DENVER, Nov. 2, 2021 /PRNewswire/ -- Healthpeak
Properties, Inc. (NYSE: PEAK) today announced results for the third
quarter ended September 30, 2021.
THIRD QUARTER 2021 FINANCIAL PERFORMANCE AND RECENT
HIGHLIGHTS
– Net income of $0.10 per share, Nareit FFO of $0.36 per share, FFO as Adjusted of $0.40 per share, and blended Total Same-Store
Portfolio Cash (Adjusted) NOI growth of 3.2%
- Life Science and MOB Same-Store Portfolio Cash (Adjusted) NOI
growth of 6.8% and 2.9%, respectively
- Total pro forma Same-Store Portfolio Cash (Adjusted) NOI growth
of 4.1% excluding government grants received under the CARES Act at
our CCRC properties
– Announced $782 million of new acquisitions:
- Through a series of eight separate transactions, and
$625 million of initial investment,
assembled 36 acres of income-producing properties and covered land
plays in the Alewife submarket of West
Cambridge to support significant future life science
development activity over the next decade or more
- Acquired a five acre covered land play in the Sorrento Mesa
submarket of San Diego for
$20 million to further strengthen our
sizable position in the submarket and support future
development
- $137 million of new on-campus MOB
acquisitions
– Life science development
leasing:
- Signed 178,000 square feet of new leases at our active
developments, including 36,000 square feet at The Shore at Sierra
Point Phase II, bringing the project to 100% pre-leased, and
142,000 square feet at 101 CambridgePark Drive, bringing the
project to 88% pre-leased
- Active life science developments 87% pre-leased as of the end
of the third quarter
– New life science development
start:
- Commenced construction on the first phase of Vantage, a 343,000
square foot Class A life science development in South San
Francisco
– Closed the final $149 million of senior housing dispositions,
bringing total sales proceeds to $4
billion since July 2020
– Balance sheet:
- In September, closed on an upsized $3
billion revolving credit facility, extending maturity to
2026
- Sold 9.1 million shares of common stock under our ATM equity
program on a forward basis, which is expected to result in net
proceeds of approximately $320
million
- Net debt to adjusted EBITDAre of 5.0x as of September 30, 2021
– The Board of Directors declared
a quarterly common stock cash dividend of $0.30 per share to be paid on November 19, 2021, to stockholders of record as
of the close of business on November 8,
2021
– Received the Green Star
designation from GRESB and named a constituent in the FTSE4Good
Index, each for the tenth consecutive year; short-listed by IR
Magazine for the Corporate Governance Awards – Best Proxy
Statement for the second consecutive year
THIRD QUARTER COMPARISON
|
Three Months Ended
September 30, 2021
|
|
Three Months Ended
September 30, 2020
|
|
(in thousands, except per share amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Net income (loss),
diluted
|
$
|
54,442
|
|
|
$
|
0.10
|
|
|
$
|
(63,768)
|
|
|
$
|
(0.12)
|
|
|
Nareit FFO,
diluted
|
196,565
|
|
|
0.36
|
|
|
164,603
|
|
|
0.31
|
|
|
FFO as Adjusted,
diluted
|
219,784
|
|
|
0.40
|
|
|
215,381
|
|
|
0.40
|
|
|
AFFO,
diluted
|
181,389
|
|
|
|
|
183,791
|
|
|
|
|
Nareit FFO, FFO as Adjusted, AFFO, Same-Store Cash (Adjusted)
NOI, Net Debt to Adjusted EBITDAre are supplemental non-GAAP
financial measures that we believe are useful in evaluating the
operating performance and financial position of real estate
investment trusts (see the "Funds From Operations" and "Adjusted
Funds From Operations" sections of this release for additional
information). See "September 30, 2021
Discussion and Reconciliation of Non-GAAP Financial Measures" for
definitions, discussions of their uses and inherent limitations,
and reconciliations to the most directly comparable financial
measures calculated and presented in accordance with GAAP in the
Investor Relations section of our website at
http://ir.healthpeak.com/quarterly-results.
SAME-STORE ("SS") OPERATING SUMMARY
The table below outlines the year-over-year three-month and
year-to-date SS Cash (Adjusted) NOI growth on an actual and pro
forma basis. The Pro Forma table reflects the results
excluding government grants under the CARES Act for our CCRC
portfolio.
Actual
|
|
Year-Over-Year
Total SS Portfolio Cash (Adjusted) NOI Growth
|
|
|
Three
Month
|
|
Year-To-Date
|
|
|
SS Growth
%
|
% of SS
|
|
SS Growth
%
|
% of SS
|
|
Life
science
|
6.8
|
%
|
46.3
|
%
|
|
7.7
|
%
|
49.1
|
%
|
|
Medical
office
|
2.9
|
%
|
43.0
|
%
|
|
3.0
|
%
|
48.0
|
%
|
|
CCRC(1)
|
(9.0)
|
%
|
10.7
|
%
|
|
(14.2)
|
%
|
2.9
|
%
|
|
Total
Portfolio
|
3.2
|
%
|
100.0
|
%
|
|
4.6
|
%
|
100.0
|
%
|
|
Pro Forma
(excluding CARES)
|
|
Year-Over-Year
Total SS Portfolio Cash (Adjusted) NOI Growth
|
|
|
Three
Month
|
|
Year-To-Date
|
|
|
SS Growth
%
|
% of SS
|
|
SS Growth
%
|
% of SS
|
|
Life
science
|
6.8
|
%
|
46.3
|
%
|
|
7.7
|
%
|
49.2
|
%
|
|
Medical
office
|
2.9
|
%
|
43.0
|
%
|
|
3.0
|
%
|
48.0
|
%
|
|
CCRC(1)
|
(1.7)
|
%
|
10.7
|
%
|
|
(5.8)
|
%
|
2.8
|
%
|
|
Total
Portfolio
|
4.1
|
%
|
100.0
|
%
|
|
5.0
|
%
|
100.0
|
%
|
|
|
|
(1)
|
CCRC SS consists of
15 properties for the three month comparison and two properties for
the year-to-date comparison.
