Sigma Lithium Corporation´s
(the “Company” or
“Sigma”) (TSX-V: SGMA) (OTCQB:
SGMLF) is pleased to announce the positive results of the
independent Feasibility Study (“FS”) prepared for the Xuxa deposit
(“Xuxa”) with the initial development of a 1.5
million tonnes per annum
(“Mtpa”) open-pit mine
and lithium concentrator
(“Xuxa Plant”) at Sigma’s
100% owned Grota do Cirilo Project
(“Sigma
Project”) located in the Vale do Jequitinhonha, State of
Minas Gerais, Brazil.
Feasibility Study Highlights
- Forecasts a life-of-mine
(“LOM”) revenue from the Xuxa Plant of US$1.4
billion and an EBITDA of US$690 million over an estimated LOM of
9.2 years, at an assumed 2021 nominal arms-length price of US$ 650
per tonne for 6% lithium oxide (“Li2O”)
concentrate cost insurance and freight (“CIF”) at
China port.
- The FS envisages an average annual
production rate at the Xuxa Plant of ~220,000 tonnes of coarse
green and high-quality battery grade 6% lithium oxide concentrate
with low impurities (“lithium concentrate”) at
operating costs of US$ 238 per tonne and total cash cost CIF China
of US$ 342 per tonne, which is amongst the lowest costs
globally.
- The estimated initial capital cost
(“capex”) including 10% contingency of US$ 98.4
million results in an after-tax net present value of US$249 million
at 8% discount rate (“NPV 8%”) and US$299 million
before-tax. The after-tax internal rate of return
(“IRR”) of 43.2% and project payback period of 3.1
years illustrate the Project’s compelling economics.
- The Xuxa Plant will benefit from a
unique feed of spodumene ore with large crystals, high grade and
low impurities. The average grade of 1.46% over a 9.2 year mine
life is amongst the highest globally. Impurities of iron oxide
(“Fe₂O₃”) are below 1% and alkalines (sodium and
potassium, respectively “Na₂O” and
“K₂O”) are below 0.55% each.
- The Xuxa Mine will produce an
“environmentally responsible” lithium concentrate. The Xuxa Plant
will be powered by Brazil’s clean and low-cost hydroelectricity.
More than 90% of the water used in the processing will be
recycled and the Xuxa Plant tailings will be managed using
dry-stacking technology.
Summary of Key Xuxa Feasibility Study
Outcomes
The FS for the Xuxa Mine and Xuxa Plant
envisages a 1.5 Mtpa spodumene ore mining and lithium concentrate
processing operation. Building the Xuxa Mine and Xuxa Plant
constitutes a low-risk execution strategy for the Company. The
economics are highlighted by high operating margins generated over
an estimated 9.2 years of mine life: life-of-mine (LOM) net revenue
of US$ 1.4 billion and LOM EBITDA of US$ 690 million.
The FS is only based only on the current
open-pit mining plan without contemplating an underground mine
plan.
The FS is based on a 2021 arms-length nominal
price forecast of US$ 650 CIF China, and a LOM average price of US$
733 CIF China or US$629 free on board (“FOB”)
Brazil for 6% lithium concentrate. Sigma contracted Roskill to
provide an outlook and overview of the lithium market. Roskill
provided a comprehensive updated market study in August 2019
analyzing current and future trends in the market, prices of
lithium chemicals such as lithium hydroxide, lithium carbonate, as
well as prices of 6% lithium concentrate for vertically integrated
and non-integrated chemical producers.
Table 1 summarizes the financial results from
the FS.
Table 1. Financial Results Summary of Feasibility Study for the
Xuxa Mine and Plant
Item |
Unit |
Total |
Economic Returns |
|
|
Net present value (NPV 8%) After-Tax |
US$ |
249 million |
Internal rate of return (IRR) After-Tax |
% |
43.2% |
After-Tax Payback period |
years |
3.1 |
Financials |
|
|
Life of Mine (LOM) |
years |
9.2 |
Net Revenue during LOM |
US$ |
1.4 billion |
EBITDA during LOM |
US$ |
690 million |
Initial Capital Expenditure (Capex) (1) |
US$ |
98.5 million |
Exchange rate BRL/US$ (2) |
BRL/US$ |
3.85 |
Costs |
|
|
Cash costs per tonne of lithium concentrate (3) |
US$/t |
238 |
Freight costs to China (3) |
US$/t |
104 |
Total Cash Cost (CIF China) |
US$/t |
342 |
Market Prices Roskill Forecast in FS |
|
|
Lithium concentrate CIF China port in 2021 |
US$/t |
650 |
Lithium concentrate CIF China port average LOM |
US$/t |
733 |
Lithium concentrate FOB Brazil port average LOM |
US$/t |
629 |
Notes:
- Initial capital includes pre-production working capital of
$10.96 million and 10% contingency of $10.47 million.
- A conservative two-tier exchange rate was used as a base to the
feasibility study. BRL 3.85 / USD 1.00 for quotes provided from
third party information providers and BRL 4.10 / USD 1.00 for the
amounts provided in dollars from Sigma.
- Cash spodumene concentrate costs include mining, processing,
selling, general and administration expenses (SG&A).
