TORONTO, June 6, 2023
/CNW/ - Intellipharmaceutics International Inc. (OTCQB:
IPCIF) (TSX: IPCI) ("Intellipharmaceutics" or the "Company"),
a pharmaceutical company specializing in the research, development
and manufacture of novel and generic controlled-release and
targeted-release oral solid dosage drugs, today reported the
results of operations for the year ended November 30, 2022 and for the first quarter ended
February 28, 2023. All dollar
amounts referenced herein are in United
States dollars unless otherwise noted.
Delay in filing financial statements and other required
filings
On March 7, 2023 the Company
announced that the Ontario Securities Commission (the "OSC") has
issued a general "failure to file" cease trade order (CTO) pursuant
to National Policy 11-103 – Failure to File Cease Trade Orders in
Multiple Jurisdictions dated March 6,
2023 in respect of the securities of the Company as a result
of the Company's inability to file its annual audited
financial statements and other required filings for the fiscal year
ended November 30, 2022 by the filing
deadline of February 28, 2023.
The CTO prohibits the trading, whether direct or indirect, by
any person of any securities of the Company in each jurisdiction in
Canada in which the Company is a
reporting issuer for as long as the CTO remains in effect; however,
the CTO provides an exception for beneficial security holders of
the Company who are not (and who were not as of March 6, 2023) insiders or control persons of the
Company and who sell securities of the Company acquired before
March 6, 2023 if both of the
following criteria are met: (i) the sale is made through a "foreign
organized regulated market", as defined in section 1.1 of the
Universal Market Integrity Rules of the Investment Industry
Regulatory Organization of Canada
and (ii) the sale is made through an investment dealer registered
in a jurisdiction of Canada in
accordance with applicable securities legislation.
If the default is remedied within 90 days of the date of the CTO
(March 6, 2023), including any annual
or interim financial statements, MD&A and certifications that
subsequently became due, the filing of the documents constitutes
the application to revoke the CTO and no application fee will be
required.
Results of Operations
Fiscal Year 2022
The Company recorded net loss for the year ended November 30, 2022 of $2,892,394 or $0.09
per common share, compared with a net loss of $5,259,342 or $0.17
per common share for the year ended November
30, 2021. In the year ended November
30, 2022, the net loss was attributed to the gain on sale of
equipment, decreased administrative expense related to professional
and legal fees and R&D expenses. In the year ended November 30, 2021, the net loss is attributed to
the increase in interest expenses related the accounting for
convertible debenture as well as, expenditures related to ongoing
selling, general and administrative expenses related to
professional and legal fees, as well as ongoing R&D
expenses.
The Company recorded revenues of $65,728 for the year ended November 30, 2022 versus $Nil for the year ended
November 30, 2021. Such revenues
consisted primarily of up-front payment from the Taro license and
supply agreement, for the year ended November 30, 2022. There was no revenue from
generic Focalin XR® for the year ended November 30, 2021, primarily due to a marked
increase in gross-to-net deductions such as wholesaler rebates,
chargebacks and pricing adjustments which continues to date.
Expenditures for R&D were $2,149,126 for the year ended November 30, 2022 in comparison to $2,661,875 for the year ended November 30, 2021, resulting in a decrease of
$512,749 compared to the year ended
November 30, 2022. In the year ended
November 30, 2022, we recorded $Nil
of expenses for stock-based compensation for R&D employees
compared to $Nil for the year ended November
30, 2021. After adjusting for the stock-based
compensation expenses discussed above, expenditures for R&D for
the year ended November 30, 2022 were
lower by $512,749 compared to the
year ended November 30, 2021. The
higher R&D expense during the year ended November 30, 2021 was due to the allocation
of losses on royalty payments for generic Focalin
XR®.
Selling, general and administrative expenses were $526,050 for the year ended November 30, 2022 in comparison to $1,249,676 for the year ended November 30, 2021, resulting in a decrease of
$723,626. The decrease is due to a
significant decrease in administrative costs, and a decrease in
wages.
The Company had cash of $83,722 as
at November 30, 2022 compared to
$771,945 as at November 30, 2021. The increase in cash during
the year ended November 30, 2021 was
due to the completion of a non-brokered private placement of
9,414,560 common shares of the Company at a price of CAD$0.41 per Common Share for total gross
proceeds of CAD$3,859,969, as well as
lower expenditures for R&D, selling and general, and
administrative expenses.