|
ACQUISITIONS
WEST CAMBRIDGE ALEWIFE
ASSEMBLAGE
Through a series of eight separate transactions, Healthpeak has
acquired, or is under contract on, $625
million of acquisitions totaling approximately 36 acres of
largely contiguous income-producing properties and covered land
plays in the Alewife submarket of West
Cambridge. The estimated blended year-one FFO yield across
the assemblage is 4.2%.
Healthpeak intends to capitalize on robust market fundamentals
and tenant demand through the development of multiple Class A life
science buildings over the next decade-plus, extending our leading
position in West Cambridge. This
36 acre campus has convenient access to the Alewife T station,
Route 2, and the Minuteman Bike Trail, which link Cambridge, downtown Boston, and the western suburbs.
Alewife Submarket Acquisitions Overview:
- CONCORD AVENUE CAMPUS: 220,000 square foot
three-building office and R&D campus that is 100% leased to
Raytheon on 9.7 acres for $180
million. The site includes 10 & 20 Moulton Street, 77
Fawcett Street, 617 Concord Avenue and a land parcel at 645
Concord Avenue. The site includes densification opportunities upon
expiration of the Raytheon lease in 2027. The acquisition closed in
September 2021.
- 10 FAWCETT: 132,000 square foot multi-tenant office
building on 2.5 acres adjacent to the Concord Avenue campus for
$73 million. The site includes
densification opportunities. The acquisition closed in October 2021.
- 68 MOULTON: 26,000 square foot office building on one
acre directly abutting the Concord Avenue campus for $18 million. The site provides densification
opportunities upon expiration of the lease in 2024. The acquisition
closed in October 2021.
- 110 & 125 FAWCETT: 53,000 square foot
industrial building on 2.4 acres and adjacent to 68 Moulton for
$45 million. The site provides
densification opportunities and the potential for a pedestrian
footbridge to improve connectivity to the Alewife T station. The
acquisition is expected to close in late 2021.
- MOONEY STREET PARCELS: 145,000 square feet of flex
office and industrial buildings on 11.9 acres for $123 million. Healthpeak intends to pursue
additional entitlements on the site which, if successful, would
result in an earn-out payment to the sellers of up to approximately
$15 million. The campus includes 13
& 40-61 Mooney Street and 127 Smith Place. The site provides
densification opportunities upon the expiration of the in-place
short-term leases. The acquisition closed in October 2021.
- 67 SMITH PLACE: 53,000 square foot industrial building
on 4.4 acres for $72 million. 67
Smith Place abuts the Mooney Street parcels. The site provides
future densification opportunities upon expiration of the in-place
leases in 2022. The acquisition is under contract and expected to
close in early 2022.
- 725 CONCORD: 85,000
square foot medical office building 100% leased to an affiliate of
Beth Israel Lahey Health (Moody's: A3) for $80 million. The site is 3.8 acres and provides
direct connection to the Mooney Street and 67 Smith Place parcels.
The site includes a surface parking lot which could be densified
over time. The acquisition closed in October
2021.
- 25 SPINELLI: Recently redeveloped 20,000 square foot
life science building 100% leased to an affiliate of Flagship
Pioneering for $34 million. The
acquisition closed in October
2021.
For additional detail on the West
Cambridge assemblage, please refer to the West Cambridge
& South San Francisco Transaction Update presentation available
in the Investor Relations section of our website at
http://ir.healthpeak.com/investor-presentations.
VISTA SORRENTO CAMPUS,
SORRENTO MESA
In October, Healthpeak closed on an off-market acquisition in
the Sorrento Mesa submarket of San
Diego for $20 million.
The Vista Sorrento campus consists of a 63,000 square foot
office building on five acres of land. Following the near-term
expirations of the in-place leases, Healthpeak intends to commence
construction of a new Class A life science development. The Vista
Sorrento site is across the street from Healthpeak's 250,000 square
foot Sorrento Summit Campus.
NEW MOB ACQUISITIONS
Since our last earnings call, Healthpeak announced it acquired
232,000 square feet of on-campus MOBs for an aggregate $137 million. The Baylor and Lakeview acquisitions represent a blended
stabilized Cash NOI capitalization rate of 5%, while the covered
land acquisition in Seattle
represents a 4% year-one Cash NOI capitalization rate.
BAYLOR MOBs
In September, Healthpeak acquired two Class A, on-campus MOBs
totaling 138,000 square feet for $60
million in an off-market transaction. The properties are 89%
occupied and are the only two MOBs on the campus of Baylor Scott & White's 118-bed hospital in
Frisco, Texas. Baylor Scott & White (Moody's: Aa3) is
ranked the #2 health system in the Dallas MSA and leases 37% of the
properties' square footage. The acquisition adds to our
market-leading MOB position in Dallas, bringing Healthpeak's ownership to
over 4 million square feet in the MSA.