- Freight costs include road transport to Port of Ilheus in
Bahia, port storage, loading and shipping to Shanghai Port.
Background of Sigma’s Project
Development Strategy
- Current Feasibility Study for Xuxa Mine and
Construction of Xuxa Plant:
- The positive economics of the Xuxa
FS provides a strong platform for Sigma to continue to evaluate and
develop its extensive 191 km2 mineral properties, which include
nine past-producing lithium mines and 11 first priority exploration
targets.
- Sigma adopted a development
strategy with includes low-technical execution risk and low-capital
expenditures for the Grota do Cirilo Project. As a result, Sigma
decided to conduct its first feasibility analysis exclusively on
the Xuxa deposit. The FS contemplates a 1.5 Mtpa open-pit mine and
processing plant.
- Xuxa deposit was selected for FS evaluation because it has a
unique combination of:
- (i) A high-average grade of 1.55%
Li₂O with low levels of alkaline and iron impurities, enabling ore
processing through a lower technical risk dense media separation
(“DMS”) plant with lower production costs. while
achieving economically positive recovery results.
- (ii) Proven and Probable Mineral Reserves totaling 13.8 Mt
grading 1.46% Li2O
- (iii) Mineralization with large
crystals of spodumene enabling the production of a coarse lithium
concentrate, which will have commercial competitive
advantages.
- Sigma successfully produced, on a
continuous basis using DMS technology, a coarse lithium concentrate
grading more than 6% lithium oxide at its pilot plant on site in
Brazil.
- Commercially, Sigma’s coarse
high-quality lithium concentrate is considered a premium product by
customers in the chemical industry as it allows converters to
achieve higher margins and operational efficiencies. It is
understood that the coarse size of the concentrate has the
potential to increase the increased recoveries that can be achieved
in the lithium hydroxide and carbonate chemicals production
process. Table 2 summarizes the projected Xuxa Mine and Xuxa Plant
forecasts at the anticipated 1.5 Mtpa production rate.
Table 2. Xuxa Mining and Concentrate Plant Forecasts at 1.5
Mtpa
Item |
Unit |
Total |
Ore Processed Total ore quantity milled
(LOM) Annual run of mine (ROM) ore
milled Spodumene ore feed grade LOM
average Strip ratio |
tonnestonnes%Ratio : |
13.8 million1.5 million1.469.6: 1 |
Concentrate Produced LOM Average Lithium
concentrate produced Lithium recovery rate Lithium
concentrate grade Lithium carbonate equivalent (LCE)
produced |
Tonnes%% of Li2OTonnes of LCE |
220,00060.4633,000 |
Run of Mine Costs Mining
costs per waste and ore mined Processing costs per tonne
(ROM) |
US$/t minedUS$/t ROM |
2.1211.03 |
- Subsequent development of Barreiro mine and
construction of an additional module to Xuxa Plant
- A Pre-Feasibility Study
(“PFS”) has commenced at Barreiro, Sigma's second
deposit slated for development at the Grota do Cirilo Project. The
Project NI 43101 mineral resource updated as of January 6, 2019
outlined a measured and indicated mineral resource at Barreiro of
20.5 Mt of spodumene lithium with an average grade of 1.43%
Li2O.
- As under Brazil law a Plano de
Aproveitamento Economico (“PAE”) was filed with
the Brazilian mining regulator (“ANM”, Agencia
Nacional de Mineracao), for which approval is still awaited. The
PAE is not a NI 43 101 compliant document. The Barreiro-Xuxa PAE
envisages an integrated 3.0 Mtpa two-stage development of the Grota
do Cirilo Project, beginning with 1.5 Mtpa initial production from
Xuxa mine and Plant. The PFS commissioned by Sigma will study the
viability for a separate on-surface mining operation at the nearby
Barreiro mine, along with the construction of an additional module
to the Xuxa Plant to process an additional 1.5 Mtpa from Barreiro
mine.
- Xuxa FS and the commissioned
Barreiro PFS envisages a sequenced development strategy for Sigma’s
Grota do Cirilo Project with a modular, integrated, expanded joint
development of Xuxa-Barreiro deposits, aiming to process a total of
3 Mtpa and an envisaged increase in production to around 440,000
tons annually.
Sigma Lithium Resources CEO Calvyn Gardner says:
“This successful Feasibility Study demonstrates that Sigma’s
strategy to select Xuxa as the first deposit to be developed in the
Grota do Cirilo Project has proven to be the right approach. Xuxa’s
low-capital intensity creates the financial robustness to support
the economics of a standalone Project. The FS shows that Xuxa
has one of the lowest production costs of battery grade lithium
concentrate globally, which is also a significant commercial
competitive advantage, as it ensures the project is profitable even
in the current challenging lithium market environment. The
high-quality, coarseness and low impurities of Xuxa’s unique
battery grade lithium concentrate has the potential to transform
Sigma into a leading supplier to the largest global customers in
the electric vehicles and battery supply chain. I am very
enthusiastic about the results of this feasibility study, as it
shows that Xuxa can unlock the door to develop the entire Grota do
Cirilo Project and will pave the way for project bank
financing.”
“The Grota do Cirilo Project development
strategy is to also bring Barreiro into production potentially
using the same Xuxa Plant. Barreiro is a large-sized, high-grade,
with a low strip ratio,” adds Mr. Gardner.
