0001858351--12-31Q2falsefalse8625000862500000P3D0.5019175443345000000.150.13862500086250000.150.1300P3DP3D862500086250000000P5Y0.50133706863450000026795388345000000.190.34862500086250000.190.34P1MP9MP5D156000015600000001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-06-300001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-03-310001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-12-310001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-06-300001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-03-310001858351icnc:CommonClassaSubjectToRedemptionMember2023-06-300001858351icnc:CommonClassaSubjectToRedemptionMember2022-12-310001858351icnc:CommonClassaSubjectToRedemptionMember2021-12-310001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-01-012023-03-310001858351icnc:CommonClassaSubjectToRedemptionMember2023-01-012023-03-310001858351icnc:CommonClassaSubjectToRedemptionMember2022-01-012022-12-310001858351icnc:FounderSharesMembericnc:SponsorMemberus-gaap:CommonClassBMember2021-04-012021-04-300001858351us-gaap:RetainedEarningsMember2023-06-300001858351us-gaap:AdditionalPaidInCapitalMember2023-06-300001858351us-gaap:RetainedEarningsMember2023-03-310001858351us-gaap:AdditionalPaidInCapitalMember2023-03-310001858351us-gaap:RetainedEarningsMember2022-12-310001858351us-gaap:AdditionalPaidInCapitalMember2022-12-310001858351us-gaap:RetainedEarningsMember2022-06-300001858351us-gaap:RetainedEarningsMember2022-03-3100018583512022-03-310001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2021-12-310001858351us-gaap:RetainedEarningsMember2021-12-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel2Member2023-06-300001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-06-300001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Member2023-06-300001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-06-300001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Member2022-12-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel1Member2022-12-310001858351us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001858351us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310001858351us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001858351us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-300001858351us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310001858351us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001858351us-gaap:OverAllotmentOptionMember2021-10-260001858351icnc:PromissoryNoteWithRelatedPartyMember2021-10-262021-10-260001858351icnc:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-10-262021-10-260001858351us-gaap:PrivatePlacementMember2021-10-262021-10-260001858351icnc:WorkingCapitalLoansWarrantMember2023-06-300001858351icnc:SecondWorkingCapitalLoanMember2023-06-300001858351icnc:WorkingCapitalLoansWarrantMember2022-12-310001858351icnc:SecondWorkingCapitalLoanMember2022-12-310001858351icnc:PromissoryNoteWithRelatedPartyMember2023-06-300001858351icnc:AdministrativeSupportAgreementMember2023-06-300001858351icnc:PromissoryNoteWithRelatedPartyMember2022-12-310001858351us-gaap:RetainedEarningsMember2023-01-012023-03-310001858351us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001858351us-gaap:RetainedEarningsMember2022-04-012022-06-300001858351us-gaap:RetainedEarningsMember2022-01-012022-03-3100018583512022-01-012022-03-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-06-300001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-06-300001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-03-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-03-310001858351icnc:PublicWarrantsMember2023-03-310001858351icnc:PrivatePlacementWarrantsMember2023-03-3100018583512023-03-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2022-12-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2022-12-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2021-12-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2021-12-310001858351icnc:PublicWarrantsMember2021-12-310001858351icnc:PrivatePlacementWarrantsMember2021-12-310001858351icnc:PublicWarrantsMember2023-04-012023-06-300001858351icnc:PrivatePlacementWarrantsMember2023-04-012023-06-300001858351icnc:PublicWarrantsMember2023-01-012023-03-310001858351icnc:PrivatePlacementWarrantsMember2023-01-012023-03-3100018583512023-01-012023-03-3100018583512022-01-012022-12-3100018583512022-04-012022-06-300001858351us-gaap:CommonClassBMember2023-04-012023-06-300001858351us-gaap:CommonClassAMember2023-04-012023-06-300001858351icnc:NonRedeemableClassBOrdinarySharesMember2023-04-012023-06-300001858351icnc:CommonClassaSubjectToRedemptionMember2023-04-012023-06-300001858351icnc:NonRedeemableClassBOrdinarySharesMember2023-01-012023-06-300001858351icnc:CommonClassaSubjectToRedemptionMember2023-01-012023-06-300001858351us-gaap:CommonClassBMember2022-04-012022-06-300001858351us-gaap:CommonClassAMember2022-04-012022-06-300001858351icnc:NonRedeemableClassBOrdinarySharesMember2022-04-012022-06-300001858351icnc:CommonClassaSubjectToRedemptionMember2022-04-012022-06-300001858351us-gaap:CommonClassBMember2022-01-012022-06-300001858351us-gaap:CommonClassAMember2022-01-012022-06-300001858351icnc:NonRedeemableClassBOrdinarySharesMember2022-01-012022-06-300001858351icnc:CommonClassaSubjectToRedemptionMember2022-01-012022-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputSharePriceMember2023-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPriceVolatilityMember2023-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2023-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMember2023-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExercisePriceMember2023-06-300001858351us-gaap:FairValueInputsLevel3Membericnc:MeasurementInputProbabilityOfWarrantToBuyOneShareMember2023-06-300001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputSharePriceMember2022-12-310001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-310001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPriceVolatilityMember2022-12-310001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2022-12-310001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMember2022-12-310001858351us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExercisePriceMember2022-12-310001858351us-gaap:FairValueInputsLevel3Membericnc:MeasurementInputProbabilityOfWarrantToBuyOneShareMember2022-12-310001858351icnc:CommonClassaNotSubjectToRedemptionMember2023-06-300001858351us-gaap:CommonClassBMember2022-12-310001858351us-gaap:CommonClassAMember2022-12-310001858351icnc:CommonClassaNotSubjectToRedemptionMember2022-12-310001858351us-gaap:IPOMember2023-06-300001858351icnc:PublicWarrantsMemberus-gaap:CommonClassAMemberus-gaap:IPOMember2021-10-260001858351us-gaap:CommonClassAMember2023-04-200001858351icnc:PrivatePlacementWarrantsMemberus-gaap:CommonClassAMemberus-gaap:PrivatePlacementMember2021-10-260001858351icnc:PublicWarrantsMemberus-gaap:IPOMember2021-10-2600018583512022-06-3000018583512021-12-310001858351us-gaap:FairValueInputsLevel3Member2023-06-300001858351us-gaap:FairValueInputsLevel2Member2023-06-300001858351us-gaap:FairValueInputsLevel1Member2023-06-300001858351us-gaap:FairValueInputsLevel3Member2022-12-310001858351us-gaap:FairValueInputsLevel2Member2022-12-310001858351us-gaap:FairValueInputsLevel1Member2022-12-310001858351icnc:SecondConvertiblePromissoryNoteMemberus-gaap:SubsequentEventMember2023-07-270001858351icnc:PromissoryNoteWithRelatedPartyMemberus-gaap:SubsequentEventMember2023-07-270001858351icnc:SecondConvertiblePromissoryNoteMemberus-gaap:SubsequentEventMember2023-07-260001858351us-gaap:OverAllotmentOptionMember2023-01-012023-06-300001858351us-gaap:OverAllotmentOptionMember2021-10-262021-10-260001858351us-gaap:IPOMember2023-01-012023-06-300001858351us-gaap:WarrantMember2021-10-260001858351icnc:FounderSharesMembericnc:SponsorMemberus-gaap:CommonClassAMember2023-01-012023-06-300001858351us-gaap:RetainedEarningsMember2023-04-012023-06-300001858351us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000018583512023-04-012023-06-300001858351icnc:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-04-012023-06-300001858351icnc:FounderSharesMembericnc:SponsorMemberus-gaap:CommonClassBMember2023-01-012023-06-300001858351srt:MinimumMember2023-01-012023-06-300001858351srt:MaximumMember2023-01-012023-06-300001858351icnc:PublicWarrantsMemberus-gaap:CommonClassAMember2023-01-012023-06-300001858351icnc:PrivatePlacementWarrantsMemberus-gaap:IPOMember2021-10-262021-10-260001858351icnc:ExtensionAmendmentProposalMember2023-06-300001858351us-gaap:CommonClassAMemberus-gaap:IPOMember2021-10-262021-10-260001858351icnc:PublicWarrantsMemberus-gaap:IPOMember2021-10-262021-10-260001858351icnc:ExtensionAmendmentProposalMember2023-04-202023-04-200001858351icnc:WorkingCapitalLoansWarrantMember2023-04-200001858351icnc:SecondConvertiblePromissoryNoteMember2023-06-300001858351icnc:FirstConvertiblePromissoryNoteMember2023-06-300001858351icnc:FirstConvertiblePromissoryNoteMember2023-06-300001858351icnc:SecondWorkingCapitalLoanMember2022-12-310001858351icnc:SecondConvertiblePromissoryNoteMember2022-12-310001858351icnc:FirstConvertiblePromissoryNoteMember2022-12-310001858351icnc:RelatedPartyLoansMember2022-12-280001858351icnc:PromissoryNoteWithRelatedPartyMember2021-04-300001858351icnc:PublicWarrantsMember2023-01-012023-06-300001858351icnc:PrivatePlacementWarrantsMember2023-01-012023-06-300001858351icnc:PublicWarrantsMember2022-01-012022-12-310001858351icnc:PrivatePlacementWarrantsMember2022-01-012022-12-310001858351icnc:PublicWarrantsMember2023-06-300001858351icnc:PrivatePlacementWarrantsMember2023-06-300001858351icnc:PublicWarrantsMember2022-12-310001858351icnc:PrivatePlacementWarrantsMember2022-12-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-04-012023-06-300001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-04-012023-06-300001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310001858351icnc:PublicWarrantsMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-12-310001858351icnc:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-12-3100018583512022-01-012022-06-300001858351us-gaap:IPOMember2021-10-262021-10-260001858351icnc:AdministrativeSupportAgreementMember2023-04-012023-06-300001858351icnc:AdministrativeSupportAgreementMember2023-01-012023-06-300001858351icnc:ExtensionAmendmentProposalMember2023-04-200001858351us-gaap:IPOMember2021-10-260001858351us-gaap:CommonClassBMember2023-01-012023-06-3000018583512021-04-152021-04-150001858351us-gaap:CommonClassBMember2023-06-300001858351us-gaap:CommonClassAMember2023-06-300001858351icnc:WorkingCapitalLoansWarrantMembericnc:RelatedPartyLoansMember2023-06-300001858351icnc:SecondWorkingCapitalLoanMember2023-04-200001858351icnc:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-10-260001858351us-gaap:PrivatePlacementMember2021-10-260001858351icnc:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Membericnc:PublicWarrantsMember2023-01-012023-06-300001858351icnc:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds10.00Membericnc:PublicWarrantsMember2023-01-012023-06-3000018583512023-06-3000018583512022-12-310001858351us-gaap:CommonClassAMember2023-01-012023-06-300001858351icnc:WarrantsEachWholeWarrantExercisableForOneShareOfClassCommonStockAtExercisePriceMember2023-01-012023-06-300001858351icnc:UnitsEachConsistingOfOneShareOfClassCommonStockAndOneHalfOfOneWarrantMember2023-01-012023-06-300001858351us-gaap:CommonClassBMember2023-08-140001858351us-gaap:CommonClassAMember2023-08-1400018583512023-01-012023-06-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:sharesicnc:Dicnc:Voteicnc:itemicnc:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                  

Commission File Number: 001-40953

Iconic Sports Acquisition Corp.

(Exact name of registrant as specified in its charter)

Cayman Islands

    

98-1596288

(State or other jurisdiction of

incorporation)

 

(IRS Employer

Identification No.) 

190 Elgin Avenue
George Town, Grand Cayman
KY1-9008

Cayman Islands

(Address of principal executive offices, including zip code)

+44 (0) 2703 93702

Registrant’s telephone number, including area code:

Not Applicable

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-half of one redeemable warrant

 

ICNC.U

 

The New York Stock Exchange

Class A ordinary shares included as part of the Units

 

ICNC

 

The New York Stock Exchange

Redeemable warrants, each warrant exercisable for one Class A ordinary share, each at an exercise price of $11.50 per share

 

ICNC WS

 

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

 Accelerated filer

 Non-accelerated filer

 Smaller reporting company

 

 Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes    No 

As of August 14, 2023 there were 13,370,686 Class A ordinary shares, $0.0001 par value per share, and 8,625,000 Class B ordinary shares, $0.0001 par value per share, issued and outstanding.

ICONIC SPORTS ACQUISITION CORP.

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

1

Item 1.

Condensed Financial Statements (Unaudited)

1

Condensed Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022 (Audited)

1

Condensed Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)

2

Condensed Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)

3

Condensed Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited)

4

Notes to Condensed Financial Statements (Unaudited)

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

Item 4.

Controls and Procedures

30

PART II – OTHER INFORMATION

31

Item 1.

Legal Proceedings

31

Item 1A.

Risk Factors

31

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

31

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

32

Item 6.

Exhibits

33

SIGNATURE

i

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ICONIC SPORTS ACQUISITION CORP.

CONDENSED BALANCE SHEETS

    

June 30, 2023

    

December 31, 2022

ASSETS

    

(unaudited)

(audited)

Current assets

Cash

$

368,712

$

599,286

Prepaid expenses – current

70,675

142,093

Total Current Assets

 

439,387

741,379

Non-current assets

Marketable securities held in Trust Account

 

142,764,989

358,731,581

Total Non-current Assets

142,764,989

358,731,581

Total Assets

$

143,204,376

$

359,472,960

LIABILITIES, SHAREHOLDERS’ DEFICIT AND CLASS A REDEEMABLE SHARES

 

  

 

  

Current liabilities

Accounts payable

$

265,442

$

39,911

Accrued expenses

1,555,535

1,043,308

Due to related party

3,618

Accrued offering costs

66,869

66,869

Promissory Note – related party

1,560,000

750,000

Total Current Liabilities

3,451,464

1,900,088

Non-Current liabilities

Warrant Liability

 

2,704,025

4,606,400

Deferred underwriters fee payable

 

10,325,000

10,325,000

Total Non-current Liabilities

13,029,025

14,931,400

Total Liabilities

$

16,480,489

$

16,831,488

Commitments and Contingencies (Note 8)

 

  

 

  

Class A ordinary shares subject to possible redemption; $0.0001 par value; 500,000,000 shares authorized; 13,370,686 and 34,500,000 shares issued and outstanding subject to possible redemption at redemption value of $10.67 and $10.40 as of June 30, 2023 and December 31, 2022, respectively

142,664,989

358,631,581

 

Shareholders’ Deficit

 

Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding

 

Class A ordinary shares, $0.0001 par value, 500,000,000 shares authorized; 0 shares issued and outstanding (excluding 13,370,686 and 34,500,000 shares subject to possible redemption)

 

Class B ordinary shares, $0.0001 par value, 50,000,000 shares authorized; 8,625,000 shares issued and outstanding

 

863

863

Additional paid-in capital

 

Accumulated deficit

 

(15,941,965)

(15,990,972)

Total Shareholders’ Deficit

 

(15,941,102)

(15,990,109)

TOTAL LIABILITIES, SHAREHOLDERS’ DEFICIT AND CLASS A REDEEMABLE SHARES

$

143,204,376

$

359,472,960

The accompanying notes are an integral part of the unaudited condensed financial statements.

1

ICONIC SPORTS ACQUISITION CORP.

CONDENSED STATEMENT OF OPERATIONS

(UNAUDITED)

For the Three Months Ended

For the Three Months Ended

For the Six Months Ended

For the Six Months Ended

    

June 30, 2023

    

June 30, 2022

    

June 30, 2023

    

June 30, 2022

Formation and Operating expense

$

683,750

$

721,159

$

1,493,368

$

1,138,743

Loss from operations

(683,750)

(721,159)

(1,493,368)

(1,138,743)

Other income:

Change in fair value of warrant liability

2,419,850

5,705,300

1,902,375

15,194,050

Dividend income on marketable securities held in Trust Account

3,150,868

5,582,423

Unrealized (loss) gain on marketable securities held in Trust Account

(783,891)

468,729

591,125

502,350

Other income, net

4,786,827

6,174,029

8,075,923

15,696,400

Net income

$

4,103,077

$

5,452,870

$

6,582,555

$

14,557,657

 

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares

19,175,443

34,500,000

26,795,388

34,500,000

Basic and diluted net income per share, Class A ordinary shares

$

0.15

$

0.13

$

0.19

$

0.34

Basic and diluted weighted average shares outstanding, Class B ordinary shares

8,625,000

8,625,000

8,625,000

8,625,000

Basic and diluted net loss per share, Class B ordinary shares

$

0.15

$

0.13

$

0.19

$

0.34

The accompanying notes are an integral part of the unaudited condensed financial statements.

2

ICONIC SPORTS ACQUISITION CORP.

CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023

Class A

Ordinary Shares Subject to

Class B

Additional

Total

Possible Redemption

Ordinary Shares

Paid-in

Accumulated

Shareholders’

    

Shares

    

Amount

  

  

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance — December 31, 2022 (audited)

 

34,500,000

$

353,631,581

8,625,000

$

863

$

$

(15,990,972)

$

(15,990,109)

Remeasurement of Class A ordinary shares to redemption value

 

 

3,806,571

 

 

(3,806,571)

 

(3,806,571)

Net income

2,479,478

2,479,478

Balance — March 31, 2023 (unaudited)

 

34,500,000

362,438,152

8,625,000

863

(17,683,065)

(17,682,202)

Redemption of Class A ordinary shares

(21,129,314)

(222,500,140)

Remeasurement of Class A ordinary shares to redemption value

2,726,977

(2,726,977)

(2,726,977)

Net income

 

4,103,077

4,103,077

Balance — June 30, 2023 (unaudited)

 

13,370,686

$

142,664,989

8,625,000

$

863

$

(15,941,965)

$

(15,941,102)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022

Class A

Ordinary Shares Subject to

Class B

Additional

Total

Possible Redemption

Ordinary Shares

Paid-in

Accumulated

Shareholders’

    

Shares

    

Amount

  

  

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance — December 31, 2021 (audited)

34,500,000

$

353,625,000

  

8,625,000

$

863

$

$

(29,497,245)

$

(29,496,382)

Net loss

  

9,104,787

9,104,787

Balance — March 31, 2022 (unaudited)

34,500,000

$

353,625,000

8,625,000

$

863

$

$

(20,392,458)

$

(20,391,595)

Net loss

 

 

 

 

5,452,870

 

5,452,870

Balance — June 30, 2022 (unaudited)

 

34,500,000

$

353,625,000

8,625,000

$

863

$

$

(14,939,588)

$

(14,938,725)

The accompanying notes are an integral part of the unaudited condensed financial statements.

3

ICONIC SPORTS ACQUISITION CORP.

