Notes to Financial Statements
April 30, 2021
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization and Description of Business
Cannagistics, Inc. (Formerly FIGO Ventures, Inc., formerly
Precious Investments, Inc.) (‘The Company’) was incorporated under the laws of the State of Nevada on May 26, 2004. The Company
was an Exploration Stage Company with the principal business being the acquisition and exploration of resource properties.
The Company had allowed its charter with the state
of Nevada to be revoked by the Secretary of State for failure to file the required annual lists and pay the required annual fees. Its
last known officers and directors reflected in the records of the Secretary of State were unresponsive or stated they were no longer involved
with the Company. The purported replacement officers and directors were unresponsive.
On September 14, 2012, NPNC Management, LLC filed a
petition in the Eighth Judicial District Court in Clark County, Nevada and was appointed custodian of the Company on January 15, 2012.
On October 24, 2012, the interim board authorized the
sale of 55,000,000 (2,200,000 split adjusted) shares of common stock for $6,000 to NPNC Management, LLC, in a private placement transaction
exempt from the Securities Act of 1933, as amended, pursuant to section 4(2) thereof and the rules and regulations promulgated there under.
On March 1, 2017, the Company then entered into a joint
venture agreement with Eddeb Management (“Eddeb”). The purpose of the joint venture is to build a fund for the purpose of
trading in precious gems, notably, colored diamonds.
On November 16, 2017, the Company entered into
an Agreement of Merger and Plan of Reorganization (the “Merger Agreement”) with American Freight Xchange, Inc., a privately
held New York corporation (“American Freight”), and Shipzooka Acquisition Corp. (“Shipzooka Sub”), a newly formed
wholly owned Nevada subsidiary of Precious Investments, Inc. In connection with the closing of this merger transaction, Shipzooka Sub
merged with and into American Freight (the “Merger”) on December 5, 2017, with the filing of Articles of Merger with the Nevada
Secretary of State and Certificate of Merger with the New York Division of Corporations.
The transaction resulted in the Company acquiring Subsidiary
by the exchange of all of the outstanding shares of Subsidiary for 1,000,000 newly issued Series C Preferred shares of stock, $0.001 par
value (the “Preferred Stock”) of Parent which have conversion and voting rights of 72.5 votes for each share, representing
approximately 90.2% of the voting rights.
For accounting purposes, the transaction was treated
as a reverse merger since the acquired entity now forms the basis for operations and the transaction resulted in a change in control,
with the acquired company electing to become the successor issuer for reporting purposes. The accompanying financial statements have been
prepared to reflect the assets, liabilities and operations of American Freight Xchange, Inc. exclusive of Precious Investments, Inc since
all predecessor operations were discontinued.
As part of the transaction, amounts due to former officers
were forgiven, with the balances recorded as Contributed Capital. For equity purposes, accumulated deficit shown are those American Freight
Xchange, Inc. Shipzooka Acquisition Corp. is a dormant corporation.
On July 23, 2018 the Company amended the name of its
subsidiary, KRG Logistics, Inc., to Global3pl, Inc. (an Ontario corporation).
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
On September 4, 2018 the Company incorporated Cannagistics,
Inc., in the province of Ontario, Canada. This is intended to be a possible new line of business for the Company but is dormant at this
time.
On April 17, 2019, we filed Articles of Merger with
the Secretary of State of Nevada in order to effectuate a merger with our wholly owned subsidiary, Cannagistics, Inc. Shareholder approval
was not required under Section 92A.180 of the Nevada Revised Statutes. As part of the merger, our board of directors authorized a change
in our name to “Cannagistics, Inc.” and our Articles of Incorporation have been amended to reflect this name change.
On September 26, 2019, the Board of Directors approved
the registered spinout of its Global3pl, Inc., (a New York corporation) (“Global3pl”) subsidiary. Global3pl is to be a logistics
technology provider, along with the American Freight Xchange and UrbanX Platforms that have been under development by the Company.
The Board of Directors also declared a stock dividend
for all shareholders, with a record date of October 10, 2019. For every 50 shares of common stock of the Company, all shareholders of
record on the record date will receive one share of common stock in Global3pl. Global3pl will also file a registration statement as part
of its raise of capital to complete the development of American Freight Xchange, a North American freight broker-driven 3pl network to
handle the management of long haul LTL (less than truckload), and specialty freight (white glove) services and Urbanx, a North American
network of rush-messenger local trucking services for forward and reverse last mile delivery (including white glove service).
