Search Minerals Inc. (TSXV: SMY | OTCQB:
SHCMF) (“Search” or the “Company”), is pleased to announce
the results of its Preliminary Economic Assessment (“PEA”) for the
development of its Deep Fox and Foxtrot Rare Earth Element (REE)
deposits located in Labrador, Canada and the establishment of a
Direct Extraction Hydrometallurgical processing facility on the
Island of Newfoundland. The PEA was prepared by SLR Consulting
(Canada) Inc. The technical report relating to the PEA will be
filed on SEDAR within 45 days of this news release.
Key Financial Metrics (Unless otherwise
indicated all values expressed in CDN$, Exchange rate CDN$1 =
US$0.80):
- The project net present value (NPV)
of $2.23B (before-tax) and NPV of $1.31B (after-tax), at a 8%
discount rate.
- The pre-tax internal rate of return
(IRR) is 55.3%, and the after-tax IRR is 41.5%.
- The pre-tax capital payback is 1.5
years and after-tax capital payback is 1.8 years from start of
production.
- Initial capital costs: $422M
(includes $61M contingency)
- Life of Mine: 26 years. Annual
mining production: 720,000t (at 2000tpd)
- Net value: $756/t (net of process
recoveries and payability terms)
- Operating cost: $345/t (including
third party separation charges)
- The price for Magnet Rare Earth
Oxides used: Neodymium oxide- USD$212/kg, Praseodymium oxide
USD$201/kg, Dysprosium oxide USD$587/kg and Terbium oxide
USD$2,493/kg.
Cautionary Note: The preliminary economic
assessment is preliminary in nature and includes inferred mineral
resources that are considered too speculative geologically to have
the economic considerations applied to them to enable them to be
categorized as mineral reserves and there is no certainty that the
preliminary economic assessment will be realized. Mineral resources
that are not mineral reserves do not have a demonstrated economic
viability.
Greg Andrews, President and CEO of Search
Minerals states: “This PEA marks the achievement of a significant
milestone in Search’s pursuit of establishing a secure and reliable
REE mining and process industry in the province of Newfoundland and
Labrador. The strong economic case supports the development of
mining and primary production of the Deep Fox and Foxtrot deposits
in Labrador and further refining of concentrate into REE mixed
oxides and carbonates on the Island of Newfoundland.”
Andrews added: “We believe Search is well
positioned to attract strategic partners and investment as we move
forward with the next steps of development including completing a
bankable feasibly study and initiating the approvals process for
this project. Our goal is to be in production by 2025. The
existence of other highly prospective targets within our District
provides flexibility to ramp up future development to respond to
increasing market demands for our permanent magnet material.”
Mineral Resource Estimate
Search has completed an updated Mineral Resource
estimate on Deep Fox and Foxtrot. (April 11, 2022 - Search Minerals
Announces Increased Deep Fox and Foxtrot Mineral Resource
Estimates).
Summary of Mineral Resources as of
December 31, 2021Search Minerals Inc. – Deep Fox
and Foxtrot Project
Classification |
Tonnage(000 t) |
Pr(ppm) |
Nd(ppm) |
Tb(ppm) |
Dy(ppm) |
Open Pit |
|
|
|
|
|
Indicated |
8,483 |
381 |
1,422 |
32 |
187 |
Inferred |
1,441 |
329 |
1,231 |
30 |
179 |
Underground |
|
|
|
|
|
Indicated |
6,611 |
368 |
1,376 |
31 |
182 |
Inferred |
4,862 |
380 |
1,427 |
33 |
191 |
Total Indicated |
15,094 |
375 |
1,402 |
32 |
185 |
Total Inferred |
6,303 |
369 |
1,382 |
32 |
188 |
Notes:
- CIM definitions were followed for Mineral Resources.
- Open Pit Mineral Resources were reported inside a resource
shell at a pit discard NSR cut-off value of C$260/t. Underground
Mineral Resources were constrained with mineralization wireframes
below the resource shell and validated using underground mining
solids based on an NSR cut-off value of C$335/t. Both cut-off
values account for all processing, G&A, refining, and
transportation charges.
- NSR values were assigned to blocks using metal prices,
metallurgical recoveries, payables (as shown in their respective
sections of this report) for each individual element.