LAKEVIEW MOB
In October, Healthpeak acquired Lakeview Medical Pavilion, a
55,000 square foot on-campus MOB for $34
million in an off-market transaction. The property is on the
campus of a 167-bed HCA hospital in Covington, Louisiana, part of the New Orleans
MSA. The property, built in 2014, is 100% occupied with a weighted
average lease term of 7 years.
SWEDISH MEDICAL MOB
In October, Healthpeak acquired 700 Broadway, a 39,000 square
foot on-campus MOB located in the downtown Seattle healthcare cluster known as "First
Hill" for $43 million. The property
is on the campus of Swedish Medical Center and connected via an
underground tunnel to the hospital. The property is 100% leased to
Northwest Kidney Centers, the world's first dialysis organization.
The site includes structured and surface parking, providing future
densification opportunities. The acquisition brings Healthpeak's
total square footage on the campus of Swedish Medical Center to
610,000 square feet with a current occupancy of approximately
97%.
PREVIOUSLY DISCLOSED MOB ACQUISITIONS
ATLANTIC HEALTH MOBs
In July 2021, Healthpeak acquired
three buildings totaling 537,000 square feet for $155 million in an off-market transaction. The
properties are located in Morristown, New
Jersey and are 100% leased to Atlantic Health System, the
leading health system in New
Jersey, under triple-net leases with approximately 11 years
of remaining lease term. The transaction also includes an adjacent
land parcel that can support up to 80,000 square feet of medical
office development.
HCA WESLEY WOODLAWN MOB
In July 2021, Healthpeak acquired
Wesley Woodlawn located in
Wichita, Kansas for $50 million. The 132,000 square foot medical
campus is 100% leased to HCA with approximately 6 years of
remaining lease term.
LIFE SCIENCE DEVELOPMENT LEASING UPDATES
THE SHORE
Interline Therapeutics, Inc. has signed a lease for the
remaining 36,000 square feet at Phase II of The Shore at Sierra
Point, bringing the entire 629,000 square foot campus to 100%
leased or pre-leased. The lease is expected to commence in late
2022 upon completion of construction.
101 CAMBRIDGEPARK DRIVE
eGenesis, Inc. and Seres Therapeutics, Inc. have signed
leases for a combined 142,000 square feet at 101 CambridgePark
Drive, bringing the $180 million,
161,000 square foot development to 88% pre-leased. When combined
with our adjacent life science holdings at 35 and 87 CambridgePark
Drive, Healthpeak has created a flagship 449,000 square foot campus
in the heart of West
Cambridge.
VANTAGE DEVELOPMENT START
In October, Healthpeak commenced the first phase of its next
South San Francisco life science
development project, Vantage. Strategically located on the corner
of Forbes Boulevard and at the door-step of Genentech's
headquarters, the first phase of the development will include
approximately 343,000 square feet, with total project costs of
approximately $393 million.
The purpose-built lab campus will feature state-of-the-art
design, an amenity center, flexible and efficient floor plates, and
building systems that will accommodate a broad range of life
science uses. Expected initial occupancy is in the second half of
2023.
Healthpeak expects to pursue additional entitlements for the
remaining acreage on the Vantage land site, enabling the
development of a multi-phase campus totaling one million square
feet based on existing zoning, with the potential for significantly
more subject to entitlements.
BALANCE SHEET
In September, Healthpeak closed on an upsized $3 billion revolving credit facility extending
maturity to 2026.
During the third quarter, Healthpeak sold 9.1 million shares of
common stock under the ATM equity offering program on a forward
basis at an average price of approximately $35.60 per share (before underwriting discounts),
which is expected to result in net proceeds of approximately
$320 million.
SENIOR HOUSING DISPOSITIONS
Subsequent to our August 2, 2021
earnings release, Healthpeak closed on a total of $149 million of senior housing sales and loan
repayments, bringing cumulative gross proceeds to $4 billion since July
2020.
Following completion of the identified senior housing
dispositions, Healthpeak's remaining rental senior housing exposure
consists solely of a 53.5% interest in a 19-property senior housing
joint venture.
DIVIDEND
On October 27, Healthpeak
announced that its Board declared a quarterly common stock cash
dividend of $0.30 per share to be
paid on November 19, 2021, to
stockholders of record as of the close of business on November 8, 2021.
ESG
Healthpeak received the Green Star designation from GRESB and
was named a constituent in the FTSE4Good Index, each for the tenth
consecutive year. We also maintained a "Prime" rating from ISS ESG
Corporate Rating, recognizing top ESG performance within our
industry. Healthpeak was also short-listed for the Corporate
Governance Awards 2021 – Best Proxy Statement by IR Magazine
for the second consecutive year and named a Women's Forum of New
York Corporate Champion for the fourth time.
