MOUNT
KISCO, N.Y., June 6, 2023
/PRNewswire/ -- Edenbrook Capital, LLC (together with its
affiliates, "Edenbrook"), one of the largest public shareholders of
Absolute Software Corporation (NASDAQ: ABST, TSX: ABST) ("Absolute"
or "the Company"), with ownership of approximately 10.38% of the
company, today announced that it has delivered the following letter
to the Absolute Board of Directors.
June 6, 2023
Dan Ryan
Chairman of the Board
Absolute Software Corporation
Suite 1400
Four Bentall Centre, 1055 Dunsmuir Street
Vancouver, British Columbia,
Canada
V7X 1K8
Dear Dan:
Our firm, Edenbrook Capital, LLC, is writing this letter as a
follow-up to the letter we sent you on May
18 (the "May 18 Letter"), in
which we described why we thought the May
11 announcement of a proposed transaction for Absolute
Software Corporation (the "Company" or "Absolute") to be taken
private by Crosspoint Capital Partners ("Crosspoint") significantly
undervalued the Company (the "Proposed Acquisition") and was not in
the best interest of the Company and its public shareholders.
Following our review of the Management Information Circular of the
Company (the "Circular"), which was filed on SEDAR late in the day
on Friday, May 26, just ahead of the
Memorial Day Weekend, but not until Tuesday morning May 30 with the Securities and Exchange
Commission, we have serious concerns about the process undertaken
by the Company and numerous questions that we feel you must answer
for public shareholders. In short, as we will detail, we
believe that the Company has manufactured a debt crisis to coerce
public shareholders to vote for the Proposed Acquisition and has
made insufficient disclosure of material information. Rather
than seek to blow up the Proposed Acquisition, we will illustrate
another strategic path forward that we believe could create more
value for all Absolute shareholders.
Breaking the Covenant
In the May 18 Letter, we
highlighted what we believe were the poor financing decisions the
Company made regarding the debt taken on to finance the purchase of
NetMotion in 2021. Since then, the Company has repeatedly
assured investors that it had the wherewithal to service its debt
and comply with the covenants associated with that term loan.
To a large extent, investors had to take the Company's word for it,
because while the BSP Credit Agreement (the "Credit Agreement")
called for a step-down in the debt/EBITDA ratios required to stay
in compliance, the actual levels of those covenants were redacted
in the Credit Agreement filed at the time the deal closed in
July 2021, but were later shown in
the Company's financial statements to range from 8.0x for the
fiscal quarter ended September 30,
2021, to 3.75x for the fiscal quarter ending June 30, 2024 and thereafter, for the final three
years until maturity at July 1,
2027. The levels for each quarter between the 8.0x in
September 2021 and the 3.75x in
June 2024, however, were never
disclosed. We asked management multiple times to explain why
those numbers were redacted, so that we could assess both the rate
changes and the Company's ability to comply with its financial
covenants, but never received a satisfactory answer.
Nonetheless, in multiple public presentations, management presented
slides to suggest that the Company was comfortably positioned under
the required thresholds and at the Company's Analyst Day in
September 2022, showed a path to
driving that further down.
Yet the Circular contains multiple mentions of discussions
between the Company and its lender, Benefit Street Partners
("BSP"), regarding the need to adjust those covenants.
Further, the Circular describes two amendments to the Credit
Agreement, on March 30 and
May 8, that raise troubling
questions.
One of the changes from those amendments relates to the
Company's request to include certain portions of its cash that had
been previously excluded from the "net measurement of the debt
under the terms of the BSP Credit Agreement," as set forth in the
Circular. And yet, in multiple Company presentations,
including the ones made in conjunction with the announcement of the
NetMotion acquisition on May 11,
2021, and at the September
2022 Analyst Day, the Company used its entire cash
balance to calculate a lower Net Debt number, and thus present
a lower Net Debt/EBITDA number for its leverage
calculation.
Consider the following quotes made by the Company's then-Chief
Financial Officer since the NetMotion deal closed in July 2021, both describing net leverage:
"The term loan structure provides the company
with flexibility with baskets in terms that allow us to optimize
our capital structure and de-leverage as we move forward. All
three, we believe, to the benefit of stockholder value.