- A minimum mining width of 2.0 m was used for both open pit and
underground.
- Bulk density varies from 2.71 t/m3 to 2.92 t/m3.
- Revenue attributable to Pr, Nd, Dy, and Tb represent
approximately 92% of the total revenue.
- The estimate is of Mineral Resources only and because these do
not constitute Mineral Reserves, they do not have demonstrated
economic viability.
- Totals may not add or multiply accurately due to rounding.
Mining operation
Mining will be carried out using open pit and
underground methods at a rate of 2,000 tpd starting at Deep Fox and
followed by Foxtrot. Deep Fox will be mined over an 11 year period
(7 years open pit and 4 years underground) and Foxtrot will be
mined over a 16 year period (7 years open pit and 9 years
underground) for a total mine life of 26 years (Foxtrot open pit
and Deep Fox underground will both be mined in year 11).
A total of 18.137 million tonnes (Mt) of mineral
will be mined at average grades of 1,416 ppm Nd, 379 ppm Pr, 188
ppm Dy, and 32 ppm Tb.
The open pit mines are planned to be mined using
conventional truck and shovel operations.
The underground mines are planned to be mined
with conventional longhole mining methods.
Primary Production Plant
Mineralized material from the Deep Fox and
Foxtrot deposits will be processed through a grinding and magnetic
separation primary processing operation. The operation will take
place in a facility constructed near the deposits in Labrador.
Primary processing will produce a REE
concentrate, by-product iron concentrate, and dry stackable
tailings.
The REE concentrate will be stockpiled in
Labrador and seasonally transported to a secondary
hydrometallurgical processing plant on the Island of Newfoundland
for further processing.
Hydrometallurgical Processing
Plant
The hydrometallurgical Direct Extraction Process
facility will be sited on the Island of Newfoundland and will
produce a mixed carbonate precipitate as the final purified mixed
rare earth product.
Rare Earth Separation
Processing
Operating costs for the separation of the mixed
rare earth product to final saleable individual rare earth oxides
are based on a tolling fee for REE separation by a third party.
Ongoing laboratory and pilot plant test work are
being conducted to optimize separation processing with the goal of
decreasing separation operating costs. Search will complete an
engineering study to determine the feasibility of building a
separation facility on the Island of Newfoundland.
Environment, Social and
Governance
Search has increased its internal capacity and
is enhancing its corporate policies, procedures and practices to
ensure compliance with industry Corporate Social Responsibility
(CSR) best practices.
Improvements to the process flow sheet have
resulted in design changes which reduce both the footprint of the
operations and the potential adverse effects of processing.
Search has initiated environmental baseline
studies over both deposit areas and continues to expand its
baseline data set. Discussions with the NunatuKavut Community
Council (“NCC”) department of Environment and Natural Resources
have identified opportunities to collaborate on further regional
study initiatives. It is anticipated that joint environmental
studies, Traditional Knowledge studies and monitoring programs will
be undertaken during the 2022 field season and carry on throughout
the life of the project.
All exploration permits are in place. Search
continues to work directly with the St. Lewis Town Council, Port
Hope Simpson Town Council and the Mary’s Harbour Town Council to
ensure that residents are informed of activities and that their
concerns are addressed in a timely manner.
Search entered into a Mining Exploration
Activities Agreement with the NCC on August 27, 2012 which remains
in good standing. Additional social uplift initiatives include
providing scholarships to local students, donating to community
projects, and working with the NCC to provide local employment
opportunities.
Search is also collaborating with government
agencies to seek opportunities to provide renewable energy
alternatives in the communities where we work.