2021 GUIDANCE
For full year 2021, we are updating the following guidance
ranges:
- Diluted earnings per common share from $0.95 – $1.01 to
$0.94 – $0.98
- Diluted Nareit FFO per share from $1.06 – $1.12 to
$1.09 – $1.13
- Diluted FFO as Adjusted per share from $1.55 – $1.61 to
$1.58 – $1.62
- Blended Total Portfolio Same-Store Cash (Adjusted) NOI growth
from 2.25% – 3.75% to 3.50% – 4.00%
COMPANY INFORMATION
Healthpeak has scheduled a conference call and webcast for
Wednesday, November 3, 2021, at
9:00 a.m. Mountain Time (11:00 a.m. Eastern Time) to present its
performance and operating results for the third quarter ended
September 30, 2021. The conference
call is accessible by dialing (888) 317-6003 (U.S.) or (412)
317-6061 (international). The conference ID number is 8608073. You
may also access the conference call via webcast in the Investor
Relations section of our website at http://ir.healthpeak.com. An
archive of the webcast will be available on Healthpeak's website
through November 3, 2022, and a
telephonic replay can be accessed through November 17, 2021, by dialing (877) 344-7529
(U.S.) or (412) 317-0088 (international) and entering conference ID
number 10160585. Our Supplemental Report for the current period is
also available, with this earnings release, in the Investor
Relations section of our website.
ABOUT HEALTHPEAK
Healthpeak Properties, Inc. is a fully integrated real estate
investment trust (REIT) and S&P 500 company. Healthpeak owns
and develops high-quality real estate in the three private-pay
healthcare asset classes of Life Science, Medical Office and
CCRCs. At Healthpeak, we pair our deep understanding of the
healthcare real estate market with a strong vision for long-term
growth. For more information regarding Healthpeak, visit
www.healthpeak.com.
FORWARD-LOOKING STATEMENTS
Statements in this release that are not historical facts are
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking
statements include, among other things, statements regarding our
and our officers' intent, belief or expectation as identified by
the use of words such as "may," "will," "project," "expect,"
"believe," "intend," "anticipate," "seek," "target," "forecast,"
"plan," "potential," "estimate," "could," "would," "should" and
other comparable and derivative terms or the negatives thereof.
Examples of forward-looking statements include, among other things:
(i) statements regarding timing, outcomes and other details
relating to current, pending or contemplated acquisitions,
dispositions, transitions, developments, redevelopments,
densifications, joint venture transactions, leasing activity and
commitments, capital recycling plans, financing activities, or
other transactions discussed in this release; (ii) the payment of a
quarterly cash dividend; and (iii) the information presented under
the heading "2021 Guidance." Pending acquisitions, dispositions,
and leasing activity, including those subject to binding
agreements, remain subject to closing conditions and may not be
completed within the anticipated timeframes or at
all. Forward-looking statements reflect our current
expectations and views about future events and are subject to risks
and uncertainties that could significantly affect our future
financial condition and results of operations. While
forward-looking statements reflect our good faith belief and
assumptions we believe to be reasonable based upon current
information, we can give no assurance that our expectations or
forecasts will be attained. Further, we cannot guarantee the
accuracy of any such forward-looking statement contained in this
release, and such forward-looking statements are subject to known
and unknown risks and uncertainties that are difficult to predict.
These risks and uncertainties include, but are not limited to: the
COVID-19 pandemic and health and safety measures intended to reduce
its spread, the availability, effectiveness and public usage and
acceptance of vaccines, and how quickly and to what extent normal
economic and operating conditions can resume within the markets in
which we operate; operational risks associated with third party
management contracts, including the additional regulation and
liabilities of our RIDEA lease structures; the ability of our
existing and future tenants, operators and borrowers to conduct
their respective businesses in a manner sufficient to maintain or
increase their revenues and manage their expenses in order to
generate sufficient income to make rent and loan payments to us and
our ability to recover investments made, if applicable, in their
operations; increased competition, operating costs and market
changes affecting our tenants, operators and borrowers; the
financial condition of our tenants, operators and borrowers,
including potential bankruptcies and downturns in their businesses,
and their legal and regulatory proceedings; our concentration of
investments in the healthcare property sector, which makes us more
vulnerable to a downturn in a specific sector than if we invested
in multiple industries; our ability to identify replacement tenants
and operators and the potential renovation costs and regulatory
approvals associated therewith; our property development and
redevelopment activity risks, including costs above original
estimates, project delays and lower occupancy rates and rents than
expected; changes within the life science industry; high levels of
regulation, funding requirements, expense and uncertainty faced by
our life science tenants; the ability of the hospitals on whose
campuses our MOBs are located and their affiliated healthcare
systems to remain competitive or financially viable; our ability to
maintain or expand our hospital and health system client
relationships; economic and other conditions that negatively affect
geographic areas from which we recognize a greater percentage of
our revenue; uninsured or underinsured losses, which could result
in significant losses and/or performance declines by us or our
tenants and operators; our investments in joint ventures and
unconsolidated entities, including our lack of sole decision making
authority and our reliance on our partners' financial condition and
continued cooperation; our use of contingent rent provisions and/or
rent escalators based on the Consumer Price Index; competition for
suitable healthcare properties to grow our investment portfolio;
our ability to make material acquisitions and successfully
integrate them; the potential impact on us and our tenants,
operators and borrowers from litigation matters, including rising
liability and insurance costs; our ability to foreclose on
collateral securing our real estate-related loans; laws or
regulations prohibiting eviction of our tenants; the failure of our
tenants and operators to comply with federal, state and local laws
and regulations, including resident health and safety requirements,
as well as licensure, certification and inspection requirements;
required regulatory approvals to transfer our healthcare
properties; compliance with the Americans with Disabilities Act and
fire, safety and other health regulations; the requirements of, or
changes to, governmental reimbursement programs such as Medicare or
Medicaid; legislation to address federal government operations and
administration decisions affecting the Centers for Medicare and
Medicaid Services; our participation in the CARES Act Provider
Relief Program and other COVID-19 related stimulus and relief
programs; volatility or uncertainty in the capital markets, the
availability and cost of capital as impacted by interest rates,
changes in our credit ratings and the value of our common stock,
and other conditions that may adversely impact our ability to fund
our obligations or consummate transactions, or reduce the earnings
from potential transactions; cash available for distribution to
stockholders and our ability to make dividend distributions at
expected levels; our ability to manage our indebtedness level and
covenants in and changes to the terms of such indebtedness; changes
in global, national and local economic and other conditions;
provisions of Maryland law and our
charter that could prevent a transaction that may otherwise be in
the interest of our stockholders; environmental compliance costs
and liabilities associated with our real estate investments; our
ability to maintain our qualification as a real estate investment
trust ("REIT"); changes to U.S. federal income tax laws, and
potential deferred and contingent tax liabilities from corporate
acquisitions; calculating non-REIT tax earnings and profits
distributions; ownership limits in our charter that restrict
ownership in our stock; our reliance on information technology
systems and the potential impact of system failures, disruptions or
breaches; unfavorable litigation resolution or disputes; the loss
or limited availability of our key personnel; and other risks and
uncertainties described from time to time in our Securities and
Exchange Commission filings. Except as required by law, we do not
undertake, and hereby disclaim, any obligation to update any
forward-looking statements, which speak only as of the date on
which they are made.