Importantly, we continue to believe that the strong profitability
profile of the combined business supports the approximately 4.5
times leverage at closing and enables us to de-lever going forward.
With our target to attain a net debt to adjusted EBITDA ratio
that's below 2 times in a two-year timeframe. As you saw this past
month in the quarterly announcement, our cash dividend payments
remain in place."
-CFO Steven
Gatoff, August 10, 2021,
Absolute Fiscal Fourth Quarter 2021 Earnings Call
"We continue to believe that the solid
profitability and profile of the combined business supports the
approximately 4.4 times leverage that will enable us to de-lever
going forward. As we've discussed, we're targeting a net debt
to adjusted EBITDA ratio below 2 times in a two-year
timeframe."
-CFO Steven
Gatoff, November 10, 2021,
Absolute Fiscal First Quarter 2022 Earnings Call
If there were portions of your cash that could not be used in
the calculation of the Net Debt level for purposes of the covenant,
why wouldn't the Company just have used that unallowable cash to
pay down more debt and thus lower the total debt outstanding?
Did the Company find out that it couldn't use this cash for the
calculation during the recent covenant discussions, meaning that it
never really understood its own covenants? Or did the Company
know this all along, but still suggested in multiple presentations
that it could fully count the cash to provide a more flattering
picture? Either option is highly problematic.
In addition, the September 2022
Analyst Day presentation, and other Company presentations and press
releases, include add-backs for various expenses and other
adjustments that increase the reported EBITDA and therefore
contribute to a more positive presentation of the leverage
position, and by implication, the debt covenant coverage, but were
these fully allowable addbacks for the covenant calculations under
the Credit Agreement? Was the EBITDA disclosed in
Company presentations the same as that calculated for leverage
purposes as prescribed in the Credit Agreement with BSP?
Similar to the question regarding cash above, were the EBITDA
addbacks made because the Company did not properly understand its
own covenants? Or were they made to show flattering and
inflated numbers that were different than what the covenants
required in order to provide investors with a false sense of
comfort? Whether this was intentional or not, it raises
questions about the quality and accuracy of the Company's reporting
practices on material items. And why wasn't the March 30 amendment, for which the Company paid an
undisclosed fee, filed publicly as soon as it happened, as a change
to the Credit Agreement is a material change that should be
disclosed to public shareholders?
The sudden need for covenant flexibility was also surprising
given a public statement made by the current Company Chief
Financial Officer just a few weeks prior to the March 30 amendment:
"Our expectation is for higher profitability and
cash flow for the remainder of the year. And that gives us
confidence in our ability to service the debt while continuing to
invest in our business."
-CFO James
Lejeal, February 14, 2023,
Absolute Fiscal Second Quarter 2023 Earnings Call
Further, while the March 30
amendment created flexibility for the March
31 covenant, the March 31
quarter-end numbers released on May
15 were in-line with expectations, so it remains unclear why
the covenant needed to be relaxed in an immediate fashion.
According to the Circular, on February
9, "the Board further requested Company management to review
the Company's covenants under the BSP Credit Agreement in light of
the revised financial outlook of the Company, the prevailing
interest rate and credit environment and macro-economic environment
effecting [sic] top line performance." Yet five days later on the
earnings call, management gave no indication that it was reviewing
these covenants. Troubling.
In addition, the Company continued paying its dividends until
May 24, and has been paying these
dividends at the same level since prior to the NetMotion
acquisition in 2021. It is hard to reconcile that the Company
would continue to pay its dividend this quarter while supposedly
struggling with covenant issues at the same time.
The Manufacturing of a Crisis
Much more troubling is the second amendment to the credit
agreement referenced in the Circular. In this amendment,
agreed to on May 8, the Company
sought additional covenant relief related to "the relaxation of the
total net leverage test under the BSP Credit Agreement for the
periods ending on March 31, 2023 and
June 30, 2023," amongst other
things. Was this additional relief for the March 31 quarter beyond what was already agreed
to in the March 30 amendment?
