ATLANTA, Jan. 25,
2024 /PRNewswire/ -- RPC, Inc. (NYSE: RES) ("RPC" or
"the Company"), a leading diversified oilfield services company,
announced its unaudited results for the fourth quarter and full
year ended December 31, 2023.
* Non-GAAP and adjusted measures, including adjusted
operating income, adjusted net income, adjusted earnings per share
(diluted), EBITDA and adjusted EBITDA, adjusted EBITDA margin, and
free cash flow are reconciled to the most comparable GAAP measures
in the appendices of this earnings release.
*
Sequential comparisons are versus 3Q:23. The Company
believes quarterly sequential comparisons are most useful in
assessing industry trends and RPC's recent financial results. Both
sequential and year-over-year comparisons are available in the
tables at the end of this earnings release.
Fourth Quarter 2023 Highlights
- Revenues increased 19% sequentially to $394.5 million
- Net income was $40.3 million, up
120% sequentially, and diluted earnings per share (EPS) was
$0.19; net income margin increased
470 basis points sequentially to 10.2%
- Adjusted EBITDA was $79.5
million, up 53% sequentially; Adjusted EBITDA margin
increased 440 basis points sequentially to 20.1%
- The strong sequential improvement in revenues and profitability
resulted from significantly higher pressure pumping fleet
utilization compared to the third quarter of 2023
Full Year 2023 Highlights
- Revenues increased 1% year-over-year to $1.6 billion
- Net income was $195.1 million and
diluted EPS was $0.90; net income
margin was 12.1%
- Adjusted EBITDA was $374.4
million, with Adjusted EBITDA margin of 23.1%
- Net cash flow from operating activities was $394.8 million and free cash flow was
$213.8 million
- The Company remained debt-free, paid $34.6 million in dividends and repurchased
$21.1 million of common stock in 2023
(including $8.6 million of buyback
program repurchases during 4Q:23)
- The Company acquired the Spinnaker cementing business effective
July 1, expanding RPC's existing
cementing operations and customer relationships
Management Commentary
"We closed out 2023 with a strong sequential improvement in
fourth quarter financial results," stated Ben M. Palmer, RPC's President and Chief
Executive Officer. "As anticipated, the fourth quarter began with a
solid increase in pressure pumping activity. However, as oil prices
fell toward the end of the year, customer demand followed suit and
we experienced a more significant holiday season slowdown than
originally expected. Looking forward, we have a new Tier 4
dual-fuel fleet on order and anticipate placing it in service by
the end of the second quarter of 2024, replacing a Tier 2 diesel
fleet as we upgrade our asset base without adding to pressure
pumping industry capacity.
"We have over $220 million in cash
on the balance sheet, are highly liquid, debt-free, and capable of
navigating an uncertain environment. This solid financial position
also supports targeted organic investments, as well as continued
capital returns to our shareholders through both dividends and
opportunistic share buybacks. With the Spinnaker integration
essentially complete, we are actively assessing additional
acquisition opportunities to bolster selected service lines,
increase our scale, and enhance our growth outlook," concluded
Palmer.
Selected Industry
Data (Source: Baker Hughes, Inc., U.S. Energy
Information Administration)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q:23
|
|
3Q:23
|
|
Change
|
|
% Change
|
|
4Q:22
|
|
Change
|
|
% Change
|
|
U.S. rig count
(avg)
|
|
|
622
|
|
|
649
|
|
|
(27)
|
|
(4.2)
|
%
|
|
776
|
|
|
(154)
|
|
(19.8)
|
%
|
Oil price
($/barrel)
|
|
$
|
78.52
|
|
$
|
82.17
|
|
$
|
(3.65)
|
|
(4.4)
|
%
|
$
|
82.67
|
|
$
|
(4.15)
|
|
(5.0)
|
%
|
Natural gas
($/Mcf)
|
|
$
|
2.74
|
|
$
|
2.59
|
|
$
|
0.15
|
|
5.8
|
%
|
$
|
5.55
|
|
$
|
(2.81)
|
|
(50.6)
|
%
|
4Q:23 Consolidated Financial Results (Sequential Comparisons
versus 3Q:23)
Revenues were $394.5
million, up 19%. Revenues increased primarily due to a
significant rebound in pressure pumping activity compared to 3Q:23.