CALCULATIONS
The estimated capitalization rates and yield ranges included in
this release are calculated by dividing projected NOI or Cash
(Adjusted) NOI for the applicable properties by the aggregate
purchase price or development cost, as applicable, for such
properties. Newly acquired operating assets are generally
considered stabilized at the earlier of lease-up (typically when
the tenant(s) control(s) the physical use of at least 80% of the
space) or 12 months from the acquisition date. Newly completed
developments are considered stabilized at the earlier of lease-up
or 24 months from the date the property is placed in service.
The aggregate NOI or Cash (Adjusted) NOI projections used in
calculating the capitalization rates and yield ranges included in
this presentation are based on (i) information currently available
to us, including, in connection with acquisitions, information made
available to us by the seller in the diligence process, and (ii)
certain assumptions applied by us related to anticipated occupancy,
rental rates, property taxes and other expenses over a specified
period of time in the future based on historical data and the
Company's knowledge of and experience with the submarket.
Accordingly, the capitalization rates and yield ranges included in
this presentation are inherently based on inexact projections that
may be incorrect or imprecise and may change as a result of events
or factors currently unknown to the Company. The actual
capitalization rates for these properties may differ materially and
adversely from the estimated stabilized capitalization rates and
yield ranges discussed in this release based on numerous factors,
including any difficulties achieving assumed occupancy and/or
rental rates, development delays, unanticipated expenses not
payable by a tenant, tenant defaults, the results of purchase price
allocations, as well as the risk factors set forth in the Company's
Annual Report on Form 10-K for the year ended December 31, 2020 and its subsequent filings with
the SEC.
CONTACT
Andrew Johns,
CFA
Vice President – Corporate Finance and Investor Relations
720-428-5400
Healthpeak
Properties, Inc.
|
|
Consolidated
Balance Sheets
|
|
In thousands,
except share and per share data
|
|
(unaudited)
|
|
|
|
|
September 30,
2021
|
|
December 31,
2020
|
|
Assets
|
|
|
|
|
Real
estate:
|
|
|
|
|
Buildings and
improvements
|
$
|
11,759,664
|
|
|
$
|
11,048,433
|
|
|
Development costs and
construction in progress
|
845,382
|
|
|
613,182
|
|
|
Land
|
2,206,422
|
|
|
1,867,278
|
|
|
Accumulated
depreciation and amortization
|
(2,734,832)
|
|
|
(2,409,135)
|
|
|
Net real
estate
|
12,076,636
|
|
|
11,119,758
|
|
|
Net investment in
direct financing leases
|
44,706
|
|
|
44,706
|
|
|
Loans receivable, net
of reserves of $2,727 and $10,280
|
411,062
|
|
|
195,375
|
|
|
Investments in and
advances to unconsolidated joint ventures
|
389,095
|
|
|
402,871
|
|
|
Accounts receivable,
net of allowance of $3,690 and $3,994
|
44,699
|
|
|
42,269
|
|
|
Cash and cash
equivalents
|
201,099
|
|
|
44,226
|
|
|
Restricted
cash
|
53,699
|
|
|
67,206
|
|
|
Intangible assets,
net
|
520,335
|
|
|
519,917
|
|
|
Assets held for sale
and discontinued operations, net
|
105,009
|
|
|
2,626,306
|
|
|
Right-of-use asset,
net
|
218,524
|
|
|
192,349
|
|
|
Other assets,
net
|
678,638
|
|
|
665,106
|
|
|
Total
assets
|
$
|
14,743,502
|
|
|
$
|
15,920,089
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
Bank line of credit
and commercial paper
|
$
|
1,024,000
|
|
|
$
|
129,590
|
|
|
Term loan
|
—
|
|
|
249,182
|
|
|
Senior unsecured
notes
|
4,157,834
|
|
|
5,697,586
|
|
|
Mortgage
debt
|
356,570
|
|
|
221,621
|
|
|
Intangible
liabilities, net
|
144,004
|
|
|
144,199
|
|
|
Liabilities related