However, the Company has carefully reconsidered its
position with respect to the previously announced and subsequently amended spin off of Global3pl, Inc., (a New York corporation). Due
to the current situation resulting from the COVID-19 pandemic and especially in light of the development of the supply chain management
strategy of the Company, it has been determined that the finalization of the development of the Global3pl platform will be integral and
serve as the “engine” for the supply chain management of the Company. Therefore, at this time the “spin-off” has
been indefinitely postponed until such time and it may make sense from a business standpoint. The Company has not issued any shares in
the Global3pl, Inc (New York) subsidiary.
Effective October 1, 2019, the Company suspended operations
of its subsidiary Global3pl, Inc., formerly known as KRG Logistics, Inc., (an Ontario corporation), suspended future operations related
to the operations in Mississauga, Ontario. It is in the process of collecting accounts receivables still due and working on a plan to
pay its payables. It has entered into an agreement with 10451029 Canada Inc., d/b/a Reliable Logistics, for the assignment and of the
assets of Global3pl, Inc., (an Ontario Corporation). The transaction was completed on November 6, 2019. The Company anticipates formally
liquidating and dissolving the subsidiary in the next fiscal Quarter. This is a separate corporation from Global3pl, Inc. (A New York
corporation).
Current Projects in Development
Global3PL Inc. (NY)
During the past 24 months, Global3PL Inc. (a New York
Corporation) has consulted with logistics and technology experts to design and begin the development of a best-of-breed, first-of-kind
information technology system. To date, about eighteen (18) months’ worth of custom coding by our contractor has been completed
with an expectation of an additional 2-3 months of work still required for it to be ready for testing. Upon completion, it is intended
that clients shall be able to login to the system to communicate and transact business with the Company in real-time, as it relates to
aspects of the client’s supply chain. This can include the tracking of inbound raw material from various vendors, the manufacturing
schedule of finished goods, inventory tracking of raw materials and finished goods, international compliance documentation, and the contacting
and tracking of the shipping of the finished goods to their delivery destination(s). Though the Company has high expectations for the
functionality of the new system, it does not make any assurances that the system will be completed, shall work as planned if completed,
nor be embraced by potential clients as intended.
Therefore Global3pl, Inc. (NY) will be a logistics
subsidiary serving the just-in-time inventory & distribution industry, as well as the special and general commodities sector of the
North American freight industry. “Just-in-time” is an industry word for delivery a product or other item to an end user right
before it is needed. It is used in place of an end user storing a large quantity of inventory. Shippers will be able to sync to our system
for a real-time 360 views of their product shipments, including, location updates, verification, and risk mitigation. The customer will
be able to Geolocation GPS tracking of freight movement; create automated notifications with consolidated and
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
automated notifications, payments, and reporting.
The Shipper interface will also allow customers to push or post freight orders. The software system will also allow for lead-generation,
data analysis, collaboration among shippers, Automated billing and collections, and automated payments. The SAAS-based platform ecosystem
will fully integrate all aspects of the Company’s operations, from receiving raw materials for clients, through product manufacturing,
document compliance, distribution, and shelf-life batch tracking. It had been expected to be operational in the third or fourth quarter
of 2020, however due to economic conditions from the COVID-19 Pandemic, and the need for funding related to this Offering, to complete
the process, we have been delayed and hope to be operational by the end of the second quarter of 2021.
The SaaS-based platform ecosystem will fully integrate
all aspects of the Cannagistics operations, from receiving raw materials for clients, through product manufacturing, document compliance,
distribution, and shelf-life batch tracking. It is intended to operate with four separate brands or identities, that being Global3pl,
AFX (the acronym for American Freight Xchange) UrbanX and Cannagistics.
Our targeted client markets (OTC, pharmaceutical,
nutraceutical, cosmetics, and Hemp/CBD-related products) are heavily regulated, and highly fragmented from state to state, and country
to country. Every country has their own certified product standards; such as the FDA in the U.S. Target client markets require batch product
tracking throughout shelf life and GMP certified standards in manufacturing. There is currently, we believe, a lack of seamless automation
across the supply chain.
Our solution offers a fully automated and scalable
service for end to end information, manufacturing, sales, and tracking. We believe the benefits achieved from our logistics services for
clients are as follows:
|
§
|
Ability to track products from ingredient stage all the way to sale;
|
|
§
|
Provides 24/7 visibility;
|
|
§
|
Provide a single point of access:
|
|
§
|
Incorporates big data and client behavior statistics;
|
|
§
|
Increases productivity;
|
|
§
|
Offers a subscription based model; and
|
|
§
|
Capable of supporting multiple client usage.
|
GMP Certified Facilities
We have plans to develop a GMP certified biotech lab
in Malta with a fundamental skill in initially the cosmetic and then potentially the medicinal, nutraceutical and cannabis/hemp/CBD industries.