Sigma Lithium Resources Chief Strategy Officer
Ana Cabral says: “Sigma recognizes and appreciates the
collaboration of the new federal and state governments of Brazil
and Minas Gerais, who are lending widespread institutional support
for the significant advancement of the Project. The specialty
coarse high-grade, low impurities and low-cost lithium concentrate
of the Xuxa deposit has the potential to position Brazil as a
leading “green lithium” supplier to the electric vehicles’ industry
globally. Sigma will use green, environmentally clean energy,
powering the Xuxa Mine and Xuxa Plant from a hydroelectric plant
and Brazil’s green electricity grid. Financially, Sigma’s proposed
plant construction pre-payment agreement with Mitsui, could
significantly lower the initial equity capital required and thus,
has continued to generate wide-spread interest including memoranda
of understanding (MOUs) for low-cost project financing from the
commercial banks. Results of the Feasibility Study clearly
indicate that the Project offers lowered execution risk by bringing
together high-grade low-cost Mineral Reserves at Xuxa with existing
infrastructure which includes power, roads, and office
building, to create a low-risk brownfield project that is expected
to deliver significant value to shareholders and local
communities.” adds Ms. Cabral.
Independent Consultants Preparing the Feasibility
Study
Sigma’s Feasibility Study has been completed to
the highest standard. The following international consultants were
commissioned to prepare the study:
- Geology and Mineral resources – SGS Geological Services Canada
(SGS).
- Mining, mine design and Mineral Reserves, pit geotechnical –
MCB (Deswick Brazil)/GE21.
- Crushing, processing plant and plant infrastructure – Primero
Group Americas Ltd. (Primero).
- Processing plant non-process infrastructure – Worley
Parsons.
- Metallurgical test work – SGS Lakefield Canada (SGS).
- Tailings and mine waste storage design – 3S/DF Spain
(3S/DF).
- Financial modelling – Primero.
- Market analysis – Roskill Consulting Group, UK (Roskill).
Mining & Mineral Reserves
Sigma commissioned MCB (Deswick Brazil) to
complete the mine plan portion of the FS. The proposed mining
operations include a conventional open-pit using hydraulic
excavators and a fleet of haul trucks. The FS considers
contract mining. Two separate pits will be developed, and four
waste piles, which will co-store waste rock from the open pits and
Xuxa Plant residue will be constructed.
Key parameters used as part of the pit
optimization process include (but are not limited to):
- Mining costs derived from submissions received from mining
contractors.
- Processing costs provided by Primero.
- Metallurgical recoveries provided by Primero.
Excavated material will be loaded to trucks and
hauled to either the ROM pad or the waste piles. Ore
excavation and haulage will be monitored by quality-control
personnel and details of material movement will be recorded by a
radio dispatch system. Weathered material is considered to be free
dig with transitional material to be lightly blasted to loosen it
for digging. Fresh rock will be typically blasted on 6m benches for
ore domain and 12m benches for waste domain. In order to reduce
dilution and maximize mine recovery, controlled blasting
(pre-splitting) will be used.
The engineered pit designs include the practical
geometry that is required for an operational mine such as the haul
road to access all the benches, recommended pit slopes with
geotechnical berms, proper benching configuration and smoothed pit
walls.
Table 3 summarizes the Proven and Probable
Mineral Reserves for the Xuxa deposit.
Table 3. Xuxa Mine Open-Pit Mineral Reserve table:
Mineral Reserve |
ROM (Mt) |
Li₂O (%) |
Proven |
10.27 |
1.45 |
Probable |
3.52 |
1.47 |
TOTAL |
13.79 |
1.46 |
Notes:
- CIM (2014) definitions were followed for Mineral Reserves.
- Mineral Reserves have an effective date of 05 June 2019.
The Qualified Person for the estimate is Porfirio Cabaleiro
Rodriguez, BSc. (MEng), MAIG, an employee of GE21.
- Mineral Reserves are confined within an optimized pit shell
that uses the following parameters: lithium concentrate
price: US$700/t concentrate; mining costs: US$ 2.15/t
mined; processing costs: US$10.51/t processed; general and
administrative costs: US$3.8 M/a; logistics costs: US$82/t
wet concentrate; process recovery of 60.4%; mining dilution of 9%;
pit inter-ramp angles that range from 40.5 – 74.8º.
- Tonnages and grades have been rounded in accordance with
reporting guidelines. Totals may not sum due to
rounding.
- Full Mineral Resource table for Xuxa included in Appendix
1.
Figure 1 shows the anticipated general site layout plan
resulting from the FS.
Figure 1 is available
at https://www.globenewswire.com/NewsRoom/AttachmentNg/2d23d23f-8b9c-41f5-a638-097c7e7068fe
Xuxa Plant and Facilities
A three-stage metallurgical test work program
was completed by SGS Lakefield.
The Xuxa Plant will be located approximately 1.7
km and 2.3km from the north and south Xuxa mine open-pits,
respectively. The DMS plant will use proven and
well-established technology, and is designed to produce 220,000
tonnes per annum of minimum 6.0% Li₂O concentrate with an iron
content of below 1% Fe₂O₃. The lithium concentrate particle size is
anticipated to be between +0.5mm to 9.5mm. Figure 2 shows the
planned layout for the in-house crushing system and DMS plant.