First Quarter 2023
The Company recorded net loss for the three months ended
February 28, 2023 of $355,738 or $0.01
per common share, compared with a net loss of $880,972 or $0.03
per common share for the three months ended February 28, 2022. For the three
months ended February 28, 2022,
the net loss is attributed to expenditures related to ongoing
selling, general and administrative expenses related to
professional and legal fees, as well as ongoing R&D expenses,
offset by an increase in licensing revenue. For the three months
ended February 28, 2023, the net loss
is attributed to higher accrued interest expenses as a result
of changes to the accreted interest rates due to extensions of
Debentures, and higher general, selling and administrative
expenses, offset by licensing revenues from commercial sales of
generic Focalin XR.
The Company recorded revenues of $326,343 for the three months ended February 28, 2023 versus $83,411 for the three months ended February 28, 2022. Such revenues consisted
primarily of licensing revenues from commercial sales of our
generic Focalin XR® under the Par agreement.
Expenditures for R&D were $448,166 for the year ended February 28, 2023 were lower by $95,824 compared to the three months ended
February 28, 2022. The decrease
in the R&D expenses are attributed to the decrease in R&D
staff in the first quarter of 2023.
Selling, general and administrative expenses were $138,835 for the three months ended February 28, 2023 in comparison to $260,858 for the three months ended February 28, 2022, resulting in a decrease of
$122,023. The decrease is due to a
decrease in administrative costs, and wages, offset by an increase
in occupancy costs.
Liquidity and Capital Resources
As of November 30, 2022, our cash
balance was $83,722 and as of
February 28, 2023, our cash balance
was $69,546. We currently expect to
meet our short-term cash requirements from potential revenues for
approved generic products or other collaborations, other available
financing and by cost savings resulting from reduced R&D
activities and staffing levels, as well as quarterly profit share
from Par. Effective May 5, 2021 our
exclusive license agreements with Tris Pharma, Inc. for generic
Seroquel XR®, generic Pristiq® and generic
Effexor XR® were mutually terminated. Products were
never supplied nor distributed under the licenses. Termination of
the exclusive agreements may provide opportunity for the Company to
explore options of supplying the products to multiple sources on
non-exclusive bases. However, there can be no assurance that the
products previously licensed to Tris Pharma will be successfully
commercialized and produce significant revenues for us. We will
need to obtain additional funding to, among other things, further
product commercialization activities and development of our product
candidates. The Company recently entered into a license and supply
agreement with Taro Pharmaceuticals Inc. by which the Company has
granted Taro an exclusive license to market, sell and distribute a
product in Canada. There can be no
assurance that the product will be successfully commercialized and
produce significant revenues for us. Potential sources of capital
may include, if conditions permit, equity and/or debt financing,
payments from licensing and/or development agreements and/or
new strategic partnership agreements. The Company has funded its
business activities principally through the issuance of securities,
loans from related parties (see "Related Party Transactions" for
more information related to the terms of such loans and applicable
maturities) and funds from development agreements. There is no
certainty that such funding will be available going forward or, if
it is, whether it will be sufficient to meet our needs. Our
future operations are highly dependent upon our ability to source
additional funding to support advancing our product candidate
pipeline through continued R&D activities and to expand our
operations. Our ultimate success will depend on whether our product
candidates are approved by the FDA, Health Canada, or the
regulatory authorities of other countries in which our products are
proposed to be sold and whether we are able to successfully market
our approved products. We cannot be certain that we will
receive such regulatory approval for any of our current or future
product candidates, that we will reach the level of revenues
necessary to achieve and sustain profitability, or that we will
secure other capital sources on terms or in amounts sufficient to
meet our needs, or at all.
There can be no assurance that we will not be required to
conduct further studies for our Aximris
XRTM product candidate, that the FDA will approve
any of our requested abuse-deterrence label claims, that the FDA
will meet its deadline for review, or that the FDA will ultimately
approve the NDA for the sale of the product candidate in the U.S.
market, or that the product will ever be successfully
commercialized and produce significant revenue for us. If the
Aximris XRTM NDA is approved, there can be no
assurance that the Company and Purdue
will resolve any potential asserted patent infringement claims
relating to the NDA within a thirty (30) day period following the
final approval as provided in the stipulated dismissal agreement of
the Purdue litigations. There can be no
assurance that the Purdue parties will
not pursue an infringement claim against the Company again. There
can be no assurance that the products previously licensed to Tris
Pharma will be successfully commercialized and produce significant
revenues for us. There can be no assurance that of our products or
product candidates can be successfully commercialized and produce
significant revenues for the company.