And was the change required because the Company hadn't been
properly calculating the numerator, net debt, or because of a
worsening or miscalculated denominator, EBITDA? If the
Company's financials were deteriorating, this information was
not reflected in the fiscal third quarter earnings release on
May 15, which was in-line with
expectations. Further, the Circular cites the Special
Committee, of which you were a member, considering "the Company's
projected weakening near term financial performance" as a reason to
support Crosspoint's lowered bid from $13.00 to $11.50
per share on May 9. If the
outlook had worsened for the rest of the year, why didn't the
Company revise its guidance for the rest of the year (its remaining
fiscal fourth quarter, ended June 30)
when it released its earnings report just six days later on
May 15? After all, when the
Company lowered guidance on February
14, it did so without needing any covenant relief. So,
if the Company subsequently needed covenant relief related to
"weakening near term financial performance," how material could
that weakening have been if it did not warrant changes to guidance,
per prior Company practices? And if it wasn't material enough
to warrant guidance changes, how was it material enough to have
impacted the covenants?
Either the numbers are or are not expected to be worse.
The third quarter was in-line with expectations and the Company
didn't lower guidance, so what "projected weakening near term
financial performance" was guiding your decision? Certainly
that is material information for public shareholders attempting to
evaluate the prospects for the Company as a possible standalone
business should the Proposed Acquisition not receive the required
votes to pass. Notably, when the Circular cites the reasons
for Crosspoint lowering its bid, it cites as the first two reasons
Crosspoint's "discussions with its own financing sources
[presumably meaning they couldn't borrow as much as they thought
they could]…[and]…the Company's long term debt profile [which had
not changed at all between the time the bid was $13.00 and the time it was lowered to
$11.50]." You know what they
didn't cite? Projected weakening of near term financial
performance. So if the prospective buyer didn't use
"projected weakening near term financial performance" as an excuse,
and the Company's third quarter numbers were in-line with
expectations and there was no reduction in guidance, was there
really a "projected weakening near term financial performance" or
was that an excuse to approve a re-traded deal?
Even worse, the second amendment "provided for (a) the repayment
of the principal amount, all interest accrued and any prepayment
premium required under the BSP Credit Agreement upon the earlier to
occur of (i) the completion of a sale transaction of the Company,
including the Arrangement, (ii) five business days following the
termination of the Arrangement Agreement, (iii) the Arrangement
failing to be approved in any shareholder vote and (iv)
November 15, 2023." Why would the
Company agree to such an onerous provision? If the Company
breached its covenants, we would expect that BSP could already
force the Company to repay its debt in full, so why would the
Company agree to pay a fee to add a term that by definition already
existed? We can understand the Company and BSP agreeing on
full repayment IF the Company were to be sold, but why
should the Company have to repay in full if the Company is
not sold, when the debt is otherwise not due until
July 2027?
We believe that this change is completely off-market and more
importantly, not in the best interests of the Company and its
shareholders and we think it was agreed to because the Company
wanted to create the illusion of a ticking debt bomb that would go
off if public shareholders did not vote for the deal. In
doing so, the Company is effectively coercing public shareholders
into voting for the deal, giving them a false choice: either you
accept what Edenbrook believes is an inadequate price (as we
demonstrated in the May 18 Letter) or
the Company will be in big trouble because it will have to pay back
this debt and will probably have to do a big dilutive financing to
do so. To reiterate, this debt was otherwise not due until
July 2027, and the Company had
already shown in March that it could pay a fee to amend the Credit
Agreement, so why could it not do so again here? Or was it
because the Company wanted to set up this scenario to stack the
deck in favor of a YES VOTE? How could the Board, in
exercising its fiduciary duties, agree to such a coercive
transaction structure? Was this another example of the
Company's poor capital structure management, as detailed in the
May 18 Letter, or was this done
intentionally to force a YES VOTE?
