NOTES
TO COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – DESCRIPTION OF BUSINESS AND ORGANIZATION
Sharing
Economy International Inc. (the “Company” or “SEII”) was incorporated in Delaware on June 24, 1987 under
the name of Malex, Inc. On December 18, 2007, the Company’s corporate name was changed to China Wind Systems, Inc. and on
June 13, 2011, the Company changed its corporate name to Cleantech Solutions International, Inc. On August 7, 2012, the Company
was converted into a Nevada corporation. On January 8, 2018, the Company changed its corporate name to ″Sharing Economy
International Inc.″
Through
its affiliated companies, the Company manufactures and sells textile dyeing and finishing machines. The Company is the sole owner
of Fulland Limited (“Fulland”), a Cayman Island limited liability company, which was organized on May 9, 2007. Fulland
owns 100% of the capital stock of Green Power Environment Technology (Shanghai) Co., Ltd. (“Green Power”) and, until
December 30, 2016, Fulland owned 100% of Wuxi Fulland Wind Energy Equipment Co., Ltd. (“Fulland Wind”). Green Power
is and Fulland Wind was a wholly foreign-owned enterprise (“WFOE”) organized under the laws of the People’s
Republic of China (“PRC” or “China”). Green Power is a party to a series of contractual arrangements,
as fully described below, dated October 12, 2007 with Wuxi Huayang Heavy Industries, Co., Ltd. (“Heavy Industries”),
formerly known as Wuxi Huayang Electrical Power Equipment Co., Ltd., and Wuxi Huayang Dyeing Machinery Co., Ltd. (“Dyeing”),
both of which are limited liability companies organized under the laws of, and based in, the PRC. Heavy Industries and Dyeing
are sometimes collectively referred to as the “Huayang Companies.”
Fulland
was organized by the owners of the Huayang Companies as a special purpose vehicle for purposes of raising capital in accordance
with requirements of the PRC State Administration of Foreign Exchange (“SAFE”). On May 31, 2007, SAFE issued an official
notice known as Hui Zong Fa [2007] No. 106 (“Circular 106”), which requires the owners of any Chinese company to obtain
SAFE’s approval before establishing any offshore holding company structure for foreign financing as well as subsequent acquisition
matters in China. Accordingly, the owners of the Huayang Companies, Mr. Jianhua Wu and his wife, Ms. Lihua Tang, submitted their
application to SAFE in early September 2007. On October 11, 2007, SAFE approved their application, permitting these Chinese citizens
to establish Fulland as a special purpose vehicle for any foreign ownership and capital raising activities by the Huayang Companies.
Dyeing, which was formed on August 17,
1995, produces and sells a variety of high and low temperature dyeing and finishing machinery for the textile industry. The Company
refers to this segment as the dyeing and finishing equipment segment. On December 26, 2016, Dyeing and an unrelated individual
formed Wuxi Shengxin New Energy Engineering Co., Ltd. (“Shengxin”), a limited liability company organized under the
laws of the PRC in which Dyeing has a 30% equity interest and the unrelated third party holds a 70% interest, pursuant to an agreement
dated December 23, 2016. Shengxin intends to develop, construct and maintain photovoltaic power generation projects, known as solar
farms, in China, mainly in the provinces of GuiZhou and YunNan. In April 2018, Shengxin secured and invested in a large solar PV
project in GuiZhou province. Shengxin paid RMB40.0 million for the project rights and also engaged a local contractor to proceed
with building the project. However, on June 1, 2018, the Chinese government halted installation of new solar farms for the remainder
of the year and reduced subsidies for projects already under construction. In September 2018, due to significance doubt about the
status of this project and recoverability of the Company’s investment, the Company fully impaired the value of its investment
in Shengxin. Subsequently, this project was abandoned and closed down.
Fulland
Wind was formed on August 27, 2008. In 2009, the Company began to produce and sell forged products through Fulland Wind. Through
Fulland Wind, the Company manufactured and sold forged products, including wind products such as shafts, rolled rings, gear rims,
gearboxes, bearings and other components and finished products and assemblies for the wind power and other industries, including
large-scale equipment used in the manufacturing process for the various industries.
On
December 27, 2019, the Company completed the Acquisition of Peak Equity International Limited and Subsidiaries (collectively “Peak
Equity”) (the “Acquisition”) for its 100% equity interest. The consideration of the Acquisition totaled approximately
7,200,000,000 shares of the Company’s common stock, at the price of $0.25, equal to $1,800,000,000.
On
December 30, 2019, the Company, through its subsidiary, Green Power Environment Technology (Shanghai) Co., Ltd. And Wuxi Huayang
Dye Machinery Co. Ltd. Entered into a VIE Termination Agreement relating to the termination of the Consulting Services Agreement,
Operating Agreement, Equity Pledge Agreement, Option Agreement, Voting Rights Proxy Agreement dated October 12, 2007. The operation
in China was considered as discontinued operations and fully written-off at December 31, 2019.