to assets held for sale and discontinued operations, net
|
18,910
|
|
|
415,737
|
|
|
Lease
liability
|
191,444
|
|
|
179,895
|
|
|
Accounts payable,
accrued liabilities, and other liabilities
|
729,939
|
|
|
760,617
|
|
|
Deferred
revenue
|
782,413
|
|
|
774,316
|
|
|
Total
liabilities
|
7,405,114
|
|
|
8,572,743
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
119,591
|
|
|
57,396
|
|
|
|
|
|
|
|
Common stock, $1.00
par value: 750,000,000 shares authorized; 539,066,131 and
538,405,393 shares issued and outstanding
|
539,066
|
|
|
538,405
|
|
|
Additional paid-in
capital
|
10,122,112
|
|
|
10,175,235
|
|
|
Cumulative dividends
in excess of earnings
|
(3,987,537)
|
|
|
(3,976,232)
|
|
|
Accumulated other
comprehensive income (loss)
|
(3,281)
|
|
|
(3,685)
|
|
|
Total stockholders'
equity
|
6,670,360
|
|
|
6,733,723
|
|
|
|
|
|
|
|
Joint venture
partners
|
347,180
|
|
|
357,069
|
|
|
Non-managing member
unitholders
|
201,257
|
|
|
199,158
|
|
|
Total noncontrolling
interests
|
548,437
|
|
|
556,227
|
|
|
|
|
|
|
|
Total
equity
|
7,218,797
|
|
|
7,289,950
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
$
|
14,743,502
|
|
|
$
|
15,920,089
|
|
|
Healthpeak
Properties, Inc.
|
|
Consolidated
Statements of Operations
|
|
In thousands,
except per share data
|
|
(unaudited)
|
|
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Rental and related
revenues
|
$
|
353,516
|
|
|
$
|
301,941
|
|
|
$
|
1,022,130
|
|
|
$
|
872,511
|
|
|
Resident fees and
services
|
119,022
|
|
|
115,031
|
|
|
352,458
|
|
|
320,737
|
|
|
Income from direct
financing leases
|
2,179
|
|
|
2,150
|
|
|
6,522
|
|
|
7,569
|
|
|
Interest
income
|
6,748
|
|
|
4,443
|
|
|
31,869
|
|
|
12,361
|
|
|
Total
revenues
|
481,465
|
|
|
423,565
|
|
|
1,412,979
|
|
|
1,213,178
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
Interest
expense
|
35,905
|
|
|
53,734
|
|
|
121,429
|
|
|
164,248
|
|
|
Depreciation and
amortization
|
177,175
|
|
|
141,971
|
|
|
506,172
|
|
|
406,774
|
|
|
Operating
|
202,139
|
|
|
183,141
|
|
|
574,032
|
|
|
598,326
|
|
|
General and
administrative
|
23,270
|
|
|
21,661
|
|
|
72,260
|
|
|
67,730
|
|
|
Transaction
costs
|
—
|
|
|
1,984
|
|
|
1,417
|
|
|
16,920
|
|
|
Impairments and loan
loss reserves (recoveries), net
|
285
|
|
|
(1,777)
|
|
|
4,458
|
|
|
16,167
|
|
|
Total costs and
expenses
|
438,774
|
|
|
400,714
|
|
|
1,279,768
|
|
|
1,270,165
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Gain (loss) on sales
of real estate, net
|
14,635
|
|
|
2,283
|
|
|
189,873
|
|
|
85,636
|
|
|
Gain (loss) on debt
extinguishments
|
(667)
|
|
|
(17,921)
|
|
|
(225,824)
|
|
|
(42,912)
|
|
|
Other income
(expense), net
|
1,670
|
|
|
6,744
|
|
|
5,604
|
|
|
234,812
|
|
|
Total other income
(expense), net
|
15,638
|
|
|
(8,894)
|
|
|
(30,347)
|
|
|
277,536
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes and equity income (loss) from unconsolidated
joint ventures
|
58,329
|
|
|
13,957
|
|
|
102,864
|
|
|
220,549
|
|
|
Income tax benefit
(expense)
|
649
|
|
|
(22,970)
|
|
|
1,404
|
|
|
6,792
|
|
|
Equity income (loss)
from unconsolidated joint ventures
|
2,327
|
|
|
(18,749)
|
|
|
4,517
|
|
|
(47,630)
|
|
|
Income (loss) from
continuing operations
|
61,305
|
|
|
(27,762)
|
|
|
108,785
|
|
|
179,711
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations
|
601
|
|
|
(31,819)
|
|
|
384,569
|
|
|
98,297
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
61,906
|
|
|
(59,581)
|
|
|
493,354
|
|
|
278,008
|
|
|
Noncontrolling
interests' share in continuing operations
|
(7,195)
|
|
|
(3,616)
|
|
|
(14,036)
|
|
|
(10,565)
|
|
|
Noncontrolling
interests' share in discontinued operations
|
—
|
|
|
(220)
|
|
|
(2,539)
|
|
|
(274)
|
|
|
Net income (loss)
attributable to Healthpeak Properties, Inc.