CONDENSED STATEMENT OF CASH FLOWS

(Unaudited)

Six Months Ended

Six Months Ended

    

June 30, 2023

    

June 30, 2022

Cash Flows from Operating Activities:

Net income

$

6,582,555

$

14,557,657

Adjustments to reconcile net income to net cash used in operating activities:

 

 

Dividend income on marketable securities held in Trust Account

(5,582,423)

Unrealized gain on marketable securities held in Trust Account

(591,125)

(502,350)

Change in fair value of warrant liability

(1,902,375)

(15,194,050)

Changes in operating assets and liabilities:

 

 

Prepaid expenses

71,418

189,336

Due to related party

3,618

Accounts payable

225,531

(103,994)

Accrued expenses

512,227

418,868

Accrued offering costs

 

 

(17,427)

Net cash used in operating activities

(680,574)

(651,960)

Cash Flows from Investing Activities:

Purchase of marketable securities held in Trust Account

(360,000)

Redemption of marketable securities held in Trust Account

222,500,140

Net cash provided by investing activities

222,140,140

 

  

 

  

Cash Flows from Financing Activities:

 

  

 

  

Proceeds from Promissory Note - related party

 

810,000

 

Payment of redemptions on Class A ordinary shares subject to possible redemption

 

(222,500,140)

 

Net cash used in financing activities

 

(221,690,140)

 

 

  

 

Net Change in Cash

 

(230,574)

 

(651,960)

Cash — Beginning

 

599,286

 

923,850

Cash — Ending

$

368,712

$

271,890

 

 

Remeasurement of Class A ordinary shares subject to possible redemption

$

6,533,548

$

The accompanying notes are an integral part of the unaudited condensed financial statements.

4

ICONIC SPORTS ACQUISITION CORP.

NOTES TO CONDENSED FINANCIAL STATEMENTS

UNAUDITED

Note 1. Organization and Plans of Business Operations

Organization and General

Iconic Sports Acquisition Corp. (the “Company”) was incorporated as a Cayman Islands exempted company on April 15, 2021. The Company is a blank check company formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (a “Business Combination”). The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).

Sponsor and Initial Financing

As of June 30, 2023, the Company had not commenced any operations. All activity through June 30, 2023 relates to the Company’s formation, the initial public offering (the “Initial Public Offering”), which is described below, and identifying a target for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.

The registration statements for the Initial Public Offering were declared effective on October 21, 2021. On October 26, 2021, the Company consummated the Initial Public Offering of 34,500,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units sold, the “Public Shares”), which includes the exercise by the underwriters of their over-allotment option in the amount of 4,500,000 Units, at $10.00 per Unit, generating gross proceeds of $345,000,000, which is described in Note 3.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 17,025,000 warrants (each, a “Private Placement Warrant” and, collectively, the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement (the “Private Placement”) to Iconic Sports Management LLC (the “Sponsor”), generating gross proceeds of $17,025,000, which is described in Note 4.

Transaction costs related to the consummation of the Initial Public Offering on October 26, 2021, amounted to $16,966,617, consisting of $5,900,000 of underwriting discount, $10,325,000 of deferred underwriting fees (see “Note 10. Subsequent Events” for the Waiver (as defined below) that the Company executed on July 26, 2023), and $741,617 of other offering costs. In addition, on October 26, 2021, cash of approximately $2,290,959 was held outside of the Trust Account (as defined below) and was available for the payment of offering costs and for working capital purposes.

The Trust Account

Following the closing of the Initial Public Offering on October 26, 2021, an amount of $353,625,000 ($10.25 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”). The funds in the Trust Account will be invested only in U.S. government treasury bills with a maturity of 185 days or less or in money market funds investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended. For more information on the intention of the Company to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

The Company will not be permitted to withdraw any of the principal or interest held in the Trust Account except for the withdrawal of interest to pay taxes, if any. The funds held in the Trust Account will not otherwise be released from the Trust Account until the earliest of: (i) the Company’s completion of a Business Combination; (ii) the redemption of any Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association, and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within

5

21 months from October 26, 2021 (or any extended period of time that the Company may have to complete an initial Business Combination as a result of an amendment to its amended and restated memorandum and articles of association that the Company’s shareholders approved on April 20, 2023) (the “Combination Period”), the closing of the Initial Public Offering.

On April 20, 2023 in connection with its extraordinary general meeting of shareholders (the “Extension Meeting”), the Sponsor made an initial deposit of $360,000 into the Trust Account to extend the time period during which the Company may consummate a Business Combination to July 26, 2023. As provided by the amendment to the amended and restated memorandum and articles of association, in the event that the Company has not consummated a Business Combination by July 26, 2023, without approval of Company’s public shareholders, the Company may, by resolution of the board of the Company, if requested by the Sponsor, and upon five days’ advance notice prior to the applicable date by which the Company has to consummate a Business Combination (the “Termination Date”), extend the Termination Date up to nine times, each by one additional month (for a total of up to nine additional months to complete a Business Combination), provided that the Sponsor will deposit $120,000 into the Trust Account within five (5) business days of the applicable Termination Date for each such monthly extension.

Business Combination

The Company’s management has broad discretion with respect to the specific application of the net proceeds from the Initial Public Offering, although substantially all of the net proceeds from the Initial Public Offering are intended to be generally applied toward consummating a Business Combination with (or acquisition of) a Target Business. As used herein, “Target Business” means one or more target businesses that together have an aggregate fair market value equal to at least 80% of the value of the assets held in the Trust Account (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing of a definitive agreement in connection with a Business Combination. Furthermore, there is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide its public shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination, either (i) in connection with a shareholder meeting called to approve such Business Combination or (ii) by means of a tender offer. The public shareholders will be entitled to redeem their shares for a pro rata portion of the amount held in the Trust Account, calculated as of two business days prior to the completion of a Business Combination, including any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations. The per-share amount to be distributed to the public shareholders who redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 6). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. As a result, shares are recorded at their redemption amount and classified as temporary equity, in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, “Distinguishing Liabilities from Equity” (“ASC 480”).

The decision as to whether the Company will seek shareholder approval of a Business Combination or will allow shareholders to sell their shares in a tender offer will be made by the Company, in its sole discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction would otherwise require the Company to seek shareholder approval unless a vote is required by law or stock exchange listing requirements. If the Company seeks shareholder approval, it will complete its Business Combination only if a majority of the ordinary shares voted are voted in favor of a Business Combination. However, in no event will the Company redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 upon consummation of a Business Combination. In such case, the Company would not proceed with the redemption of its Public Shares and the related Business Combination, and instead may search for an alternate Business Combination.

The Company has until August 26, 2023 to complete its initial Business Combination (unless further extended as per the amended and restated memorandum and articles of association of the Company). If the Company does not complete a Business Combination by such date (or such longer period as provided in the amendment to the Company’s amended and restated memorandum and articles of association that was adopted on April 20, 2023 by the shareholders of the Company (an “Extension Period”)), it shall (i) cease all operations except for the purposes of winding up; (ii) as promptly as reasonably possible but not more than 10 business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up to $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders and its board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the

6

requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete its initial Business Combination by August 26, 2023 or during any Extension Period. The initial shareholders have entered into a letter agreement with the Company, pursuant to which they have waived their rights to liquidating distributions from the Trust Account with respect to their Founder Shares (as defined below) if the Company fails to complete its initial Business Combination by August 26, 2023 or during any Extension Period. However, if the initial shareholders acquire Public Shares, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete its initial Business Combination by August 26, 2023 or during any Extension Period. With respect to the 5,000,000 Units that the Sponsor purchased in connection with the Initial Public Offering, the Sponsor has agreed to waive its pro-rata portion of the $360,000 initial deposit into the Trust Account that was made in connection with the Extension Meeting and any of the subsequent $120,000 monthly deposits that the Sponsor is required to make into the Trust Account in connection with extensions of the applicable Termination Date, as described herein. In connection with the liquidation of the Company, should it not complete a Business Combination by the applicable Termination Date, the Class A ordinary shares included in the 5,000,000 Units held by the Sponsor will still be eligible to receive their pro-rata distribution from the funds held in the Trust Account, (i) excluding the $360,000 initial deposit into the Trust Account and any of the $120,000 subsequent monthly deposits made by the Sponsor, as described herein, in connection with an extension of the applicable Termination Date, and (ii) including any interest earned on the funds held in the Trust Account.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent auditors) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.25 per Public Share or (2) such lesser amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, due to reductions in value of the trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable against a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to have all third parties, including, but not limited to, all vendors, service providers (other than its independent registered public accounting firm), prospective target businesses and other entities with which the Company does business execute agreements with the Company waiving any right, title, interest or claims of any kind in or to any monies held in the Trust Account.

Going Concern

As of June 30, 2023, the Company had $368,712 in operating cash and a working capital deficit of $3,012,077. The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Company will need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company has until August 26, 2023 or the expiration of an applicable Extension Period to complete its initial Business Combination. The Company will mandatorily liquidate in the event it is unable to complete its initial Business Combination within the time period required by the amended and restated memorandum and articles of association, as amended by the shareholders on April 20, 2023.

7

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 31, 2023 (the “Annual Report”), which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is either not an emerging growth company or an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available. Accordingly, the actual results could differ significantly from those estimates.

8

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $368,712 and $599,286 of operating cash as of June 30, 2023 and December 31, 2022, respectively.

Marketable Securities Held in Trust Account

Following the closing of the Initial Public Offering on October 26, 2021, an amount of $353,625,000 from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants were placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to shareholders’ rights or pre-initial Business Combination activity; or (iii) absent an initial Business Combination within the Combination Period, the return of the funds held in the Trust Account to the public shareholders as part of redemption of the Public Shares. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in money market funds which invest in United States Treasury securities. Through June 30, 2023, the Company has not withdrawn any monies from the Trust Account. In connection with the Shareholder Meeting, the Company announced its intention to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

Offering Costs

The Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A—“Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs are charged to shareholders’ equity or the statement of operations based on the relative value of the Public Warrants and the Private Placement Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, on October 26, 2021, offering costs totaling $16,966,617 (consisting of $5,900,000 of underwriting fees, $10,325,000 of deferred underwriting fees (see “Note 10. Subsequent Events” for the Waiver that the Company executed on July 26, 2023), and $741,617 of actual offering costs, with $833,823 included in accumulated deficit as an allocation for the Public Warrants and the Private Placement Warrants, and $16,132,794 included in additional paid-in capital.

Class A Ordinary shares Subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, Class A ordinary shares subject to possible redemption is presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

9

As of June 30, 2023 and December 31, 2022, the Class A ordinary shares, classified as temporary equity in the condensed balance sheets, are reconciled in the following table:

Class A ordinary shares subject to possible redemption, December 31, 2021

    

$

353,625,000

Re-measurement of Class A ordinary shares subject to possible redemption

 

5,006,581

Class A ordinary shares subject to possible redemption, December 31, 2022

$

358,631,581

Re-measurement of Class A ordinary shares subject to possible redemption

3,806,571

Class A ordinary shares subject to possible redemption, March 31, 2023

$

362,438,152

Redemption of Class A ordinary shares

(222,500,140)

Re-measurement of Class A ordinary shares subject to possible redemption

 

2,726,977

Class A ordinary shares subject to possible redemption, June 30, 2023

$

142,664,989

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2023 and December 31, 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

The Company is considered an exempted Cayman Islands company and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.

Net Income per Ordinary Share

Net income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period. Ordinary shares subject to possible redemption at June 30, 2023, which are not currently redeemable and are not redeemable at fair value, have been excluded from the calculation of basic net income per ordinary share since such shares, if redeemed, only participate in their pro rata share of the Trust Account earnings. The Company has not considered the effect of the warrants sold in the Initial Public Offering and the Private Placement to purchase an aggregate of 17,025,000 Private Placement Warrants in the calculation of diluted income per share, since the exercise of the warrants is contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

The Company’s statement of operations includes a presentation of net income per ordinary share subject to possible redemption and allocates the net income into the two classes of ordinary shares in calculating net earnings per ordinary share, basic and diluted. For redeemable Class A ordinary shares, net income per ordinary share is calculated by dividing the net income by the weighted average number of Class A ordinary shares subject to possible redemption outstanding since original issuance. For non-redeemable Class B ordinary shares, net income per share is calculated by dividing the net income by the weighted average number of non-redeemable Class B ordinary shares outstanding for the period. Nonredeemable Class B ordinary shares include the founder shares as these shares do not have any redemption features and do not participate in the income earned on the Trust Account. As of June 30, 2023, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods presented.

10

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

    

Three Months Ended

    

Three Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

2,830,110

$

4,362,296

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

2,830,110

$

4,362,296

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

19,175,443

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.15

$

0.13

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,272,967

$

1,090,574

Net income

 

$

1,272,967

$

1,090,574

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.15

$

0.13

    

Six Months Ended

    

Six Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

4,979,678

$

11,646,125

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

4,979,678

$

11,646,125

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

26,795,388

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.19

$

0.34

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,602,877

$

2,911,532

Net income

 

$

1,602,877

$

2,911,532

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.19

$

0.34

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

11

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

Warrant Liabilities

The Company accounted for the 34,275,000 warrants issued in connection with the Initial Public Offering and the Private Placement Warrants (collectively, the “Warrants”) as either equity-classified or liability-classified instruments based on an assessment of the Warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company will classify each warrant as a liability at its fair value and the warrants will be allocated a portion of the proceeds from the issuance of the Units equal to its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification.

12

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”), which amends ASC 820 to clarify that a contractual sales restriction is not considered in measuring an equity security at fair value and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. ASU 2022-03 applies to both holders and issuers of equity and equity-linked securities measured at fair value. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently assessing what impact, if any, that ASU 2022-03 would have on its financial position, results of operations or cash flows.

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed financial statements.

Note 3. Initial Public Offering

On October 26, 2021, pursuant to the Initial Public Offering, the Company sold 34,500,000 Units, which includes the full exercise by the underwriters of their over-allotment option in the amount of 4,500,000 Units, at a price of $10.00 per Unit. Each Unit consists of one share of Class A ordinary shares and one-half of one warrant (each whole warrant, a “Public Warrant”). Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at an exercise price of $11.50 per share, subject to adjustment (see Note 9).

An aggregate of $10.25 per Unit sold in the Initial Public Offering was held in the Trust Account and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. In connection with the Shareholder Meeting, the Company announced its intention to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

Note 4. Private Placement

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 17,025,000 Private Placement Warrants at a price of $1.00 per warrant ($17,025,000 in the aggregate) in the Private Placement.

Each whole Private Placement Warrant is exercisable for one whole Class A ordinary share at a price of $11.50 per share. A portion of the proceeds from the Private Placement Warrants were added to the proceeds from the Initial Public Offering to be held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants are non-redeemable (except as described in Note 7 below under “—Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00”) and exercisable on a cashless basis so long as they are held by the Sponsor, or their respective permitted transferees.

13

Note 5. Related Party Transactions

Founder Shares

In April 2021, the Sponsor purchased 8,625,000 Class B ordinary shares of the Company (the “Founder Shares”) for an aggregate purchase price of $25,000.

The Sponsor has agreed, subject to certain limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier of (A) one year after the completion of a Business Combination or (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, stock exchange, reorganization or other similar transaction that results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property.

Promissory Note-Related Party

In April 2021, the Company issued an unsecured promissory note to the Sponsor (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note was non-interest bearing and payable on the earlier of December 31, 2021 or the completion of the Initial Public Offering. The Company had borrowed $209,855 under the Promissory Note and repaid the outstanding amount in full on October 26, 2021. As of June 30, 2023 and December 31, 2022, there were no amounts outstanding under the Promissory Note.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor, certain of the Company’s officers, directors or any of their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants.

On December 28, 2022, the Company issued an unsecured promissory note to the Sponsor (the “First Convertible Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $750,000. The First Convertible Promissory Note is non-interest bearing and payable upon the consummation of the initial Business Combination. At the election of the Sponsor and at any time prior to payment in full of the principal balance, the amounts loaned under the First Convertible Promissory Note can be converted into warrants to purchase Class A ordinary shares (the “Working Capital Warrants”). The Working Capital Warrants are identical to the Private Placement Warrants issued in the Private Placement. The Company has drawn $750,000 on this note as of June 30, 2023 and December 31, 2022.

14

On April 20, 2023, the Company issued a second unsecured convertible promissory note (the “Second Convertible Promissory Note”) to the Sponsor, pursuant to which the Company may borrow up to $1,440,000 (the “Second Working Capital Loan”) from the Sponsor for general corporate purposes and the funding of the deposits that the Company is required to make pursuant to its amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023) and following the request of our Sponsor in connection with an optional monthly extension of the time period during which the Company may consummate a Business Combination. Up to $750,000 of such loan may, at the Sponsor’s discretion, be converted into Working Capital Warrants at a conversion price of $1.00 per warrant, with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Initial Public Offering. The Second Working Capital Loan will not bear any interest, and will be repayable by the Company to our sponsor to the extent the Company has funds available outside of the Trust Account and if not converted or repaid on the effective date of a Business Combination. The maturity date of the Second Working Capital Loan may be accelerated upon the occurrence of an Event of Default. The Company has drawn $810,000 and $0 on this note as of June 30, 2023 and December 31, 2022.

The number of Working Capital Warrants is calculated as the outstanding principal balance (up to an aggregate $1,500,000) divided by $1.00. The Company notes the fair value of the conversion options are de minimis. As such, as of June 30, 2023 and December 31, 2022, the balances under the First Convertible Promissory Note and the Second Convertible Promissory Note were $1,560,000 and $750,000, respectively.

Administrative Services Agreement

The Company has entered into an agreement with the Sponsor, pursuant to which the Company has agreed to pay the Sponsor a total of $50,000 per month for office space, secretarial and administrative services provided to the Company. Upon completion of the initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three and six months ended June 30, 2023, the Company incurred $150,000 and $300,000, respectively, of expenses related to the agreement, with $50,000 outstanding as of June 30, 2023.

Note 6. Shareholders’ Equity

Preference shares The Company is authorized to issue up to 5,000,000 preference shares with a par value of $0.0001 per share. At June 30, 2023 and December 31, 2022, there were no preferred shares issued or outstanding.

Class A ordinary shares The Company is authorized to issue up to 500,000,000 Class A ordinary shares with a par value of $0.0001 per share. Holders of the Company’s Class A ordinary shares are entitled to one vote for each share. At June 30, 2023 and December 31, 2022, there were no Class A ordinary shares issued or outstanding, excluding 13,370,686 and 34,500,000 shares subject to possible redemption as presented in temporary equity.

Class B ordinary shares — The Company is authorized to issue up to 50,000,000 Class B ordinary shares with a par value of $0.0001 per share. Holders of the Company’s ordinary shares are entitled to one vote for each share. At June 30, 2023 and December 31, 2022, there were 8,625,000 Class B ordinary shares issued and outstanding.

Ordinary shareholders of record are entitled to one vote for each share held on all matters to be voted on by shareholders and holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the shareholders except as required by law; provided that only holders of Class B ordinary shares will have the right to vote on the appointment of directors prior to or in connection with the completion of the initial Business Combination.