Figure 2 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/c1cc4aca-97b5-4bb8-a4f3-648489af15e8
The plant throughput capacity is based on 1.5 Mtpa (dry) of ore
fed to the crushing circuit. The current Xuxa Plant design also
contemplates a modular and integrated expansion option, with the
installation of an in-house crushing circuit to potentially
increase processing capacity to 3.0 Mtpa.
The Xuxa Plant will include the following:
- A three-stage conventional crushing and screening circuit.
- DMS screening and mica removal via up-flow classification.
- Two-stage DMS circuit for coarse fraction.
- Two-stage DMS circuit for fines fraction with a magnetic
separation step.
- Single-stage DMS circuit for ultra-fines fraction.
- Thickening, filtration (belt filter) and dry stacking of
hypofines fraction with the waste.
- Optical sorting and / or magnetic separation on the
concentrate.
- Tailings from the DMS plant trucked for co-disposal with the
waste rock from the open pits.
The simplified process flow diagram for the
proposed Xuxa Plant design is provided in Figure 3.
Figure 3 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/3abd80b6-e0a7-4833-829b-17a755e8fe29
Financial Evaluation
The positive FS economics demonstrate that Xuxa is a financially
positive standalone project. The key factors influencing the study
outcome include the mine average high grade of 1.46% Li₂O and the
low levels of impurities leading to high levels of process
recoveries with a DMS plant. These in turn lead to low capital
expenditures and low ongoing operating costs.
- Capital Expenditures Estimates
The initial FS capital cost estimate to
construct a new 1.5 Mtpa plant and infrastructure, including all
direct and indirect costs and 10% contingencies, is estimated at
US$98.4 million (with an accuracy of +/- 15%). Costs are summarized
in Table 4.
Table 4. Initial Capital Cost Estimate
Capex Item |
Initial Capex(US$ M) |
Description |
|
|
Processing Plant |
$33.2 |
DMS, Ultrafines DMS, Tails and Concentrate Handing |
|
Site Infrastructure |
$32.8 |
Earthworks, Infrastructure, Water & Sewage, Buildings |
|
Owner’s Costs & Spares |
$5.1 |
Labor, Admin, Environmental Fees |
|
Mining Pre-Production Cost |
$13.3 |
Pre-Stripping (Blasting, Drilling, Haulage, Loading) |
|
Plant Pre-Production Costs |
$3.0 |
Mob/Demob, Process Plant Labor, Pre-Production Admin |
|
Pre-Production Working Capital |
$11.0 |
Mining and Processing Costs from Commission to Cashflow |
|
Initial Capital Cost |
$98.4 |
Funded via Creditors and Offtake Agreements |
|
Note: Additional non financeable deferred capex and plant and
mine closure costs are estimated at US$ 15.2 million to be
disbursed by year 9, is detailed as follows: (i) Deferred capex of
US$ 5.8 million includes Pit 2 Haul Roads, Balance Pile 1
Excavation, Bridge Between Pit 1 and Pit 2, Waste Piles 3 and 4
Excavation (Clear & Grub, Excavation, Ponds Cuts); (ii) Closure
costs for plant and mine closure of US$ 8 million; (iii) Capex of
US$ 1.5 million to execute various operational recommendations to
be implemented in production.
- Operating Cost Estimates
Operating cost estimates are based on an
owner-operated model and have an accuracy of +/- 15%. The operating
cost for the mining was provided by MCB. The crushing
contracting, substation rental, mobile equipment rental and product
transport operating costs were incorporated in the overall
operating cost.
The cash operating costs were developed based on
third party contract mining and outsourced crushing, as well as on
the Xuxa Plant processing cost. The Xuxa Plant is forecasted to
have very low operating costs at US$238 per tonne of concentrate as
a result of its high grade, high DMS recoveries, low levels of
impurities, low cost of electricity and general low country
costs.
Table 5 shows the anticipated average operating
costs over the LOM. Table 6 presents the forecast revenue and
costs on both a total and average LOM basis.
Table 5. Operating Cost Estimate
Cost Category |
LOM AverageUS$ / t |
|
Mining |
$149 |
|
Processing |
$75 |
|
Transportation (CIF China) |
$104 |
|
Selling, General and Administrative |
$13 |
|
Total Cash Cost (CIF China) |
$342 |
|
Table 6. Xuxa Estimated Revenue and Operating Costs for 1.5 Mtpa
Production
Item |
Total US$ M |
LOM Avg. US$ / t |
|
|
Gross Revenue Lithium Concentrate |
$1,482 |
$733 |
|
|
Less: Realization Costs Royalties
Mitsui Prepay Repayment (50,000t) Freight & Insurance
& StorageTotal Realization Costs |
$52 $48 $211 $311 |
$26 $24 $104 $154 |
|
|
Net Sales Revenue Less Freight & Storage |
$1,171 |
$579 |
|
|
Less: Site Operating Costs Mining
Processing Selling, General &
AdministrationTotal Site Operating Costs |
$302$152 $26$480 |
$149$75$13$238 |
|
|
Net Operating Margin % Net Operating Margin of Net
Sales |
$69159% |
$34159% |
|
|
Sensitivity Analysis
The FS includes sensitivity analysis of Project NPV 8% using
variable CIF China price, recovery rate, ore grade, exchange rate,
initial capex, discount rate, operating expenses.