The
Company’s latest business initiatives are focused on targeting the technology and global sharing economy markets, by developing
online platforms and rental business partnerships that will drive the global development of sharing through economical rental
business models. In connection with the new business initiatives, the Company formed or acquired the following subsidiaries:
|
●
|
Vantage
Ultimate Limited (“Vantage”), a company incorporated under the laws of British Virgin Islands on February 1, 2017
and is wholly-owned by the Company.
|
|
|
|
|
●
|
Sharing
Economy Investment Limited (“Sharing Economy”), a company incorporated under the laws of British Virgin Islands
on May 18, 2017 and is wholly-owned by Vantage.
|
|
|
|
|
●
|
EC
Advertising Limited (“EC Advertising”), a company incorporated under the laws of Hong Kong on March 17, 2017 and
is a wholly- owned by Sharing Economy.
|
|
|
|
|
●
|
EC
Rental Limited (“EC Rental”), a company incorporated under the laws of British Virgin Islands on May 22, 2017
and is wholly- owned by Vantage.
|
|
|
|
|
●
|
EC
Assets Management Limited (“EC Assets”), a company incorporated under the laws of British Virgin Islands on May
22, 2017 and is wholly-owned by Vantage.
|
|
|
|
|
●
|
Cleantech
Solutions Limited (formerly known as EC (Fly Car) Limited), a company incorporated under the laws of British Virgin Islands
on May 22, 2017 and is a wholly-owned by Sharing Economy.
|
|
|
|
|
●
|
Global
Bike Share (Mobile App) Limited, a company incorporated under the laws of British Virgin Islands on May 23, 2017 and is a
wholly-owned by Sharing Economy.
|
|
|
|
|
●
|
EC
Power (Global) Technology Limited (“EC Power”), a company incorporated under the laws of British Virgin Islands
on May 26, 2017 and is wholly-owned by EC Rental.
|
|
|
|
|
●
|
ECPower
(HK) Company Limited, a company incorporated under the laws of Hong Kong on June 23, 2017 and is wholly-owned by EC Power.
|
|
|
|
|
●
|
EC
Manpower Limited, a company incorporated under the laws of Hong Kong on July 3, 2017 and is wholly-owned by Vantage.
|
|
|
|
|
●
|
EC
Technology & Innovations Limited (“EC Technology”), a company incorporated under the laws of British Virgin
Islands on September 1, 2017 and is wholly-owned by Vantage.
|
|
|
|
|
●
|
Inspirit
Studio Limited (“Inspirit Studios”), a company incorporated under the laws of Hong Kong on August 24, 2015, and
51% of its shareholding was acquired by EC Technology on December 8, 2017.
|
|
|
|
|
●
|
EC
Creative Limited (“EC Creative”), a company incorporated under the laws of British Virgin Islands on January 9,
2018 and is wholly-owned by Vantage.
|
|
|
|
|
●
|
3D
Discovery Co. Limited (“3D Discovery”), a company incorporated under the laws of Hong Kong on February 24, 2015,
and 60% of its shareholdings was acquired by EC Technology on January 19, 2018.
|
|
|
|
|
●
|
Sharing
Film International Limited, a company incorporated under the laws of Hong Kong on January 22, 2018 and is a wholly-owned by
EC Creative.
|
|
|
|
|
●
|
AnyWorkspace
Limited (“AnyWorkspace”), a company incorporated under the laws of Hong Kong on November 12, 2015, and 80% of
its shareholding was acquired by Sharing Economy on January 30, 2018.
|
|
|
|
|
●
|
Xiamen
Great Media Company Limited (“Xiamen Great Media”), a company incorporated under the laws of the PRC on September
5, 2018 and is a wholly-owned by EC Advertising.
|
|
|
|
|
●
|
G-Coin
Worldwide Limited (“G-coin”), a company incorporated under the laws of Hong Kong on March 12, 2014 and 100% of
its shareholding was acquired by EC Advertising on December 8, 2019.
|
|
|
|
|
●
|
Peak
Equity International Limited (“Peak Equity”), a company incorporated under the laws of British Virgin Islands
on July 1, 2014 and 100% of its shareholding was acquired by Vintage on December 27, 2019.
|
|
●
|
ECrent Worldwide
Company Limited (“ECrent Worldwide”), a company incorporated under the laws of Hong Kong on June 14, 2013 and
100% of its shareholding was acquired by Peak Equity.
|
|
|
|
|
●
|
Universal Sharing
Limited (“Universal”), a company incorporated under the laws of British Virgin Islands on July 1, 2014 and is
wholly-owned by Peak Equity.
|
|
|
|
|
●
|
Ecrent Capital Holdings
Limited (“Ecrent Capital”), a company incorporated under the laws of British Virgin Islands on August 5, 2016
and is wholly-owned by ECrent Worldwide.
|
Going
concern
These
combined and consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying
combined and consolidated financial statements, the Company had a net loss of approximately $27,507,629 for the year ended December
31, 2019 and suffered from capital deficit of $6,300,071 at December 31, 2019. Due to termination of VIE agreements, the Company
ceased and discontinued its operation in China and fully impaired the value of these subsidiaries. In addition, with respect to
the ongoing and evolving coronavirus (COVID-19) outbreak, which was designated as a pandemic by the World Health Organization
on March 11, 2020, the outbreak has caused substantial disruption in international economies and global trades and if repercussions
of the outbreak are prolonged, could have a significant adverse impact on the Company’s business. Management believes that
these matters raise substantial doubt about the Company’s ability to continue as a going concern. Management cannot provide
assurance that the Company will ultimately achieve profitable operations or become cash flow positive or raise additional debt
and/or equity capital. Management believes that its capital resources are not currently adequate to continue operating and maintaining
its business strategy for twelve months from the date of this report.