Our plan is to have this Malta lab cater to customers in the EU. We also plan to potentially have other facilities that will cover our
target customers in the US, Canada and Columbia, potentially located in Baton Rouge, Toronto and Bogotá, respectively.
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
If we are successful in fully developing such capabilities
we intend to seek out and employ a team of a multidisciplinary professionals in the pharmaceutical, nutraceutical and over the counter
industries, and utilize complex supply chain and logistics management, unique technology and intellectual property. Cannagistics’
Lab’s purpose is to add value and offer a progress proposal to the Malta medicinal cannabis industry, based on its interest to support,
educate, take advantage of and focus on the development of potentially breakthrough medicinal cannabis products with different therapeutic
uses in patients around the world to whom science and traditional medicine simply could not reach. Such products will be subject to testing
and certification from various governmental agencies, which may be a difficult expensive and time-consuming process. Our vision and knowledge
will potentially focus on GMP biopharmaceutical cannabis-based medicines, - with the highest standards starting from the raw material
- for multiple applications in patients, using latest technology, ancestral knowledge, scientific studies, with an exceptional team of
research and development following the strictest standards and good distribution practices for export and national use.
We have no manufacturing plant or GMP facilities
at the present time. As we continue our search to find suitable facilities, we believe that we will need to have the following areas
for the production process, which will implement the safety protocols required for the project to be developed.
|
§
|
Area of receipt: Area of the property that has been destined for the receipt of the raw material and supplies that arrives for the manufacturing process.
|
|
§
|
Raw material area: Warehouse equipped with the security measures required for the storage of the raw material.
|
|
§
|
Production and manufacturing area: Sector where the manufacturing process will be carried out in which the transforming plant will be in order to obtain the final product.
|
|
§
|
Reagents and supplies area: Warehouse equipped with the security measures required for the storage of reagents and supplies.
|
|
§
|
Solid waste area: Sector destined for the storage of solid waste produced during the manufacturing process.
|
|
§
|
Finished product area: Warehouse equipped with the security measures required for the storage of the finished product.
|
|
§
|
Dispatch area: Sector from where the process of dispatch and delivery of the finished product to its final recipient will take place
|
|
§
|
Administrative area: Sector of the factory where administrative, accounting and security activities will be developed.
|
Competition
The Global Supply Chain management area has many different
entities, all competing. Some are very large. However, our model is significantly different from most of the providers already operating.
To be successful in the global supply chain management
area, a company must be involved in planning the function of the entire process, from start to finish, or end to end. We intend to concentrate
our model on the cannabis, nutraceutical, pharmaceutical and cosmetic areas. We believe this makes our approach unique and distinguishable
at this time.
There is no guarantee that a larger, more fully funded,
company will determine to seek to gain access to the same business.
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
Intellectual Property
Our Global3pl SAAS Platform is a proprietary software
developed by the Company. The SaaS-based platform ecosystem will fully integrate all aspects of the Cannagistics operations, from receiving
raw materials for clients, through product manufacturing, document compliance, distribution, and shelf-life batch tracking.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of consolidation
The consolidated financial statements include the
accounts of Cannagistics, Inc. and its wholly owned subsidiaries American Freight Xchange, Inc and Global3pl, Inc. (Ontario), formerly
known as KRG Logistics, Inc. All significant inter-company transactions and balances have been eliminated.
Basis of Presentation
We have summarized our most significant accounting
policies for the fiscal period ended July 31, 2020.
Unaudited Consolidated Interim Financial Statements
These unaudited condensed consolidated interim financial
statements have been prepared on the same basis as the annual financial statement and should be read in conjunction with those annual
financial statements filed on Form 10-K for the year ended July 31, 2020. In the opinion of management, these unaudited condensed consolidated
interim financial statements reflect adjustments, necessary to present fairly the Company’s financial position, results of operations
and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results for a full
year or for any future period.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
COVID-19 Pandemic Update
In March 2020, the World Health Organization declared
a global health pandemic related to the outbreak of a novel coronavirus. The COVID-19 pandemic adversely affected the company's financial
performance in the third and fourth quarters of fiscal year 2020 and could have an impact throughout fiscal year 2021. In response to
the COVID-19 pandemic, government health officials have recommended and mandated precautions to mitigate the spread of the virus, including
shelter-in-place orders, prohibitions on public gatherings and other similar measures. As a result, the company and certain of the company's
customers and suppliers temporarily closed locations beginning late in the second quarter of fiscal year 2020, continuing into the third
quarter of fiscal year 2020. There is uncertainty around the duration and breadth of the COVID-19 pandemic, as well as the impact it will
have on the company's operations,
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
supply chain and demand for its products. As a result,
the ultimate impact on the company's business, financial condition or operating results cannot be reasonably estimated at this time.