Table 7 shows the impact of a +/- 20% variation of these key
factors. Table 8 presents the after-tax NPV results of each factor
variance.
Table 7. After-Tax Net Present Value Sensitivity Assumptions for
Each Scenario +20% and -20%
Input Assumption |
Unit |
-20% |
-10% |
Base |
+10% |
+20% |
CIF Spodumene Price LOM Avg |
[US$ / t] |
586 |
660 |
733 |
806 |
879 |
CIF Spodumene Price 2021 |
[US$ / t] |
520 |
585 |
650 |
715 |
780 |
Recovery Rate |
[%] |
48% |
54% |
60% |
66% |
73% |
Total Opex |
[US$ M] |
(532) |
(599) |
(665) |
(732) |
(798) |
Discount Rate |
[%] |
6.4% |
7.2% |
8.0% |
8.8% |
9.6% |
Total Capex |
[US$ M] |
(91) |
(102) |
(114) |
(125) |
(136) |
Ore Grade |
[%] |
1.17% |
1.31% |
1.46% |
1.60% |
1.75% |
Exchange Rate BRL / US$ |
[BRL/US$] |
3.28 |
3.69 |
4.10 |
4.51 |
4.92 |
Note: A conservative two-tier exchange rate was used as a base
to the feasibility study. BRL 3.85 / USD 1.00 for quotes provided
from third party information providers and BRL 4.10 / USD 1.00 for
the amounts provided in dollars from Sigma.
Table 8. After-Tax Net Present Value Results for Each
Scenario
After Tax NPV (US$ M) |
Unit |
-20% |
-10% |
Base |
+10% |
+20% |
CIF Spodumene Price LOM Avg |
[US$ M] |
102 |
175 |
249 |
322 |
395 |
Recovery Rate |
[US$ M] |
123 |
186 |
249 |
311 |
374 |
Total Opex |
[US$ M] |
335 |
292 |
249 |
205 |
161 |
Discount Rate |
[US$ M] |
283 |
265 |
249 |
233 |
218 |
Total Capex |
[US$ M] |
266 |
257 |
249 |
240 |
231 |
Ore Grade |
[US$ M] |
233 |
241 |
249 |
256 |
264 |
Exchange Rate BRL / US$ |
[US$ M] |
235 |
243 |
249 |
253 |
257 |
Note: All NPVs calculated using all-in Initial, Sustaining and
Deferred Capex of US$ 113.6 M, which adds to initial capex the
non-financeable deferred capex of US$ 15.2 million.
The positive economics of the economic feasibility of the
Project is further demonstrated in Table 9 by the IRR yield of the
combined sensitivity analysis of the after-tax NPV to both 6%
lithium spodumene concentrate CIF China prices and discount
rate.
Table 9. Combined Sensitivity of Xuxa NPV to Prices and Discount
Rate
After-Tax NPV (US$ M) |
Spodumene Price CIF US$ / t |
586 |
660 |
733 |
806 |
879 |
DiscountRate |
6.4% |
123 |
203 |
283 |
363 |
444 |
7.2% |
112 |
188 |
265 |
342 |
419 |
8.0% |
102 |
175 |
249 |
322 |
395 |
8.8% |
93 |
163 |
233 |
303 |
374 |
9.6% |
84 |
151 |
218 |
286 |
353 |
|
|
|
|
|
|
|
After-Tax IRR |
22.9% |
33.2% |
43.2% |
52.9% |
62.7% |
NOTE: All NPVs Calculated using all-in Initial,
Sustaining and Deferred Capex of US$ 113.6 M, which adds to initial
Capex the non-financeable deferred capex of US$15.2 million.
Commercial and Marketing Strategy and Offtake
Agreements
As a result of the high quality and low
impurities of its planned lithium concentrate Sigma has experienced
significant commercial success in negotiating offtake agreements
with various customers in the electric vehicle supply chain.
Sigma entered the offtake negotiations undertaking a long-term
view for the growth of the market and decided to replicate the
longer term (five years) contract structures practiced by the
lithium chemicals with their cathode industry and other customers
in the supply chain. Sigma negotiated offtake agreements with fixed
volumes with a multi-year duration, without a price floor, using
CIF China market prices as an annual pricing mechanism. By not
requesting a price floor, Sigma managed to preserve potential price
upside in its offtake agreements, as these agreements do not
include a price cap, fixed prices or prices pegged to cost
structures of customers in the lithium chemical industry. The
offtakes are indexed to Roskill’s published “arm’s length market
price CIF China” for spodumene concentrate.
Sigma secured non-binding MOUs to supply 100% of its projected
production of 220,000 tpa from Xuxa Plant for a five-year period,
commencing in 2021.
Sigma has entered into a binding heads of
agreement (the Agreement) for an offtake, funding and strategic
partnership with Mitsui & Co., Ltd. of Japan (Mitsui) for a
significant portion of the funding required for the capital
expenditures and construction of the Xuxa Mine.