The
Company may seek to raise capital through additional debt and/or equity financings to fund its operations in the future. Although
the Company has historically raised capital from sales of equity, from convertible debt and from bank loans, there is no assurance
that it will be able to continue to do so. If the Company is unable to raise additional capital or secure additional lending in
the near future, management expects that the Company will need to curtail or cease operations. The accompanying combined and consolidated
financial statements do not include any adjustments related to the recoverability and or classification of recorded asset amounts
and or classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Listing
status
On
November 26, 2018, Sharing Economy International Inc. (the “Company”) received a staff determination notice from The
Nasdaq Stock Market (“Nasdaq”) informing the Company that as a result of its failure to comply with Nasdaq’s
shareholder approval requirements set forth in Listing Rule 5635(c) (the “Rule”), the staff determined to deny the
Company’s request for continued listing based on a plan of compliance submitted on October 26, 2018. The Company’s
common stock was delisted from Nasdaq at the open of trading on December 5, 2018. The Company’s common stock is currently
trading on the OTC Markets under the symbol “SEII”.
Basis
of presentation
The
Company is a public traded and holding company being incorporated under the laws of the State of Delaware on June 24, 1987. In
connection with the consummation of the share exchange transaction on December 27, 2019 with Peak Equity, Peak Equity is considered
as the accounting acquirer.
The
share exchange transaction has been accounted for as a reverse acquisition of the Company whereby Peak Equity is deemed to be
the accounting acquirer (legal acquiree) and the Company to be the accounting acquiree (legal acquirer). The accompanying combined
and consolidated financial statements are in substance those of Peak Equity, with the assets and liabilities, and revenues and
expenses, of the Company being included effective from the date of the reverse acquisition. The Company is deemed to be a continuation
of the business of Peak Equity, together with the Company’s existing business, as a combined entity.
Accordingly,
the accompanying combined and consolidated financial statements include the following:
|
(1)
|
the
balance sheet consists of the net assets of the accounting acquirer at historical cost
and the net assets of the accounting acquiree at historical cost;
|
|
(2)
|
the
financial position, results of operations, and cash flows of the accounting acquirer
and accounting acquiree for all periods presented as if the reverse transaction had occurred
at the beginning of the earliest period presented and the operations of the Company as
a combined entity from the date of share exchange transaction.
|
SEII,
Peak Equity and its subsidiaries are hereinafter referred to as (the “Company”).
All
references that refer to (the "Company" or "SEII" or "we" or "us" or "our")
are to SEII, the Registrant and its wholly or majority owned subsidiaries unless otherwise differentiated. The Company
is currently engaged in the sharing economy business.
These
accompanying combined and consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States (“US GAAP”), and are expressed in U.S. dollars. The Company's fiscal year end is December
31.
Principles
of Consolidation
The
combined and consolidated financial statements for the years ended December 31, 2019 and 2018 include the financial statements
of the Company, Peak Equity, and its wholly-owned and majority owned subsidiaries, as well as the financial statements of the
Huayang Companies, including Dyeing and Heavy Industries, which ceased and discontinued their operations effectively from December
30, 2019, upon the termination of VIE agreements. All significant intercompany accounts and transactions have been eliminated
in consolidation.
The
results of subsidiaries acquired or sold during the year are consolidated from their effective dates of acquisition or through
their effective dates of disposition, respectively.
On
December 30, 2016, the Company sold and transferred its 100% interest in Fulland Wind to an unrelated party and discontinued the
Company’s forged rolled rings and related components business. Additionally, the Company’s management decided to discontinue
its petroleum and chemical equipment segment due to significant declines in revenues and the loss of its major customer. As such,
forged rolled rings and related components segment’s and petroleum and chemical segment’s assets and liabilities have
been classified on the consolidated balance sheets as assets and liabilities of discontinued operations as of December 31, 2019
and 2018. The operating results of the forged rolled rings and related components and petroleum and chemical segments have been
classified as discontinued operations in our consolidated statements of operations for all years presented. Unless otherwise indicated,
all disclosures and amounts in the notes to the consolidated financial statements are related to the Company’s continuing
operations.
Pursuant
to Accounting Standards Codification (“ASC”) Topic 810, the Huayang Companies are considered variable interest entities
(“VIE”), and the Company is the primary beneficiary. The Company’s relationships with the Huayang Companies
and their shareholders are governed by a series of contractual arrangements between Green Power, the Company’s wholly foreign-owned
enterprise in the PRC, and each of the Huayang Companies, which are the operating companies of the Company in the PRC. Under PRC
laws, each of Green Power, Dyeing and Heavy Industries is an independent legal entity and none of them is exposed to liabilities
incurred by the other parties. The contractual arrangements constitute valid and binding obligations of the parties of such agreements.
Each of the contractual arrangements and the rights and obligations of the parties thereto are enforceable and valid in accordance
with the laws of the PRC. On October 12, 2007, the Company entered into the following contractual arrangements with each of Dyeing
and Heavy Industries:
Consulting
Services Agreement. Pursuant to the exclusive consulting services agreements between Green Power and the Huayang Companies,
Green Power has the exclusive right to provide to the Huayang Companies general business operation services, including advice
and strategic planning, as well as consulting services related to the technological research and development of dyeing and finishing
machines, electrical equipment and related components (the “Services”). Under this agreement, Green Power owns the
intellectual property rights developed or discovered through research and development, in the course of providing the Services,
or derived from the provision of the Services. The Huayang Companies shall pay a quarterly consulting service fees in Renminbi
(“RMB”) to Fulland that is equal to all of the Huayang Companies’ profits for such quarter. To date, no such
payments have been made and all profits were reinvested in the Company’s operations.