It's noteworthy that Crosspoint can also walk away from the
deal, and thus also trigger the debt bomb, if holders of 10% or
more of the Company's common stock seek Dissent Rights. Given
that Edenbrook owns 10.38% of the Company, and has a record of
speaking out against what it believes are deals with poor
processes, this also seems like an intentional maneuver to put
pressure on us, creating the perception that we are the ones who
could potentially ignite the debt bomb, when this appears to have
been manufactured by the Company to get the deal done. We
have no interest in doing something that could imperil our
investment as well as the other public shareholders by lighting the
fuse of the explosives that the Company has planted.
It's a Process (Just Not a Full One)
We understand that corporate boards are entrusted to use their
business judgement and to run high quality processes and that
sometimes the results of these processes are not perfect.
That said, while we are not demanding perfection, we are demanding
a thorough process that benefits all shareholders. In this
context, it is curious that on May 9,
one day after the second amendment was signed by the Company and
BSP on May 8, Crosspoint lowered its
bid for the Company from $13.00 per
share to $11.50 per share, after
having previously bid $12.00, raised
that to $12.60 and then again to
$13.00. Based on the disclosure
in the Circular, we do not really have a clear sense as to how this
happened. Is that fact pattern going to stand up well to a
potential discovery process, that one day after the Company agreed
to an off-market, self-induced debt implosion deal with its lender,
its leading prospective buyer submitted a lowered bid, knowing that
the Company had just agreed one day earlier to pay back the debt
whether or not a deal was consummated, and thus giving the Company
almost no leverage to negotiate?
The Circular claims that the Company's bankers, Perella Weinberg
Partners, could not get another response from other interested
parties to top Crosspoint's lowered bid on May 9, but we believe that this statement is
misleading, because most of those other interested parties had been
blocked from doing work on the Company during Crosspoint's window
of exclusivity, per the Circular. It's not realistic to give
the other interested parties one day to figure out if they would be
in a position to top Crosspoint's lowered bid, given the
information gathering gap created by the exclusive window that
Crosspoint enjoyed.
And why did the Company have to announce the deal on May
11? The Company had a pending earnings call on May 15, but still could have held that call and
continued negotiating with the other interested parties, who had
expressed interest north of $12.00
per share, as noted in the Circular. This, too, seems like a
manufactured deadline, in which the Company perhaps felt that it
had to sign the deal on May 10 and
announce it on May 11 in order to not
have the earnings call on May 15. Given the Company's poor
performance in answering questions on the February 14 earnings call, as described in the
May 18 Letter, perhaps the Company
did not want a repeated round of public scrutiny.
Or was this deal rushed because the financials released that day
were actually fine, in-line with expectations, and had they been
released with a normal earnings call and no deal announcement, the
stock might have rallied when investors realized that the fears
created on the February 14 earnings
call discussed in the May 18 Letter
were overblown? Is it possible that those fears were
intentionally raised on February 14
in order to drive the stock down so that a deal like this could be
struck at below market prices? Our antennae were raised when
the Company's stock was halted in advance of the February 14 earnings call at the Company's
request, because the reduction in guidance on that call was
actually fairly modest (about 3.5%). With over 25 years of
public markets experience, we have not seen another company's stock
halted for such a modest guidance reduction. Was this done to
create the spectre of a worse situation than actually
existed? Somewhere off in the distance, lawyers are reading
these questions and making lists for potential discovery
requests.
We call on the Company to immediately publicly file (i) the
amendments to the Credit Agreement, including the fees paid; and,
(ii) an unredacted version of the original covenants and a table
showing the new covenants, so that shareholders can better
understand the implications of a "VOTE NO" outcome. Please
and thank you.
A Better Path Forward
Among the reasons cited in the Circular that were considered by
the Board and the Special Committee were:
Business and Macroeconomic Conditions.
The current and prospective business and financial environment in
which Absolute operates, including international, national and
local economic conditions, the competitive environment, and
financial and capital markets, the likely effect of these factors
on Absolute and the execution of its plans as a standalone company,
including the risks of current increased economic and market
uncertainty related to factors such as the regional bank crisis in
the United States, inflation and
the impact of a high interest rate environment on Absolute's
indebtedness, and the continuing war in Ukraine, and increased challenges faced by
companies in Absolute's industry of its scale in raising
capital.