Income Taxes
The Company accounts for income taxes under ASC 740
"Income Taxes," which codified SFAS 109, "Accounting for Income Taxes" and FIN 48 “Accounting for Uncertainty
in Income Taxes – an Interpretation of FASB Statement No. 109.” Under the asset and liability method of ASC 740, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company
will not realize tax assets through future operations.
Derivative Financial Instruments
The Company does not use derivative instruments to
hedge exposures to cash flow, market, or foreign currency risks.
The Company reviews the terms of convertible loans,
equity instruments and other financing arrangements to determine whether there are embedded derivative instruments, including embedded
conversion options that are required to be bifurcated and accounted for separately as a derivative financial instrument. Also, in connection
with the issuance of financing instruments, the Company may issue freestanding options or warrants to employees and non-employees in connection
with consulting or other services. These options or warrants may, depending on their terms, be accounted for as derivative instrument
liabilities, rather than as equity.
Derivative financial instruments are initially
measured at their fair value. For derivative financial instruments that are accounted for as liabilities, the derivative instrument
is initially recorded at fair value and then re-valued at each reporting date, with changes in the fair value reported as charges or
credits to income. To the extent that the initial fair values of the freestanding and/or bifurcated derivative instrument
liabilities exceed the total proceeds received an immediate charge to income is recognized in order to initially record the
derivative instrument liabilities at their fair value.
The discount from the face value of the convertible
debt instruments resulting from allocating some or all of the proceeds to the derivative instruments, together with the stated rate of
interest on the instrument, is amortized over the life of the instrument through periodic charges to income, using the effective interest
method.
The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting
period. If reclassification is required, the fair value of the derivative instrument, as of the determination date, is reclassified.
Any previous charges or credits to income for changes in the fair value of the derivative instrument are not reversed. Derivative
instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of
the derivative instrument could be required within twelve months of the balance sheet date.
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
Derivative instrument liabilities are classified
in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required
within twelve months of the balance sheet date.
Fair value of financial instruments
The Company’s financial instruments consist
of its liabilities. The carrying amount of payables and the loan payable – related party approximate fair value because of the short-term
nature of these items. The promissory notes, and convertible notes payables are measured at amortized cost using the effective interest
method, which approximates fair value due to the relationship between the interest rate on long-term debt and the Company’s incremental
risk adjusted borrowing rate.
Fair value is defined under FASB ASC Topic 820 as
the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or the most advantageous
market for an asset or liability in an orderly transaction between participants on the measurement date. Valuation techniques used to
measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair
value hierarchy based on the levels of inputs, of which the first two are considered observable and the last unobservable, that may be
used to measure fair value. The levels are as follows:
|
·
|
Level 1 - Quoted prices in active markets for identical assets or liabilities
|
|
·
|
Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
·
|
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the value of the assets or liabilities
|
The
following is a listing of the Company’s liabilities required to be measured at fair value on a recurring basis and where they are
classified within the fair value hierarchy as of April 30, 2021 and July 31, 2020:
|
|
April
30, 2021
|
|
|
Level
1
|
|
Level
2
|
|
Level
3
|
|
Total
|
Derivative
liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
551,652
|
|
|
$
|
551,652
|
|
|
July
31, 2020
|
|
|
Level
1
|
|
Level
2
|
|
Level
3
|
|
Total
|
Derivative
liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,796
|
|
|
$
|
205,796
|
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
Accounts receivable and allowance for doubtful
accounts
Accounts receivable are stated at the amount management
expects to collect. The Company generally does not require collateral to support customer receivables. The Company provides an allowance
for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic
conditions. As of April 30, 2021, and 2020 the allowance for doubtful accounts was $0 and $0, respectively.
Revenue Recognition
The Company recognizes revenue related to
transaction from its third-party logistics sales by performing the following five steps: (i) identify the contract(s) with a customer,
(ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price
to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
The Company applies the five-step model to arrangements that meet the definition of a contract under Topic 606, including when it is probable
that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At
contract inception, once the contract is determined to be within the scope of Topic 606, the Company evaluates the goods or services promised
within each contract related performance obligation and assesses whether each promised good or service is distinct. The Company recognizes
as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance
obligation is satisfied. Amounts invoiced or collected in advance of product delivery or providing services are recorded as unearned revenue
or customer deposits. The company accrues for sales returns, bad debts, and other allowances based on its historical experience.