Operating
Agreement. Pursuant to the operating agreement among Green Power, the Huayang Companies and all shareholders of the Huayang
Companies, Green Power provides guidance and instructions on the Huayang Companies’ daily operations, financial management
and employment issues. The Huayang Companies’ shareholders must designate the candidates recommended by Green Power as their
representatives on the boards of directors of each of the Huayang Companies. Green Power has the right to appoint senior executives
of the Huayang Companies. In addition, Green Power agrees to guarantee the Huayang Companies’ performance under any agreements
or arrangements relating to the Huayang Companies’ business arrangements with any third party. The Huayang Companies, in
return, agree to pledge their accounts receivable and all of their assets to Green Power. Moreover, each of the Huayang Companies
agrees that, without the prior consent of Green Power, it will not engage in any transactions that could materially affect its
assets, liabilities, rights or operations, including, without limitation, incurrence or assumption of any indebtedness, sale or
purchase of any assets or rights, incurrence of any encumbrance on any of their assets or intellectual property rights in favor
of a third party or transfer of any agreements relating to their business operation to any third party. The term of this agreement,
as amended on November 1, 2008, is 20 years from October 12, 2007 and may be extended only upon Green Power’s written confirmation
prior to the expiration of the agreement, with the extended term to be mutually agreed upon by the parties.
Equity
Pledge Agreement. Under the equity pledge agreement between the Huayang Companies’ shareholders and Green Power, the
Huayang Companies’ shareholders pledged all of their equity interests in the Huayang Companies to Green Power to guarantee
the Huayang Companies’ performance of their respective obligations under the consulting services agreement. If the Huayang
Companies or the Huayang Companies’ shareholders breach their respective contractual obligations, Green Power, as pledgee,
will be entitled to certain rights, including the right to sell the pledged equity interests. The Huayang Companies’ shareholders
also agreed that, upon occurrence of any event of default, Green Power shall be granted an exclusive, irrevocable power of attorney
to take actions in the place and stead of the Huayang Companies’ shareholders to carry out the security provisions of the
equity pledge agreement and take any action and execute any instrument that Green Power may deem necessary or advisable to accomplish
the purposes of the equity pledge agreement. The Huayang Companies’ shareholders agreed not to dispose of the pledged equity
interests or take any actions that would prejudice Green Power’s interest. The equity pledge agreement will expire two years
after the Huayang Companies’ obligations under the consulting services agreements have been fulfilled.
Option
Agreement. Under the option agreement between the Huayang Companies’ shareholders and Green Power, the Huayang Companies’
shareholders irrevocably granted Green Power or its designated person an exclusive option to purchase, to the extent permitted
under PRC law, all or part of the equity interests in the Huayang Companies for the cost of the initial contributions to the registered
capital or the minimum amount of consideration permitted by applicable PRC law. Green Power or its designated person has sole
discretion to decide when to exercise the option, whether in part or in full. The term of this agreement, as amended on November
1, 2008, is 20 years from October 12, 2007 and may be extended prior to its expiration by written agreement of the parties.
Pursuant
to ASC Topic 810 and related subtopics related to the consolidation of variable interest entities, the accounts of the Huayang
Companies are consolidated in the accompanying financial statements. As VIEs, the Huayang Companies’ sales are included
in the Company’s total sales, its income from operations is consolidated with the Company’s, and the Company’s
net income includes all of the Huayang Companies net income. The Company does not record non-controlling interest on these VIE’s
and, accordingly, did not subtract any net income in calculating the net income of the VIEs that is attributable to the Company.
Because of the contractual arrangements, the Company has a pecuniary interest in the Huayang Companies that requires consolidation
of the Company’s and the Huayang Companies’ financial statements.
There
are substantial uncertainties regarding the interpretation, application and enforcement of PRC laws and regulations, including
but not limited to the laws and regulations governing the Company’s business or the enforcement and performance of its contractual
arrangements. These contractual arrangements may not be as effective in providing the Company with control over the VIEs as direct
ownership. Due to its VIE structure, the Company has to rely on contractual rights to effect control and management of the VIEs,
which exposes it to the risk of potential breach of contract by the shareholders of the VIEs for a number of reasons. For example,
their interests as shareholders of the VIEs and the interests of the Company may have conflict and the Company may fail to resolve
such conflicts; the shareholders may believe that breaching the contracts will lead to greater economic benefit for them; or the
shareholders may otherwise act in bad faith. If any of the foregoing were to happen, the Company may have to rely on legal or
arbitral proceedings to enforce its contractual rights, including specific performance or injunctive relief, and claiming damages.