However, growth was constrained by lower-than-expected activity
during the December holiday season, which may have been influenced
by declining oil prices throughout the quarter.
Cost of revenues, which excludes depreciation and
amortization, was $279.4 million, up
from $239.1 million. These costs
increased as a function of revenue growth during the quarter.
Selling, general and administrative
expenses were $38.1
million, down from $42.0
million. The decrease in expenses is due in part to a
reduction in incentive compensation and other cost control
measures.
Gain on disposition of assets was
$1.6 million, reflecting asset sales
through the Company's normal course of operations.
Interest income totaled $2.6 million, reflecting higher cash
balances.
Income tax provision was $12.3 million, or 23.4% of income before income
taxes.
Net income and diluted EPS were $40.3 million and $0.19, respectively, up from $18.3 million and $0.08, respectively, in 3Q:23. Net income margin
increased 470 basis points sequentially to 10.2%.
Adjusted EBITDA (adjusted earnings before
interest, taxes, depreciation, and amortization) was $79.5 million, up from $51.9 million; adjusted EBITDA margin increased
440 basis points sequentially to 20.1%.
Non-GAAP adjustments: there were no adjustments to
GAAP performance measures in 4Q:23, other than those necessary to
calculate EBITDA. However, in the first and second quarters of
2023, the Company reported pension settlement charges totaling
$18.3 million, or $0.07 of diluted EPS, which were excluded when
calculating adjusted financial measures (see Appendices A, B and
C).
Balance Sheet, Cash Flow and Capital Allocation
Cash and cash equivalents were $223.3 million at the end of 2023, with no
outstanding borrowings under the Company's $100 million revolving credit facility.
Net cash provided by operating activities and free cash
flow were $394.8 million and
$213.8 million, respectively, for the
full year 2023.
Payment of dividends totaled $34.6 million in 2023. The Board of Directors
declared a regular quarterly cash dividend of $0.04 per share, payable March 11, 2024, to common stockholders of record
at the close of business on February 9,
2024.
Share repurchases totaled $21.1 million in 2023. Buybacks under the
Company's share repurchase program totaled $8.6 million during 4Q:23 (1,200,000 shares) and
$18.7 million (2,469,056 shares) for
the full year.
Segment Operations: Sequential Comparisons (versus
3Q:23)
Technical Services performs value-added completion,
production and maintenance services directly to a customer's well.
These services include pressure pumping, downhole tools and
services, coiled tubing, cementing, and other offerings.
- Revenues were $371.1 million, up
22%
- Operating income was $46.4
million, up 146%
- Results were driven primarily by higher pressure pumping
revenues, the largest service line within Technical Services, and
the related leverage of fixed personnel costs
Support Services provides equipment for customer use or
services to assist customer operations, including rental of
tubulars and related tools, pipe inspection and storage services,
and oilfield training services.