In May 2014, the FASB issued ASU 2014-09 “Revenue
from Contracts with Customers” (Topic 606) which establishes revenue recognition standards. ASU 2014-09 was effective for annual
reporting periods beginning after December 15,2017. We adopted ASU 2014-09 effective August 1, 2018. ASU 2014-09 has not had a significant
effect on the Company’s financial position and results of operations.
Foreign Currency
FASB ASC Topic 830, Foreign Currency Matters (formerly
FASB Statement No. 52, Foreign Currency Translation) provides accounting guidance for transactions denominated in a foreign currency,
and for operations undertaken in a foreign currency environment. To prepare consolidated financial statements, an entity translates all
functional currency financial statements into a single reporting currency. The same applies if an entity uses different currencies for
reporting purposes and for its functional currency. The company reports its currency in US dollars.
Stock-Based Compensation
The Company measures expenses associated with all
employee stock-based compensation awards using a fair-value method and record such expense in our consolidated financial statements on
a straight-line basis over the requisite service period.
Leases
In February 2016, FASB issued ASU-2016-02 (Topic 842)
“Leases”, provides accounting guidance for leases, recognizing lease assets and lease liabilities on the balance sheet and
disclosing key information about leasing arrangements. ASU 2016-02 is effective for annual reporting periods beginning after December
15, 2018.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments (Topic 326): Measurement of Credit Losses on Financial Instruments, which modifies the measurement of expected credit
losses of certain financial instruments, including trade receivables, contract assets, and lease receivables. This standard will be effective
for the Company beginning August 1, 2020. The Company does not believe
that this standard will have a material impact on its’ consolidated financial statements.
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
NOTE 3 – GOING CONCERN
Management does not expect existing cash as of April
30, 2021, to be sufficient to fund the Company’s operations for at least twelve months from the issuance date of these April 30,
2021, financial statements. These financial statements have been prepared on a going concern basis which assumes the Company will continue
to realize its assets and discharge its liabilities in the normal course of business. As of April 30, 2021, the Company has an accumulated
deficit of $14,890,153, and has not yet generated material revenue from operations, and will require additional funds to maintain its
operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern within one year
after the consolidated financial statements are issued. The Company’s ability to continue as a going concern is dependent upon its
ability to generate future profitable operations and obtain the necessary financing to meet its obligations and repay its liabilities
arising from normal business operations when they become due. The Company intends to finance operating costs over the next twelve months
through its existing financial resources and we may also raise additional capital through equity offerings, debt financings, collaborations
and/or licensing arrangements. If adequate funds are not available on acceptable terms, we may be required to delay, reduce the scope
of, or curtail, our operations. The accompanying consolidated financial statements do not include any adjustments to the recoverability
and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to
continue as a going concern.
NOTE 4 – DISCONTINUED OPERATIONS
On November 6, 2019, the Company discontinued its operations of subsidiary Global3pl, Inc., formerly known as KRG Logistics, Inc., (an
Ontario corporation) and sold the assets of $54,296 for $10 dollars. As such, the assets of KRG Logistics, Inc. were removed from the
accounts, and all remaining liabilities were classified as Discontinued Operations in the accompanying Balance Sheets. As of April 30,
2021, and July 31, 2020, the summaries of liabilities pertaining to discontinued operations were as follows:
|
|
April 30,
|
|
July 31,
|
|
|
2021
|
|
2020
|
Accounts payable
|
$
|
|
460,262
|
|
|
$
|
462,130
|
Royal Bank line of credit
|
|
|
289,242
|
|
|
|
289,242
|
Unearned revenue
|
|
|
14,833
|
|
|
|
14,833
|
Accrued liabilities
|
|
|
64,663
|
|
|
|
64,663
|
Custom duties & GST payable
|
|
|
6,019
|
|
|
|
6,019
|
HST
|
|
|
2,759
|
|
|
|
2,759
|
Liabilities of discontinued operations
|
$
|
|
837,778
|
|
|
$
|
839,646
|
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
NOTE 5 – PROMISSORY NOTES
Promissory notes payable as of April 30, 2021 and July 31, 2020 consisted
of the following:
Description
|
|
April 30, 2021
|
|
July 31, 2020
|
Note payable dated March 8, 2018, matured March 8, 2019, bearing interest at 10% per annum.
|
|
$
|
30,000
|
|
|
$
|
30,000
|
Note payable dated July 18, 2018, matured July 18, 2019, bearing interest at 8% per annum.
|
|
$
|
135,000
|
|
|
$
|
135,000
|
Note payable dated February 4, 2020, matured February 4, 2021, bearing interest at 18% per annum.
|
|
$
|
5,000
|
|
|
$
|
5,000
|
Total
|
|
$
|
170,000
|
|
|
$
|
170,000
|
Less current portion of long-term debt
|
|
$
|
170,000
|
|
|
$
|
170,000
|
Total long-term debt
|
|
|
—
|
|
|
|
—
|
Interest expense for the nine months ended April 30, 2021 and 2020 was
$11,035 and $12,885, respectively.