Such arbitral and legal proceedings may cost substantial financial and other resources, and result in a disruption of its business,
and the Company cannot assure that the outcome will be in its favor. In addition, as all of these contractual arrangements are
governed by PRC law and provide for the resolution of disputes through either arbitration or litigation in the PRC, they would
be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures. The legal
environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties in
the PRC legal system could further limit the Company’s ability to enforce these contractual arrangements. Furthermore, these
contracts may not be enforceable in China if PRC government authorities or courts take a view that such contracts contravene PRC
laws and regulations or are otherwise not enforceable for public policy reasons. In the events that the Company is unable to enforce
any of these agreements, the Company would not be able to exert effective control over the affected VIEs and consequently, the
results of operations, assets and liabilities of the affected VIEs and their subsidiaries would not be included in the Company’s
consolidated financial statements. If such were the case, the Company’s cash flows, financial position and operating performance
would be materially adversely affected.
The
Company’s agreements with respect to its consolidated VIEs are approved and in place. The Company’s management believes
that such agreements are enforceable and considers it a remote possibility that PRC regulatory authorities with jurisdiction over
the Company’s operations and contractual relationships would find the agreements to be unenforceable under existing laws.
On
December 30, 2019, the Company, through its subsidiary, Green Power Environment Technology (Shanghai) Co., Ltd. And Wuxi Huayang
Dye Machinery Co. Ltd. entered into a VIE Termination Agreement relating to the termination of the Consulting Services Agreement,
Operating Agreement, Equity Pledge Agreement, Option Agreement, Voting Rights Proxy Agreement dated October 12, 2007. The Company
has concluded that it should de-consolidate the financial statements with VIEs upon the loss of control, effective from the date
of December 30, 2019. The Company would no longer provide financial support to VIEs, the operations in the PRC are ceased and
are treated as discontinued operations in the financial statements accordingly.
Upon
the effectiveness of termination, the Company no longer controls these VIEs and does not bear the risk and obligation among these
VIEs from their operations in the PRC accordingly.
Use
of estimates
The
preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires
management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and
the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially
differ from these estimates. Significant estimates in the years ended December 31, 2019 and 2018 include the allowance for doubtful
accounts on accounts and other receivables, the allowance for obsolete inventory, the useful life of property and equipment and
intangible assets, assumptions used in assessing impairment of long-term assets and valuation of deferred tax assets, the fair
value of equity method investment, the fair value of assets held for sale, accruals for taxes due, and the value of stock-based
compensation.
Discontinued
operations
On
December 30, 2019, the Company’s Board of Directors approved to enter into a VIE Termination Agreement relating to the termination
of the Consulting Services Agreement, Operating Agreement, Equity Pledge Agreement, Option Agreement, Voting Rights Proxy Agreement
dated October 12, 2007 with Huayang Companies. The operations in China was closed down and fully written-off at December 31, 2019.
The assets and liabilities of Huayang Companies have been accounted for as discontinued operations in the Company’s consolidated
balance sheets for all years presented. The operating results related to these lines of business have been included in discontinued
operations in the Company’s combined and consolidated statements of operations for all years presented.
Cash
and cash equivalents
For
purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments purchased with a maturity
of three months or less and money market accounts to be cash equivalents. The Company maintains with various financial institutions
mainly in the PRC, Hong Kong and the U.S. At December 31, 2019 and 2018, cash balances held in PRC and Hong Kong banks of $83,667
and $215,434, respectively, are uninsured.
Available-for-sale
marketable securities
Available-for-sale
marketable securities are reported at fair value using the market approach based on the quoted prices in active markets at the
reporting date. The Company classifies the valuation techniques that use these inputs as Level 1 of fair value measurements. Any
unrealized losses that are deemed other-than-temporary are included in current period earnings and removed from accumulated other
comprehensive income (loss).
Realized
gains and losses on marketable securities are included in current period earnings. For purposes of computing realized gains and
losses, the cost basis of each investment sold is generally based on the weighted average cost method.
The
Company regularly evaluates whether the decline in fair value of available-for-sale securities is other-than-temporary and objective
evidence of impairment could include:
|
●
|
The severity and duration of the fair value
decline;
|
|
●
|
Deterioration in the financial condition of
the issuer; and
|
|
●
|
Evaluation of the factors
that could cause individual securities to have an other-than-temporary impairment.
|
During
the year ended December 31, 2019 and 2018, $33,975 and $965,000 was recognized as impairment loss as other-than-temporary decline
in fair value, respectively.
Fair
value of financial instruments
The
Company adopted the guidance of ASC Topic 820 for fair value measurements which clarifies the definition of fair value, prescribes
methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as
follows:
Level
1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level
2 - Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar
assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived
from or corroborated by observable market data.
Level
3 - Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants
would use in pricing the asset or liability based on the best available information. The Company did not measure these assets
at fair value at December 31, 2019 and 2018.
The
carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, restricted cash, notes receivable,
accounts receivable, inventories, advances to suppliers, deferred tax assets, receivable from sale of subsidiary, prepaid expenses
and other, short-term bank loans, bank acceptance notes payable, note payable, accounts payable, accrued liabilities, advances
from customers, amount due to a related party, VAT and service taxes payable and income taxes payable approximate their fair market
value based on the short-term maturity of these instruments.
ASC
Topic 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and
liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is
irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses
for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair
value option to any outstanding instruments.