About Intellipharmaceutics
Intellipharmaceutics International Inc. is a pharmaceutical
company specializing in the research, development and manufacture
of novel and generic controlled-release and targeted-release oral
solid dosage drugs. The Company's patented Hypermatrix™ technology
is a multidimensional controlled-release drug delivery platform
that can be applied to a wide range of existing and new
pharmaceuticals. Intellipharmaceutics has developed several drug
delivery systems based on this technology platform, with a pipeline
of products (some of which have received FDA approval) in various
stages of development. The Company has ANDA and NDA 505(b)(2) drug
product candidates in its development pipeline. These include the
Company's Oxycodone ER based on its proprietary nPODDDS™ novel
Point Of Divergence Drug Delivery System (for which an NDA has been
filed with the FDA), and Regabatin™ XR (pregabalin extended-release
capsules).
Cautionary Statement Regarding Forward-Looking
Information
Certain statements in this document constitute
"forward-looking statements" within the meaning of the United
States Private Securities Litigation Reform Act of 1995 and/or
"forward-looking information" under the Securities Act
(Ontario). These statements
include, without limitation, statements expressed or implied
regarding our expectations , plans, goals and milestones, status of
developments or expenditures relating to our business, plans to
fund our current activities, and statements concerning our
partnering activities, health regulatory submissions, strategy,
future operations, future financial position, future sales,
revenues and profitability, projected costs and market penetration
and risks or uncertainties arising from the delisting of our shares
from Nasdaq and our ability to comply with OTCQB and TSX
requirements. In some cases, you can identify forward-looking
statements by terminology such as "appear", "unlikely", "target",
"may", "will", "should", "expects", "plans", "plans to",
"anticipates", "believes", "estimates", "predicts", "confident",
"prospects", "potential", "continue", "intends", "look forward",
"could", "would", "projected", "goals" ,"set to", "seeking" or the
negative of such terms or other comparable terminology. We made a
number of assumptions in the preparation of our forward-looking
statements. You should not place undue reliance on our
forward-looking statements, which are subject to a multitude of
known and unknown risks and uncertainties that could cause actual
results, future circumstances or events to differ materially from
those stated in or implied by the forward-looking statements.
Risks, uncertainties and other factors that could affect our actual
results include, but are not limited to, , the effects of general
economic conditions, securing and maintaining corporate alliances,
our estimates regarding our capital requirements, and the effect of
capital market conditions and other factors, including the current
status of our product development programs, capital availability,
the estimated proceeds (and the expected use of any proceeds) we
may receive from any offering of our securities, the potential
dilutive effects of any future financing, potential liability from
and costs of defending pending or future litigation, risks
associated with the novel coronavirus (COVID-19) including its
impact on our business and operations, our programs
regarding research, development and commercialization of our
product candidates, the timing of such programs, the timing, costs
and uncertainties regarding obtaining regulatory approvals to
market our product candidates and the difficulty in predicting the
timing and results of any product launches, the timing and amount
of profit-share payments from our commercial partners, and the
timing and amount of any available investment tax credits, the
actual or perceived benefits to users of our drug delivery
technologies, products and product candidates as compared to
others, our ability to establish and maintain valid and enforceable
intellectual property rights in our drug delivery technologies,
products and product candidates, the scope of protection provided
by intellectual property rights for our drug delivery technologies,
products and product candidates, recent and future legal
developments in the United States
and elsewhere that could make it more difficult and costly for us
to obtain regulatory approvals for our product candidates and
negatively affect the prices we may charge, increased public
awareness and government scrutiny of the problems associated with
the potential for abuse of opioid based medications, pursuing
growth through international operations could strain our resources,
our limited manufacturing, sales, marketing and distribution
capability and our reliance on third parties for such, the actual
size of the potential markets for any of our products and product
candidates compared to our market estimates, our selection and
licensing of products and product candidates, our ability to
attract distributors and/or commercial partners with the ability to
fund patent litigation and with acceptable product development,
regulatory and commercialization expertise and the benefits to be
derived from such collaborative efforts, sources of revenues and
anticipated revenues, including contributions from distributors and
commercial partners, product sales, license agreements and other