- Revenues were $23.5 million, down
14%
- Operating income was $5.0
million, down 27%
- Results were driven by lower activity in rental tools and the
high fixed-cost nature of these service lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
(In
thousands)
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical
Services
|
|
$
|
371,059
|
|
$
|
303,069
|
|
$
|
458,135
|
|
$
|
1,516,137
|
|
$
|
1,516,363
|
Support
Services
|
|
|
23,472
|
|
|
27,348
|
|
|
23,895
|
|
|
101,337
|
|
|
85,399
|
Total
revenues
|
|
$
|
394,531
|
|
$
|
330,417
|
|
$
|
482,030
|
|
$
|
1,617,474
|
|
$
|
1,601,762
|
Operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical
Services
|
|
$
|
46,442
|
|
$
|
18,912
|
|
$
|
110,529
|
|
$
|
245,904
|
|
$
|
281,622
|
Support
Services
|
|
|
5,036
|
|
|
6,861
|
|
|
6,703
|
|
|
26,461
|
|
|
18,095
|
Corporate
expenses
|
|
|
(3,880)
|
|
|
(4,840)
|
|
|
(4,500)
|
|
|
(18,473)
|
|
|
(17,660)
|
Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
(2,921)
|
|
|
(18,286)
|
|
|
(2,921)
|
Gain on disposition of
assets, net
|
|
|
1,615
|
|
|
1,778
|
|
|
2,509
|
|
|
9,344
|
|
|
8,804
|
Total operating
income
|
|
$
|
49,213
|
|
$
|
22,711
|
|
$
|
112,320
|
|
$
|
244,950
|
|
$
|
287,940
|
Interest
expense
|
|
|
(95)
|
|
|
(101)
|
|
|
(71)
|
|
|
(341)
|
|
|
(614)
|
Interest
income
|
|
|
2,596
|
|
|
1,450
|
|
|
699
|
|
|
8,599
|
|
|
1,171
|
Other income,
net
|
|
|
839
|
|
|
804
|
|
|
619
|
|
|
3,035
|
|
|
1,135
|
Income before income
taxes
|
|
$
|
52,553
|
|
$
|
24,864
|
|
$
|
113,567
|
|
$
|
256,243
|
|
$
|
289,632
|
Conference Call Information
RPC, Inc. will hold a conference call today, January 25, 2024, at 9:00
a.m. ET to discuss the results for the quarter. Interested
parties may listen in by accessing a live webcast in the investor
relations section of RPC, Inc.'s website at www.rpc.net. The live
conference call can also be accessed by calling (888) 440-5966, or
(646) 960-0125 for international callers, and use conference ID
number 9842359. For those not able to attend the live conference
call, a replay will be available in the investor relations section
of RPC, Inc.'s website beginning approximately two hours after the
call and for a period of 90 days.
About RPC
RPC provides a broad range of specialized oilfield services and
equipment primarily to independent and major oilfield companies
engaged in the exploration, production and development of oil and
gas properties throughout the United
States, including the Gulf of
Mexico, mid-continent, southwest, Appalachian and Rocky
Mountain regions, and in selected international markets. RPC's
investor website can be found at www.rpc.net.
Forward Looking Statements
Certain statements and information included in this press
release constitute "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements include statements that look forward in
time or express management's beliefs, expectations or hopes. In
particular, such statements include, without limitation: our
expectation to place a new Tier 4 DGB pressure pumping fleet in
service by the end of the second quarter of 2024; our capability to
navigate an uncertain environment; our financial ability to support
investments in the business and return capital to shareholders;
and, our intention to assess acquisition opportunities to bolster
selected service lines, increase our scale, and enhance our growth
outlook. Risk factors that could cause such future events not to
occur as expected include the following: the price of oil and
natural gas and overall performance of the U.S. economy, both of
which can impact capital spending by our customers and demand for
our services; business interruptions due to adverse weather
conditions; changes in the competitive environment of our industry;
and our ability to identify and complete acquisitions. Additional
factors that could cause the actual results to differ materially
from management's projections, forecasts, estimates, and
expectations are contained in RPC's Form 10-K for the year ended
December 31, 2022.