The
following table presents information about the Company’s assets and liabilities that were measured at fair value as of December
31, 2019 and 2018, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair
value.
|
|
December 31,
|
|
|
Quoted
Prices In
Active Markets
|
|
|
Significant
Other
Observable
Inputs
|
|
|
Significant
Other
Unobservable
Inputs
|
|
Description
|
|
2019
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities, available-for-sale
|
|
$
|
4,532,296
|
|
|
$
|
4,532,296
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
|
December 31,
|
|
|
Quoted
Prices In
Active Markets
|
|
|
Significant
Other
Observable
Inputs
|
|
|
Significant
Other
Unobservable
Inputs
|
|
Description
|
|
2018
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities, available-for-sale
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
$
|
–
|
|
|
$
|
–
|
|
As
of December 31, 2019 and 2018, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed
at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities
measured at fair value on a non-recurring basis.
Concentrations
of credit risk
The
Company’s operations are carried out in the PRC and Hong Kong. Accordingly, the Company’s business, financial condition
and results of operations may be influenced by the political, economic and legal environment in the PRC and Hong Kong, and by
the general state of the economies in the PRC and Hong Kong. The Company’s operations in the PRC are subject to specific
considerations and significant risks not typically associated with companies in North America. The Company’s results may
be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency
conversion and remittance abroad, and rates and methods of taxation, among other things.
Financial
instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and trade accounts
receivable. Substantially all of the Company’s cash is maintained with state-owned banks within the PRC and Hong Kong, and
none of these deposits are covered by insurance. The Company has not experienced any losses in such accounts and believes it is
not exposed to any risks on its cash in bank accounts. A significant portion of the Company’s sales are credit sales which
are primarily to customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations
of credit risk with respect to trade accounts receivables is limited due to generally short payment terms. The Company also performs
ongoing credit evaluations of its customers to help further reduce credit risk.
Restricted
cash (discontinued operations)
Restricted
cash mainly consists of cash deposits held by various banks in the PRC and Hong Kong to secure bank acceptance notes payable.
The Company’s restricted cash totaled $0 and $76,512 at December 31, 2019 and 2018, respectively.
Notes
receivable (discontinued operations)
Notes
receivable represents trade accounts receivable due from customers where the customers’ bank has guaranteed the payment
of the receivable. This amount is non-interest bearing and is normally paid within six months. Historically, the Company has experienced
no losses on notes receivable. The Company’s notes receivable totaled $0 and $149,757 at December 31, 2019 and 2018, respectively.
Accounts
receivable
Accounts receivable are presented net of
an allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews
the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability
of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors,
including the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic
trends. Accounts are written off after exhaustive efforts at collection. At December 31, 2019 and 2018, the Company has established,
based on a review of its outstanding balances, an allowance for doubtful accounts in the amounts of $11,028,252 and $9,527,060
for discontinued operations, respectively. For the continuing operations, the allowance for doubtful accounts was amounted to $48,952
and $0, respectively.
Inventories
(discontinued operations)
Inventories,
consisting of raw materials, work in process and finished goods related to the Company’s products are stated at the lower
of cost or market utilizing the weighted average method. A reserve is established when management determines that certain inventories
may not be saleable. If inventory costs exceed expected market value due to obsolescence or quantities in excess of expected demand,
the Company will record reserves for the difference between the cost and the market value. These reserves are recorded based on
estimates. The Company recorded an inventory reserve of $4,519,567 and $1,088,443 at December 31, 2019 and 2018 for discontinued
operations, respectively.
Advances
to suppliers (discontinued operations)
Advances
to suppliers represent the cash paid in advance for the purchase of raw material from suppliers. The advance payments are intended
to ensure preferential pricing and delivery. The amounts advanced under such arrangements totaled $0 and $565,295 at December
31, 2019 and 2018 for discontinued operations, respectively.
Property
and equipment
Property
and equipment are carried at cost and are depreciated on a straight-line basis over the estimated useful lives of the assets.
The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets
are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses
are included in the statements of operations in the year of disposition. The Company examines the possibility of decreases in
the value of fixed assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
Impairment
of long-lived assets and intangible assets
In
accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an
impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount
of impairment is measured as the difference between the asset’s estimated fair value and its book value. At December 31,
2019 and 2018, the Company conducted an impairment assessment on property, equipment and intangible asset based on the guidelines
established in ASC Topic 360 to determine the estimated fair market value of property, equipment and intangible asset as of December
31, 2019 and 2018. Such analysis considered future use of such equipment, consultation with equipment resellers, subsequent sales
of price of equipment held for sale, and other industry factors. Upon completion of the annual impairment analysis, the Company
recorded impairment charges on long-lived assets of $0 and $6,257,583, and impairment loss on intangible assets of $565,008 and
$893,625 for the years ended December 31, 2019 and 2018, in relation to its discontinued operations.
Impairment
of goodwill
In
accordance with ASC 350-30-35-4 requirement, the Company hired specialist to review goodwill value for impairment whenever that
goodwill be tested for impairment on an annual basis and between annual tests when circumstances indicate that the recoverability
of the carrying amount of goodwill may be in doubt. The goodwill impairment test requires judgment, including the identification
of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining
the fair value. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows,
determining appropriate discount rates and other assumptions. Upon completion of the annual impairment analysis for goodwill,
the Company determined that the carrying value exceeded the fair market value on certain goodwill formerly on the Company’s
book, and in connection with the impairment of goodwill, the Company recorded impairment loss on goodwill of $898,908 and $25,965
for the year ended December 31, 2019 and 2018.