collaborative efforts for the development and commercialization of
product candidates, our ability to create an effective direct sales
and marketing infrastructure for products we elect to market and
sell directly, the rate and degree of market acceptance of our
products, delays in product approvals that may be caused by
changing regulatory requirements, the difficulty in predicting the
timing of regulatory approval and launch of competitive products,
the difficulty in predicting the impact of competitive products on
sales volume, pricing, rebates and other allowances, the number of
competitive product entries, and the nature and extent of any
aggressive pricing and rebate activities that may follow, the
inability to forecast wholesaler demand and/or wholesaler buying
patterns, seasonal fluctuations in the number of prescriptions
written for our generic Focalin XR® capsules which may produce
substantial fluctuations in revenue, the timing and amount of
insurance reimbursement regarding our products, changes in laws and
regulations affecting the conditions required by the FDA for
approval, testing and labeling of drugs including abuse or overdose
deterrent properties, and changes affecting how opioids are
regulated and prescribed by physicians, changes in laws and
regulations, including Medicare and Medicaid, affecting among other
things, pricing and reimbursement of pharmaceutical products, the
effect of recent changes in U.S. federal income tax laws, including
but not limited to, limitations on the deductibility of business
interest, limitations on the use of net operating losses and
application of the base erosion minimum tax, on our U.S. corporate
income tax burden, the success and pricing of other competing
therapies that may become available, our ability to retain and hire
qualified employees, the availability and pricing of third-party
sourced products and materials, challenges related to the
development, commercialization, technology transfer, scale-up,
and/or process validation of manufacturing processes for our
products or product candidates, the manufacturing capacity of
third-party manufacturers that we may use for our products,
potential product liability risks, the recoverability of the cost
of any pre-launch inventory, should a planned product launch
encounter a denial or delay of approval by regulatory bodies, a
delay in commercialization, or other potential issues, the
successful compliance with FDA, Health Canada and other
governmental regulations applicable to us and our third party
manufacturers' facilities, products and/or businesses, our reliance
on commercial partners, and any future commercial partners, to
market and commercialize our products and, if approved, our product
candidates, difficulties, delays or changes in the FDA approval
process or test criteria for ANDAs and NDAs, challenges in securing
final FDA approval for our product candidates, including our
oxycodone hydrochloride extended release tablets product candidate,
in particular, if a patent infringement suit is filed against us
with respect to any particular product candidates (such as in the
case of Oxycodone ER), which could delay the FDA's final approval
of such product candidates, healthcare reform measures that could
hinder or prevent the commercial success of our products and
product candidates, the risk that the FDA may not approve requested
product labeling for our product candidate(s) having
abuse-deterrent properties and targeting common forms of abuse
(oral, intra-nasal and intravenous), risks associated with
cyber-security and the potential for vulnerability of our digital
information or the digital information of a current and/or future
drug development or commercialization partner of ours, and risks
arising from the ability and willingness of our third-party
commercialization partners to provide documentation that may be
required to support information on revenues earned by us from those
commercialization partners. Additional risks and uncertainties
relating to us and our business can be found in the "Risk Factors"
section of our latest annual information form, our latest Form
20-F, and our latest Form F-1 and F-3 registration statements
(including any documents forming a part thereof or incorporated by
reference therein), as amended, as well as in our reports, public
disclosure documents and other filings with the securities
commissions and other regulatory bodies in Canada and the U.S., which are available on
www.sedar.com and www.sec.gov. The forward-looking statements
reflect our current views with respect to future events and are
based on what we believe are reasonable assumptions as of the date
of this document and we disclaim any intention and have no
obligation or responsibility, except as required by law, to update
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
Trademarks used herein are the property of their respective
holders.
Unless the context otherwise requires, all references (i)
to "we," "us," "our," "Intellipharmaceutics," and the
"Company" refer to Intellipharmaceutics International Inc. and its
subsidiaries and (ii) in this document to share amounts, per share
data, share prices, exercise prices and conversion rates have been
adjusted to reflect the effect of the 1-for-10 reverse split which
became effective on each of Nasdaq and TSX at the open of market on
September 14, 2018. The
common shares of the Company are currently traded on the OTCQB and
the TSX.