|
54,711
|
|
|
(63,417)
|
|
|
476,779
|
|
|
267,169
|
|
|
Participating
securities' share in earnings
|
(269)
|
|
|
(351)
|
|
|
(3,001)
|
|
|
(2,151)
|
|
|
Net income (loss)
applicable to common shares
|
$
|
54,442
|
|
|
$
|
(63,768)
|
|
|
$
|
473,778
|
|
|
$
|
265,018
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings
(loss) per common share:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.10
|
|
|
$
|
(0.06)
|
|
|
$
|
0.17
|
|
|
$
|
0.32
|
|
|
Discontinued
operations
|
0.00
|
|
|
(0.06)
|
|
|
0.71
|
|
|
0.18
|
|
|
Net income (loss)
applicable to common shares
|
$
|
0.10
|
|
|
$
|
(0.12)
|
|
|
$
|
0.88
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per common share:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.10
|
|
|
$
|
(0.06)
|
|
|
$
|
0.17
|
|
|
$
|
0.32
|
|
|
Discontinued
operations
|
0.00
|
|
|
(0.06)
|
|
|
0.71
|
|
|
0.18
|
|
|
Net income (loss)
applicable to common shares
|
$
|
0.10
|
|
|
$
|
(0.12)
|
|
|
$
|
0.88
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
539,021
|
|
|
538,333
|
|
|
538,879
|
|
|
527,908
|
|
|
Diluted
|
539,388
|
|
|
538,333
|
|
|
539,159
|
|
|
528,455
|
|
|
Healthpeak
Properties, Inc.
|
|
Funds From
Operations
|
|
In thousands,
except per share data
|
|
(unaudited)
|
|
|
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
Net income (loss)
applicable to common shares
|
|
$
|
54,442
|
|
|
$
|
(63,768)
|
|
|
$
|
473,778
|
|
|
$
|
265,018
|
|
|
Real estate related
depreciation and amortization(1)
|
|
177,175
|
|
|
173,630
|
|
|
506,172
|
|
|
541,394
|
|
|
Healthpeak's share of
real estate related depreciation and amortization from
unconsolidated joint ventures
|
|
4,722
|
|
|
24,822
|
|
|
12,044
|
|
|
80,050
|
|
|
Noncontrolling
interests' share of real estate related depreciation and
amortization
|
|
(4,849)
|
|
|
(5,020)
|
|
|
(14,599)
|
|
|
(15,043)
|
|
|
Other real
estate-related depreciation and amortization
|
|
—
|
|
|
319
|
|
|
—
|
|
|
2,447
|
|
|
Loss (gain) on sales
of depreciable real estate, net(1)
|
|
(41,393)
|
|
|
(149)
|
|
|
(598,531)
|
|
|
(247,881)
|
|
|
Healthpeak's share of
loss (gain) on sales of depreciable real estate, net, from
unconsolidated joint ventures
|
|
(1,068)
|
|
|
—
|
|
|
(6,934)
|
|
|
(9,248)
|
|
|
Noncontrolling
interests' share of gain (loss) on sales of depreciable real
estate, net
|
|
3,450
|
|
|
—
|
|
|
5,628
|
|
|
(3)
|
|
|
Loss (gain) upon
change of control, net(2)
|
|
—
|
|
|
(3,259)
|
|
|
(1,042)
|
|
|
(173,222)
|
|
|
Taxes associated with
real estate dispositions
|
|
483
|
|
|
551
|
|
|
2,666
|
|
|
(10,989)
|
|
|
Impairments
(recoveries) of depreciable real estate, net
|
|
1,952
|
|
|
37,477
|
|
|
5,695
|
|
|
85,996
|
|
|
Nareit FFO applicable
to common shares
|
|
194,914
|
|
|
164,603
|
|
|
384,877
|
|
|
518,519
|
|
|
Distributions on
dilutive convertible units and other
|
|
1,651
|
|
|
—
|
|
|
—
|
|
|
5,380
|
|
|
Diluted Nareit FFO
applicable to common shares
|
|
$
|
196,565
|
|
|
$
|
164,603
|
|
|
$
|
384,877
|
|
|
$
|
523,899
|
|
|
Diluted Nareit FFO
per common share
|
|
$
|
0.36
|
|
|
$
|
0.31
|
|
|
$
|
0.71
|
|
|
$
|
0.98
|
|
|
Weighted average
shares outstanding - diluted Nareit FFO
|
|
544,889
|
|
|
538,645
|
|
|
539,159
|
|
|
533,963
|
|
|
Impact of adjustments
to Nareit FFO:
|
|
|
|
|
|
|
|
|
|
Transaction-related
items(3)
|
|
$
|
1,259
|
|
|
$
|
2,276
|
|
|
$
|
6,638
|
|
|
$
|
95,342
|
|
|
Other impairments
(recoveries) and other losses (gains), net(4)
|
|
20,073
|
|
|
(2,927)
|
|
|
25,161
|
|
|
(29,943)
|
|
|
Restructuring and
severance related charges
|
|
—
|
|
|
—
|
|
|
2,463
|
|
|
—
|
|
|
Loss (gain) on debt
extinguishments
|
|
667
|
|
|
17,921
|
|
|
225,824
|
|
|
42,912
|
|
|
Litigation costs
(recoveries)
|
|
—
|
|
|
26
|
|
|
—
|
|
|
232
|
|
|
Casualty-related
charges (recoveries), net
|
|
558
|
|
|
469
|
|
|
5,203
|
|
|
469
|
|
|
Foreign currency
remeasurement losses (gains)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
Valuation allowance on
deferred tax assets(5)
|
|
—
|
|
|
31,161
|
|
|
—
|
|
|
31,161
|
|
|
Tax rate legislation
impact(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,590)
|
|
|
Total
adjustments
|
|
22,557
|
|
|
48,926
|
|
|
265,289
|
|
|
136,736
|
|
|
FFO as Adjusted
applicable to common shares
|
|
217,471
|
|
|
213,529
|
|
|
650,166
|
|
|
655,255
|
|
|
Distributions on
dilutive convertible units and other
|
|
2,313
|
|
|
1,852
|
|
|
6,323
|
|
|
5,244
|
|
|
Diluted FFO as
Adjusted applicable to common shares
|
|
$
|
219,784
|
|
|
$
|
215,381
|
|
|
$
|
656,489
|
|
|
$
|
660,499
|
|
|
Diluted FFO as
Adjusted per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
1.20
|
|
|
$
|
1.24
|
|
|
Weighted average
shares outstanding - diluted FFO as Adjusted
|
|
546,714
|
|
|
544,146
|
|
|
546,485
|
|
|
533,963
|
|
|
_______________________________________
|
(1)
|
This amount can be
reconciled by combining the balances from the corresponding line of
the Consolidated Statements of Operations and the detailed
financial information in the Discontinued Operations Reconciliation
section of the Supplemental Report.