15

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all ordinary shares outstanding upon the completion of the Initial Public Offering plus all Class A ordinary shares and equity-linked securities issued or deemed issued by the Company in connection with or in relation to the completion of the initial Business Combination, any Class A ordinary shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in the initial Business Combination and any Working Capital Warrants issued to the Sponsor upon conversion of Working Capital Loans. In no event will the Class B ordinary shares convert into Class A ordinary shares at a rate of less than one to one.

Note 7. Warrants

The Company accounts for the 34,275,000 warrants with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. The warrants do not meet the criteria to be considered indexed to the Company’s shares due to settlement provisions that result in holders of warrants receiving variable settlement amounts determined by the reference table. Additionally, an event that is not within the entity’s control could require net cash settlement, thus precluding equity classification. Accordingly, the Company will classify each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

Public Warrants may only be exercised for a whole number of Class A ordinary shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. Accordingly, unless holders purchase at least two Units, they will not be able to receive or trade a whole warrant. The Public Warrants will become exercisable 30 days after the completion of a Business Combination.

The Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No Public Warrant will be exercisable, and the Company will not be obligated to issue any Class A ordinary shares upon exercise of a Public Warrant unless the Class A ordinary shares issuable upon such Public Warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Public Warrants.

The Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement filed in connection with its initial public offering or a new registration statement covering registration under the Securities Act, of the Class A ordinary shares issuable upon exercise of the Public Warrants, and the Company will use its commercially reasonable efforts to cause the same to become effective within 60 business days after the closing of a Business Combination, and to maintain the effectiveness of such registration statement and a current prospectus relating to those Class A ordinary shares until the Public Warrants expire or are redeemed, as specified in the warrant agreement; provided that if the Class A ordinary shares is at the time of any exercise of a Public Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but it will use its commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. If a registration statement covering the Class A ordinary share issuable upon exercise of the Public Warrants is not effective by the 60th day after the closing of a Business Combination, Public Warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise Public Warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but the Company will use its commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

16

Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants:

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption to each warrant holder;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and
If the closing price of the Class A Ordinary Shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.

If and when the Public Warrants become redeemable by the Company, it may exercise its redemption right even if the Company is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants:

in whole and not in part;
at a price of $0.10 per warrant;
upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares; and
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted per share sub-divisions, share dividends, reorganizations, reclassifications, recapitalizations and the like) for any 20 trading days within the 30-trading day period ending three trading days before the Company send the notice of redemption to the warrant holders.

17

In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the completion of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the Company completes a Business Combination (such price, the “Market Value”) is below $9.20 per share, then the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described above under “-Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00” and “-Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price described above under “-Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants are not transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants are exercisable for cash or on a cashless basis, at the holder’s option, and are non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios and exercisable by such holders on the same basis as the Public Warrants.

Note 8. Commitments and Contingencies

Registration rights

The holders of the Founder Shares, Private Placement Warrants, warrants that may be issued upon conversion of Working Capital Loans (and any Class A ordinary shares issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) and certain of our Class A ordinary shares are entitled to registration rights pursuant to a registration rights agreement that was signed on the effective date of the Initial Public Offering, requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting agreement

The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 4,500,000 additional Units to cover over-allotments at the Initial Public Offering price less the underwriting discount. The underwriters exercised their over-allotment option in full, generating an additional $45,000,000 in gross proceeds. As a result of the over-allotment being exercised in full, the Sponsor did not forfeit any Founder Shares back to the Company.

The underwriters were paid a cash underwriting discount of $5,900,000 in the aggregate at the closing of the Initial Public Offering. In addition, $0.35 per Unit, or $10,325,000 in the aggregate is payable to the underwriters for deferred underwriting commissions. The deferred fee is payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement. See “Note 10. Subsequent Events” for the Waiver that the Company executed on July 26, 2023 with one of the underwriters of its Initial Public Offering.

18

Note 9. Fair Value Measurements

At June 30, 2023 and December 31, 2022, the Company’s warrant liability was valued at $2,704,025 and $4,606,400, respectively. Under the guidance in ASC 815-40, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment. As such, the Public Warrants and the Private Placement Warrants must be recorded on the balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, the valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

The following table presents fair value information as of June 30, 2023 and December 31, 2022, of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s warrant liability is based on a valuation model utilizing management judgment and pricing inputs from observable and unobservable markets with less volume and transaction frequency than active markets. Significant deviations from these estimates and inputs could result in a material change in fair value. The Company’s transferred the fair value of Public Warrants from a Level 3 measurement to a Level 1 measurement during the period from April 15, 2021 (inception) through December 31, 2021:

    

    

Private

Placement

Warrant

   

Warrants

   

Liability

Level 3 derivative warrant liabilities as of December 31, 2021

$

9,939,000

$

9,939,000

Change in fair value

(7,651,000)

(7,651,000)

Level 3 derivative warrant liabilities as of December 31, 2022

$

2,288,000

$

2,288,000

Change in fair value

257,000

257,000

Level 3 derivative warrant liabilities as of March 31, 2023

$

2,545,000

$

2,545,000

Change in fair value

(1,202,000)

1,202,000

Level 3 derivative warrant liabilities as of June 30, 2023

$

1,343,000

$

1,343,000

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

19

The following table sets forth by level within the fair value hierarchy the Company’s assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2023 and December 31, 2022:

June 30, 2023

   

(Level 1)

   

(Level 2)

   

(Level 3)

Assets

 

  

 

  

 

  

Cash and marketable securities held in trust account

$

142,764,989

$

$

Liabilities

 

 

  

 

Public Warrants

$

1,361,025

$

$

Private Placement Warrants

$

$

$

1,343,000

December 31, 2022

   

(Level 1)

   

(Level 2)

   

(Level 3)

Assets

 

  

 

  

 

  

Cash and marketable securities held in trust account

$

358,731,581

$

$

Liabilities

 

 

  

 

Public Warrants

$

2,318,400

$

$

Private Placement Warrants

$

$

$

2,288,000

Measurement

The Company established the initial fair value for the warrants on October 26, 2021, the date of the completion of the Company’s Initial Public Offering. The Company used a Monte Carlo simulation model to value the warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Class A Ordinary Share and one-half of one Public Warrant), and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A Ordinary Shares subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date.

Based on the applied volatility assumption and the expected term to a business combination noted below, the Company determined that the risk-neutral probability of exceeding the $18.00 redemption value by the start of the exercise period for the Warrants resulted in a nominal difference in value between the Public Warrants and Private Placement Warrants across the valuation dates utilized in the Monte Carlo simulation model. As of June 30, 2023 and December 31, 2022, the fair value of the Private Placement Warrants was determined to be $0.08 and $0.13, respectively, per warrant for an aggregate value of $1,343,000 and $2,288,000, respectively. As of June 30, 2023 and December 31, 2022, the Public Warrants had a stated market value of $0.08 and $0.13, respectively, per warrant for an aggregate value of $1,361,025 and $2,318,400, respectively.

The following table presents the changes in the fair value of derivative warrant liabilities from December 31, 2022 through June 30, 2023:

    

    

    

Total

Private

Derivative

Public

Placement

Warrant

   

Warrants

   

Warrants

   

Liability

Derivative warrant liabilities as of December 31, 2021

$

10,005,000

$

9,939,000

$

19,944,000

Change in fair value

(7,686,600)

(7,651,000)

(15,337,600)

Derivative warrant liabilities as of December 31, 2022

$

2,318,400

$

2,288,000

$

4,606,400

Change in fair value

260,475

257,000

517,475

Derivative warrant liabilities as of March 31, 2023

$

2,578,875

$

2,545,000

$

5,123,875

Change in fair value

(1,217,850)

(1,202,000)

(2,419,850)

Derivative warrant liabilities as of June 30, 2023

$

1,361,025

$

1,343,000

$

2,704,025

20

The key inputs into the Black-Scholes simulation model formula were as follows at June 30, 2023 and December 31, 2022:

    

Private Placement Warrants

 

   

June 30, 2023

   

December 31, 2022

 

Input

  

  

 

Ordinary share price

$

10.65

$

10.34

 

Exercise price

$

11.50

$

11.50

Risk-free rate of interest

 

4.05

%

 

3.98

%

Volatility

 

0.001

%

 

0.23

%

Term

 

5.50

 

5.32

Warrant to buy one share (adjusted for the probability of dissolution)

$

0.789

$

0.134

Dividend yield

 

0.00

%

 

0.00

%

The risk-free interest rate assumption was based on the linearly interpolated Treasury Constant Maturity Rate Curve between five and seven year rates, which was commensurate with the contractual term of the Warrants, which expire on the earlier of (i) six years after the completion of the initial business combination and (ii) upon redemption or liquidation. An increase in the risk-free interest rate, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa.

Note 10. Subsequent Events

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, other than noted below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

On July 26, 2023, the Company approved the first one-month extension of the time period during which the Company may consummate an initial business combination (such time period, the “Business Combination Period”). In connection with this extension of the Business Combination Period to August 26, 2023 (the “Extension”), the Company drew an aggregate of $120,000 (the “Extension Funds”) from the Second Convertible Promissory Note. As provided for in the amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023), the Company deposited the Extension Funds into the Trust Account. Following the $120,000 draw on July 27, 2023 under the Second Convertible Promissory Note, as of the date of this Quarterly Report on Form 10-Q, $930,000 were drawn under the Second Convertible Promissory Note.

On July 26, 2023, the Company executed a waiver with Credit Suisse Securities (USA) LLC (“Credit Suisse”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Credit Suisse agreed to waive any entitlement, right or interest it has to the deferred underwriting commissions to which Credit Suisse was entitled in connection with the consummation of an initial Business Combination (the “Waiver”). Pursuant to the Waiver, Credit Suisse agreed that such deferred underwriting commissions will no longer be payable to Credit Suisse upon the consummation of an initial Business Combination or otherwise, and Credit Suisse also agreed that its waived deferred underwriting commissions can, at the Company’s discretion, be paid to one or more other parties or otherwise be used in connection with an initial Business Combination.

21

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

References to the “Company,” “our,” “us” or “we” refer to Iconic Sports Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, including, without limitation, statements under this heading “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). In some cases, these forward-looking statements can be identified by the use of forward-looking terminology, including the words “may,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “continue,” “intends,” “will,” “potential,” “projects” or “predicts” or, in each case, their negative or other variations or comparable terminology. However, the absence of these words does not mean that a statement is not forward-looking. There can be no assurance that actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating to our ability to complete any acquisition or other business combination and any other statements that are not statements of current or historical facts. These statements involve a number of known and unknown risks and are based on management’s current expectations, but actual results may differ materially due to various factors, including, but not limited to, the following risks, uncertainties (some of which are beyond our control) or other factors:

we have no operating history and no revenues, and you have no basis on which to evaluate our ability to achieve our business objective;
our ability to select an appropriate target business or businesses;
our ability to complete an initial business combination, including following the exercise of the option to consummate a Business Combination with Eagle Football (as defined herein);
our expectations around the performance of a prospective target business or businesses;
our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination;
our officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our initial business combination;
our potential ability to obtain additional financing to complete our initial business combination;
our pool of prospective target businesses;
the amount of redemptions by our public shareholders;
our ability to consummate an initial business combination due to the uncertainty resulting from general economic and political conditions such as recessions, interest rate fluctuations, international currency fluctuations, health epidemics and pandemics (including the ongoing COVID-19 pandemic), inflation, changes in diplomatic and trade relationships and acts of war or terrorism (including the military conflict that started between the Russian Federation, Belarus and Ukraine in February 2022);
the ability of our officers and directors to generate a number of potential business combination opportunities;
the volatility of the market price and liquidity of our Class A ordinary shares and our other securities;

22

the use of proceeds not held in the Trust Account (as defined below) or available to us from interest income on the Trust Account balance;
the Trust Account not being subject to claims of third parties;
the ability to obtain additional financing to complete a business combination;
our financial performance; or
the other risks and uncertainties discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 and elsewhere herein.

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Overview

We are a blank check company formed as a Cayman Islands exempted company whose business purpose is to effect a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities.

Our sponsor is Iconic Sports Management LLC (the “Sponsor”). The registration statement for our initial public offering (the “Initial Public Offering”) was declared effective on October 21, 2021. On October 26, 2021, we consummated the Initial Public Offering of 34,500,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered, the “Class A ordinary shares” or “public shares”), including the issuance of 4,500,000 Units as a result of the underwriters’ exercise of their over-allotment option, at $10.00 per Unit, generating gross proceeds of approximately $345,000,000, and incurring offering costs of approximately $16,966,617, consisting of $5,900,000 of underwriting discount, $10,325,000 deferred underwriting commissions (see “-Other Recent Developments” for the Waiver (as defined below) that the Company executed on July 26, 2023), and $741,617 of actual offering costs.

Simultaneously with the closing of the Initial Public Offering, we consummated the private placement (“Private Placement”) of 17,025,000 warrants (each, a “Private Placement Warrant” and collectively, the “Private Placement Warrants”), at a price of $1.00 per Private Placement Warrant with our Sponsor, generating gross proceeds of approximately $17,025,000.

Following the closing of the Initial Public Offering, the full exercise of the over-allotment option and the sale of the Private Placement Warrants, an amount of $353,625,000 ($10.25 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”). As further described under “—Adoption of Extension Amendment Proposal” below, in connection with the Extension Amendment Proposal 21,129,314 public shares were redeemed for a price of approximately $10.53 per public share, for an aggregate redemption amount of $222,500,140.41. Following the adoption of the Extension Amendment Proposal, the Company has 13,370,686 Class A ordinary shares and 8,625,000 Class B ordinary shares issued and outstanding. Following the approval of the Extension Amendment Proposal, the 8,625,000 Class B ordinary shares and 5,000,000 Units held by the Sponsor and our independent directors, Renée E. LaBran, Alex Liu and Fahd Beg, represent 61.9% of the issued and outstanding ordinary shares of the Company.

23

We have until August 26, 2023 to consummate a Business Combination (the “Combination Period”) (or such longer period as provided in the amendment to the Company’s amended and restated memorandum and articles of association that was adopted on April 20, 2023 by the shareholders of the Company (an “Extension Period”)) (for more information, see below “—Adoption of Extension Amendment Proposal”). However, if we have not completed a Business Combination within the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to us to pay our taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding public shares, which redemption will completely extinguish the rights of the public shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining public shareholders and its board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.

We intend to effectuate our initial business combination using cash from the proceeds of our initial public offering and the private placement of the private placement warrants, the proceeds of the sale of our shares in connection with our initial business combination (pursuant to forward purchase agreements or backstop agreements we may enter into following the completion of our initial public offering or otherwise), shares issued to the owners of the target, debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing or other sources.

The issuance of additional shares in connection with a business combination:

may significantly dilute the equity interest of investors in our initial public offering, which dilution would increase if the anti-dilution provisions in the Class B ordinary shares resulted in the issuance of Class A ordinary shares on a greater than one-to-one basis upon conversion of the Class B ordinary shares;
may subordinate the rights of holders of Class A ordinary shares if preference shares are issued with rights senior to those afforded our Class A ordinary shares;
could cause a change in control if a substantial number of Class A ordinary shares are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors;
may have the effect of delaying or preventing a change of control of us by diluting the share ownership or voting rights of a person seeking to obtain control of us;
may adversely affect prevailing market prices for our Class A ordinary shares and/or warrants; and
may not result in adjustment to the exercise price of our warrants.

Similarly, if we issue debt or otherwise incur significant debt, it could result in:

default and foreclosure on our assets if our operating revenues after an initial business combination are insufficient to repay our debt obligations;
acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
our immediate payment of all principal and accrued interest, if any, if the debt is payable on demand;
our inability to obtain necessary additional financing if the debt contains covenants restricting our ability to obtain such financing while the debt is outstanding;
our inability to pay dividends on our Class A ordinary shares;

24

using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our Class A ordinary shares if declared, expenses, capital expenditures, acquisitions and other general corporate purposes;
limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; and
limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages compared to our competitors who have less debt.

We expect to incur significant costs in the pursuit of our initial business combination. We cannot assure you that our plans to raise capital or to complete our initial business combination will be successful. These factors, among others, raise substantial doubt about our ability to continue as a going concern.

Business Combination Option with Eagle Football

On December 19, 2022, Eagle Football Holdings Limited (“Eagle Football”), a London-based group with interests in English Premier League club, Crystal Palace, Brazilian Serie A club, Botafogo, and Belgian First Division B club, RWD Molenbeek, acquired a significant controlling stake in French Ligue 1 club, Olympique Lyonnais. In connection with such acquisition, Iconic Sports Eagle Investment LLC (“Iconic Eagle”), an affiliate of our sponsor, made a strategic $75 million equity investment in Eagle Football. In connection with such investment, Iconic Eagle entered into agreements with various parties, including Eagle Football. Such agreements provide that we may enter into a business combination with Eagle Football for a valuation of approximately $1.2 billion. The Company is not a party to any of these agreements. There is no assurance that an agreement with respect to such transaction will be entered into, and even if entered into, that a transaction contemplated thereby would be consummated. Any such transaction would be subject to, among other things, (i) additional financing on acceptable terms; (ii) the approval of the board of the Company; (iii) the separate approval of the Company’s shareholders; (iv) the ability to satisfy the requirements of the SEC for the offering of securities and the solicitation of votes; (v) any regulatory approvals; and (vi) the satisfaction of continued stock exchange listing requirements.

Adoption of Extension Amendment Proposal

On April 20, 2023, the Company held an extraordinary general meeting of shareholders of Iconic (the “Extension Meeting”) to approve an amendment to the Company’s amended and restated memorandum and articles of association (the “Articles Amendment”) (i) to extend the date (the “Termination Date”) by which the Company has to consummate a Business Combination (the “Articles Extension”) from April 26, 2023 to July 26, 2023 (the “Articles Extension Date”) and to allow the Company, without another shareholder vote, to elect to extend the Termination Date to consummate a Business Combination on a monthly basis for up to nine times by an additional one month each time after the Articles Extension Date, by resolution of the Company’s board of directors, if requested by the Sponsor, in writing and upon five days’ advance notice prior to the applicable Termination Date, until April 26, 2024 or a total of up to twelve months after April 26, 2023, unless the closing of a Business Combination shall have occurred prior thereto (the “Extension Amendment Proposal”), (ii) to eliminate from the Articles the limitation that the Company may not redeem Class A ordinary shares issued as part of the units sold in the Initial Public Offering to the extent that such redemption would result in the Company having net tangible assets, as determined in accordance with Rule 3a51-1(g)(1) of the Securities Exchange Act of 1934, as amended, of less than $5,000,001 (the “Redemption Limitation”) in order to allow the Company to redeem public shares irrespective of whether such redemption would exceed the Redemption Limitation (the “Redemption Limitation Amendment Proposal”), and (iii) to adjourn the Extension Meeting to a later date or dates, if necessary, (a) to permit further solicitation and vote of proxies if, based upon the tabulated vote at the time of the Extension Meeting, there are insufficient ordinary shares represented (either in person or by proxy) at the Extension Meeting to approve the Extension Amendment Proposal or the Redemption Limitation Amendment Proposal, (b) to constitute a quorum necessary to conduct business to vote on the Extension Amendment Proposal or the Redemption Limitation Amendment at the Extension Meeting, or (c) if the holders of public shares have elected to redeem an amount of shares in connection with the Extension Amendment Proposal or the Redemption Limitation Amendment Proposal such that the Company would not adhere to the continued listing requirements of the New York Stock Exchange (the “Adjournment Proposal”), and to consider any other business as may be properly brought before the Extension Meeting. The shareholders of the Company approved the Extension Amendment Proposal and the

25

Redemption Limitation Amendment Proposal at the Extension Meeting and on April 20, 2023, the Company filed the Articles Amendment with the Registrar of Companies of the Cayman Islands.