NOTE 6 - CONVERTIBLE DEBT
Convertible debt as of April 30, 2021, and July 31, 2020, consisted of
the following:
Description
|
|
April 30, 2021
|
|
July 31, 2020
|
|
|
|
|
|
Convertible note agreement dated
November 1, 2013 in the amount of $30,000 payable and due on demand bearing interest at 12% per annum. Principal and accrued interest
is convertible at $.002250 per share.
|
|
$
|
11,041
|
|
|
$
|
11,041
|
Convertible note agreement
dated February 20, 2018 in the amount of $1,034,000 payable and due on demand bearing interest at 10% per annum. Principal and accrued
interest is convertible at $.028712 per share.
|
|
$
|
1,034,000
|
|
|
$
|
1,034,000
|
Convertible note agreement dated March 13, 2019 in
the amount of $800,000 payable and due on March 20, 2020 bearing interest at 24% per annum.
|
|
$
|
800,000
|
|
|
$
|
800,000
|
Convertible note agreement
dated June 28, 2019 in the amount of $300,000 payable and due on June 28, 2020 bearing interest at 20% per annum.
|
|
$
|
300,000
|
|
|
$
|
300,000
|
Convertible note agreement dated August 6, 2019 in
the amount of $31,500 payable and due on August 6, 2020 bearing interest at 20% per annum.
|
|
$
|
31,500
|
|
|
$
|
31,500
|
Convertible note agreement
dated August 19, 2019 in the amount of $3,800 payable and due on August 19, 2020 bearing interest at 24% per annum.
|
|
$
|
3,800
|
|
|
$
|
3,800
|
Convertible note agreement dated September 4, 2019
in the amount of $36,500 payable and due on September 4, 2020 bearing interest at 20% per annum.
|
|
$
|
36,500
|
|
|
$
|
36,500
|
Convertible note agreement
dated December 4, 2019 in the amount of $95,000 payable and due on December 4, 2020 bearing interest at 12% per annum.
|
|
$
|
147,500
|
|
|
$
|
95,000
|
Convertible note agreement dated February 10, 2020
in the amount of $15,000 payable at February 10, 2021 bearing interest at 12% per annum.
|
|
$
|
|
|
|
$
|
15,000
|
Convertible note agreement dated February 21, 2020
in the amount of $47,500 payable at February 21, 2021 bearing interest at 12% per annum.
|
|
$
|
|
|
|
$
|
47,000
|
Convertible note agreement dated February 28, 2020
in the amount of $67.500 payable at February 28, 2021 bearing interest at 12% per annum.
|
|
$
|
|
|
|
$
|
75,000
|
Convertible note agreement dated April 15, 2020 in
the amount of $31,500 payable at April 15, 2021 bearing interest at 10% per annum, net of discount.
|
|
$
|
15,887
|
|
|
$
|
35,000
|
Convertible note agreement dated December 2, 2020 in
the amount of $40.000 payable and due on December 2, 2021 bearing interest at 12% per annum.
|
|
$
|
40,000
|
|
|
$
|
—
|
Convertible note agreement
dated April 6, 2021 in the amount of $53,000 payable and due on April 6, 2022 bearing interest at 12% per annum.
|
|
$
|
53,000
|
|
|
$
|
—
|
Convertible note agreement dated April 7, 2021 in the
amount of $111,555 payable and due on April 7, 2022 bearing interest at 10% per annum.
|
|
$
|
111,555
|
|
|
$
|
—
|
Convertible note agreement dated April 12, 2021 in
the amount of $43.000 payable and due on April 12, 2022 bearing interest at 12% per annum.
|
|
$
|
43,000
|
|
|
$
|
—
|
Convertible note agreement dated April 20, 2021 in
the amount of $43,750 payable and due on April 20, 2022 bearing interest at 12% per annum.
|
|
$
|
43,750
|
|
|
$
|
—
|
Unamortized discount
|
|
|
(366,820
|
)
|
|
|
(58,087)
|
Convertible notes total:
|
|
$
|
2,304,715
|
|
|
$
|
2,426,254
|
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
The
Company recognized $0 of debt discount accretion expense on the above notes. Interest expense related to these notes for the nine months
ended April 30, 2021 and 2020 was $304,188 and $284,564.