These "reasons" are laughable. The continuing war in
Ukraine is a reason to do this
deal? The quarters that followed the onset of the war, which
has been an unimaginable tragedy for the people of Ukraine, were some of the best in the
Company's history, with another year of Rule of 40 achievement in
Fiscal 2022. The regional bank crisis you cite is the exact
reason not to have rushed this deal and explored a sale earlier
this year: how many potential buyers had to worry about where their
cash was before they could worry about what to spend it on for
acquisitions? And the high interest environment that is
impacting the Company is a direct result of poor choices made by
the Company, as detailed in the May
18 Letter. As for the increased challenges faced by a
Company of Absolute's scale, we agree, and it's why we think we
have a much better outcome for you.
The issues laid out in this letter and the May 18 Letter detail numerous flaws with the
price and process related to the Proposed Acquisition. While
it may now seem to public shareholders that they are forced to vote
for the Proposed Acquisition or suffer from the debt implosion
triggered by the Company, there is a better outcome: a white knight
buyer.
For all potential buyers, there is good news: the Company has
set a very low bar for you to clear to generate a Superior
Proposal, as described in the Circular. Also, the fact that
Crosspoint is taking the Company private highlights that there are
restructuring opportunities that can be made that will unlock value
in a future transaction. The table below shows several
companies that could be great fits. This list is not meant to
be exhaustive, but just to provide examples. These are other
cybersecurity companies whose products are currently part of the
Absolute ecosystem. In fact, as the Company has shown in
numerous presentations, these companies' products work better when
used in conjunction with Absolute's products. And as these
are all larger companies, with more globally distributed sales
forces and channel partners, they can more easily and directly sell
the combined offering to a broader audience. Further, as the
table shows, given how much higher the multiples are of these
companies, they could afford to pay a reasonable premium for
Absolute and still have it be highly accretive. Even a
one-multiple increased turn of ARR, for example, would yield
approximately $4.25 per share of
additional value for Absolute shareholders, a 37% increase to the
$11.50 Proposed Acquisition
price. While this price is still well below what we believe
the Company is worth, as outlined in the May
18 Letter, it's still far superior to the low-priced deal
that the Company supports.
Table 1 ($ in
Millions)
|
|
|
|
|
|
|
Company
|
Symbol
|
EV
|
Current
ARR
|
ARR
Multiple
|
LTM
Revenue
|
Rev.
Multiple
|
LTM Adj.
EBITDA
|
Adj. EBITDA
Multiple
|
Absolute
Software
|
ABST
|
$870.0
|
$229.5
|
3.8x
|
$225.1
|
3.9x
|
$55.0
|
15.8x
|
CrowdStrike
|
CRWD
|
$35,750.0
|
$2,733.9
|
13.1x
|
$2,446.0
|
14.6x
|
$475.0
|
75.3x
|
Fortinet
|
FTNT
|
$52,600.0
|
n/a
|
n/a
|
$4,725.0
|
11.1x
|
$1,439.0
|
36.6x
|
Palo Alto
Networks
|
PANW
|
$74,500.0
|
$2,574.0
|
28.9x
|
$6,490.0
|
11.5x
|
$1,701.0
|
43.8x
|
Zscaler
|
ZS
|
$20,200.0
|
n/a
|
n/a
|
$1,480.8
|
13.6x
|
$240.0
|
84.2x
|
|
|
|
|
|
*Data as of 6/1/23;
Sourced from FactSet
|
|
|
|
|
|
*PANW reports
Next-Gen Security ARR; ZS and FTNT do not report ARR
|
Further, all of these companies can finance the purchase with
existing cash on hand, as their cash balances range from
$2 billion to $4 billion. Or, they could use a
combination of cash and much lower priced financing than Crosspoint
can obtain. And this is what really gives lie to the supposed
debt issue of the Company: if it really were such a problem, how
could a private equity buyer be a superior buyer to a larger
strategic company? The private equity firm has to tap into
financing that is likely much more expensive than that available to
these large strategics with strong balance sheets. While we
don't know exactly what rate Ares Capital Management (named in the
Circular) will be charging Crosspoint, we expect it is likely to be
directionally similar to what Absolute is paying BSP, which was
LIBOR plus 600 basis points (with a 75 basis point floor), a rate
that is currently over 11.5%. Meanwhile, Palo Alto Networks,
for example, has a $400M unused
credit facility with an interest rate of SOFR plus a spread of
1.00-1.375%, or approximately 6-6.4%. Similarly, Crowdstrike,
has an unutilized $750 million
revolver with a rate of LIBOR plus 150 basis points, or closer to
7%.