For information about RPC, Inc., please contact:
Michael L. Schmit, Chief
Financial Officer
(404) 321-2140
irdept@rpc.net
Mark Chekanow, CFA, Vice
President Investor Relations
(404) 419-3809
mark.chekanow@rpc.net
RPC INCORPORATED AND
SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (In thousands except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
394,531
|
|
$
|
330,417
|
|
$
|
482,030
|
|
$
|
1,617,474
|
|
$
|
1,601,762
|
COSTS AND
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(exclusive of depreciation and amortization
shown separately below)
|
|
|
279,399
|
|
|
239,084
|
|
|
308,571
|
|
|
1,089,519
|
|
|
1,088,115
|
Selling, general and
administrative expenses
|
|
|
38,127
|
|
|
42,012
|
|
|
38,211
|
|
|
165,940
|
|
|
148,573
|
Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
18,286
|
|
|
2,921
|
Depreciation and
amortization
|
|
|
29,407
|
|
|
28,388
|
|
|
22,516
|
|
|
108,123
|
|
|
83,017
|
Gain on disposition of
assets, net
|
|
|
(1,615)
|
|
|
(1,778)
|
|
|
(2,509)
|
|
|
(9,344)
|
|
|
(8,804)
|
Operating
income
|
|
|
49,213
|
|
|
22,711
|
|
|
112,320
|
|
|
244,950
|
|
|
287,940
|
Interest
expense
|
|
|
(95)
|
|
|
(101)
|
|
|
(71)
|
|
|
(341)
|
|
|
(614)
|
Interest
income
|
|
|
2,596
|
|
|
1,450
|
|
|
699
|
|
|
8,599
|
|
|
1,171
|
Other income,
net
|
|
|
839
|
|
|
804
|
|
|
619
|
|
|
3,035
|
|
|
1,135
|
Income before income
taxes
|
|
|
52,553
|
|
|
24,864
|
|
|
113,567
|
|
|
256,243
|
|
|
289,632
|
Income tax
provision
|
|
|
12,294
|
|
|
6,547
|
|
|
26,562
|
|
|
61,130
|
|
|
71,269
|
NET
INCOME
|
|
$
|
40,259
|
|
$
|
18,317
|
|
$
|
87,005
|
|
$
|
195,113
|
|
$
|
218,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.19
|
|
$
|
0.08
|
|
$
|
0.40
|
|
$
|
0.90
|
|
$
|
1.01
|
Diluted
|
|
$
|
0.19
|
|
$
|
0.08
|
|
$
|
0.40
|
|
$
|
0.90
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
216,006
|
|
|
216,333
|
|
|
216,618
|
|
|
216,472
|
|
|
216,518
|
Diluted
|
|
|
216,006
|
|
|
216,333
|
|
|
216,618
|
|
|
216,472
|
|
|
216,518
|
RPC INCORPORATED AND
SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
(In thousands)
|
|
|
December 31,
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
223,310
|
|
$
|
126,424
|
Accounts receivable,
net
|
|
|
324,915
|
|
|
416,568
|
Inventories
|
|
|
110,904
|
|
|
97,107
|
Income taxes
receivable
|
|
|
52,269
|
|
|
42,403
|
Prepaid
expenses
|
|
|
12,907
|
|
|
17,753
|
Other current
assets
|
|
|
2,768
|
|
|
3,086
|
Total current
assets
|
|
|
727,073
|
|
|
703,341
|
Property, plant and
equipment, net
|
|
|
435,139
|
|
|
333,093
|
Operating lease
right-of-use assets
|
|
|
24,537
|
|
|
28,864
|
Finance lease
right-of-use assets
|
|
|
1,036
|
|
|
—
|
Goodwill
|
|
|
50,824
|
|
|
32,150
|
Other intangibles,
net
|
|
|
12,825
|
|
|
1,084
|
Other assets
|
|
|
35,411
|
|
|
30,481
|
Total assets
|
|
$
|
1,286,845
|
|
$
|
1,129,013
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
85,036
|
|
$
|
115,213
|
Accrued payroll and
related expenses
|
|
|
30,956
|
|
|
33,161
|
Accrued insurance
expenses
|
|
|
5,340
|
|
|
3,232
|
Accrued state, local
and other taxes
|
|
|
4,461
|
|
|
4,296
|
Income taxes
payable
|
|
|
275
|
|
|
499
|
Unearned
revenue
|
|
|
15,743
|
|
|
—
|
Pension
liabilities
|
|
|
—
|
|
|
9,610
|
Current portion of
operating lease liabilities
|
|
|
7,367
|
|
|
10,728
|
Current portion of
finance lease liabilities and finance obligations
|
|
|
375
|
|
|
—
|
Accrued expenses and
other liabilities
|
|
|
2,304
|
|
|
1,864
|
Total current
liabilities
|
|
|
151,857
|
|
|
178,603
|
Long-term accrued
insurance expenses
|
|
|
10,202
|
|
|
7,149
|
Long-term retirement