As contemplated by the Company’s amended and restated memorandum and articles of association, the holders of public shares were able to elect to redeem all or a portion of their public shares in exchange for their pro rata portion of the funds held in the Trust Account in connection with the Extension Amendment Proposal. In connection with the Extension Amendment Proposal 21,129,314 public shares were redeemed for a price of approximately $10.53 per public share, for an aggregate redemption amount of $222,500,140.41. Following the adoption of the Extension Amendment Proposal, the Company has 13,370,686 Class A ordinary shares and 8,625,000 Class B ordinary shares issued and outstanding. Following the approval of the Extension Amendment Proposal, the 8,625,000 Class B ordinary shares and 5,000,000 Units held by the Sponsor and our independent directors, Renée E. LaBran, Alex Liu and Fahd Beg, represent 61.9% of the issued and outstanding ordinary shares of the Company.

In connection with the adoption of the Extension Amendment Proposal, the Sponsor made an initial deposit of $360,000 into the Trust Account to extend the time period during which the Company may consummate a Business Combination to July 26, 2023. As provided by the amendment to the amended and restated memorandum and articles of association, in the event that the Company has not consummated a Business Combination by July 26, 2023, without approval of Company’s public shareholders, the Company may, by resolution of the board of the Company, if requested by the Sponsor, and upon five days’ advance notice prior to the applicable Termination Date, extend the Termination Date up to nine times, each by one additional month (for a total of up to nine additional months to complete a Business Combination), provided that the Sponsor will deposit $120,000 into the Trust Account within five (5) business days of the applicable Termination Date for each such monthly extension. With respect to the 5,000,000 Units that the Sponsor purchased in connection with the Initial Public Offering, the Sponsor has agreed to waive its pro-rata portion of the $360,000 initial deposit into the Trust Account and any of the subsequent $120,000 monthly deposits that the Sponsor would be making into the Trust Account in connection with extensions of the applicable Termination Date, as described herein. In connection with the liquidation of Iconic Sports, should it not complete a Business Combination by the applicable Termination Date, the Class A ordinary shares included in the 5,000,000 Units held by the Sponsor will still be eligible to receive their pro-rata distribution from the funds held in the Trust Account, (i) excluding the $360,000 initial deposit into the Trust Account and any of the $120,000 subsequent monthly deposits made by the Sponsor, as described herein, in connection with an extension of the applicable Termination Date, and (ii) including any interest earned on the funds held in the Trust Account.

In connection with the adoption of the Extension Amendment Proposal, the Company issued a second unsecured convertible promissory note (the “Second Convertible Promissory Note” and together with the First Convertible Promissory Note, the “Convertible Notes”) to the Sponsor on April 20, 2023, pursuant to which the Company may borrow up to $1,440,000 (the “Second Working Capital Loan”) from the Sponsor for general corporate purposes and the funding of the deposits that the Company is required to make pursuant to its amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023) and following the request of our Sponsor in connection with an optional monthly extension of the time period during which the Company may consummate a Business Combination. Up to $750,000 of such loan may, at the Sponsor’s discretion, be converted into warrants to purchase Class A ordinary shares of the Company at a conversion price of $1.00 per warrant (the “Working Capital Warrants”), with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Initial Public Offering. The Second Working Capital Loan will not bear any interest, and will be repayable by the Company to our sponsor to the extent the Company has funds available outside of the Trust Account and if not converted or repaid on the effective date of a Business Combination. The maturity date of the Second Working Capital Loan may be accelerated upon the occurrence of an Event of Default (as defined under the Second Convertible Promissory Note). Any Working Capital Warrants issuable upon conversion of the Second Convertible Promissory Note will not be registered under the Securities Act and will be issued in reliance on the exemption from registration requirements thereof provided by Section 4(a)(2) of the Securities Act. As of the date of this Quarterly Report on Form 10-Q, $930,000 were drawn under the Second Convertible Promissory Note.

To mitigate the risk of being viewed as operating an unregistered investment company, the Company also announced that it currently intends, prior to October 26, 2023, to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company. Interest on such deposit account is currently 2.75% per annum, but such deposit account carries a variable rate and the Company cannot assure you that such rate will not decrease or increase significantly.

26

On July 26, 2023, the Company approved the first one-month extension of the Business Combination Period. In connection with this extension of the Business Combination Period to August 26, 2023, the Company drew an aggregate of $120,000 from the Second Convertible Promissory Note. As provided for in the amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023), the Company deposited the Extension Funds into the Trust Account. Following the $120,000 draw on July 27, 2023 under the Second Convertible Promissory Note, as of the date of this Quarterly Report on Form 10-Q, $930,000 were drawn under the Second Convertible Promissory Note.

Other Recent Developments

On July 26, 2023, the Company executed a waiver with Credit Suisse Securities (USA) LLC (“Credit Suisse”), one of the underwriters of the Company's Initial Public Offering, pursuant to which Credit Suisse agreed to waive any entitlement, right or interest it has to the deferred underwriting commissions to which Credit Suisse was entitled in connection with the consummation of an initial Business Combination (the “Waiver”). Pursuant to the Waiver, Credit Suisse agreed that such deferred underwriting commissions will no longer be payable to Credit Suisse upon the consummation of an initial Business Combination or otherwise, and Credit Suisse also agreed that its waived deferred underwriting commissions can, at the Company's discretion, be paid to one or more other parties or otherwise be used in connection with an initial Business Combination.

Results of Operations

Our entire activity from inception through June 30, 2023 relates to our formation, the Initial Public Offering and, since the closing of the Initial Public Offering, a search for a Business Combination candidate. We will not be generating any operating revenues until the closing and completion of our Business Combination at the earliest.

For the three months ended June 30, 2023, we had net income of $4,103,077, which consisted of $683,750 of formation and operating expenses, gain of $2,419,850 for the change in fair value of the warrant liability, dividend income on marketable securities held in trust of $3,150,868, and an unrealized loss of $783,891 on marketable securities held in trust. For the three months ended June 30, 2022, we had net income of $5,452,870, which consisted of $721,159 of formation and operating expenses, offset by a gain of $5,705,300 for the change in fair value of the warrant liability and an unrealized gain of $468,729 on marketable securities held in trust.

For the six months ended June 30, 2023, we had net income of $6,582,555, which consisted of $1,493,368 of formation and operating expenses, gain of $1,902,375 for the change in fair value of the warrant liability, dividend income on marketable securities held in trust of $5,582,423, and an unrealized gain of $591,125 on marketable securities held in trust. For the six months ended June 30, 2022, we had net income of $14,557,657, which consisted of $1,138,743 of formation and operating expenses, offset by a gain of $15,194,050 for the change in fair value of the warrant liability and an unrealized gain of $502,350 on marketable securities held in trust.

Liquidity, Capital Resources and Going Concern

As of June 30, 2023, the Company had $368,712 in operating cash and a working capital deficit of $3,012,077.

The Company’s liquidity needs up to October 26, 2021 had been satisfied through a payment from the Sponsor of $25,000 for the Founder Shares (see Note 5), the Initial Public Offering and the issuance of the Private Placement Warrants. Additionally, the Company drew on an unsecured promissory note to pay certain offering costs.

The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial resources it needs to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial statements. Although no formal agreement exists, the Sponsor is committed to extend Working Capital Loans as needed. The Company cannot assure that its plans to consummate an initial Business Combination will be successful. In addition, management is currently evaluating the impact of the COVID-19 pandemic and its effect on the Company’s financial position, results of operations and/or search for a target company.

These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date the financial statements included in this Quarterly Report on Form 10-Q are issued. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

27

Off-Balance Sheet Financing Arrangements

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2023. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

Contractual Obligations and Related Party Transactions

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities as of June 30, 2023, other than as described below.

Underwriting Agreement

The underwriters of the Initial Public Offering are entitled to a deferred discount of $0.35 per Unit, or $10,325,000 in the aggregate. The deferred discount will become payable to the underwriters from the amounts held in the Trust Account solely in the event that we complete a Business Combination, subject to the terms of the underwriting agreement. See “-Other Recent Developments” above for the Waiver that the Company executed on July 26, 2023 with one of the underwriters of its Initial Public Offering.

Administrative Services Agreement

We have an agreement to pay our Sponsor a monthly fee of $50,000 for office space utilities and administrative services. We began incurring these fees on October 26, 2021 and will continue to incur these fees monthly until the earlier of the completion of a Business Combination and the Company’s liquidation.

Registration Rights Agreement

The holders of the Founder Shares, Private Placement Warrants, warrants that may be issued upon conversion of Working Capital Loans (and any Class A ordinary shares issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) and certain of our Class A ordinary shares are entitled to registration rights pursuant to a registration rights agreement that was signed on the effective date of the Initial Public Offering, requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Convertible Notes

On December 28, 2022, the Company issued an unsecured convertible promissory note (the “First Convertible Promissory Note”) to the Sponsor, pursuant to which the Company borrowed $750,000 (the “First Working Capital Loan”) from the Sponsor for general corporate purposes. Such loan may, at the Sponsor’s discretion, be converted into Working Capital Warrants, with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Company’s initial public offering. The First Working Capital Loan will not bear any interest and will be repayable by the Company to the Sponsor, if not converted or repaid on the effective date of an initial business combination. The maturity date of the First Working Capital Loan may be accelerated upon the occurrence of an Event of Default (as defined under the First Convertible Promissory Note).

In connection with the adoption of the Extension Amendment Proposal, the Company issued the Second Convertible Promissory Note to the Sponsor on April 20, 2023, pursuant to which the Company may borrow up to $1,440,000 from the Sponsor for general corporate purposes and the funding of the deposits that the Company is required to make pursuant to its amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023) and following the request of our Sponsor in connection with an optional monthly extension of the time period during which the Company may consummate a Business Combination. Up to $750,000 of such

28

loan may, at the Sponsor’s discretion, be converted into Working Capital Warrants at a conversion price of $1.00 per warrant, with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Company’s initial public offering. The Second Working Capital Loan will not bear any interest, and will be repayable by the Company to our sponsor to the extent the Company has funds available outside of the Trust Account and if not converted or repaid on the effective date of a Business Combination. The maturity date of the Second Working Capital Loan may be accelerated upon the occurrence of an Event of Default (as defined under the Second Convertible Promissory Note). As of the date of this Quarterly Report on Form 10-Q, $930,000 were drawn under the Second Convertible Promissory Note.

Critical Accounting Policies and Estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following as our critical accounting policies:

Warrant Liabilities

We account for the warrants underlying the Units and the Private Placement Warrants in accordance with the guidance contained in ASC 815 under which the public warrants and the Private Placement Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Under ASC 815-40, the public warrants and the Private Placement Warrants are not indexed to our ordinary shares in the manner contemplated by ASC 815-40 because the holder of the instrument is not an input into the pricing of a fixed-for-fixed option on equity shares. Accordingly, we classify the public warrants and the Private Placement Warrants as liabilities at their fair value and adjust the public warrants and the Private Placement Warrants to fair value at each reporting period. These liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of operations. Subsequent to our Initial Public Offering, the Private Placement Warrants value is based on the public trading value. The Company utilized the Monte Carlo simulation model to value the Private Placement Warrants as of June 30, 2023 and December 31, 2022.

Class A Ordinary Shares Subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480. Class A ordinary shares subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, Class A ordinary shares are classified as shareholders’ equity. Our Class A ordinary shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, Class A ordinary shares subject to possible redemption is presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

Net Income (Loss) per Ordinary Share

Net loss per share is computed by dividing net loss by the weighted average number of ordinary shares outstanding during the period. Ordinary shares subject to possible redemption at June 30, 2023, which are not currently redeemable and are not redeemable at fair value, have been excluded from the calculation of basic net loss per ordinary share since such shares, if redeemed, only participate in their pro rata share of the Trust Account earnings. The Company has not considered the effect of the warrants sold in the Initial Public Offering and the Private Placement to purchase an aggregate of 17,025,000 Private Placement Warrants in the calculation of diluted loss per share, since the exercise of the warrants is contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive. As a result, diluted net loss per ordinary share is the same as basic net loss per ordinary share for the periods presented.

29

The Company’s statement of operations includes a presentation of net income (loss) per ordinary share subject to possible redemption and allocates the net income (loss) into the two classes of shares in calculating net earnings (loss) per ordinary share, basic and diluted. For redeemable Class A ordinary shares, net earnings (loss) per ordinary share is calculated by dividing the net loss by the weighted average number of Class A ordinary shares subject to possible redemption outstanding since original issuance. For non-redeemable Class B ordinary shares, net earnings (loss) per share is calculated by dividing the net loss by the weighted average number of nonredeemable Class B ordinary shares outstanding for the period. Non-redeemable Class B ordinary shares include the founder shares as these shares do not have any redemption features and do not participate in the income earned on the Trust Account.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. We are currently assessing the impact, if any, that ASU 2020-06 would have on our financial position, results of operations or cash flows.

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”), which amends ASC 820 to clarify that a contractual sales restriction is not considered in measuring an equity security at fair value and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. ASU 2022-03 applies to both holders and issuers of equity and equity-linked securities measured at fair value. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently assessing what impact, if any, that ASU 2022-03 would have on its financial position, results of operations or cash flows.

Our management does not believe that there are any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our balance sheet.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined in Rule 12b-2 under the Exchange Act. As a result, pursuant to Item 305(e) of Regulation S-K, we are not required to provide the information required by this Item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal accounting and financial officer, to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the fiscal quarter ended June 30, 2023, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, and concluded our disclosure controls and procedures were not effective due solely to the material weakness in our internal controls over financial reporting primarily for the Company’s remeasurement of temporary equity subject to possible redemption, as well as the reconciliation controls that are part of the monthly financial statement close process. Specifically, the operation of the reconciliation process allowed for timing differences for the interest earned on funds held in the Trust Account. The Company determined the control was not operating in a way that would prevent potential future misstatement.

30

Changes in Internal Control over Financial Reporting

Except as described below, there were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We currently are implementing several actions, as described below, to remediate the material weakness. Management is committed to ensuring that our internal controls over financial reporting are designed and operating effectively. Our principal executive officer and principal financial and accounting officer has performed additional review procedures including reviewing historical filings and consulting with subject matter experts related to the accounting for complex agreements. The Company’s management has also retained an additional consultant to provide additional review and subject matter expertise. We believe that the relevant control procedures have been remediated, subject to testing in subsequent periods confirming the performance of these controls.

The Company’s management has expended, and will continue to expend, a substantial amount of effort and resources for the remediation and improvement of our internal control over financial reporting. While we have processes to properly identify and evaluate the appropriate accounting technical pronouncements and other literature for all significant or unusual transactions, we have improved, and will continue to improve, these processes to ensure that the nuances of such transactions are effectively evaluated in the context of the increasingly complex accounting standards.

The elements of our remediation plan can offer no assurance that these initiatives will ultimately have the intended effects.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A. RISK FACTORS

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Private Placement in connection with Initial Public Offering

On October 26, 2021, we consummated our Initial Public Offering of 34,500,000 Units, inclusive of 4,500,000 Units sold to the underwriters upon the underwriters’ election to fully exercise their over-allotment option, at a price of $10.00 per Unit, generating total gross proceeds of $345,000,000. Credit Suisse Securities (USA) LLC and Morgan Stanley & Co. LLC acted as representatives of the underwriters. The securities sold in the offering were registered under the Securities Act on registration statements on Form S-1 (Nos. 333-260096 and 333-260421). The registration statements became effective on October 21, 2021. Simultaneously with the consummation of the Initial Public Offering and the full exercise of the over-allotment option, we consummated the Private Placement of 17,025,000 Private Placement Warrants to our Sponsor at a price of $1.00 per Private Placement Warrant, generating total proceeds of $17,025,000. Such securities were issued pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act. The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants are not transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions.Of the gross proceeds received from the Initial Public Offering, including the over-allotment option, and the sale of the Private Placement Warrants, $353,625,000 was placed in the Trust Account. For more information on the recent redemption of public shares by the Company in connection with the adoption of the Extension Amendment Proposal, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Adoption of Extension Amendment Proposal.” We incurred $16,966,617 in transaction costs, including $5,900,000 of underwriting fees, $10,325,000 of deferred underwriting fees (see “-Other Recent Developments” above for the Waiver that the Company executed on July 26, 2023) and $741,617 of other offering costs in connection with the Initial Public Offering and the Private Placement.

31

Convertible Promissory Notes

On December 28, 2022, the Company issued the First Convertible Promissory Note to the Sponsor, pursuant to which the Company borrowed $750,000 from the Sponsor for general corporate purposes. Such loan may, at the Sponsor’s discretion, be converted into Working Capital Warrants, with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Company’s initial public offering. The First Working Capital Loan will not bear any interest and will be repayable by the Company to the Sponsor, if not converted or repaid on the effective date of an initial business combination. The maturity date of the First Working Capital Loan may be accelerated upon the occurrence of an Event of Default (as defined under the First Convertible Promissory Note). Any Working Capital Warrants issuable upon conversion of the First Convertible Promissory Note will not be registered under the Securities Act and will be issued in reliance on the exemption from registration requirements thereof provided by Section 4(a)(2) of the Securities Act.

In connection with the adoption of the Extension Amendment Proposal, the Company issued the Second Convertible Promissory Note to the Sponsor on April 20, 2023, pursuant to which the Company may borrow up to $1,440,000 from the Sponsor for general corporate purposes and the funding of the deposits that the Company is required to make pursuant to its amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023) and following the request of our Sponsor in connection with an optional monthly extension of the time period during which the Company may consummate a Business Combination. Up to $750,000 of such loan may, at the Sponsor’s discretion, be converted into Working Capital Warrants at a conversion price of $1.00 per warrant, with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Company’s initial public offering. The Second Working Capital Loan will not bear any interest, and will be repayable by the Company to our sponsor to the extent the Company has funds available outside of the Trust Account and if not converted or repaid on the effective date of a Business Combination. The maturity date of the Second Working Capital Loan may be accelerated upon the occurrence of an Event of Default (as defined under the Second Convertible Promissory Note). Any Working Capital Warrants issuable upon conversion of the Second Convertible Promissory Note will not be registered under the Securities Act and will be issued in reliance on the exemption from registration requirements thereof provided by Section 4(a)(2) of the Securities Act. As of the date of this Quarterly Report on Form 10-Q, $930,000 were drawn under the Second Convertible Promissory Note.