Again, both of these companies have enough cash to not need
financing, but if they chose to do so, could reasonably finance it
at far lower rates than could Crosspoint, lowering their interest
expense and allowing the strategics to pay more for Absolute.
Put simply, to a strategic buyer the debt is just a number to
subtract from a valuation: if they think the Company is worth
$21 per share and there is
$5.00 per share of debt, for example,
they pay $16.00 for the equity and
use the other $5.00 to pay off the
debt directly, or, they can refinance some or all of the debt at
much lower rates than Crosspoint can access.
We think now is a great opportunity for tech bankers of the
world to call their clients, develop their pitchbooks and shake
their moneymakers. They may have an opportunity to get their
client a valuable strategic asset at an attractive price that still
would be extremely rewarding to public shareholders. Further,
a strategic buyer could clean up this whole situation: goodbye
unnecessarily expensive debt, hello valuable strategic bolt-on
acquisition with great expansion potential and a highly
underpenetrated market, as detailed in the May 18 Letter. In this scenario, the buyer
and public shareholders, the actual owners of Absolute Software,
can both benefit. Capitalism can be a cleansing process.
You Can Do Better, You Can Be Better
It gives us no pleasure writing a letter like this. We
always seek collaborative, constructive relationships with
management teams and boards, but we will stand up to abusive
deals. We will not wilt from the crisis we believe you have
created, and we are seeking a better outcome for all public
shareholders, not just us. But again, let us reiterate: we
have no interest in doing something that could imperil our
investment as well as the other public shareholders by lighting the
fuse of the explosives that the Company has planted.
Sincerely,
Jonathan Brolin
Founder and Managing Partner
About Edenbrook Capital
Edenbrook Capital, based in Mount
Kisco, NY, takes a private equity approach to public
markets, principally through concentrated, long-term investments in
small and mid-cap companies.
Disclaimer
This material does not constitute an offer to sell or a
solicitation of an offer to buy any of the securities described
herein in any state to any person. In addition, the discussions and
opinions in this letter and the material contained herein are for
general information only, and are not intended to provide
investment advice. All statements contained in this letter that are
not clearly historical in nature or that necessarily depend on
future events are "forward-looking statements," which are not
guarantees of future performance or results, and the words "will,"
"anticipate," "believe," "expect," "potential," "could,"
"opportunity," "estimate," and similar expressions are generally
intended to identify forward-looking statements. The projected
results and statements contained in this letter and the material
contained herein that are not historical facts are based on current
expectations, speak only as of the date of this letter and involve
risks that may cause the actual results to be materially different.
Certain information included in this material is based on data
obtained from sources considered to be reliable. No representation
is made with respect to the accuracy or completeness of such data,
and any analyses provided to assist the recipient of this material
in evaluating the matters described herein may be based on
subjective assessments and assumptions and may use one among
alternative methodologies that produce different results.
Accordingly, any analyses should also not be viewed as factual and
also should not be relied upon as an accurate prediction of future
results. All figures are unaudited estimates and subject to
revision without notice. Edenbrook disclaims any obligation to
update the information herein and reserves the right to change any
of its opinions expressed herein at any time as it deems
appropriate. Past performance is not indicative of future
results.
The publication of this letter does not constitute, and is not
intended to be, a solicitation of proxies under applicable Canadian
securities laws or SEC rules.
Media Contact
Michael Goodwin
mgoodwin@stantonprm.com
646-502-3595
View original
content:https://www.prnewswire.com/news-releases/edenbrook-capital-sends-follow-up-letter-to-absolute-software-board-301843083.html
SOURCE Edenbrook Capital, LLC