Derivative
liabilities
Certain of the Company’s convertible notes are
convertible into a variable number of shares of common stock for which there is not a floor to the number of common stock shares the Company
might be required to issue. Based on the requirements of ASC 815 Derivatives and Hedging, the conversion feature represented an embedded
derivative that is required to be bifurcated and accounted for as a separate derivative liability. The derivative liability is originally
recorded at its estimated fair value and is required to be revalued at each conversion event and reporting period. Changes in the derivative
liability fair value are reported in operating results each reporting period. The Company uses the Black-Scholes option pricing model
for the valuation of its derivative liabilities as further discussed below. There are no material differences between using the Black-Scholes
option pricing model for these estimates as compared to the Binomial Lattice model.
During the nine months ended April 30, 2021, four
new notes with a variable-rate conversion feature were issued. The Company valued the conversion features on the date of issuance resulting
in initial liabilities totaling $866,327. Since the fair value of the derivative was in excess of the proceeds received, a full discount
to the convertible notes payable and a day one loss on derivative liabilities of $608,327 was recorded during the nine months ended April
30, 2021. The Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions: conversion
prices ranging from $0.0029 to $0.0058, the closing stock price of the Company's common stock on the dates of valuation ranging from $0.007
to $0.034, an expected dividend yield of 0%, expected volatilities ranging from 219%-279%, risk-free interest rate ranging from 0.12%
to 0.15%, and expected terms of one year.
As of July 31, 2020, the Company had existing
derivative liabilities of $205,796 related to two convertible notes. During the nine months ended April 30, 2021, $146,905 in
principal and accrued interest of these convertible notes along with fees of $16,000 were converted into 70,497,100 shares of common
stock. At each conversion date, the Company recalculated the value of the derivative liability associated with the convertible note
recording a gain (loss) in connection with the change in fair market value. In addition, the pro-rata portion of the derivative
liability as compared to the portion of the convertible note converted was reclassed to additional paid-in capital. During the nine
months ended April 30, 2021, the Company recorded $822,001 to additional paid-in capital for the relief of the derivative
liabilities. The derivative liabilities were revalued using the Black-Scholes option pricing model with the following assumptions:
conversion prices ranging from $0.0011 to $0.007, the closing stock price of the Company's common stock on the dates of valuation
ranging from $0.006 to $0.034, an expected dividend yield of 0%, expected volatility ranging from 215% to 278%, risk-free interest
rates ranging from 0.12% to 0.15%, and expected terms ranging from 0.01 to 0.48 years.
On April 30, 2021, the derivative liabilities on these
convertible notes were revalued at $551,662 resulting in a loss of $669,038 and $301,530 for the three and nine months ended April 30,
2021, related to the change in fair value of the derivative liabilities, respectively. The derivative liabilities were revalued using
the Black-Scholes option pricing model with the following assumptions: conversion prices ranging from $0.0070 to $0.0104, the closing
stock price of the Company's common stock on the date of valuation of $0.065, an expected dividend yield of 0%, expected volatility of
286%, risk-free interest rate of 0.13%, and an expected term ranging from 0.20 to 0.72 years.
The Company amortizes the discounts over the term
of the convertible promissory notes using the straight-line method which is similar to the effective interest method. During the nine
months ended April 30, 2021, the Company amortized $204,556 to interest expense. As of April 30, 2021, discounts of $247,336 remained
for which will be amortized through October 2021.
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
NOTE 7 – RELATED PARTY TRANSACTIONS
A shareholder of the Company has paid certain expenses
of the Company. These amounts are reflected as a loan payable to related party. The shareholder advanced $3,065 and $19,490 during the
nine months ended April 30, 2021 and 2020, respectively. As of April 30, 2021, and July 31, 2020, there were $391,159 and $388,094 due
to related parties, and a shareholder, respectively.
The Company has consulting agreements with two of
its shareholders to provide management and financial services that commenced on December 1, 2017. For the nine months ended April 30,
2021, and 2020 consulting fees paid were $114,841 and $146,334 respectively. The consulting fees are included as part of professional
fees on the Company’s consolidated statements of operations.
The Company on February 20, 2018, entered into a related
party (that being Recommerce Group, Inc. and our former President and current Vice-President of Corporate Finance and a Director, is a
principal in Recommerce Group, Inc.) note receivable in the amount of $1,034,000. The Company made an additional advance in the amount
of $175,000 that is non-interest bearing. The note is payable and due on demand and bears interest at the rate of 10%. A total of $153,217
has been applied as payments against this Note. Interest expense in the amount of $65,277 and $77,621 for the nine months ended April
30, 2021, and 2020, respectively, has been recorded in the financial statements.