The foregoing descriptions of the Convertible Notes do not purport to be complete and are qualified in their entirety by the terms and conditions of the respective Convertible Notes, which are attached this Quarterly Report on Form 10-Q as Exhibit 10.8 and Exhibit 10.9.

Use of Proceeds

Except for the planned use of the proceeds from the First Convertible Promissory Note and the Second Convertible Promissory Note described above, there has been no material change in the planned use of the proceeds from the Initial Public Offering and Private Placement as is described in the Company’s final prospectus relating to its Initial Public Offering.

No underwriting discounts or commissions were paid with respect to the sales of the Class B ordinary shares or the Private Placement Warrants or any of the Convertible Notes.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

32

ITEM 6. EXHIBITS

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

No.

    

Description of Exhibit

3.1

Amended and Restated Memorandum and Articles of Association(1)

3.2

Amendment to Amended and Restated Memorandum and Articles of Association.(2)

4.1

Specimen Unit Certificate(3)

4.2

Specimen Class A Ordinary Share Certificate(3)

4.3

Specimen Warrant Certificate(3)

4.4

Warrant Agreement between Continental and the Company(1)

4.5

Description of Securities(5)

10.1

Investment Management Trust Agreement between Continental and the Company(1)

10.2

Registration and Shareholder Rights Agreement by and among the Company, the Sponsor and certain shareholders of the Company(1)

10.3

Private Placement Warrants Purchase Agreement by and between the Company and the Sponsor(1)

10.4

Administrative Services Agreement by and between the Company and the Sponsor(1)

10.5

Letter Agreement by and among the Company, the Sponsor and the officers and directors of the Company(1)

10.6

Form of Indemnity Agreement(1)

10.7

Securities Subscription Agreement between the Company and the Sponsor(4)

10.8

Convertible Promissory Note, dated December 28, 2022 and issued to Iconic Sports Management LLC.(6)

10.9

Convertible Promissory Note, dated April 20, 2023 and issued to Iconic Sports Management LLC.(2)

31.1*

Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (embedded within the Inline XBRL document)

*Filed herewith.

**

Furnished.

(1)Previously filed as an exhibit to our Current Report on Form 8-K filed on October 27, 2021 and incorporated by reference herein.
(2)Previously filed as an exhibit to our Current Report on Form 8-K filed on April 24, 2023 and incorporated by reference herein.
(3)Previously filed as an exhibit to our Registration Statement on Form S-1 filed on October 12, 2021 and incorporated by reference herein.
(4)Previously filed as an exhibit to our Registration Statement on Form S-1 filed on October 6, 2021 and incorporated by reference herein.
(5)Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 31, 2023 and incorporated by reference herein.
(6)Previously filed as an exhibit to our Current Report on Form 8-K filed on December 30, 2022 and incorporated by reference herein.

33

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ICONIC SPORTS ACQUISITION CORP.

 

 

 

 Dated: August 14, 2023

By:

/s/ Fausto Zanetton

 

 

Name: 

Fausto Zanetton

 

 

Title:

Chief Executive Officer and Chief Financial Officer

(Principal Financial and Accounting Officer)

EXHIBIT 31.1

CERTIFICATIONS PURSUANT TO RULE 13a-14 AND 15d-14

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Fausto Zanetton, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Iconic Sports Acquisition Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date: August 14, 2023

By:

/s/ Fausto Zanetton

Fausto Zanetton

Chief Financial Officer and Chief Executive Officer

(Principal Executive Officer and Principal Financial and Accounting Officer)


EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. 1350 AS ADDED BY

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Iconic Sports Acquisition Corp. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Fausto Zanetton, Chief Financial Officer and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as added by Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and;

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

Date: August 14, 2023

By:

/s/ Fausto Zanetton

Fausto Zanetton

Chief Financial Officer and Chief Executive Officer

(Principal Executive Officer and Financial and Accounting Officer)


v3.23.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 14, 2023
Document Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Entity File Number 001-40953  
Entity Registrant Name Iconic Sports Acquisition Corp.  
Entity Incorporation, State or Country Code E9  
Entity Tax Identification Number 98-1596288  
Entity Address, Address Line One 190 Elgin Avenue  
Entity Address, City or Town George Town  
Entity Address, Country KY  
Entity Address, Postal Zip Code KY1-9008  
City Area Code 44  
Local Phone Number (0) 2703 93702  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company true  
Entity Central Index Key 0001858351  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Transition Report false  
Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-half of one redeemable warrant    
Document Information    
Title of 12(b) Security Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-half of one redeemable warrant  
Trading Symbol ICNC.U  
Security Exchange Name NYSE  
Class A ordinary shares    
Document Information    
Title of 12(b) Security Class A ordinary shares included as part of the Units  
Trading Symbol ICNC  
Security Exchange Name NYSE  
Entity Common Stock, Shares Outstanding   13,370,686
Redeemable warrants, each warrant exercisable for one Class A ordinary share, each at an exercise price of $11.50 per share    
Document Information    
Title of 12(b) Security Redeemable warrants, each warrant exercisable for one Class A ordinary share, each at an exercise price of $11.50 per share  
Trading Symbol ICNC WS  
Security Exchange Name NYSE  
Class B ordinary shares    
Document Information    
Entity Common Stock, Shares Outstanding   8,625,000
v3.23.2
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 368,712 $ 599,286
Prepaid expenses - current 70,675 142,093
Total Current Assets 439,387 741,379
Non-current assets    
Marketable securities held in Trust Account 142,764,989 358,731,581
Total Non-current Assets 142,764,989 358,731,581
Total Assets 143,204,376 359,472,960
Current liabilities    
Accounts payable 265,442 39,911
Accrued expenses 1,555,535 1,043,308
Due to related party 3,618 0
Accrued offering costs 66,869 66,869
Promissory Note - related party 1,560,000 750,000
Total Current Liabilities 3,451,464 1,900,088
Non-Current liabilities    
Warrant Liability 2,704,025 4,606,400
Deferred underwriters fee payable 10,325,000 10,325,000
Total Non-current Liabilities 13,029,025 14,931,400
Total Liabilities 16,480,489 16,831,488
Commitments and Contingencies
Shareholders' Deficit    
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding 0 0
Additional paid-in capital 0 0
Accumulated deficit (15,941,965) (15,990,972)
Total Shareholders' Deficit (15,941,102) (15,990,109)
TOTAL LIABILITIES, SHAREHOLDERS' DEFICIT AND CLASS A REDEEMABLE SHARES 143,204,376 359,472,960
Class A ordinary shares subject to redemption    
Non-Current liabilities    
Class A ordinary shares subject to possible redemption; $0.0001 par value; 500,000,000 shares authorized; 13,370,686 and 34,500,000 shares issued and outstanding subject to possible redemption at redemption value of $10.67 and $10.40 as of June 30, 2023 and December 31, 2022, respectively 142,664,989 358,631,581
Class A ordinary shares subject to possible redemption    
Shareholders' Deficit    
Common stock 0 0
Class B ordinary shares    
Shareholders' Deficit    
Common stock $ 863 $ 863
v3.23.2
CONDENSED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Preferred shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred shares, shares authorized 5,000,000 5,000,000
Preferred shares, shares issued 0 0
Preferred shares, shares outstanding 0 0
Class A ordinary shares    
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Common shares, authorized 500,000,000 500,000,000
Common shares, issued 0 0
Common shares, outstanding 0 0
Class A ordinary shares subject to redemption    
Temporary equity, par value (in dollars per share) $ 0.0001 $ 0.0001
Temporary equity, shares authorized 500,000,000 500,000,000
Temporary equity, shares issued 13,370,686 34,500,000
Temporary equity, shares outstanding 13,370,686 34,500,000
Temporary equity, redemption price per share $ 10.67 $ 10.40
Class A common stock not subject to redemption    
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Common shares, authorized 500,000,000 500,000,000
Common shares, issued 0 0
Common shares, outstanding 0 0
Class B ordinary shares    
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001
Common shares, authorized 50,000,000 50,000,000
Common shares, issued 8,625,000 8,625,000
Common shares, outstanding 8,625,000 8,625,000
v3.23.2
CONDENSED STATEMENT OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Formation and Operating expense $ 683,750 $ 721,159 $ 1,493,368 $ 1,138,743
Loss from operations (683,750) (721,159) (1,493,368) (1,138,743)
Other income (expense):        
Change in fair value of warrant liability 2,419,850 5,705,300 1,902,375 15,194,050
Dividend income on marketable securities held in Trust Account 3,150,868 0 5,582,423 0
Unrealized (loss) gain on marketable securities held in Trust Account (783,891) 468,729 591,125 502,350
Other income, net 4,786,827 6,174,029 8,075,923 15,696,400
Net income $ 4,103,077 $ 5,452,870 $ 6,582,555 $ 14,557,657
Class A ordinary shares        
Other income (expense):        
Basic weighted average shares outstanding 19,175,443 34,500,000 26,795,388 34,500,000
Diluted weighted average shares outstanding 19,175,443 34,500,000 26,795,388 34,500,000
Basic net income per share $ 0.15 $ 0.13 $ 0.19 $ 0.34
Diluted net income per share $ 0.15 $ 0.13 $ 0.19 $ 0.34
Class B ordinary shares        
Other income (expense):        
Basic weighted average shares outstanding 8,625,000 8,625,000 8,625,000 8,625,000
Diluted weighted average shares outstanding 8,625,000 8,625,000 8,625,000 8,625,000
Basic net income per share $ 0.15 $ 0.13 $ 0.19 $ 0.34
Diluted net income per share $ 0.15 $ 0.13 $ 0.19 $ 0.34
v3.23.2
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT - USD ($)
Class A Ordinary Shares Subject to Possible Redemption
Common stock
Class A Ordinary Shares Subject to Possible Redemption
Class B Ordinary Shares
Common stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning (in shares) at Dec. 31, 2021 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2021     8,625,000      
Balance at the beginning at Dec. 31, 2021 $ 353,625,000   $ 863   $ (29,497,245) $ (29,496,382)
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Net income (loss)         9,104,787 9,104,787
Balance at the end at Mar. 31, 2022     $ 863   (20,392,458) (20,391,595)
Balance at the end (in shares) at Mar. 31, 2022     8,625,000      
Balance at the end at Mar. 31, 2022 $ 353,625,000          
Balance at the end (in shares) at Mar. 31, 2022 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2021 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2021     8,625,000      
Balance at the beginning at Dec. 31, 2021 $ 353,625,000   $ 863   (29,497,245) (29,496,382)
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Net income (loss)   $ 11,646,125       14,557,657
Balance at the end at Jun. 30, 2022     $ 863   (14,939,588) (14,938,725)
Balance at the end (in shares) at Jun. 30, 2022     8,625,000      
Balance at the end at Jun. 30, 2022 $ 353,625,000          
Balance at the end (in shares) at Jun. 30, 2022 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2021 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2021     8,625,000      
Balance at the beginning at Dec. 31, 2021 $ 353,625,000   $ 863   (29,497,245) (29,496,382)
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value   $ (5,006,581)        
Balance at the end at Dec. 31, 2022     $ 863 $ 0 (15,990,972) (15,990,109)
Balance at the end (in shares) at Dec. 31, 2022     8,625,000      
Balance at the end at Dec. 31, 2022 $ 353,631,581          
Balance at the end (in shares) at Dec. 31, 2022 34,500,000 34,500,000        
Balance at the beginning (in shares) at Mar. 31, 2022 34,500,000          
Balance at the beginning (in shares) at Mar. 31, 2022     8,625,000      
Balance at the beginning at Mar. 31, 2022     $ 863   (20,392,458) (20,391,595)
Balance at the beginning at Mar. 31, 2022 $ 353,625,000          
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Net income (loss)   $ 4,362,296     5,452,870 5,452,870
Balance at the end at Jun. 30, 2022     $ 863   (14,939,588) (14,938,725)
Balance at the end (in shares) at Jun. 30, 2022     8,625,000      
Balance at the end at Jun. 30, 2022 $ 353,625,000          
Balance at the end (in shares) at Jun. 30, 2022 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2022 34,500,000 34,500,000        
Balance at the beginning (in shares) at Dec. 31, 2022     8,625,000      
Balance at the beginning at Dec. 31, 2022     $ 863 0 (15,990,972) (15,990,109)
Balance at the beginning at Dec. 31, 2022 $ 353,631,581          
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Remeasurement of Class A ordinary shares to redemption value 3,806,571 $ (3,806,571)   0 (3,806,571) (3,806,571)
Net income (loss)       0 2,479,478 2,479,478
Balance at the end at Mar. 31, 2023     $ 863 0 (17,683,065) (17,682,202)
Balance at the end (in shares) at Mar. 31, 2023     8,625,000      
Balance at the end at Mar. 31, 2023 $ 362,438,152          
Balance at the end (in shares) at Mar. 31, 2023 34,500,000          
Balance at the beginning (in shares) at Dec. 31, 2022 34,500,000 34,500,000        
Balance at the beginning (in shares) at Dec. 31, 2022     8,625,000      
Balance at the beginning at Dec. 31, 2022     $ 863 0 (15,990,972) (15,990,109)
Balance at the beginning at Dec. 31, 2022 $ 353,631,581          
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Net income (loss)   $ 4,979,678       6,582,555
Balance at the end at Jun. 30, 2023     $ 863 0 (15,941,965) (15,941,102)
Balance at the end (in shares) at Jun. 30, 2023     8,625,000      
Balance at the end at Jun. 30, 2023 $ 142,664,989          
Balance at the end (in shares) at Jun. 30, 2023 13,370,686 13,370,686        
Balance at the beginning (in shares) at Mar. 31, 2023 34,500,000          
Balance at the beginning (in shares) at Mar. 31, 2023     8,625,000      
Balance at the beginning at Mar. 31, 2023     $ 863 0 (17,683,065) (17,682,202)
Balance at the beginning at Mar. 31, 2023 $ 362,438,152          
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' DEFICIT            
Redemption of Class A ordinary shares $ (222,500,140)     0 0 (222,500,140)
Redemption of Class A ordinary shares (in shares) (21,129,314)          
Remeasurement of Class A ordinary shares to redemption value $ 2,726,977 $ (2,726,977)   0 (2,726,977) (2,726,977)
Net income (loss)   $ 2,830,110   0 4,103,077 4,103,077
Balance at the end at Jun. 30, 2023     $ 863 $ 0 $ (15,941,965) $ (15,941,102)
Balance at the end (in shares) at Jun. 30, 2023     8,625,000      
Balance at the end at Jun. 30, 2023 $ 142,664,989          
Balance at the end (in shares) at Jun. 30, 2023 13,370,686 13,370,686        
v3.23.2
CONDENSED STATEMENT OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net income $ 6,582,555 $ 14,557,657
Adjustments to reconcile net income to net cash used in operating activities:    
Dividend income on marketable securities held in Trust Account (5,582,423) 0
Unrealized gain on marketable securities held in Trust Account (591,125) (502,350)
Change in fair value of warrant liability (1,902,375) (15,194,050)
Changes in operating assets and liabilities:    
Prepaid expenses 71,418 189,336
Due to related party 3,618 0
Accounts payable 225,531 (103,994)
Accrued expenses 512,227 418,868
Accrued offering costs 0 (17,427)
Net cash used in operating activities (680,574) (651,960)
Cash Flows from Investing Activities:    
Purchase of marketable securities held in Trust Account (360,000) 0
Redemption of marketable securities held in Trust Account 222,500,140 0
Net cash provided by investing activities 222,140,140 0
Cash Flows from Financing Activities:    
Proceeds from Promissory Note - related party 810,000 0
Payment of redemptions on Class A ordinary shares subject to possible redemption (222,500,140) 0
Net cash used in financing activities (221,690,140) 0
Net Change in Cash (230,574) (651,960)
Cash - Beginning 599,286 923,850
Cash - Ending 368,712 271,890
Supplemental disclosure of non-cash financing activities:    
Remeasurement of Class A ordinary shares subject to possible redemption $ 6,533,548 $ 0
v3.23.2
Organization and Plans of Business Operations
6 Months Ended
Jun. 30, 2023
Organization and Plans of Business Operations  
Organization and Plans of Business Operations

Note 1. Organization and Plans of Business Operations

Organization and General

Iconic Sports Acquisition Corp. (the “Company”) was incorporated as a Cayman Islands exempted company on April 15, 2021. The Company is a blank check company formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (a “Business Combination”). The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).

Sponsor and Initial Financing

As of June 30, 2023, the Company had not commenced any operations. All activity through June 30, 2023 relates to the Company’s formation, the initial public offering (the “Initial Public Offering”), which is described below, and identifying a target for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.

The registration statements for the Initial Public Offering were declared effective on October 21, 2021. On October 26, 2021, the Company consummated the Initial Public Offering of 34,500,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units sold, the “Public Shares”), which includes the exercise by the underwriters of their over-allotment option in the amount of 4,500,000 Units, at $10.00 per Unit, generating gross proceeds of $345,000,000, which is described in Note 3.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 17,025,000 warrants (each, a “Private Placement Warrant” and, collectively, the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement (the “Private Placement”) to Iconic Sports Management LLC (the “Sponsor”), generating gross proceeds of $17,025,000, which is described in Note 4.

Transaction costs related to the consummation of the Initial Public Offering on October 26, 2021, amounted to $16,966,617, consisting of $5,900,000 of underwriting discount, $10,325,000 of deferred underwriting fees (see “Note 10. Subsequent Events” for the Waiver (as defined below) that the Company executed on July 26, 2023), and $741,617 of other offering costs. In addition, on October 26, 2021, cash of approximately $2,290,959 was held outside of the Trust Account (as defined below) and was available for the payment of offering costs and for working capital purposes.

The Trust Account

Following the closing of the Initial Public Offering on October 26, 2021, an amount of $353,625,000 ($10.25 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”). The funds in the Trust Account will be invested only in U.S. government treasury bills with a maturity of 185 days or less or in money market funds investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended. For more information on the intention of the Company to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

The Company will not be permitted to withdraw any of the principal or interest held in the Trust Account except for the withdrawal of interest to pay taxes, if any. The funds held in the Trust Account will not otherwise be released from the Trust Account until the earliest of: (i) the Company’s completion of a Business Combination; (ii) the redemption of any Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association, and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within

21 months from October 26, 2021 (or any extended period of time that the Company may have to complete an initial Business Combination as a result of an amendment to its amended and restated memorandum and articles of association that the Company’s shareholders approved on April 20, 2023) (the “Combination Period”), the closing of the Initial Public Offering.

On April 20, 2023 in connection with its extraordinary general meeting of shareholders (the “Extension Meeting”), the Sponsor made an initial deposit of $360,000 into the Trust Account to extend the time period during which the Company may consummate a Business Combination to July 26, 2023. As provided by the amendment to the amended and restated memorandum and articles of association, in the event that the Company has not consummated a Business Combination by July 26, 2023, without approval of Company’s public shareholders, the Company may, by resolution of the board of the Company, if requested by the Sponsor, and upon five days’ advance notice prior to the applicable date by which the Company has to consummate a Business Combination (the “Termination Date”), extend the Termination Date up to nine times, each by one additional month (for a total of up to nine additional months to complete a Business Combination), provided that the Sponsor will deposit $120,000 into the Trust Account within five (5) business days of the applicable Termination Date for each such monthly extension.