After-Tax Cash Flow, Capital and
Operating Costs Summary
After-Tax Cash Flow
SummaryDeep Fox and Foxtrot
Parameter |
Units |
Value |
Design Feed to Mill Rate |
ktpa |
720 |
Feed to Mill, Total |
Mt |
18.1 |
LOM |
years |
26 |
Revenue, after fees |
$M |
13,719 |
Total Operating Costs |
$M |
6,250 |
Total Initial Capital |
$M |
422 |
Sustaining Capital |
$M |
312 |
Reclamation and Closure |
$M |
20 |
Total Capital Cost |
$M |
753 |
Undiscounted Net Cash Flow, pre-tax |
$M |
6,716 |
Payback Period |
years |
1.5 |
NPV 5% |
$M |
3,243 |
NPV 8% |
$M |
2,231 |
NPV 10% |
$M |
1,776 |
NPV 12% |
$M |
1,434 |
IRR |
% |
55.3% |
Project Taxes |
$M |
2,620 |
Undiscounted Net Cash Flow, after-tax |
$M |
4,097 |
Payback Period |
years |
1.8 |
NPV 5% |
$M |
1,942 |
NPV 8% |
$M |
1,314 |
NPV 10% |
$M |
1.032 |
NPV 12% |
$M |
820 |
IRR |
% |
41.5% |
Overall Capital Cost
SummaryDeep Fox and Foxtrot Project
Area |
Capital Cost ($M) |
Open Pit Mining |
4.8 |
Primary Production Plant |
108.5 |
Hydrometallurgical Processing Plant |
131.7 |
Total Directs |
245.0 |
Indirects/Owners |
115.6 |
Contingency |
61.2 |
Total Initial Capital |
421.8 |
Open Pit Sustaining Capital |
5.7 |
UG Sustaining Capital (starting year 7) |
134.2 |
UG Development Capital (starting year 7) |
44.3 |
Process and Infrastructure Sustaining Capital |
127.4 |
Reclamation and Closure |
20.0 |
Total Capital Cost |
753.4 |
LOM Operating CostsDeep
Fox and Foxtrot Project
Area |
Unit |
Cost |
OP Mining (Mineralization) |
$/t mined |
6.50 |
OP Mining (Waste) |
$/t mined |
5.00 |
UG Mining |
$/t mined |
63.69 |
Mining (overall) |
$/t processed |
61.75 |
Additional Haulage to Plant (Foxtrot Only) |
$/t processed |
2.00 |
Primary Production Plant |
$/t processed |
38.90 |
G&A (Primary Production Plant) |
$/t processed |
10.97 |
Transport to Hydrometallurgical Processing Plant |
$/t processed |
5.07 |
Hydrometallurgical Processing |
$/t processed |
90.60 |
G&A (Hydrometallurgical Processing Plant) |
$/t processed |
2.74 |
Separation Charges |
$/t processed |
148.27 |
Separation Charges |
$/kg TREO |
13.72 |
Total Operating Costs |
$/t processed |
344.59 |
|
|
|
Pre-Tax Sensitivity
Analyses
Pre-Tax Sensitivity Analyses
Deep Fox and Foxtrot
Parameter Variables |
Units |
-20% |
-10% |
Base |
10% |
20% |
TREE Head Grade |
% |
0.69% |
0.78% |
0.87% |
0.95% |
1.04% |
Net Value ($/t) |
$/t |
605 |
681 |
756 |
832 |
908 |
Exchange Rate |
US$/C$ |
0.64 |
0.72 |
0.80 |
0.88 |
0.96 |
Operating Cost ($M) |
$M |
5,000 |
5,625 |
6,250 |
6875 |
7,500 |
Capital Cost ($M) |
$M |
603 |
678 |
753 |
829 |
904 |
NPV at 8% |
$M |
-20% |
-10% |
Base |
10% |
20% |
TREE Head Grade |
$M |
1,437 |
1,834 |
2,231 |
2,627 |
3,024 |
Net Value ($/t) |
$M |
1,245 |
1,738 |
2,231 |
2,723 |
3,216 |
Exchange Rate |
$M |
3,463 |
2,778 |
2,231 |
1,782 |
1,409 |
Operating Cost ($M) |
$M |
2,672 |
2,451 |
2,231 |
2,010 |
1,789 |
Capital Cost ($M) |
$M |
2,328 |
2,279 |
2,231 |
2,182 |
2,133 |
Qualified Person:
Ian Weir, P.Eng., SLR Technical Manager -
Mining, is a “qualified person” (as defined by NI 43-101) and has
supervised the preparation of and approved all scientific and
technical information herein and has conducted appropriate
verification on the underlying data. Tudorel Ciuculescu, M. Sc., P.
Geo. is a “qualified person” (as defined by NI 43-101) and has
reviewed and verified all scientific and technical information
herein relating to the Mineral Resource estimates.
About Search Minerals Inc.