Pursuant to the Agreement, Mitsui and Sigma have agreed terms
on:
- Production pre-payment to Sigma of
US$30,000,000 for battery-grade lithium concentrate supply of up to
55,000 tonnes annually over six years, extendable for five
years.
- Offtake rights of a supplementary
25,000 tonnes of products over a period of six years, extendable
for five years.
- Advancement of deposit for long-lead items in support of
meeting Sigma’s Project construction schedule.
- Strategic collaboration to leverage
Mitsui’s considerable global logistics and battery materials
marketing expertise as well as an agreement to continue discussions
regarding additional funding for further exploration and
development of Sigma’s vast mineral properties.
- Mitsui’s right to participate in
Sigma’s future capital expenditure financings and offtake rights
for production expansion with other deposits conditional to
concluding a feasibility study and Mineral Reserve estimates.
- Selling price is based on quarterly published arms-length price
for chemical spodumene concentrate.
Sigma is currently in negotiations with the
other potential off-take customers to sign binding heads of
agreement for the 160,000 tpa balance of its annual production.
Lithium Price Forecast and Lithium Chemical Supply
Dynamics
Sigma contracted Roskill to provide an outlook
and overview of the lithium market.
- Forecast Prices in Feasibility Study
Roskill provided price forecasts through to 2032 for spodumene
concentrate prices for the three categories of 6% spodumene lithium
concentrate pricing structures, as described below. This
distinction is critical, as the world’s largest spodumene
concentrate producer Talison Lithium in Australia practices
inter-company pricing (as that company is 51% owned by Tianqui and
49% owned by Albermarle). The three-tier pricing forecast published
by Roskill is based on the tracking of following shipments:
- Inter-company
priced: Talison Lithium to Tianqi Lithium and Albemarle;
and, NA Lithium to CATL.
- Related-party
priced: Reed Industrial Minerals to Ganfeng Lithium;
Pilbara Minerals to Ganfeng Lithium and General Lithium; and,
Altura Mining to Optimum Nano and Lionergy.
- Arms-length
priced: Galaxy Lithium to Blossom Lithium, Shandong Ruifu
and General Lithium; AMG to General Lithium; and, Altura to Burwill
Holdings.
Prices for all contracts peaked in 2018, within
a range of US$560-1,050 / tonne reflecting Talison to
Tianqi/Albemarle inter-company shipments at the lower end and
Galaxy to third party customers at arm’s length at the high
end.
Related-party contracts fell in the middle of
these two end-members and remain the benchmark average to
2032. Related-party contracts are expected to fall to
US$600/t by 2021 before steadily increasing into the
late-2020s.
Arms-length sales are expected to show a premium
to related-party sales of around US$100/t, with inter-company
contracts at a US$100/t discount. However, if lithium
carbonate and hydroxide prices increase at a greater rate going
forward, the chemical-grade spodumene price could increase towards
the high case scenario, and vice versa.
Spodumene concentrate pricing inputs for the FS
as provided by Roskill in August 2019 are illustrated in Figure
4.
Figure 4 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/2c3a1bf3-aef7-447f-bc62-211cb5db49ea
- Key Market Trends Driving Dynamics of
Spodumene Lithium Concentrate Supply to Lithium
Chemical Industry:
Demand for lithium rose by 20% in 2018 to reach
over 261,100t LCE. The rechargeable battery market, led by the
automotive sector increased its consumption of lithium by 30,000t
LCE in 2018, representing 93% of the overall increase in lithium
consumption.
The short-, medium- and long-term lithium demand
outlook appear strong. Consumption of lithium will continue to be
driven by the rechargeable battery sector, which is forecast to
register 19.9%pa growth through to 2033, reaching around 1.8Mt LCE
in Roskill’s base-case scenario. The automotive and energy storage
system applications are expected to underpin both battery and
overall lithium consumption growth
As a result of the electric vehicle battery
demand becoming the main growth driver for lithium chemical demand,
the dominance of brine operations in global lithium production has
been gradually falling.
As the electric vehicle original equipment
manufacturers (OEMs) demand more energy efficient batteries with
increased range, the cathode industry increasingly migrates to
using lithium hydroxide as the preferred chemical raw material,
instead of lithium carbonate. Lithium carbonate is the main product
produced and consumed in the lithium market, although lithium
hydroxide use is growing at a faster rate. Battery-grade
lithium carbonate accounted for around 70% of carbonate use in
2018.
Feedback from our potential customers indicate
that the conversion of 6% battery grade spodumene concentrate to
lithium hydroxide is the most efficient method of producing it.
Moreover, spodumene concentrate with low impurities is less
expensive to process (‘clean’) into hydroxide chemicals, increasing
operational efficiencies at the chemical producer, thus becoming a
competitive advantage.
Battery grade lithium carbonate produced from
brine must be converted into lithium hydroxide for use in the
cathode industry. Feedback from our potential customers indicate
that such conversion has a similar cost to converting to lithium
hydroxide the 6% lithium concentrate produced from hard rock ore.
Therefore, brine producers of lithium carbonate have been
increasingly stripped of a relative competitive advantage over hard
rock producers of lithium.