Business Combination

The Company’s management has broad discretion with respect to the specific application of the net proceeds from the Initial Public Offering, although substantially all of the net proceeds from the Initial Public Offering are intended to be generally applied toward consummating a Business Combination with (or acquisition of) a Target Business. As used herein, “Target Business” means one or more target businesses that together have an aggregate fair market value equal to at least 80% of the value of the assets held in the Trust Account (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing of a definitive agreement in connection with a Business Combination. Furthermore, there is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide its public shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination, either (i) in connection with a shareholder meeting called to approve such Business Combination or (ii) by means of a tender offer. The public shareholders will be entitled to redeem their shares for a pro rata portion of the amount held in the Trust Account, calculated as of two business days prior to the completion of a Business Combination, including any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations. The per-share amount to be distributed to the public shareholders who redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 6). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. As a result, shares are recorded at their redemption amount and classified as temporary equity, in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, “Distinguishing Liabilities from Equity” (“ASC 480”).

The decision as to whether the Company will seek shareholder approval of a Business Combination or will allow shareholders to sell their shares in a tender offer will be made by the Company, in its sole discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction would otherwise require the Company to seek shareholder approval unless a vote is required by law or stock exchange listing requirements. If the Company seeks shareholder approval, it will complete its Business Combination only if a majority of the ordinary shares voted are voted in favor of a Business Combination. However, in no event will the Company redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 upon consummation of a Business Combination. In such case, the Company would not proceed with the redemption of its Public Shares and the related Business Combination, and instead may search for an alternate Business Combination.

The Company has until August 26, 2023 to complete its initial Business Combination (unless further extended as per the amended and restated memorandum and articles of association of the Company). If the Company does not complete a Business Combination by such date (or such longer period as provided in the amendment to the Company’s amended and restated memorandum and articles of association that was adopted on April 20, 2023 by the shareholders of the Company (an “Extension Period”)), it shall (i) cease all operations except for the purposes of winding up; (ii) as promptly as reasonably possible but not more than 10 business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up to $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders and its board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the

requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete its initial Business Combination by August 26, 2023 or during any Extension Period. The initial shareholders have entered into a letter agreement with the Company, pursuant to which they have waived their rights to liquidating distributions from the Trust Account with respect to their Founder Shares (as defined below) if the Company fails to complete its initial Business Combination by August 26, 2023 or during any Extension Period. However, if the initial shareholders acquire Public Shares, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete its initial Business Combination by August 26, 2023 or during any Extension Period. With respect to the 5,000,000 Units that the Sponsor purchased in connection with the Initial Public Offering, the Sponsor has agreed to waive its pro-rata portion of the $360,000 initial deposit into the Trust Account that was made in connection with the Extension Meeting and any of the subsequent $120,000 monthly deposits that the Sponsor is required to make into the Trust Account in connection with extensions of the applicable Termination Date, as described herein. In connection with the liquidation of the Company, should it not complete a Business Combination by the applicable Termination Date, the Class A ordinary shares included in the 5,000,000 Units held by the Sponsor will still be eligible to receive their pro-rata distribution from the funds held in the Trust Account, (i) excluding the $360,000 initial deposit into the Trust Account and any of the $120,000 subsequent monthly deposits made by the Sponsor, as described herein, in connection with an extension of the applicable Termination Date, and (ii) including any interest earned on the funds held in the Trust Account.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent auditors) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.25 per Public Share or (2) such lesser amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, due to reductions in value of the trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable against a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to have all third parties, including, but not limited to, all vendors, service providers (other than its independent registered public accounting firm), prospective target businesses and other entities with which the Company does business execute agreements with the Company waiving any right, title, interest or claims of any kind in or to any monies held in the Trust Account.

Going Concern

As of June 30, 2023, the Company had $368,712 in operating cash and a working capital deficit of $3,012,077. The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Company will need to raise additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third parties. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company has until August 26, 2023 or the expiration of an applicable Extension Period to complete its initial Business Combination. The Company will mandatorily liquidate in the event it is unable to complete its initial Business Combination within the time period required by the amended and restated memorandum and articles of association, as amended by the shareholders on April 20, 2023.

v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 31, 2023 (the “Annual Report”), which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is either not an emerging growth company or an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $368,712 and $599,286 of operating cash as of June 30, 2023 and December 31, 2022, respectively.

Marketable Securities Held in Trust Account

Following the closing of the Initial Public Offering on October 26, 2021, an amount of $353,625,000 from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants were placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to shareholders’ rights or pre-initial Business Combination activity; or (iii) absent an initial Business Combination within the Combination Period, the return of the funds held in the Trust Account to the public shareholders as part of redemption of the Public Shares. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in money market funds which invest in United States Treasury securities. Through June 30, 2023, the Company has not withdrawn any monies from the Trust Account. In connection with the Shareholder Meeting, the Company announced its intention to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

Offering Costs

The Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A—“Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs are charged to shareholders’ equity or the statement of operations based on the relative value of the Public Warrants and the Private Placement Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, on October 26, 2021, offering costs totaling $16,966,617 (consisting of $5,900,000 of underwriting fees, $10,325,000 of deferred underwriting fees (see “Note 10. Subsequent Events” for the Waiver that the Company executed on July 26, 2023), and $741,617 of actual offering costs, with $833,823 included in accumulated deficit as an allocation for the Public Warrants and the Private Placement Warrants, and $16,132,794 included in additional paid-in capital.

Class A Ordinary shares Subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, Class A ordinary shares subject to possible redemption is presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

As of June 30, 2023 and December 31, 2022, the Class A ordinary shares, classified as temporary equity in the condensed balance sheets, are reconciled in the following table:

Class A ordinary shares subject to possible redemption, December 31, 2021

    

$

353,625,000

Re-measurement of Class A ordinary shares subject to possible redemption

 

5,006,581

Class A ordinary shares subject to possible redemption, December 31, 2022

$

358,631,581

Re-measurement of Class A ordinary shares subject to possible redemption

3,806,571

Class A ordinary shares subject to possible redemption, March 31, 2023

$

362,438,152

Redemption of Class A ordinary shares

(222,500,140)

Re-measurement of Class A ordinary shares subject to possible redemption

 

2,726,977

Class A ordinary shares subject to possible redemption, June 30, 2023

$

142,664,989

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2023 and December 31, 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

The Company is considered an exempted Cayman Islands company and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.

Net Income per Ordinary Share

Net income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period. Ordinary shares subject to possible redemption at June 30, 2023, which are not currently redeemable and are not redeemable at fair value, have been excluded from the calculation of basic net income per ordinary share since such shares, if redeemed, only participate in their pro rata share of the Trust Account earnings. The Company has not considered the effect of the warrants sold in the Initial Public Offering and the Private Placement to purchase an aggregate of 17,025,000 Private Placement Warrants in the calculation of diluted income per share, since the exercise of the warrants is contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

The Company’s statement of operations includes a presentation of net income per ordinary share subject to possible redemption and allocates the net income into the two classes of ordinary shares in calculating net earnings per ordinary share, basic and diluted. For redeemable Class A ordinary shares, net income per ordinary share is calculated by dividing the net income by the weighted average number of Class A ordinary shares subject to possible redemption outstanding since original issuance. For non-redeemable Class B ordinary shares, net income per share is calculated by dividing the net income by the weighted average number of non-redeemable Class B ordinary shares outstanding for the period. Nonredeemable Class B ordinary shares include the founder shares as these shares do not have any redemption features and do not participate in the income earned on the Trust Account. As of June 30, 2023, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods presented.

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

    

Three Months Ended

    

Three Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

2,830,110

$

4,362,296

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

2,830,110

$

4,362,296

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

19,175,443

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.15

$

0.13

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,272,967

$

1,090,574

Net income

 

$

1,272,967

$

1,090,574

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.15

$

0.13

    

Six Months Ended

    

Six Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

4,979,678

$

11,646,125

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

4,979,678

$

11,646,125

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

26,795,388

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.19

$

0.34

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,602,877

$

2,911,532

Net income

 

$

1,602,877

$

2,911,532

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.19

$

0.34

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

Warrant Liabilities

The Company accounted for the 34,275,000 warrants issued in connection with the Initial Public Offering and the Private Placement Warrants (collectively, the “Warrants”) as either equity-classified or liability-classified instruments based on an assessment of the Warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company will classify each warrant as a liability at its fair value and the warrants will be allocated a portion of the proceeds from the issuance of the Units equal to its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”), which amends ASC 820 to clarify that a contractual sales restriction is not considered in measuring an equity security at fair value and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. ASU 2022-03 applies to both holders and issuers of equity and equity-linked securities measured at fair value. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently assessing what impact, if any, that ASU 2022-03 would have on its financial position, results of operations or cash flows.

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed financial statements.

v3.23.2
Initial Public Offering
6 Months Ended
Jun. 30, 2023
Initial Public Offering  
Initial Public Offering

Note 3. Initial Public Offering

On October 26, 2021, pursuant to the Initial Public Offering, the Company sold 34,500,000 Units, which includes the full exercise by the underwriters of their over-allotment option in the amount of 4,500,000 Units, at a price of $10.00 per Unit. Each Unit consists of one share of Class A ordinary shares and one-half of one warrant (each whole warrant, a “Public Warrant”). Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at an exercise price of $11.50 per share, subject to adjustment (see Note 9).

An aggregate of $10.25 per Unit sold in the Initial Public Offering was held in the Trust Account and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. In connection with the Shareholder Meeting, the Company announced its intention to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

v3.23.2
Private Placement
6 Months Ended
Jun. 30, 2023
Private Placement  
Private Placement

Note 4. Private Placement

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 17,025,000 Private Placement Warrants at a price of $1.00 per warrant ($17,025,000 in the aggregate) in the Private Placement.

Each whole Private Placement Warrant is exercisable for one whole Class A ordinary share at a price of $11.50 per share. A portion of the proceeds from the Private Placement Warrants were added to the proceeds from the Initial Public Offering to be held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants are non-redeemable (except as described in Note 7 below under “—Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00”) and exercisable on a cashless basis so long as they are held by the Sponsor, or their respective permitted transferees.

v3.23.2
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions  
Related Party Transactions

Note 5. Related Party Transactions

Founder Shares

In April 2021, the Sponsor purchased 8,625,000 Class B ordinary shares of the Company (the “Founder Shares”) for an aggregate purchase price of $25,000.

The Sponsor has agreed, subject to certain limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier of (A) one year after the completion of a Business Combination or (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions, share reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, stock exchange, reorganization or other similar transaction that results in all of the Company’s shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property.

Promissory Note-Related Party

In April 2021, the Company issued an unsecured promissory note to the Sponsor (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note was non-interest bearing and payable on the earlier of December 31, 2021 or the completion of the Initial Public Offering. The Company had borrowed $209,855 under the Promissory Note and repaid the outstanding amount in full on October 26, 2021. As of June 30, 2023 and December 31, 2022, there were no amounts outstanding under the Promissory Note.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor, certain of the Company’s officers, directors or any of their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants.

On December 28, 2022, the Company issued an unsecured promissory note to the Sponsor (the “First Convertible Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $750,000. The First Convertible Promissory Note is non-interest bearing and payable upon the consummation of the initial Business Combination. At the election of the Sponsor and at any time prior to payment in full of the principal balance, the amounts loaned under the First Convertible Promissory Note can be converted into warrants to purchase Class A ordinary shares (the “Working Capital Warrants”). The Working Capital Warrants are identical to the Private Placement Warrants issued in the Private Placement. The Company has drawn $750,000 on this note as of June 30, 2023 and December 31, 2022.

On April 20, 2023, the Company issued a second unsecured convertible promissory note (the “Second Convertible Promissory Note”) to the Sponsor, pursuant to which the Company may borrow up to $1,440,000 (the “Second Working Capital Loan”) from the Sponsor for general corporate purposes and the funding of the deposits that the Company is required to make pursuant to its amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023) and following the request of our Sponsor in connection with an optional monthly extension of the time period during which the Company may consummate a Business Combination. Up to $750,000 of such loan may, at the Sponsor’s discretion, be converted into Working Capital Warrants at a conversion price of $1.00 per warrant, with each Working Capital Warrant entitling the Sponsor to purchase one Class A ordinary share at a price of $11.50 per share, subject to the same adjustments applicable to the private placement warrants sold concurrently with the Initial Public Offering. The Second Working Capital Loan will not bear any interest, and will be repayable by the Company to our sponsor to the extent the Company has funds available outside of the Trust Account and if not converted or repaid on the effective date of a Business Combination. The maturity date of the Second Working Capital Loan may be accelerated upon the occurrence of an Event of Default. The Company has drawn $810,000 and $0 on this note as of June 30, 2023 and December 31, 2022.

The number of Working Capital Warrants is calculated as the outstanding principal balance (up to an aggregate $1,500,000) divided by $1.00. The Company notes the fair value of the conversion options are de minimis. As such, as of June 30, 2023 and December 31, 2022, the balances under the First Convertible Promissory Note and the Second Convertible Promissory Note were $1,560,000 and $750,000, respectively.

Administrative Services Agreement

The Company has entered into an agreement with the Sponsor, pursuant to which the Company has agreed to pay the Sponsor a total of $50,000 per month for office space, secretarial and administrative services provided to the Company. Upon completion of the initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three and six months ended June 30, 2023, the Company incurred $150,000 and $300,000, respectively, of expenses related to the agreement, with $50,000 outstanding as of June 30, 2023.

v3.23.2
Shareholders' Equity
6 Months Ended
Jun. 30, 2023
Shareholders' Equity  
Shareholders' Equity

Note 6. Shareholders’ Equity

Preference shares The Company is authorized to issue up to 5,000,000 preference shares with a par value of $0.0001 per share. At June 30, 2023 and December 31, 2022, there were no preferred shares issued or outstanding.

Class A ordinary shares The Company is authorized to issue up to 500,000,000 Class A ordinary shares with a par value of $0.0001 per share. Holders of the Company’s Class A ordinary shares are entitled to one vote for each share. At June 30, 2023 and December 31, 2022, there were no Class A ordinary shares issued or outstanding, excluding 13,370,686 and 34,500,000 shares subject to possible redemption as presented in temporary equity.

Class B ordinary shares — The Company is authorized to issue up to 50,000,000 Class B ordinary shares with a par value of $0.0001 per share. Holders of the Company’s ordinary shares are entitled to one vote for each share. At June 30, 2023 and December 31, 2022, there were 8,625,000 Class B ordinary shares issued and outstanding.

Ordinary shareholders of record are entitled to one vote for each share held on all matters to be voted on by shareholders and holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the shareholders except as required by law; provided that only holders of Class B ordinary shares will have the right to vote on the appointment of directors prior to or in connection with the completion of the initial Business Combination.

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all ordinary shares outstanding upon the completion of the Initial Public Offering plus all Class A ordinary shares and equity-linked securities issued or deemed issued by the Company in connection with or in relation to the completion of the initial Business Combination, any Class A ordinary shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in the initial Business Combination and any Working Capital Warrants issued to the Sponsor upon conversion of Working Capital Loans. In no event will the Class B ordinary shares convert into Class A ordinary shares at a rate of less than one to one.

v3.23.2
Warrants
6 Months Ended
Jun. 30, 2023
Warrants  
Warrants

Note 7. Warrants

The Company accounts for the 34,275,000 warrants with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. The warrants do not meet the criteria to be considered indexed to the Company’s shares due to settlement provisions that result in holders of warrants receiving variable settlement amounts determined by the reference table. Additionally, an event that is not within the entity’s control could require net cash settlement, thus precluding equity classification. Accordingly, the Company will classify each warrant as a liability at its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

Public Warrants may only be exercised for a whole number of Class A ordinary shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. Accordingly, unless holders purchase at least two Units, they will not be able to receive or trade a whole warrant. The Public Warrants will become exercisable 30 days after the completion of a Business Combination.

The Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No Public Warrant will be exercisable, and the Company will not be obligated to issue any Class A ordinary shares upon exercise of a Public Warrant unless the Class A ordinary shares issuable upon such Public Warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Public Warrants.

The Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement filed in connection with its initial public offering or a new registration statement covering registration under the Securities Act, of the Class A ordinary shares issuable upon exercise of the Public Warrants, and the Company will use its commercially reasonable efforts to cause the same to become effective within 60 business days after the closing of a Business Combination, and to maintain the effectiveness of such registration statement and a current prospectus relating to those Class A ordinary shares until the Public Warrants expire or are redeemed, as specified in the warrant agreement; provided that if the Class A ordinary shares is at the time of any exercise of a Public Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but it will use its commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. If a registration statement covering the Class A ordinary share issuable upon exercise of the Public Warrants is not effective by the 60th day after the closing of a Business Combination, Public Warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise Public Warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption, but the Company will use its commercially reasonably efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants:

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption to each warrant holder;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and
If the closing price of the Class A Ordinary Shares for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.

If and when the Public Warrants become redeemable by the Company, it may exercise its redemption right even if the Company is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00

Once the Public Warrants become exercisable, the Company may redeem the Public Warrants:

in whole and not in part;
at a price of $0.10 per warrant;
upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares; and
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted per share sub-divisions, share dividends, reorganizations, reclassifications, recapitalizations and the like) for any 20 trading days within the 30-trading day period ending three trading days before the Company send the notice of redemption to the warrant holders.

In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the completion of a Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the Company completes a Business Combination (such price, the “Market Value”) is below $9.20 per share, then the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described above under “-Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00” and “-Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price described above under “-Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.

The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants are not transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants are exercisable for cash or on a cashless basis, at the holder’s option, and are non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios and exercisable by such holders on the same basis as the Public Warrants.

v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies.  
Commitments and Contingencies

Note 8. Commitments and Contingencies

Registration rights

The holders of the Founder Shares, Private Placement Warrants, warrants that may be issued upon conversion of Working Capital Loans (and any Class A ordinary shares issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) and certain of our Class A ordinary shares are entitled to registration rights pursuant to a registration rights agreement that was signed on the effective date of the Initial Public Offering, requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting agreement

The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 4,500,000 additional Units to cover over-allotments at the Initial Public Offering price less the underwriting discount. The underwriters exercised their over-allotment option in full, generating an additional $45,000,000 in gross proceeds. As a result of the over-allotment being exercised in full, the Sponsor did not forfeit any Founder Shares back to the Company.