NOTE 8 – STOCKHOLDERS’ EQUITY (DEFICIT)
The Company is authorized to issue 500,000,000 shares
of its $0.001 par value common stock and 20,000,000 shares of Preferred stock. As of April 30, 2021, and July 31, 2020, there were 183,166,659
and 105,099,277 shares of common stock outstanding, respectively. There were 10,000,000 shares of Series D Preferred stock outstanding
as of April 30, 2021, and July 31, 2020, respectively.
On November 1, 2017, we effected a one-for- four reverse
stock split. All share and per share information has been retroactively adjusted to reflect the stock split.
NOTE 9 – WARRANT
On April 15, 2020, the Company issued a five-year
Common Stock Purchase Warrant in connection with a $31,500 convertible promissory note. The warrant is convertible into 437,500 shares
of the Company’s common stock at $.12 per share.
On April 23, 2020, the Company issued a three-year
Common Stock Purchase Warrant in connection with a $75,000 investment in the Company’s common stock. The warrant has a conversion
price of $0.15 per share of the Company’s common stock.
NOTE 10 – COMMITMENTS AND CONTINGENCIES
Litigations, Claims and Assessments
The Company may become involved in various lawsuits
and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an
adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings
or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition
or operating results.
Cannagistics, Inc., and Subsidiaries
Notes to Financial Statements
April 30, 2021
NOTE 11 – SUBSEQUENT EVENTS
Management of the Company
has evaluated the subsequent events that have occurred through the date of the report and determined that the following subsequent events
require disclosure:
On May 6, 2021, the issuer (having been renamed,
immediately prior to this Holding Company Reorganization, from “Cannagistics, Inc.” to “Global Transition Corporation”)
completed a corporate reorganization (the “Holding Company Reorganization”) pursuant to which Global Transition Corporation,
as previously constituted (the “Predecessor”) merged with a company which became a direct, wholly-owned subsidiary of a newly
formed Delaware Corporation, Cannagistics, Inc. (in this capacity referred to as the “Holding Company”), which became the
successor issuer. In other words, the Holding Company is now the public entity, albeit with the same name as the original issue or the
Predecessor. The Holding Company Reorganization was effected by a merger conducted pursuant to Delaware General Corporation Law (the “DGCL”),
which provides for the formation of a holding company without a vote of the stockholders of the constituent corporations (such constituent
corporations being the Predecessor, as renamed to Global Transition Corporation and the newly formed Cannagistics, Inc.).
In accordance with the DGCL, Global3pl, Inc.
(“Merger Sub”), another newly formed Delaware Corporation and, prior to the Holding Company Reorganization, was an indirect,
wholly owned subsidiary of the Holding Company, merged with and into the Predecessor, with Merger Sub surviving the merger as a direct,
wholly owned subsidiary of the Holding Company (the “Merger”). The Merger was completed pursuant to the terms of an Agreement
and Plan of Merger among the Predecessor, the Holding Company and Merger Sub, dated May 6, 2021 (the “Merger Agreement”).
As of the effective time of the Merger and
in connection with the Holding Company Reorganization, all outstanding shares of common stock and preferred stock of the Predecessor were
automatically converted into identical shares of common stock or preferred stock, as applicable, of the Holding Company on a one-for-one
basis, and the Predecessor’s existing stockholders and other holders of equity instruments, became stockholders and holders of equity
instruments, as applicable, of the Holding Company in the same amounts and percentages as they were in the Predecessor immediately prior
to the Holding Company Reorganization.
The executive officers and board of directors
of the Holding Company are the same as those of the Predecessor in effect immediately prior to the Holding Company Reorganization.
For purposes of Rule 12g-3(a), the Holding
Company is the successor issuer to the Predecessor, now as the sole shareholder of the Predecessor. Accordingly, upon consummation of
the Merger, the Holding Company’s common stock was deemed to be registered under Section 12(b) of the Securities Exchange Act
of 1934, as amended, pursuant to Rule 12g-3(a) promulgated thereunder.
On May 21, 2021, the Company incorporated Global3pl
Logistical Technologies, Inc., (a Delaware corporation) On May 21, 2021. It is a wholly owned subsidiary of Cannagistics, Inc.
The previously executed Letter of Intent with Recommerce Group, Inc.
has expired, although the Company has continued discussions with Recommerce Group, Inc. about a potential business combination.