Sigma’s commercial success competing against
brines can be examined in the current bear market and current
downturn in lithium prices. The lowest “arm’s length’ selling price
for competing lithium carbonate raw material from brines to be used
by a lithium hydroxide plant is assumed to be the technical grade
carbonate from domestic Chinese market, currently priced at
$5500/tonne to $6000/ tonne. In order to be competitive with these
prices, a hard rock producer needs to have the ability to
profitably supply 6% spodumene lithium concentrate at a maximum
range of $680 - $750 / tonne, the equivalent of $6000 / 8 (it takes
8 parts of spodumene concentrate to produce one part of hydroxide
chemical). These price levels are compatible with Sigma’s cost
curve and profitability as demonstrated in the FS.
Figure 5 shows the lithium consumption actuals
and forecasts for the period 2014 to 2033.
Figure 5 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/0fc66b65-38e9-44b6-8c48-abd7b8478532
Environmental Licenses
In compliance with CONAMA Resolution 09/90, the
environmental licensing of mining projects is always subject to the
following study progression. The first stage is an Environmental
Impact Study (EIS), which is followed by an Environmental Impact
Report (EIR), which supports the technical and environmental
feasibility stage of the project and the granting of a Preliminary
License (Licença Previa or LP) and/or a concurrent Preliminary
Licence with an Installation License (Licença de Instalação or LI),
collectively referred to as the (LP+LI).
The licensing process in Minas Gerais was
developed in accordance with COPAM Regulatory Deliberation N° 217,
dated December 6, 2017, which sets out the criteria that must be
addressed based on the size of a planned mine, and its likelihood
of generating environmental damage. Sigma has successfully obtained
an environmental license for open-pit mining activities in respect
of metallic minerals except iron ore, with the following
parameters:
- A gross production of 240,000 tpa.
- 40 ha for tailings/waste piles.
- Dry and wet mineral processing plants with a capacity of 1.5
Mtpa.
A water usage license for the project of 150 m3
per hour has already been granted.
Recommendations and
Execution
The next phase is for Sigma to commence the
detailed engineering work. The first phase of the detailed
engineering will take 4 months after which plant construction can
commence. Construction is planned for March 2020 and a 12 to
14-month program is envisaged to build the facility and to
commission.
About Sigma Lithium Corp. Sigma
Lithium Corporation is a Canadian mining company focused on
advancing its principal lithium deposits at its Grota do Cirilo
Project in Brazil. Sigma commissioned its pilot plant and has
commenced the production of battery-grade spodumene concentrate
from its high-quality deposits. Sigma’s corporate mission is to
execute its strategy while embracing environmental, social, safety
and governance principles. The company is on track to become an
ultra-high-quality lithium concentrate supplier to the electrical
vehicle and energy storage battery industry worldwide.
Sigma shareholders include some of the largest
ESG- (environmental, sustainability, governance) focused
institutional investors in the world. Sigma plans to start
construction of a commercial-scale lithium concentration plant in
2020, becoming a fully operational sustainable lithium producer in
2021. Sigma, through its subsidiaries, has 27 mineral rights in
four properties spread over 191 km2 which includes nine historical
lithium mines. The Grota do Cirilo property, Sigma’s primary focus,
includes 10 mining concessions (mining production
authorizations).
Sigma has a NI 43-101 technical report on the
Grota do Cirilo property prepared by SGS, which includes estimated
Measured and Indicated Mineral Resource of approximately 46 million
tonnes at an average grade of 1.42% Li2O. The technical report also
includes estimated Inferred Resources of 6.64 million tonnes at an
average grade of 1.46% Li2O and further notes the potential for
significant resource expansion.
Qualified Persons
The technical and scientific information in this
press release has been reviewed and approved by Marc Antoine
Laporte, P.Geo., M. Sc., of SGS Canada Inc. Mr. Laporte is a
Qualified Person as defined by National Instrument 43-101 and is
independent of Sigma.
The technical and scientific information in this
press release has been reviewed and approved by Ara Erzingatzian,
P.Eng, of Primero Group Americas Inc. Mr. Erzingatzian is a
Qualified Person as defined by National Instrument 43-101 and is
independent of Sigma.
The technical and scientific information in this press release
has been reviewed and approved by Porfirio Cabaleiro Rodriguez,
Mining Engineer of GE21 Consultoria Mineral Brazil. Mr.
Rodriguez is a Qualified Person as defined by National Instrument
43-101 and is independent of Sigma.
The FS source document for the information presented in this
press release has been reviewed and approved by the following
Qualified Persons as defined by National Instrument 43-101 and who
are independent of Sigma:
- Frederic Claridge, M.S., P.Eng., Senior Technical Director,
Advisian Americas, a division of WorleyParsons Canada Services
Ltd.
- Lucas Duerte, P.Eng., MSc, PMP.
- Kiedock Kim, P.Eng. Lead Process Engineer, Primero Group
Americas Inc.
For Additional Information Please Contact:
Betty LeBlancDirector of Corporate CommunicationsTel: + 1 604
828-0999 betty.leblanc@sigmaca.com
Ana CabralChief Strategy Officer Tel: + 55 11 2985-0089
ana.cabral@sigmaca.com
Sigma Lithium Resources Corporation
www.sigmalithiumresources.com
Forward-Looking Statements
This news release contains forward-looking statements relating
to the objectives of the Corporation, the potential for increased
resources, concentration plant construction, achieving sustainable
production and other statements that are not historical facts.