The underwriters were paid a cash underwriting discount of $5,900,000 in the aggregate at the closing of the Initial Public Offering. In addition, $0.35 per Unit, or $10,325,000 in the aggregate is payable to the underwriters for deferred underwriting commissions. The deferred fee is payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement. See “Note 10. Subsequent Events” for the Waiver that the Company executed on July 26, 2023 with one of the underwriters of its Initial Public Offering.

v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Fair Value Measurements

Note 9. Fair Value Measurements

At June 30, 2023 and December 31, 2022, the Company’s warrant liability was valued at $2,704,025 and $4,606,400, respectively. Under the guidance in ASC 815-40, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment. As such, the Public Warrants and the Private Placement Warrants must be recorded on the balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, the valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

The following table presents fair value information as of June 30, 2023 and December 31, 2022, of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s warrant liability is based on a valuation model utilizing management judgment and pricing inputs from observable and unobservable markets with less volume and transaction frequency than active markets. Significant deviations from these estimates and inputs could result in a material change in fair value. The Company’s transferred the fair value of Public Warrants from a Level 3 measurement to a Level 1 measurement during the period from April 15, 2021 (inception) through December 31, 2021:

    

    

Private

Placement

Warrant

   

Warrants

   

Liability

Level 3 derivative warrant liabilities as of December 31, 2021

$

9,939,000

$

9,939,000

Change in fair value

(7,651,000)

(7,651,000)

Level 3 derivative warrant liabilities as of December 31, 2022

$

2,288,000

$

2,288,000

Change in fair value

257,000

257,000

Level 3 derivative warrant liabilities as of March 31, 2023

$

2,545,000

$

2,545,000

Change in fair value

(1,202,000)

1,202,000

Level 3 derivative warrant liabilities as of June 30, 2023

$

1,343,000

$

1,343,000

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

The following table sets forth by level within the fair value hierarchy the Company’s assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2023 and December 31, 2022:

June 30, 2023

   

(Level 1)

   

(Level 2)

   

(Level 3)

Assets

 

  

 

  

 

  

Cash and marketable securities held in trust account

$

142,764,989

$

$

Liabilities

 

 

  

 

Public Warrants

$

1,361,025

$

$

Private Placement Warrants

$

$

$

1,343,000

December 31, 2022

   

(Level 1)

   

(Level 2)

   

(Level 3)

Assets

 

  

 

  

 

  

Cash and marketable securities held in trust account

$

358,731,581

$

$

Liabilities

 

 

  

 

Public Warrants

$

2,318,400

$

$

Private Placement Warrants

$

$

$

2,288,000

Measurement

The Company established the initial fair value for the warrants on October 26, 2021, the date of the completion of the Company’s Initial Public Offering. The Company used a Monte Carlo simulation model to value the warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one Class A Ordinary Share and one-half of one Public Warrant), and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A Ordinary Shares subject to possible redemption (temporary equity) based on their relative fair values at the initial measurement date.

Based on the applied volatility assumption and the expected term to a business combination noted below, the Company determined that the risk-neutral probability of exceeding the $18.00 redemption value by the start of the exercise period for the Warrants resulted in a nominal difference in value between the Public Warrants and Private Placement Warrants across the valuation dates utilized in the Monte Carlo simulation model. As of June 30, 2023 and December 31, 2022, the fair value of the Private Placement Warrants was determined to be $0.08 and $0.13, respectively, per warrant for an aggregate value of $1,343,000 and $2,288,000, respectively. As of June 30, 2023 and December 31, 2022, the Public Warrants had a stated market value of $0.08 and $0.13, respectively, per warrant for an aggregate value of $1,361,025 and $2,318,400, respectively.

The following table presents the changes in the fair value of derivative warrant liabilities from December 31, 2022 through June 30, 2023:

    

    

    

Total

Private

Derivative

Public

Placement

Warrant

   

Warrants

   

Warrants

   

Liability

Derivative warrant liabilities as of December 31, 2021

$

10,005,000

$

9,939,000

$

19,944,000

Change in fair value

(7,686,600)

(7,651,000)

(15,337,600)

Derivative warrant liabilities as of December 31, 2022

$

2,318,400

$

2,288,000

$

4,606,400

Change in fair value

260,475

257,000

517,475

Derivative warrant liabilities as of March 31, 2023

$

2,578,875

$

2,545,000

$

5,123,875

Change in fair value

(1,217,850)

(1,202,000)

(2,419,850)

Derivative warrant liabilities as of June 30, 2023

$

1,361,025

$

1,343,000

$

2,704,025

The key inputs into the Black-Scholes simulation model formula were as follows at June 30, 2023 and December 31, 2022:

    

Private Placement Warrants

 

   

June 30, 2023

   

December 31, 2022

 

Input

  

  

 

Ordinary share price

$

10.65

$

10.34

 

Exercise price

$

11.50

$

11.50

Risk-free rate of interest

 

4.05

%

 

3.98

%

Volatility

 

0.001

%

 

0.23

%

Term

 

5.50

 

5.32

Warrant to buy one share (adjusted for the probability of dissolution)

$

0.789

$

0.134

Dividend yield

 

0.00

%

 

0.00

%

The risk-free interest rate assumption was based on the linearly interpolated Treasury Constant Maturity Rate Curve between five and seven year rates, which was commensurate with the contractual term of the Warrants, which expire on the earlier of (i) six years after the completion of the initial business combination and (ii) upon redemption or liquidation. An increase in the risk-free interest rate, in isolation, would result in an increase in the fair value measurement of the warrant liabilities and vice versa.

v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events  
Subsequent Events

Note 10. Subsequent Events

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, other than noted below, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

On July 26, 2023, the Company approved the first one-month extension of the time period during which the Company may consummate an initial business combination (such time period, the “Business Combination Period”). In connection with this extension of the Business Combination Period to August 26, 2023 (the “Extension”), the Company drew an aggregate of $120,000 (the “Extension Funds”) from the Second Convertible Promissory Note. As provided for in the amended and restated memorandum and articles of association (as amended following the adoption of the Extension Amendment Proposal at the Company’s extraordinary general meeting of shareholders on April 20, 2023), the Company deposited the Extension Funds into the Trust Account. Following the $120,000 draw on July 27, 2023 under the Second Convertible Promissory Note, as of the date of this Quarterly Report on Form 10-Q, $930,000 were drawn under the Second Convertible Promissory Note.

On July 26, 2023, the Company executed a waiver with Credit Suisse Securities (USA) LLC (“Credit Suisse”), one of the underwriters of the Company’s Initial Public Offering, pursuant to which Credit Suisse agreed to waive any entitlement, right or interest it has to the deferred underwriting commissions to which Credit Suisse was entitled in connection with the consummation of an initial Business Combination (the “Waiver”). Pursuant to the Waiver, Credit Suisse agreed that such deferred underwriting commissions will no longer be payable to Credit Suisse upon the consummation of an initial Business Combination or otherwise, and Credit Suisse also agreed that its waived deferred underwriting commissions can, at the Company’s discretion, be paid to one or more other parties or otherwise be used in connection with an initial Business Combination.

v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 31, 2023 (the “Annual Report”), which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods.

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is either not an emerging growth company or an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $368,712 and $599,286 of operating cash as of June 30, 2023 and December 31, 2022, respectively.

Marketable Securities Held in Trust Account

Marketable Securities Held in Trust Account

Following the closing of the Initial Public Offering on October 26, 2021, an amount of $353,625,000 from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants were placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to shareholders’ rights or pre-initial Business Combination activity; or (iii) absent an initial Business Combination within the Combination Period, the return of the funds held in the Trust Account to the public shareholders as part of redemption of the Public Shares. As of June 30, 2023, substantially all of the assets held in the Trust Account were held in money market funds which invest in United States Treasury securities. Through June 30, 2023, the Company has not withdrawn any monies from the Trust Account. In connection with the Shareholder Meeting, the Company announced its intention to instruct Continental Stock Transfer & Trust Company, the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account prior to October 26, 2023 and thereafter to maintain the funds in the Trust Account in cash in an interest-bearing demand deposit account at a bank until the earlier of the consummation of a Business Combination and the liquidation of the Company.

Offering Costs

Offering Costs

The Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A—“Expenses of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering costs are charged to shareholders’ equity or the statement of operations based on the relative value of the Public Warrants and the Private Placement Warrants to the proceeds received from the Units sold upon the completion of the Initial Public Offering. Accordingly, on October 26, 2021, offering costs totaling $16,966,617 (consisting of $5,900,000 of underwriting fees, $10,325,000 of deferred underwriting fees (see “Note 10. Subsequent Events” for the Waiver that the Company executed on July 26, 2023), and $741,617 of actual offering costs, with $833,823 included in accumulated deficit as an allocation for the Public Warrants and the Private Placement Warrants, and $16,132,794 included in additional paid-in capital.

Class A Ordinary Shares Subject to Possible Redemption

Class A Ordinary shares Subject to Possible Redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that is either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, Class A ordinary shares subject to possible redemption is presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

As of June 30, 2023 and December 31, 2022, the Class A ordinary shares, classified as temporary equity in the condensed balance sheets, are reconciled in the following table:

Class A ordinary shares subject to possible redemption, December 31, 2021

    

$

353,625,000

Re-measurement of Class A ordinary shares subject to possible redemption

 

5,006,581

Class A ordinary shares subject to possible redemption, December 31, 2022

$

358,631,581

Re-measurement of Class A ordinary shares subject to possible redemption

3,806,571

Class A ordinary shares subject to possible redemption, March 31, 2023

$

362,438,152

Redemption of Class A ordinary shares

(222,500,140)

Re-measurement of Class A ordinary shares subject to possible redemption

 

2,726,977

Class A ordinary shares subject to possible redemption, June 30, 2023

$

142,664,989

Income Taxes

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2023 and December 31, 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

The Company is considered an exempted Cayman Islands company and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.

Net Income per Ordinary Share

Net Income per Ordinary Share

Net income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period. Ordinary shares subject to possible redemption at June 30, 2023, which are not currently redeemable and are not redeemable at fair value, have been excluded from the calculation of basic net income per ordinary share since such shares, if redeemed, only participate in their pro rata share of the Trust Account earnings. The Company has not considered the effect of the warrants sold in the Initial Public Offering and the Private Placement to purchase an aggregate of 17,025,000 Private Placement Warrants in the calculation of diluted income per share, since the exercise of the warrants is contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

The Company’s statement of operations includes a presentation of net income per ordinary share subject to possible redemption and allocates the net income into the two classes of ordinary shares in calculating net earnings per ordinary share, basic and diluted. For redeemable Class A ordinary shares, net income per ordinary share is calculated by dividing the net income by the weighted average number of Class A ordinary shares subject to possible redemption outstanding since original issuance. For non-redeemable Class B ordinary shares, net income per share is calculated by dividing the net income by the weighted average number of non-redeemable Class B ordinary shares outstanding for the period. Nonredeemable Class B ordinary shares include the founder shares as these shares do not have any redemption features and do not participate in the income earned on the Trust Account. As of June 30, 2023, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods presented.

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

    

Three Months Ended

    

Three Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

2,830,110

$

4,362,296

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

2,830,110

$

4,362,296

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

19,175,443

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.15

$

0.13

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,272,967

$

1,090,574

Net income

 

$

1,272,967

$

1,090,574

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.15

$

0.13

    

Six Months Ended

    

Six Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

4,979,678

$

11,646,125

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

4,979,678

$

11,646,125

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

26,795,388

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.19

$

0.34

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,602,877

$

2,911,532

Net income

 

$

1,602,877

$

2,911,532

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.19

$

0.34

Related Parties

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Fair Value Measurements

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

Warrant Liabilities

Warrant Liabilities

The Company accounted for the 34,275,000 warrants issued in connection with the Initial Public Offering and the Private Placement Warrants (collectively, the “Warrants”) as either equity-classified or liability-classified instruments based on an assessment of the Warrant’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company will classify each warrant as a liability at its fair value and the warrants will be allocated a portion of the proceeds from the issuance of the Units equal to its fair value. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification.

Recent Accounting Standards

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for smaller reporting companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.

In June 2022, the FASB issued ASU 2022-03, ASC Subtopic 820 “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”), which amends ASC 820 to clarify that a contractual sales restriction is not considered in measuring an equity security at fair value and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. ASU 2022-03 applies to both holders and issuers of equity and equity-linked securities measured at fair value. The amendments are effective for the Company in fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently assessing what impact, if any, that ASU 2022-03 would have on its financial position, results of operations or cash flows.

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s condensed financial statements.

v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Schedule of Class A ordinary shares subject to possible redemption

Class A ordinary shares subject to possible redemption, December 31, 2021

    

$

353,625,000

Re-measurement of Class A ordinary shares subject to possible redemption

 

5,006,581

Class A ordinary shares subject to possible redemption, December 31, 2022

$

358,631,581

Re-measurement of Class A ordinary shares subject to possible redemption

3,806,571

Class A ordinary shares subject to possible redemption, March 31, 2023

$

362,438,152

Redemption of Class A ordinary shares

(222,500,140)

Re-measurement of Class A ordinary shares subject to possible redemption

 

2,726,977

Class A ordinary shares subject to possible redemption, June 30, 2023

$

142,664,989

Schedule of basic and diluted net income per ordinary share

    

Three Months Ended

    

Three Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

2,830,110

$

4,362,296

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

2,830,110

$

4,362,296

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

19,175,443

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.15

$

0.13

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,272,967

$

1,090,574

Net income

 

$

1,272,967

$

1,090,574

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.15

$

0.13

    

Six Months Ended

    

Six Months Ended

   

June 30, 2023

   

June 30, 2022

Class A ordinary shares subject to possible redemption

 

  

Numerator: Income attributable to Class A ordinary shares subject to possible redemption

 

  

Net income

 

$

4,979,678

$

11,646,125

Net income attributable to Class A ordinary shares subject to possible redemption

 

$

4,979,678

$

11,646,125

Denominator: Weighted average Class A ordinary shares subject to possible redemption

 

Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption

 

26,795,388

34,500,000

Basic and diluted net income per share, Class A ordinary shares subject to possible redemption

 

$

0.19

$

0.34

Non-Redeemable Class B ordinary shares

 

Numerator: Net income

 

$

1,602,877

$

2,911,532

Net income

 

$

1,602,877

$

2,911,532

Non-redeemable net income

 

Denominator: Weighted average non-redeemable Class B ordinary shares

 

Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares

 

8,625,000

8,625,000

Basic and diluted net income per share, non-redeemable Class B ordinary shares

 

$

0.19

$

0.34

v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Schedule of Level 3 derivative warrant liabilities changes in fair value

    

    

Private

Placement

Warrant

   

Warrants

   

Liability

Level 3 derivative warrant liabilities as of December 31, 2021

$

9,939,000

$

9,939,000

Change in fair value

(7,651,000)

(7,651,000)

Level 3 derivative warrant liabilities as of December 31, 2022

$

2,288,000

$

2,288,000

Change in fair value

257,000

257,000

Level 3 derivative warrant liabilities as of March 31, 2023

$

2,545,000

$

2,545,000

Change in fair value

(1,202,000)

1,202,000

Level 3 derivative warrant liabilities as of June 30, 2023

$

1,343,000

$

1,343,000

Schedule of company's assets and liabilities that were accounted for at fair value on a recurring basis

June 30, 2023

   

(Level 1)

   

(Level 2)

   

(Level 3)

Assets

 

  

 

  

 

  

Cash and marketable securities held in trust account

$

142,764,989

$

$

Liabilities

 

 

  

 

Public Warrants

$

1,361,025

$

$

Private Placement Warrants

$

$

$

1,343,000

December 31, 2022

   

(Level 1)

   

(Level 2)

   

(Level 3)

Assets

 

  

 

  

 

  

Cash and marketable securities held in trust account

$

358,731,581

$

$

Liabilities

 

 

  

 

Public Warrants

$

2,318,400

$

$

Private Placement Warrants

$

$

$

2,288,000

Schedule of changes in the fair value of derivative warrant liabilities

    

    

    

Total

Private

Derivative

Public

Placement

Warrant

   

Warrants

   

Warrants

   

Liability

Derivative warrant liabilities as of December 31, 2021

$

10,005,000

$

9,939,000

$

19,944,000

Change in fair value

(7,686,600)

(7,651,000)

(15,337,600)

Derivative warrant liabilities as of December 31, 2022

$

2,318,400

$

2,288,000

$

4,606,400

Change in fair value

260,475

257,000

517,475

Derivative warrant liabilities as of March 31, 2023

$

2,578,875

$

2,545,000

$

5,123,875

Change in fair value

(1,217,850)

(1,202,000)

(2,419,850)

Derivative warrant liabilities as of June 30, 2023

$

1,361,025

$

1,343,000

$

2,704,025

Schedule of key inputs into the Black-Scholes model formula

    

Private Placement Warrants

 

   

June 30, 2023

   

December 31, 2022

 

Input

  

  

 

Ordinary share price

$

10.65

$

10.34

 

Exercise price

$

11.50

$

11.50

Risk-free rate of interest

 

4.05

%

 

3.98

%

Volatility

 

0.001

%

 

0.23

%

Term

 

5.50

 

5.32

Warrant to buy one share (adjusted for the probability of dissolution)

$

0.789

$

0.134

Dividend yield

 

0.00

%

 