plan liabilities
|
|
|
23,724
|
|
|
23,106
|
Long-term operating
lease liabilities
|
|
|
18,600
|
|
|
19,517
|
Long-term finance lease
liabilities
|
|
|
819
|
|
|
—
|
Other long-term
liabilities
|
|
|
7,840
|
|
|
5,430
|
Deferred income
taxes
|
|
|
51,290
|
|
|
37,473
|
Total
liabilities
|
|
|
264,332
|
|
|
271,278
|
Common stock
|
|
|
21,502
|
|
|
21,661
|
Capital in excess of
par value
|
|
|
—
|
|
|
—
|
Retained
earnings
|
|
|
1,003,380
|
|
|
856,013
|
Accumulated other
comprehensive loss
|
|
|
(2,369)
|
|
|
(19,939)
|
Total stockholders'
equity
|
|
|
1,022,513
|
|
|
857,735
|
Total liabilities and
stockholders' equity
|
|
$
|
1,286,845
|
|
$
|
1,129,013
|
RPC INCORPORATED AND
SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Years ended
December 31,
|
|
2023
|
|
2022
|
|
|
(Unaudited)
|
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
Net
income
|
|
$
|
195,113
|
|
$
|
218,363
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation,
amortization and other non-cash charges
|
|
|
108,249
|
|
|
83,664
|
Pension settlement
charges
|
|
|
18,286
|
|
|
2,921
|
Working
capital
|
|
|
57,810
|
|
|
(122,523)
|
Other operating
activities
|
|
|
15,305
|
|
|
18,861
|
Net cash provided by
operating activities
|
|
|
394,763
|
|
|
201,286
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(181,005)
|
|
|
(139,552)
|
Proceeds from sale of
assets
|
|
|
18,091
|
|
|
15,837
|
Purchase of
business
|
|
|
(78,798)
|
|
|
—
|
Net cash used for
investing activities
|
|
|
(241,712)
|
|
|
(123,715)
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
|
|
Payment of
dividends
|
|
|
(34,562)
|
|
|
(8,645)
|
Cash paid for common
stock purchased and retired
|
|
|
(21,088)
|
|
|
(918)
|
Cash paid for finance
lease and finance obligations
|
|
|
(515)
|
|
|
(24,017)
|
Net cash used for
financing activities
|
|
|
(56,165)
|
|
|
(33,580)
|
|
|
|
|
|
|
|
Net increase in cash
and cash equivalents
|
|
|
96,886
|
|
|
43,991
|
Cash and cash
equivalents at beginning of period
|
|
|
126,424
|
|
|
82,433
|
Cash and cash
equivalents at end of period
|
|
$
|
223,310
|
|
$
|
126,424
|
Non-GAAP Measures
RPC, Inc. has used the non-GAAP financial measures of adjusted
operating income, adjusted net income, adjusted diluted earnings
per share, EBITDA, adjusted EBITDA, adjusted EBITDA margin, and
free cash flow in today's earnings release. These measures should
not be considered in isolation or as a substitute for performance
or liquidity measures prepared in accordance with GAAP. Management
believes that presenting these non-GAAP measures enables investors
to compare our operating performance consistently over various time
periods net of unusual or non-recurring charges, and in the case of
adjusted EBITDA, without regard to changes in our capital
structure.
A non-GAAP financial measure is a numerical measure of financial
performance, financial position, or cash flows that either 1)
excludes amounts, or is subject to adjustments that have the effect
of excluding amounts, that are included in the most directly
comparable measure calculated and presented in accordance with GAAP
in the statement of operations, balance sheet or statement of cash
flows, or 2) includes amounts, or is subject to adjustments that
have the effect of including amounts, that are excluded from the
most directly comparable measure so calculated and presented.
Set forth in the appendices below are reconciliations of these
non-GAAP measures with their most directly comparable GAAP
measures. These reconciliations also appear on RPC, Inc.'s investor
website, which can be found on the Internet at www.rpc.net.