Readers are cautioned not to place undue reliance on
forward-looking statements, as there can be no assurance that the
plans, intentions or expectations upon which they are based will
occur. By their nature, forward-looking statements involve numerous
assumptions, known and unknown risks and uncertainties, both
general and specific, that contribute to the possibility that the
predictions, forecasts, projections and other forward-looking
statements will not occur, which may cause actual performance and
results in future periods to differ materially from any estimates
or projections of future performance or results expressed or
implied by such forward-looking statements. These assumptions,
risks and uncertainties include, among other things: the state of
the economy in general and capital markets in particular, and
investor interest in the business and future prospects of Sigma.
Forward statements include but not limited to lithium prices,
lithium demand and supply, costs and exchange rates.
The forward-looking statements contained in this news release
are made as of the date of this news release. Except as required by
law, Sigma disclaims any intention and assumes no obligation to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, except as
required by applicable securities law. Additionally, Sigma
undertakes no obligation to comment on the expectations of, or
statements made, by third parties in respect of the matters
discussed above. The key risks and uncertainties that could cause
actual results or the material factors and assumptions applied in
preparing forward-looking information to differ materially from
predictions, forecasts, projections, expectations or conclusions
are discussed in the “Risk Factors” section of Sigma’s Filing
Statement dated April 25, 2018. We caution that the foregoing list
is not exhaustive of all possible factors.
For more information on the risks, uncertainties and assumptions
that could cause our actual results to differ from current
expectations, please refer to our public filings available at
www.sedar.com. Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this news release.Appendix 1
Appendix Table 1. Mineral Resource Table for Xuxa
Appendix
Table – Xuxa Deposit Mineral Resource
Estimate
|
CUT-OFF GRADE LI2O (%) |
CATEGORY |
TONNAGE (t) |
AVERAGE GRADE LI2O (%) |
|
|
0.5 |
Measured |
10,193,000 |
1.59 |
|
|
0.5 |
Indicated |
7,221,000 |
1.49 |
|
|
0.5 |
Measured + Indicated |
17,414,000 |
1.55 |
|
|
0.5 |
Inferred |
3,802,000 |
1.58 |
|
Notes:
- Mineral Resources have an effective
date of January 10, 2019 and have been classified using the 2014
CIM Definition Standards. The Qualified Person for the
estimate is Mr. Marc-Antoine Laporte, P.Geo., an SGS employee.
- Mineral Resources are reported
assuming open pit mining methods, and the following
assumptions: lithium concentrate (6% Li2O) price of
US$1,000/t, mining costs of US$2/t for mineralization and waste,
US$1.2/t for overburden, crushing and processing costs of US$12/t,
general and administrative (G&A) costs of US$4/t, concentrate
recovery of 85%, 2% royalty payment, pit slope angles of 55º, and
an overall cut-off grade of 0.5% Li2O.
- Tonnages and grades have been
rounded in accordance with reporting guidelines. Totals may
not sum due to rounding.
- Mineral Resources are reported
inclusive of those Mineral Resources converted to Mineral
Reserves. Mineral Resources that are not Mineral Reserves do
not have demonstrated economic viability.
- Long-term Li2O price of $1,000/tonne assumes processing cost of
US$12 and metallurgical recovery of 85%.
Appendix Table 2. Mineral Resource Table for Barreiro
Appendix Table 2 -
Barreiro Deposit Mineral Resource Estimate
|
CUT-OFF GRADE LI2O (%) |
CATEGORY |
TONNAGE (t) |
AVERAGE GRADE LI2O (%) |
|
|
0.5 |
Measured |
10,313,000 |
1.40 |
|
|
0.5 |
Indicated |
10,172,000 |
1.46 |
|
|
0.5 |
Measured + Indicated |
20,485,000 |
1.43 |
|
|
0.5 |
Inferred |
1,909,000 |
1.44 |
|
Notes:
- Mineral Resources have an effective date of January 10, 2019
and have been classified using the 2014 CIM Definition
Standards. The Qualified Person for the estimate is Mr
Marc-Antoine Laporte, P.Geo., an SGS employee.
- Mineral Resources are reported assuming open pit mining
methods, and the following assumptions: lithium concentrate
(6% Li2O) price of US$1,000/t, mining costs of US$2/t for
mineralization and waste, US$1.2/t for overburden, crushing and
processing costs of US$12/t, general and administrative (G&A)
costs of US$4/t, concentrate recovery of 85%, 2% royalty payment,
pit slope angles of 55º, and an overall cut-off grade of
0.5% Li2O.
- Tonnages and grades have been rounded in accordance with
reporting guidelines. Totals may not sum due to
rounding.
- Mineral Resources that are not Mineral Reserves do not have
demonstrated economic viability.
- Long-term Li2O price of $1,000/tonne assumes processing cost of
US$12 and metallurgical recovery of 85%.
Sigma Lithium (TSXV:SGMA)
Historical Stock Chart
From Nov 2024 to Dec 2024
Sigma Lithium (TSXV:SGMA)
Historical Stock Chart
From Dec 2023 to Dec 2024