0.00

%

v3.23.2
Organization and Plans of Business Operations (Details)
6 Months Ended
Apr. 20, 2023
USD ($)
item
Oct. 26, 2021
USD ($)
$ / shares
shares
Apr. 15, 2021
item
Jun. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Organization and Plans of Business Operations          
Condition for future business combination number of businesses minimum | item     1    
Maximum of aggregate fair market value for future business combination (in percentage)       80  
Minimum net tangible assets       $ 5,000,001  
Redemption period of business days       10 days  
Maximum interests to pay dissolution expenses       $ 100,000  
Amount of funds in the trust account (in per share) | $ / shares       $ 10.25  
Cash       $ 368,712 $ 599,286
Working capital deficit       3,012,077  
Extension Amendment Proposal          
Organization and Plans of Business Operations          
Waive of pro-rata portion of the initial deposit into the trust account by sponsor in connection with extension of the termination date       360,000  
Waive of subsequent monthly deposits by into the trust account in connection with extension of the termination date       $ 120,000  
Initial deposit by sponsor in trust account by sponsor for extension of consummation of business combination $ 360,000        
Number of days prior to which written advance notice required for extension of termination date 5 days        
Maximum number of times for extension of termination date without the approval of shareholders | item 9        
Number of months in the additional extension of termination date 1 month        
Maximum number of additional months for completion of business combination 9 months        
Deposit by sponsor in trust account for extension of termination date $ 120,000        
Threshold number of days for deposit in trust account for extension of termination date 5 days        
Number of units purchased by sponsor in connection with the initial public offering | shares       5,000,000  
Shares included in number of units held by sponsor eligible for pro-rata distribution if business combination not completed | shares       5,000,000  
IPO          
Organization and Plans of Business Operations          
Number of units issued | shares   34,500,000      
Proceeds from issuance initial public offering   $ 345,000,000      
Sale of private placement warrants (in shares) | shares   34,275,000   34,275,000  
Transaction costs   $ 16,966,617      
Underwriting discount   5,900,000      
Deferred underwriting fees   10,325,000      
Other offering costs   741,617      
Transaction cost included in accumulated deficit   $ 2,290,959      
Extended period for entity to complete business combination   21 months      
Investment of cash into trust account   $ 353,625,000      
Price per unit held in trust account | $ / shares   $ 10.25      
Private placement          
Organization and Plans of Business Operations          
Sale of private placement warrants (in shares) | shares   17,025,000      
Price of warrant | $ / shares   $ 1.00      
Proceeds allocated to public warrants   $ 17,025,000      
Over-allotment option          
Organization and Plans of Business Operations          
Number of units issued | shares   4,500,000   4,500,000  
Share price | $ / shares   $ 10.00      
Proceeds from issuance initial public offering       $ 45,000,000  
v3.23.2
Summary of Significant Accounting Policies (Details) - USD ($)
6 Months Ended
Oct. 26, 2021
Jun. 30, 2023
Dec. 31, 2022
Summary of Significant Accounting Policies      
Operating cash   $ 368,712 $ 599,286
Percentage of shares the company is obligated to redeem without consummating a business combination   100.00%  
Unrecognized tax benefits   $ 0 0
Unrecognized tax benefits accrued for interest and penalties   0 $ 0
Income tax provision   $ 0  
Private Placement Warrants      
Summary of Significant Accounting Policies      
Number of warrants to purchase shares issued   17,025,000  
IPO      
Summary of Significant Accounting Policies      
Investment of cash into trust account $ 353,625,000    
Number of warrants to purchase shares issued 34,275,000 34,275,000  
IPO | Private Placement Warrants      
Summary of Significant Accounting Policies      
Investment of cash into trust account $ 353,625,000    
v3.23.2
Summary of Significant Accounting Policies - Offering costs (Details)
Oct. 26, 2021
USD ($)
IPO  
Summary of Significant Accounting Policies  
Offering costs $ 16,966,617
Underwriting fees 5,900,000
Deferred underwriting fees 10,325,000
Actual offering costs 741,617
Transaction cost included in accumulated deficit 2,290,959
Transaction cost included in additional paid in capital 16,132,794
Warrant  
Summary of Significant Accounting Policies  
Transaction cost included in accumulated deficit $ 833,823
v3.23.2
Summary of Significant Accounting Policies - Class A ordinary shares (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Summary of Significant Accounting Policies      
Class A ordinary shares subject to possible redemption, beginning balance $ 362,438,152    
Re-measurement on Class A ordinary shares subject to possible redemption amount 2,726,977 $ 3,806,571  
Redemption of Class A ordinary shares (222,500,140)    
Class A ordinary shares subject to possible redemption, ending balance   362,438,152  
Class A Ordinary Shares Subject to Possible Redemption      
Summary of Significant Accounting Policies      
Class A ordinary shares subject to possible redemption, beginning balance   358,631,581 $ 353,625,000
Re-measurement on Class A ordinary shares subject to possible redemption amount 2,726,977 $ 3,806,571 5,006,581
Class A ordinary shares subject to possible redemption, ending balance $ 142,664,989   $ 358,631,581
v3.23.2
Summary of Significant Accounting Policies - Net income per ordinary share (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Summary of Significant Accounting Policies            
Net income $ 4,103,077 $ 2,479,478 $ 5,452,870 $ 9,104,787 $ 6,582,555 $ 14,557,657
Class A ordinary shares            
Summary of Significant Accounting Policies            
Basic weighted average shares outstanding 19,175,443   34,500,000   26,795,388 34,500,000
Diluted weighted average shares outstanding 19,175,443   34,500,000   26,795,388 34,500,000
Basic net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Diluted net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Class A Ordinary Shares Subject to Possible Redemption            
Summary of Significant Accounting Policies            
Net income $ 2,830,110   $ 4,362,296   $ 4,979,678 $ 11,646,125
Net income attributable to Class A ordinary shares subject to possible redemption $ 2,830,110   $ 4,362,296   $ 4,979,678 $ 11,646,125
Basic weighted average shares outstanding 19,175,443   34,500,000   26,795,388 34,500,000
Diluted weighted average shares outstanding 19,175,443   34,500,000   26,795,388 34,500,000
Basic net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Diluted net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Class B ordinary shares            
Summary of Significant Accounting Policies            
Basic weighted average shares outstanding 8,625,000   8,625,000   8,625,000 8,625,000
Diluted weighted average shares outstanding 8,625,000   8,625,000   8,625,000 8,625,000
Basic net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Diluted net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Non-Redeemable Class B ordinary shares            
Summary of Significant Accounting Policies            
Net income $ 1,272,967   $ 1,090,574   $ 1,602,877 $ 2,911,532
Net income attributable to Class A ordinary shares subject to possible redemption $ 1,272,967   $ 1,090,574   $ 1,602,877 $ 2,911,532
Basic weighted average shares outstanding 8,625,000   8,625,000   8,625,000 8,625,000
Diluted weighted average shares outstanding 8,625,000   8,625,000   8,625,000 8,625,000
Basic net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
Diluted net income per share $ 0.15   $ 0.13   $ 0.19 $ 0.34
v3.23.2
Initial Public Offering (Details) - $ / shares
6 Months Ended
Oct. 26, 2021
Jun. 30, 2023
Apr. 20, 2023
Initial Public Offering      
Exercise price of warrant   $ 1.00  
Class A ordinary shares      
Initial Public Offering      
Number of shares issuable per warrant     1
Exercise price of warrant     $ 11.50
IPO      
Initial Public Offering      
Number of units sold 34,500,000    
Purchase price, per unit $ 10.00    
IPO | Public Warrants      
Initial Public Offering      
Number of shares in a unit 1    
Number of warrants in a unit 0.50    
Exercise price of warrant $ 11.50    
IPO | Class A ordinary shares      
Initial Public Offering      
Number of shares in a unit 1    
IPO | Class A ordinary shares | Public Warrants      
Initial Public Offering      
Number of shares issuable per warrant 1    
Over-allotment option      
Initial Public Offering      
Number of units sold 4,500,000 4,500,000  
v3.23.2
Private Placement (Details) - USD ($)
Oct. 26, 2021
Jun. 30, 2023
Apr. 20, 2023
Private Placement      
Exercise price of warrant   $ 1.00  
Private Placement Warrants      
Private Placement      
Number of warrants to purchase shares issued   17,025,000  
Class A ordinary shares      
Private Placement      
Exercise price of warrant     $ 11.50
Number of shares issuable per warrant     1
Private placement      
Private Placement      
Number of warrants to purchase shares issued 17,025,000    
Conversion price per warrant $ 1.00    
Proceeds from sale of Private Warrants $ 17,025,000    
Private placement | Private Placement Warrants      
Private Placement      
Number of warrants to purchase shares issued 17,025,000    
Conversion price per warrant $ 1.00    
Proceeds from sale of Private Warrants $ 17,025,000    
Private placement | Class A ordinary shares | Private Placement Warrants      
Private Placement      
Exercise price of warrant $ 11.50    
Number of shares issuable per warrant 1    
v3.23.2
Related Party Transactions - Founder Shares (Details) - Founder Shares - Sponsor
1 Months Ended 6 Months Ended
Apr. 30, 2021
USD ($)
shares
Jun. 30, 2023
D
$ / shares
Class A ordinary shares    
Related Party Transactions    
Stock price trigger to transfer, assign or sell any shares or warrants of the company, after the completion of the initial business combination (in dollars per share) | $ / shares   $ 12.00
Threshold trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination   20
Threshold consecutive trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination   30
Threshold period for not to transfer, assign or sell any of their shares or warrants after the completion of the initial business combination   150 days
Class B ordinary shares    
Related Party Transactions    
Issuance of ordinary shares (in shares) | shares 8,625,000  
Aggregate purchase price | $ $ 25,000  
Restrictions on transfer period of time after business combination completion   1 year
v3.23.2
Related Party Transactions - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Oct. 26, 2021
Jun. 30, 2023
Jun. 30, 2023
Apr. 20, 2023
Dec. 31, 2022
Dec. 28, 2022
Apr. 30, 2021
Related Party Transactions              
Class of warrant or right exercise price of warrants or rights   $ 1.00 $ 1.00        
Aggregate outstanding principal balance   $ 1,500,000 $ 1,500,000        
Class A ordinary shares              
Related Party Transactions              
Number of shares issuable per warrant       1      
Class of warrant or right exercise price of warrants or rights       $ 11.50      
Working capital loans warrant              
Related Party Transactions              
Loan conversion agreement warrant       $ 750,000      
Withdraw notes   750,000 750,000   $ 750,000    
Second Working Capital Loan              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note         750,000    
First Convertible Promissory Note              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note   1,560,000 1,560,000        
Promissory Note with Related Party              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note             $ 300,000
Repayment of promissory note - related party $ 209,855            
Notes Payable Related Parties   0 0   0    
Related Party Loans              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note           $ 750,000  
Related Party Loans | Working capital loans warrant              
Related Party Transactions              
Loan conversion agreement warrant   $ 1,500,000 $ 1,500,000        
Price of warrant   $ 1.00 $ 1.00        
Administrative Services Agreement              
Related Party Transactions              
Expenses per month     $ 50,000        
Expenses incurred related to agreement   $ 150,000 300,000        
Notes Payable Related Parties   50,000 50,000        
Second Working Capital Loan              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note       $ 1,440,000      
Price of warrant       $ 1.00      
Withdraw notes   810,000 810,000   0    
First Convertible Promissory Note              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note   1,560,000 1,560,000   1,560,000    
Second Convertible Promissory Note              
Related Party Transactions              
Maximum borrowing capacity of related party promissory note   $ 1,560,000 $ 1,560,000   $ 1,560,000    
v3.23.2
Shareholders' Equity - Preference Shares (Details) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Shareholders' Equity    
Preferred shares, shares authorized 5,000,000 5,000,000
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred shares, shares issued 0 0
Preferred shares, shares outstanding 0 0
v3.23.2
Shareholders' Equity - Common Stock Shares (Details)
6 Months Ended
Jun. 30, 2023
Vote
$ / shares
shares
Dec. 31, 2022
$ / shares
shares
Shareholders' Equity    
Common shares, votes per share | Vote 1  
Class A ordinary shares    
Shareholders' Equity    
Common shares, shares authorized (in shares) 500,000,000 500,000,000
Common shares, par value | $ / shares $ 0.0001 $ 0.0001
Common shares, votes per share | Vote 1  
Common shares, shares issued (in shares) 0 0
Common shares, shares outstanding (in shares) 0 0
Class A ordinary shares subject to redemption    
Shareholders' Equity    
Temporary equity, shares issued 13,370,686 34,500,000
Temporary equity, shares outstanding 13,370,686 34,500,000
Class B ordinary shares    
Shareholders' Equity    
Common shares, shares authorized (in shares) 50,000,000 50,000,000
Common shares, par value | $ / shares $ 0.0001 $ 0.0001
Common shares, votes per share | Vote 1  
Common shares, shares issued (in shares) 8,625,000 8,625,000
Common shares, shares outstanding (in shares) 8,625,000 8,625,000
Ratio to be applied to the stock in the conversion 20  
v3.23.2
Warrants (Details)
6 Months Ended
Jun. 30, 2023
D
$ / shares
shares
Oct. 26, 2021
shares
IPO    
Warrants    
Number of warrants to purchase shares issued | shares 34,275,000 34,275,000
Private Placement Warrants    
Warrants    
Number of warrants to purchase shares issued | shares 17,025,000  
Public Warrants    
Warrants    
Warrant exercise period after the completion of a Business Combination 30 days  
Maximum period after business combination in which to file registration statement 20 days  
Period of time within which registration statement is expected to become effective 60 days  
Restrictions on transfer period of time after business combination completion 30 days  
Public Warrants | Class A ordinary shares    
Warrants    
Threshold issue price per share $ 9.20  
Percentage of gross proceeds on total equity proceeds 60.00%  
Threshold trading days determining weighted average trading price 20 days  
Public Warrants | Redemption of warrants when the price per Class A ordinary share equals or exceeds $18.00    
Warrants    
Stock price trigger for redemption of public warrants (in dollars per share) $ 18.00  
Redemption price per public warrant (in dollars per share) $ 0.01  
Minimum threshold written notice period for redemption of public warrants 30 days  
Threshold trading days for redemption of public warrants 20 days  
Threshold consecutive trading days for redemption of public warrants | D 30  
Threshold number of business days before sending notice of redemption to warrant holders 3 days  
Adjustment of exercise price of warrants based on market value and newly issued price (as a percent) 115.00%  
Public Warrants | Redemption of warrants when the price per Class A ordinary share equals or exceeds $10.00    
Warrants    
Stock price trigger for redemption of public warrants (in dollars per share) $ 10.00  
Redemption price per public warrant (in dollars per share) $ 0.10  
Minimum threshold written notice period for redemption of public warrants 30 days  
Threshold trading days for redemption of public warrants 20 days  
Threshold number of business days before sending notice of redemption to warrant holders 3 days  
Adjustment of exercise price of warrants based on market value and newly issued price (as a percent) 180.00%  
v3.23.2
Commitments and Contingencies (Details)
6 Months Ended
Oct. 26, 2021
USD ($)
shares
Jun. 30, 2023
USD ($)
item
$ / shares
shares
Dec. 31, 2022
USD ($)
Commitments and Contingencies      
Maximum number of demands for registration of securities | item   3  
Underwriting option period   45 days  
Deferred fee per unit | $ / shares   $ 0.35  
Deferred underwriters fee payable   $ 10,325,000 $ 10,325,000
IPO      
Commitments and Contingencies      
Number of units issued | shares 34,500,000    
Proceeds from issuance of units $ 345,000,000    
Underwriter cash discount   $ 5,900,000  
Over-allotment option      
Commitments and Contingencies      
Number of units issued | shares 4,500,000 4,500,000  
Proceeds from issuance of units   $ 45,000,000  
v3.23.2
Fair Value Measurements - Change in fair value of warrant liabilities (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Derivative warrant liabilities (beginning) $ 5,123,875 $ 4,606,400 $ 19,944,000
Change in fair value (2,419,850) 517,475 (15,337,600)
Derivative warrant liabilities (Ending) 2,704,025 5,123,875 4,606,400
Public Warrants      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Derivative warrant liabilities (beginning) 2,578,875 2,318,400 10,005,000
Change in fair value (1,217,850) 260,475 (7,686,600)
Derivative warrant liabilities (Ending) 1,361,025 2,578,875 2,318,400
Private Placement Warrants      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Derivative warrant liabilities (beginning) 2,545,000 2,288,000 9,939,000
Change in fair value (1,202,000) 257,000 (7,651,000)
Derivative warrant liabilities (Ending) 1,343,000 2,545,000 2,288,000
Level 3 | Public Warrants      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Derivative warrant liabilities (beginning) 2,545,000 2,288,000 9,939,000
Change in fair value (1,202,000) 257,000 (7,651,000)
Derivative warrant liabilities (Ending) 1,343,000 2,545,000 2,288,000
Level 3 | Private Placement Warrants      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Derivative warrant liabilities (beginning) 2,545,000 2,288,000 9,939,000
Change in fair value 1,202,000 257,000 (7,651,000)
Derivative warrant liabilities (Ending) $ 1,343,000 $ 2,545,000 $ 2,288,000
v3.23.2
Fair Value Measurements - Fair value hierarchy the Company's assets and liabilities (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Assets    
Cash and marketable securities held in trust account $ 142,764,989 $ 358,731,581
Liabilities    
Warrant Liability 2,704,025 4,606,400
Level 1    
Assets    
Cash and marketable securities held in trust account 142,764,989 358,731,581
Level 1 | Public Warrants    
Liabilities    
Warrant Liability 1,361,025 2,318,400
Level 1 | Private Placement Warrants    
Liabilities    
Warrant Liability 0 0
Level 2    
Assets    
Cash and marketable securities held in trust account 0 0
Level 2 | Public Warrants    
Liabilities    
Warrant Liability 0 0
Level 2 | Private Placement Warrants    
Liabilities    
Warrant Liability 0 0
Level 3    
Assets    
Cash and marketable securities held in trust account 0 0
Level 3 | Public Warrants    
Liabilities    
Warrant Liability 0 0
Level 3 | Private Placement Warrants    
Liabilities    
Warrant Liability $ 1,343,000 $ 2,288,000
v3.23.2
Fair Value Measurements - Level 3 Fair Value Measurements Inputs (Details) - Level 3
Jun. 30, 2023
Y
$ / shares
Dec. 31, 2022
Y
$ / shares
Ordinary share price    
Fair Value Measurements    
Derivative Liability, Measurement Input 10.65 10.34
Exercise price    
Fair Value Measurements    
Derivative Liability, Measurement Input 11.50 11.50
Risk-free rate of interest    
Fair Value Measurements    
Derivative Liability, Measurement Input 0.0405 0.0398
Volatility    
Fair Value Measurements    
Derivative Liability, Measurement Input 0.00001 0.0023
Term    
Fair Value Measurements    
Derivative Liability, Measurement Input | Y 5.50 5.32
Warrant to buy one share    
Fair Value Measurements    
Derivative Liability, Measurement Input 0.789 0.134
Dividend yield    
Fair Value Measurements    
Derivative Liability, Measurement Input 0.00 0.0000
v3.23.2
Fair Value Measurements - Additional Information (Details) - USD ($)
6 Months Ended 12 Months Ended
Oct. 26, 2021
Jun. 30, 2023
Dec. 31, 2022
Fair Value Measurements      
Warrant Liability   $ 2,704,025 $ 4,606,400
Redemption price   $ 18.00  
Period of after the completion of the initial business combination   6 years  
Minimum      
Fair Value Measurements      
Period of risk-free interest rate assumption was based on linearly interpolated treasury constant maturity rate curve   5 years  
Maximum      
Fair Value Measurements      
Period of risk-free interest rate assumption was based on linearly interpolated treasury constant maturity rate curve   7 years  
Public Warrants      
Fair Value Measurements      
Fair value of warrants   $ 1,361,025 $ 2,318,400
Fair value per warrant   $ 0.08 $ 0.13
Public Warrants | IPO      
Fair Value Measurements      
Number of shares in a unit 1    
Number of warrants in a unit 0.50    
Private Placement Warrants      
Fair Value Measurements      
Fair value of warrants   $ 1,343,000 $ 2,288,000
Fair value per warrant   $ 0.08 $ 0.13
v3.23.2
Subsequent Events (Details) - Subsequent Events - USD ($)
Jul. 27, 2023
Jul. 26, 2023
Second Convertible Promissory Note    
Subsequent Events    
Withdrew aggregate amount from promissory note $ 120,000 $ 120,000
Promissory Note with Related Party    
Subsequent Events    
Withdrew aggregate amount from promissory note $ 930,000  

Iconic Sports Acquisition (NYSE:ICNC)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Iconic Sports Acquisition Charts.
Iconic Sports Acquisition (NYSE:ICNC)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Iconic Sports Acquisition Charts.