Led by a proven management team and board of
directors, Search is focused on finding and developing Critical
Rare Earths Elements (CREE), Zirconium (Zr) and Hafnium (Hf)
resources within the emerging Port Hope Simpson – St. Lewis CREE
District of southeast Labrador. The Company controls a belt 63 km
long and 2 km wide and is road accessible, on tidewater, and
located within 3 local communities. Search has completed a
preliminary economic assessment report for
FOXTROT, and a resource estimate for DEEP
FOX. Search is also working on three exploration prospects
along the belt which include: FOX MEADOW, SILVER
FOX and AWESOME FOX.
Search has continued to optimize our patented
Direct Extraction Process technology with support from the
Department of Industry, Energy and Technology, Government of
Newfoundland and Labrador, and from the Atlantic Canada Opportunity
Agency. We have completed two pilot plant operations and produced
highly purified mixed rare earth carbonate concentrate and mixed
rare earth concentrate for separation and refining. We also
recognize the continued support by the Government of Newfoundland
and Labrador for its Junior Exploration Program.
Search Minerals was selected to participate in
the Government of Canada Accelerated Growth Service (“AGS”)
initiative, which supports high growth companies. AGS, as a
‘one-stop shop’ model, provides Search with coordinated access to
Government of Canada resources as Search continues to move quickly
to production and contribute to the establishment of a stable and
secure rare earth element North American and European supply
chain.
For further information, please
contact: |
|
|
Search Minerals Inc. |
Investor Relations |
Greg Andrews |
Pretium Capital Group |
President and CEO |
Sherman Dahl |
Tel: 604-998-3432 |
Tel: 250-558-8340 |
E-mail: info@searchminerals.ca |
Email: info@pretiumcapitalgroup.ca |
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.
Cautionary Statement Regarding
“Forward-Looking” Statements:
This news release contains "forward-looking
information" and "forward-looking statements" within the meaning of
applicable Canadian securities laws. Such forward-looking
statements include, without limitation: statements with respect to
the timing of a technical report summarizing the results of the
PEA, the development, operational and economic results of the PEA,
including cash flows, capital expenditures, development costs,
recovery rates, operating costs, estimation of mineral resources
and anticipated advancement of the Company’s exploration,
production and processing plans. These statements are based on
information currently available to the Company and the Company
provides no assurance that actual results will meet management's
expectations. In certain cases, forward-looking information may be
identified by such terms as "anticipates", "believes", "could",
"estimates", "expects", "may", "shall", "will", or "would".
Forward-looking information contained in this
news release is based on certain factors and assumptions regarding,
among other things, the estimation of Mineral Resources, the
realization of resource estimates, change in market prices, the
availability of necessary financing, the timing and amount of
future exploration and development expenditures, the progress of
exploration and development activities, the receipt of necessary
regulatory approvals, and assumptions with respect to environmental
risks, title disputes or claims, and other similar matters. While
the Company considers these assumptions to be reasonable based on
information currently available to it, they may prove to be
incorrect.
Although the Company believes the expectations
expressed in such forward-looking statements are based on
reasonable assumptions, such statements are not guarantees of
future performance and actual results or developments may differ
materially from those in the forward-looking statements. Factors
that could cause actual results to differ materially from those in
forward-looking statements include: changes in project parameters
as plans continue to be refined, changes in relationships with
local communities, changes in market conditions, unsuccessful
exploration results, unanticipated costs and expenses, inaccurate
resource estimates, changes in the price of minerals, unexpected
changes in the regulatory environment, environmental hazards,
unanticipated changes in key management personnel and general
economic conditions. In addition, mining exploration and
development is an inherently risky business. Accordingly, actual
events may differ materially from those projected in the
forward-looking statements. This list is not exhaustive of the
factors that may affect any of the Company's forward-looking
statements. Reference should be made to the Company's public
filings available under its profile on www.sedar.com for further
risk factors.
These and other factors should be considered
carefully and readers should not place undue reliance on the
Company's forward-looking statements. The Company does not
undertake to update any forward-looking statement that may be made
from time to time by the Company or on its behalf, except in
accordance with applicable securities laws.
Search Minerals (TSXV:SMY)
Historical Stock Chart
From Dec 2024 to Jan 2025
Search Minerals (TSXV:SMY)
Historical Stock Chart
From Jan 2024 to Jan 2025