Advances
from customers (discontinued operations)
Advances
from customers at December 31, 2019 and 2018 amounted to $0 and $1,073,797, respectively, and consist of prepayments from customers
for merchandise that had not yet been shipped. The Company will recognize the deposits as revenue when customers take delivery
of the goods and title to the assets is transferred to customers in accordance with the Company’s revenue recognition policy.
Revenue
recognition
In
May 2014, FASB issued an update Accounting Standards Update (“ASU”) (“ASU 2014-09”) establishing Accounting
Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). ASU
2014-09, as amended by subsequent ASUs on the topic, establishes a single comprehensive model for entities to use in accounting
for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance. This standard,
which is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2017, requires an entity
to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional disclosures.
The Company adopted this standard in 2018 using the modified retrospective approach, which requires applying the new standard
to all existing contracts not yet completed as of the effective date and recording a cumulative-effect adjustment to retained
earnings as of the beginning of the fiscal year of adoption. Based on an evaluation of the impact ASU 2014-09 will have on the
Company’s sources of revenue, the Company has concluded that ASU 2014-09 did not have a material impact on the process for,
timing of, and presentation and disclosure of revenue recognition from customers.
Continuing
operations
The
Company derives its revenues from the sale of licence and advertising right and in a term of certain periods. The Company applies
the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations
under each of its agreements:
|
●
|
identify the contract with a customer;
|
|
|
|
|
●
|
identify the performance obligations in the
contract;
|
|
|
|
|
●
|
determine the transaction price;
|
|
|
|
|
●
|
allocate the transaction price to performance
obligations in the contract; and
|
|
|
|
|
●
|
recognize revenue as the performance obligation
is satisfied.
|
Discontinued
operations
The
Company recognizes revenues from the sale of equipment upon shipment and transfer of title. The other elements may include installation
and, generally, a one-year warranty. Equipment installation revenue is valued based on estimated service person hours to complete
installation and is recognized when the labor has been completed and the equipment has been accepted by the customer, which is
generally within a couple days of the delivery of the equipment. Warranty revenue is valued based on estimated service person
hours to complete a service and generally is recognized over the contract period.
All
other product sales with customer specific acceptance provisions are recognized upon customer acceptance and the delivery of the
parts or service. Revenues related to spare part sales are recognized upon shipment or delivery based on the trade terms.
Income
taxes
The
Company is governed by the Income Tax Law of the PRC, Inland Revenue Ordinance of Hong Kong and the U.S. Internal Revenue Code
of 1986, as amended. The Company accounts for income taxes using the asset/liability method prescribed by ASC 740, “Accounting
for Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on the difference between
the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in
which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if, based
on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not
be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes
the enactment date.
On
December 22, 2017, The United States signed into law the Tax Cuts and Jobs Act (the “Act”), a tax reform bill which,
among other items, reduces the current federal income tax rate in the United States to 21% from 35%. The rate reduction is effective
January 1, 2018, and is permanent.
The
Act has caused the Company’s deferred income taxes to be revalued. As changes in tax laws or rates are enacted, deferred
tax assets and liabilities are adjusted through income tax expense. Pursuant to the guidance within SEC Staff Accounting Bulletin
No. 118 (“SAB 118”), as of December 31, 2017, the Company recognized the provisional effects of the enactment of the
Act for which measurement could be reasonably estimated. Since the Company has provided a full valuation allowance against its
deferred tax assets, the revaluation of the deferred tax assets did not have a material impact on any period presented. The ultimate
impact of the Act may differ from these estimates due to the Company’s continued analysis or further regulatory guidance
that may be issued as a result of the Act.
The
Company applied the provisions of ASC 740-10-50, “Accounting for Uncertainty in Income Taxes,” which provides clarification
related to the process associated with accounting for uncertain tax positions recognized in the Company’s financial statements.
Audit periods remain open for review until the statute of limitations has passed. The completion of review or the expiration of
the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income
taxes. Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period
based, in part, upon the results of operations for the given period. As of December 31, 2019 and 2018, the Company had no uncertain
tax positions, and will continue to evaluate for uncertain positions in the future.
Stock-based
compensation
Stock-based
compensation is accounted for based on the requirements of the Share-Based Payment topic of ASC Topic 718, which requires recognition
in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments
over the vesting period or immediately if fully vested and non-forfeitable. The Financial Accounting Standards Board (“FASB”)
also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date
fair value of the award.
Through
September 30, 2018, pursuant to ASC 505-50 – “Equity-Based Payments to Non-Employees”, all share-based
payments to non- employees, including grants of stock options, were recognized in the consolidated financial statements as compensation
expense over the service period of the consulting arrangement or until performance conditions are expected to be met. The Company
periodically reassessed the fair value of non-employee share based payments until service conditions are met, which generally
aligns with the vesting period of the equity instrument, and the Company adjusts the expense recognized in the consolidated financial
statements accordingly. The Company adopted ASU No. 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting”,
which simplifies several aspects of the accounting for nonemployee share- based payment transactions by expanding the scope of
the stock-based compensation guidance in ASC 718 to include share-based payment transactions for acquiring goods and services
from non-employees.