|
|
|
(2)
|
For the nine months
ended September 30, 2020, includes a $170 million gain upon
consolidation of 13 continuing care retirement communities
("CCRCs") in which we acquired Brookdale's interest and began
consolidating during the first quarter of 2020. Gains and losses
upon change of control are included in other income (expense), net
in the Consolidated Statements of Operations.
|
|
|
(3)
|
For the nine months
ended September 30, 2020, includes the termination fee and
transition fee expenses related to terminating the management
agreements with Brookdale for 13 CCRCs and transitioning those
communities to Life Care Services, LLC, partially offset by the tax
benefit recognized related to those expenses. The expenses related
to terminating management agreements are included in operating
expenses in the Consolidated Statements of Operations.
|
|
|
(4)
|
For the three and
nine months ended September 30, 2021, includes a $22 million and
$29 million goodwill impairment charge, respectively, in connection
with our senior housing triple-net and SHOP asset sales which are
reported in income (loss) from discontinued operations in the
Consolidated Statements of Operations. The nine months ended
September 30, 2021 also includes $6 million of accelerated
recognition of a mark-to-market discount, less loan fees, resulting
from prepayments on loans receivable which is included in interest
income in the Consolidated Statements of Operations. For the nine
months ended September 30, 2020, includes a $42 million gain on
sale of a hospital that was in a direct financing lease ("DFL")
which is included in other income (expense), net in the
Consolidated Statements of Operations. The remaining activity for
the three and nine months ended September 30, 2021 and 2020
includes reserves for loan losses and land impairments recognized
in impairments and loan loss reserves (recoveries), net in the
Consolidated Statements of Operations.
|
|
|
(5)
|
For the three and
nine months ended September 30, 2020, represents the valuation
allowance and corresponding income tax expense related to deferred
tax assets that are no longer expected to be realized as a result
of our plan to dispose of our SHOP portfolio. We determined we were
unlikely to hold the assets long enough to realize the future value
of certain deferred tax assets generated by the net operating
losses of our taxable REIT subsidiaries.
|
|
|
(6)
|
For the nine months
ended September 30, 2020, represents the tax benefit from the CARES
Act, which extended the net operating loss carryback period to five
years.
|
Healthpeak
Properties, Inc.
|
|
Adjusted Funds
From Operations
|
|
In
thousands
|
|
(unaudited)
|
|
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
FFO as Adjusted
applicable to common shares
|
$
|
217,471
|
|
|
$
|
213,529
|
|
|
$
|
650,166
|
|
|
$
|
655,255
|
|
|
Amortization of
stock-based compensation
|
4,436
|
|
|
4,420
|
|
|
13,895
|
|
|
13,392
|
|
|
Amortization of
deferred financing costs
|
2,343
|
|
|
2,554
|
|
|
6,677
|
|
|
7,670
|
|
|
Straight-line
rents
|
(8,290)
|
|
|
(9,542)
|
|
|
(23,627)
|
|
|
(24,086)
|
|
|
AFFO capital
expenditures
|
(28,980)
|
|
|
(20,756)
|
|
|
(72,112)
|
|
|
(61,329)
|
|
|
Deferred income
taxes
|
(1,747)
|
|
|
(7,300)
|
|
|
(6,240)
|
|
|
(9,200)
|
|
|
Other AFFO
adjustments
|
(5,494)
|
|
|
886
|
|
|
(15,181)
|
|
|
1,641
|
|
|
AFFO applicable to
common shares
|
179,739
|
|
|
183,791
|
|
|
553,578
|
|
|
583,343
|
|
|
Distributions on
dilutive convertible units and other
|
1,650
|
|
|
—
|
|
|
4,512
|
|
|
5,380
|
|
|
Diluted AFFO
applicable to common shares
|
$
|
181,389
|
|
|
$
|
183,791
|
|
|
$
|
558,090
|
|
|
$
|
588,723
|
|
|
Weighted average
shares outstanding - diluted AFFO
|
544,889
|
|
|
538,645
|
|
|
544,660
|
|
|
533,963
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/healthpeak-reports-third-quarter-2021-results-301414571.html
SOURCE Healthpeak Properties, Inc.