Nothing contained in this document should be construed to
imply that the results discussed herein will necessarily continue
into the future or that any conclusion reached herein will
necessarily be indicative of our actual operating
results.
The consolidated financial statements, accompanying notes to the
consolidated financial statements, and Management Discussion and
Analysis for the year ended November 30,
2022 and for the first quarter ended February 28, 2023 will be accessible on
Intellipharmaceutics' website at www.intellipharmaceutics.com and
will be available on SEDAR.
Intellipharmaceutics
International Inc.
|
|
|
|
|
Consolidated balance
sheets
|
|
|
|
|
|
|
As at
|
|
|
|
|
|
|
|
(Stated in U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
November 30,
|
|
November 30,
|
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
83,722
|
|
771,945
|
Trade and other receivables, net
|
|
|
|
|
602
|
|
-
|
Investment tax credits
|
|
|
|
|
268,179
|
|
268,179
|
Prepaid expenses, sundry and other assets
|
|
|
|
|
140,008
|
|
62,192
|
|
|
|
|
|
492,511
|
|
1,102,316
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
|
788,050
|
|
994,109
|
Right-of-use
asset
|
|
|
|
151,471
|
|
-
|
|
|
|
|
|
1,432,032
|
|
2,096,425
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
3,764,692
|
|
3,779,550
|
Accrued liabilities
|
|
|
|
|
2,821,506
|
|
2,272,610
|
Employee costs payable
|
|
|
|
|
3,067,578
|
|
2,263,944
|
Operating lease liability
|
|
|
|
|
165,441
|
|
-
|
Income tax payable
|
|
|
|
|
29,036
|
|
18,178
|
Promissory notes payable
|
|
|
|
|
360,514
|
|
165,878
|
Convertible debentures
|
|
|
|
|
1,800,000
|
|
1,751,483
|
|
|
|
|
|
12,008,767
|
|
10,251,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
deficiency
|
|
|
|
|
|
|
Capital
stock
|
|
|
|
|
|
|
Authorized
|
|
|
|
|
|
|
|
Unlimited common shares without
par value
|
|
|
|
|
Unlimited preference
shares
|
|
|
|
|
|
Issued and outstanding
|
|
|
|
|
|
|
|
33,092,665 common
shares
|
|
|
49,175,630
|
|
49,175,630
|
(November 30, 2020 -
23,678,105)
|
|
|
|
|
|
Additional paid-in
capital
|
|
|
|
45,097,313
|
|
44,626,436
|
Accumulated other
comprehensive income
|
|
|
|
284,421
|
|
284,421
|
Accumulated
deficit
|
|
|
|
(105,134,099)
|
|
(102,241,705)
|
|
|
|
|
|
(10,576,735)
|
|
(8,155,218)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,432,032
|
|
2,096,425
|
Intellipharmaceutics
International Inc.
|
|
|
|
|
Consolidated statements
of operations and comprehensive loss
|
|
|
|
For the years ended
November 30, 2022, 2021 and 2020
|
|
|
|
|
(Stated in U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
2021
|
|
2020
|
|
|
|
|
|
|
$
|
|
$
|
|
$
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Licensing
|
|
|
|
|
29,682
|
|
-
|
|
1,401,517
|
|
Up-front fees
|
|
|
|
19,068
|
|
-
|
|
-
|
|
Other Services
|
|
|
|
16,978
|
|
-
|
|
-
|
|
|
|
|
|
|
65,728
|
|
-
|
|
1,401,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
2,149,126
|
|
2,661,875
|
|
3,517,018
|
|
Selling, general and administrative
|
|
561,050
|
|
1,249,676
|
|
2,147,432
|
|
Depreciation
|
|
|
|
206,059
|
|
261,525
|
|
415,375
|
|
|
|
|
|
|
2,916,235
|
|
4,173,076
|
-
|
6,079,825
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
|
|
(2,850,507)
|
|
(4,173,076)
|
|
(4,678,308)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net foreign exchange
gain (loss)
|
|
|
210,634
|
|
(22,465)
|
|
(168,568)
|
|
Interest
expense
|
|
|
|
(291,619)
|
|
(549,299)
|
|
(969,653)
|
|
Gain on
settlement
|
|
|
|
-
|
|
-
|
|
2,500,000
|
|
Gain (loss) on disposal
of property and equipment
|
44,435
|
|
-
|
|
(41,603)
|
|
Impairment of fixed
asset
|
|
|
-
|
|
(514,502)
|
|
-
|
|
Net loss before
income taxes
|
|
|
(2,887,057)
|
|
(5,259,342)
|
|
(3,358,132)
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
|
|
|
|
|
|
Current tax expense / (recovery)
|
|
|
10,858
|
|
(20,333)
|
|
32,833
|
|
Deferred tax recovery
|
|
|
|
(5,521)
|
|
(93,854)
|
|
-
|
|
Net loss and
comprehensive loss
|
|
(2,892,394)
|
|
(5,145,155)
|
|
(3,390,965)
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share,
basic and diluted
|
|
(0.09)
|
|
(0.17)
|
|
(0.14)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common
shares outstanding, basic and
diluted
|
|
33,092,665
|
|
29,430,014
|
|
23,561,949
|
|
Intellipharmaceutics
International Inc.
