
assets
|
|
$
|
126,059
|
|
$
|
136,904
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
9,282
|
|
$
|
8,433
|
|
Operating lease
liability
|
|
|
3,979
|
|
|
3,729
|
|
Finance lease
liability
|
|
|
284
|
|
|
196
|
|
Income taxes
payable
|
|
|
390
|
|
|
633
|
|
Accrued payroll and
related taxes
|
|
|
5,933
|
|
|
5,541
|
|
Total current
liabilities
|
|
|
19,868
|
|
|
18,532
|
|
|
|
|
|
|
|
|
|
Convertible senior
notes, less issuance costs
|
|
|
58,320
|
|
|
57,605
|
|
Operating lease
liability
|
|
|
11,175
|
|
|
14,181
|
|
Finance lease
liability
|
|
|
923
|
|
|
457
|
|
Total
liabilities
|
|
|
90,286
|
|
|
90,775
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
|
Common
stock
|
|
|
32
|
|
|
33
|
|
Additional
paid-in capital
|
|
|
92,538
|
|
|
90,878
|
|
Treasury
stock
|
|
|
(87,186)
|
|
|
(71,562)
|
|
Retained
earnings
|
|
|
30,389
|
|
|
26,780
|
|
Total stockholders'
equity
|
|
|
35,773
|
|
|
46,129
|
|
Total liabilities and
stockholders' equity
|
|
$
|
126,059
|
|
$
|
136,904
|
|
ZYNEX,
INC. CONDENSED CONSOLIDATED STATEMENTS OF
INCOME (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE
DATA) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30,
|
|
For the Nine Months
Ended September 30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
NET
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Devices
|
|
$
|
14,858
|
|
$
|
16,855
|
|
$
|
44,803
|
|
$
|
42,542
|
|
Supplies
|
|
|
35,108
|
|
|
33,060
|
|
|
101,577
|
|
|
94,495
|
|
Total net
revenue
|
|
|
49,966
|
|
|
49,915
|
|
|
146,380
|
|
|
137,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS OF REVENUE
AND
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue -
devices
and supplies
|
|
|
10,177
|
|
|
9,553
|
|
|
29,446
|
|
|
28,094
|
|
Sales and
marketing
|
|
|
20,713
|
|
|
22,146
|
|
|
67,319
|
|
|
64,982
|
|
General and
administrative
|
|
|
15,274
|
|
|
12,731
|
|
|
43,062
|
|
|
35,479
|
|
Total costs of revenue
and
operating expenses
|
|
|
46,164
|
|
|
44,430
|
|
|
139,827
|
|
|
128,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
3,802
|
|
|
5,485
|
|
|
6,553
|
|
|
8,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of
assets
|
|
|
—
|
|
|
37
|
|
|
19
|
|
|
39
|
|
Change in fair value
of
contingent consideration
|
|
|
—
|
|
|
(245)
|
|
|
—
|
|
|
2,855
|
|
Interest expense,
net
|
|
|
(625)
|
|
|
(327)
|
|
|
(1,767)
|
|
|
(728)
|
|
Other income (expense),
net
|
|
|
(625)
|
|
|
(535)
|
|
|
(1,748)
|
|
|
2,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
before
income taxes
|
|
|
3,177
|
|
|
4,950
|
|
|
4,805
|
|
|
10,648
|
|
Income tax
expense
|
|
|
795
|
|
|
1,356
|
|
|
1,196
|
|
|
2,131
|
|
Net income
|
|
$
|
2,382
|
|
$
|
3,594
|
|
$
|
3,609
|
|
$
|
8,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
$
|
0.10
|
|
$
|
0.11
|
|
$
|
0.24
|
|
Diluted
|
|
$
|
0.07
|
|
$
|
0.10
|
|
$
|
0.11
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic
shares
outstanding
|
|
|
31,775
|
|
|
35,531
|
|
|
31,960
|
|
|
36,216
|
|
Weighted average
diluted
shares outstanding
|
|
|
32,088
|
|
|
36,103
|
|
|
32,340
|
|
|
36,866
|
|
ZYNEX,
INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (AMOUNTS IN
THOUSANDS) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
Ended September 30,
|
|
|
|
2024
|
|
2023
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,609