Appendix
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(In
thousands)
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Reconciliation of
Operating Income to Adjusted
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
$
|
49,213
|
|
$
|
22,711
|
|
$
|
112,320
|
|
$
|
244,950
|
|
$
|
287,940
|
Add: Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
18,286
|
|
|
2,921
|
Adjusted operating
income
|
|
$
|
49,213
|
|
$
|
22,711
|
|
$
|
115,241
|
|
$
|
263,236
|
|
$
|
290,861
|
Appendix
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(In
thousands)
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Reconciliation of
Net Income to Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
40,259
|
|
$
|
18,317
|
|
$
|
87,005
|
|
$
|
195,113
|
|
$
|
218,363
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Pension settlement
charges, before taxes
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
18,286
|
|
|
2,921
|
Less: Tax effect of
pension settlement charges
|
|
|
—
|
|
|
—
|
|
|
(719)
|
|
|
(4,370)
|
|
|
(719)
|
Total adjustments, net
of tax
|
|
|
—
|
|
|
—
|
|
|
2,202
|
|
|
13,916
|
|
|
2,202
|
Adjusted net
income
|
|
$
|
40,259
|
|
$
|
18,317
|
|
$
|
89,207
|
|
$
|
209,029
|
|
$
|
220,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Reconciliation of
Diluted Earnings Per Share to Adjusted
Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
|
0.19
|
|
$
|
0.08
|
|
$
|
0.40
|
|
$
|
0.90
|
|
$
|
1.01
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Pension settlement
charges, net of tax
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.01
|
|
$
|
0.09
|
|
$
|
0.01
|
Less: Tax
effect of pension settlement charges
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02)
|
|
|
—
|
Adjusted diluted
earnings per share
|
|
$
|
0.19
|
|
$
|
0.08
|
|
$
|
0.41
|
|
$
|
0.97
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (in thousands)
|
|
|
216,006
|
|
|
216,333
|
|
|
216,618
|
|
|
216,472
|
|
|
216,518
|
Appendix
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(In
thousands)
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Reconciliation of
Net Income to EBITDA and Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
40,259
|
|
$
|
18,317
|
|
$
|
87,005
|
|
$
|
195,113
|
|
$
|
218,363
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
provision
|
|
|
12,294
|
|
|
6,547
|
|
|
26,562
|
|
|
61,130
|
|
|
71,269
|
Add: Interest
expense
|
|
|
95
|
|
|
101
|
|
|
71
|
|
|
341
|
|
|
614
|
Add: Depreciation and
amortization
|
|
|
29,407
|
|
|
28,388
|
|
|
22,516
|
|
|
108,123
|
|
|
83,017
|
Less: Interest
income
|
|
|
2,596
|
|
|
1,450
|
|
|
699
|
|
|
8,599
|
|
|
1,171
|
EBITDA
|
|
$
|
79,459
|
|
$
|
51,903
|
|
$
|
135,455
|
|
$
|
356,108
|
|
$
|
372,092
|
Add: Pension settlement
charges
|
|
|
—
|
|
|
—
|
|
|
2,921
|
|
|
18,286
|
|
|
2,921
|
Adjusted
EBITDA
|
|
$
|
79,459
|
|
$
|
51,903
|
|
$
|
138,376
|
|
$
|
374,394
|
|
$
|
375,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
margin
|
|
|
10.2 %
|
|
|
5.5 %
|
|
|
18.0 %
|
|
|
12.1 %
|
|
|
13.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
margin
|
|
|
20.1 %
|
|
|
15.7 %
|
|
|
28.7 %
|
|
|
23.1 %
|
|
|
23.4 %
|
Appendix
D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Year
Ended
|
(In
thousands)
|
|
2023
|
|
2022
|
Reconciliation of
Operating Cash Flow to Free Cash Flow
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
|
394,763
|
|
$
|
201,286
|
Capital
expenditures
|
|
|
(181,005)
|
|
|
(139,552)
|
Free cash
flow
|
|
$
|
213,758
|
|
$
|
61,734
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/rpc-inc-reports-fourth-quarter-and-full-year-2023-financial-results-and-declares-regular-quarterly-cash-dividend-302043858.html
SOURCE RPC, Inc.