|
|
|
|
Consolidated statements
of cash flows
|
|
|
|
For the years ended
November 30, 2022, 2021 and 2020
|
|
|
|
(Stated in U.S.
dollars)
|
|
|
|
|
|
2022
|
2021
|
2020
|
|
|
$
|
$
|
$
|
Net
loss
|
|
(2,892,394)
|
(5,145,155)
|
(3,390,965)
|
Items not affecting
cash
|
|
|
|
Depreciation
|
|
206,059
|
261,525
|
415,375
|
Stock-based compensation
|
|
-
|
11,985
|
71,645
|
Accreted interest on convertible debentures
|
|
69,351
|
313,865
|
744,930
|
Deferred income tax recovery
|
|
(5,521)
|
(93,854)
|
-
|
Write-down of inventory
|
|
-
|
112,672
|
236,459
|
Write-down of investment tax credits
|
|
-
|
-
|
233,377
|
(Gain) loss on disposal of property and equipment
|
|
(44,435)
|
-
|
41,603
|
Non-cash lease expense
|
|
14,366
|
138,051
|
19,855
|
Write down on impaired fixed assets
|
|
-
|
514,502
|
-
|
Unrealized foreign exchange (gain) loss
|
|
(5,761)
|
1,995
|
62,658
|
|
|
|
|
|
Change in non-cash
operating assets & liabilities
|
|
|
|
Accounts receivable
|
|
(602)
|
566,384
|
(389,182)
|
Investment tax credits
|
|
-
|
213,956
|
60,244
|
Prepaid expenses, sundry and other assets
|
|
(77,816)
|
53,558
|
40,866
|
Accounts payable, accrued liabilities and employee costs
payable
|
|
1,337,672
|
609,520
|
1,932,410
|
Income tax payable
|
|
10,858
|
(20,333)
|
32,833
|
Cash flows (used in)
provided from operating activities
|
(1,388,223)
|
(2,461,329)
|
112,108
|
|
|
|
|
|
Financing
activities
|
|
|
|
Proceeds from promissory notes payable
|
|
200,000
|
-
|
-
|
Proceeds from private placement
|
|
-
|
3,069,448
|
-
|
Share issuance cost
|
|
-
|
(38,220)
|
-
|
Cash flows provided
from financing activities
|
200,000
|
3,031,228
|
-
|
|
|
|
|
|
Investing
activity
|
|
|
|
Sale of property and equipment
|
|
500,000
|
-
|
29,191
|
Purchase of property and equipment
|
|
-
|
-
|
(3,875)
|
Cash flows provided
from investing activities
|
500,000
|
-
|
25,316
|
|
|
|
|
|
(Decrease) increase in
cash
|
(688,223)
|
569,899
|
137,424
|
Cash, beginning of
year
|
771,945
|
202,046
|
64,622
|
Cash, end of
year
|
83,722
|
771,945
|
202,046
|
|
|
|
|
|
Supplemental cash
flow information
|
|
|
|
Interest paid
|
|
-
|
-
|
-
|
Taxes paid
|
|
-
|
-
|
-
|
SOURCE Intellipharmaceutics International Inc.