|
|
$
|
8,517
|
|
Adjustments to
reconcile net income to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,967
|
|
|
1,984
|
|
Amortization
|
|
|
1,402
|
|
|
1,078
|
|
Non-cash reserve
charges
|
|
|
—
|
|
|
(91)
|
|
Stock-based
compensation
|
|
|
2,345
|
|
|
1,621
|
|
Non-cash lease
expense
|
|
|
(750)
|
|
|
568
|
|
Benefit for
deferred income taxes
|
|
|
(664)
|
|
|
(1,473)
|
|
Change in fair
value of contingent consideration
|
|
|
—
|
|
|
(2,855)
|
|
Gain on disposal
of assets
|
|
|
(19)
|
|
|
(39)
|
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Short-term
investments
|
|
|
—
|
|
|
(114)
|
|
Accounts
receivable
|
|
|
5,215
|
|
|
1,775
|
|
Prepaid
and other assets
|
|
|
106
|
|
|
(826)
|
|
Accounts
payable and other accrued expenses
|
|
|
1,161
|
|
|
3,312
|
|
Inventory
|
|
|
(4,096)
|
|
|
(2,071)
|
|
Deposits
|
|
|
—
|
|
|
182
|
|
Net cash provided by operating activities
|
|
|
10,276
|
|
|
11,568
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(362)
|
|
|
(630)
|
|
Purchase of short-term
investments
|
|
|
—
|
|
|
(9,810)
|
|
Proceeds on sale of
fixed assets
|
|
|
—
|
|
|
50
|
|
Net cash used in investing activities
|
|
|
(362)
|
|
|
(10,390)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
Payments on finance
lease obligations
|
|
|
(203)
|
|
|
(95)
|
|
Cash dividends
paid
|
|
|
(9)
|
|
|
(1)
|
|
Purchase of treasury
stock
|
|
|
(15,625)
|
|
|
(24,402)
|
|
Excise tax payments on
net treasury stock purchases
|
|
|
(473)
|
|
|
—
|
|
Proceeds from issuance
of convertible senior notes, net of
issuance costs
|
|
|
—
|
|
|
57,018
|
|
Proceeds from the
issuance of common stock on stock-
based awards
|
|
|
13
|
|
|
33
|
|
Principal payments on
long-term debt
|
|
|
—
|
|
|
(10,667)
|
|
Taxes withheld and paid
on equity awards
|
|
|
(566)
|
|
|
(691)
|
|
Net cash (used in)
provided by financing activities
|
|
|
(16,863)
|
|
|
21,195
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase
in cash
|
|
|
(6,949)
|
|
|
22,373
|
|
Cash and cash
equivalents at beginning of period
|
|
|
44,579
|
|
|
20,144
|
|
Cash and cash
equivalents at end of period
|
|
$
|
37,630
|
|
$
|
42,517
|
|
ZYNEX,
INC. RECONCILIATION OF GAAP TO NON-GAAP
MEASURES (AMOUNTS IN
THOUSANDS) (unaudited)
|
|
|
For the Three
Months
Ended September 30,
|
|
For the Nine
Months
Ended September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
Net income
|
$
2,382
|
|
$
3,594
|
|
$
3,609
|
|
$
8,517
|
Depreciation and
Amortization*
|
478
|
|
401
|
|
1,369
|
|
1,237
|
Stock-based
compensation expense
|
770
|
|
654
|
|
2,345
|
|
1,620
|
Interest expense and
other, net
|
625
|
|
290
|
|
1,748
|
|
689
|
Change in fair value of
contingent
consideration
|
-
|
|
245
|
|
-
|
|
(2,855)
|
Non-cash lease
expense**
|
-
|
|
751
|
|
-
|
|
978
|
Income tax
expense
|
795
|
|
1,356
|
|
1,196
|
|
2,131
|
Adjusted
EBITDA
|
$
5,050
|
|
$
7,291
|
|
$
10,267
|
|
$
12,317
|
% of Net
Revenue
|
10 %
|
|
15 %
|
|
7 %
|
|
9 %
|
|
* Depreciation does not
include amounts related to units on lease to third parties which
are depreciated and included in cost of goods sold.
|
|
** Amount expensed in
excess of cash payments due to abated rent.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/zynex-reports-third-quarter-2024-financial-results-302286396.html
SOURCE Zynex