Employee
benefits
The
Company’s operations and employees are all located in the PRC and Hong Kong. The Company makes mandatory contributions to
the PRC and Hong Kong governments’ health, retirement benefit and unemployment funds in accordance with the relevant Chinese
social security laws and law of Mandatory Provident Fund in Hong Kong. The costs of these payments are charged to the same accounts
as the related salary costs in the same period as the related salary costs incurred. Employee benefit costs totaled $14,709 and
$39,301 for the years ended December 31, 2019 and 2018 for continuing operations, respectively. Employee benefit costs totaled
$220,238 and $248,383 for the years ended December 31, 2019 and 2018 for discontinued operations, respectively.
Research
and development (discontinued operations)
Research
and development costs are expensed as incurred. The costs primarily consist of raw materials and salaries incurred for the development
and improvement of the Company’s dyeing and finishing machine product line. Research and development costs totaled $317,891
and $498,803 for the years ended December 31, 2019 and 2018, respectively.
Foreign
currency translation
The reporting currency of the Company is
the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s
operating subsidiaries is the Chinese Renminbi (“RMB”) or Hong Kong dollars (“HKD”). For the subsidiaries
and affiliates, whose functional currencies are the RMB or HKD, results of operations and cash flows are translated at average
exchange rates during the period, assets and liabilities are translated at the unified exchange rate at the end of the period,
and equity is translated at historical exchange rates. As a result, amounts relating to assets and liabilities reported on the
statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation
adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in
determining comprehensive loss. The cumulative translation adjustment and effect of exchange rate changes on cash for the years
ended December 31, 2019 and 2018 was $(73,776) and $90,427, respectively. Transactions denominated in foreign currencies are translated
into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign
currencies are translated into the functional currency at the exchange rates, prevailing at the balance sheet date with any transaction
gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional
currency are included in the results of operations as incurred.
All
of the Company’s revenue transactions are transacted in the functional currency of the operating subsidiaries and affiliates.
The Company did not enter into any material transaction in foreign currencies. Transaction gains or losses have not had, and are
not expected to have, a material effect on the results of operations of the Company.
For
operating subsidiaries and VIE’s located in the People’s Republic of China (“PRC”), asset and liability
accounts at December 31, 2019 and December 31, 2018 were translated at 7.1363 RMB to $1.00 and at 6.8778 RMB to $1.00, respectively,
which were the exchange rates on the balance sheet dates. For operating subsidiaries in Hong Kong, asset and liability accounts
at December 31, 2019 and December 31, 2018 were translated at 7.7872 HKD to $1.00 and 7.8305 HKD to $1.00, which were the exchange
rates on the balance sheet date. For operating subsidiaries and VIE’s located in the PRC, the average translation rates
applied to the statements of operations for the years ended December 31, 2019 and 2018 were 6.8609 RMB and 6.6187 RMB to $1.00,
respectively. For operating subsidiaries located in Hong Kong, the average translation rates applied to the statements of operations
for the year ended December 31, 2019 and 2018 were 7.8 HKD to $1.00. Cash flows from the Company’s operations are calculated
based upon the local currencies using the average translation rate.
Loss
per share of common stock
ASC
Topic 260 “Earnings per Share,” requires presentation of both basic and diluted earnings per share (“EPS”)
with a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted
EPS computation. Basic EPS excludes dilution. Diluted EPS reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that
then shared in the earnings of the entity.
Basic
net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of shares
of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average
number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.
The Company did not have any common stock equivalents or potentially dilutive common stock outstanding during the years ended
December 31, 2019 and 2018. In a period in which the Company has a net loss, all potentially dilutive securities are excluded
from the computation of diluted shares outstanding as they would have had an anti-dilutive impact.
The
following table presents a reconciliation of basic and diluted net loss per share:
|
|
Years Ended
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Net Loss for basic and diluted attributable to common shareholders
|
|
$
|
(27,507,629
|
)
|
|
$
|
(42,963,984
|
)
|
From continuing operations
|
|
|
(2,556,543
|
)
|
|
|
(16,593,910
|
)
|
From discontinued operations
|
|
$
|
(24,951,086
|
)
|
|
$
|
(26,370,074
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common stock outstanding– basic and diluted
|
|
|
188,332,818
|
|
|
|
186,811,503
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share of common stock
|
|
|
|
|
|
|
|
|
From continuing operations – basic and diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.09
|
)
|
From discontinued operations – basic and diluted
|
|
|
(0.13
|
)
|
|
|
(0.14
|
)
|
Net (loss) income per common share - basic and diluted
|
|
$
|
(0.14
|
)
|
|
$
|
(0.23
|
)
|
Noncontrolling
interest
The
Company accounts for noncontrolling interest in accordance with ASC Topic 810-10-45, which requires the Company to present noncontrolling
interests as a separate component of total shareholders’ equity on the consolidated balance sheets and the consolidated
net income/(loss) attributable to the its noncontrolling interest be clearly identified and presented on the face of the consolidated
statements of operations and comprehensive (loss).
Comprehensive
loss
Comprehensive
loss is comprised of net loss and all changes to the statements of stockholders’ equity, except those due to investments
by stockholders, changes in paid-in capital and distributions to stockholders. For the Company, comprehensive loss for the years
ended December 31, 2019 and 2018 included net loss and unrealized (loss) gain from foreign currency translation adjustments.
Reclassification
Certain
reclassifications have been made in prior year’s consolidated financial statements to conform to the current year’s
financial presentation. The reclassifications have no effect on previously reported net income (loss) and related to the reclassification
of discontinued operations.
Recent
accounting pronouncements
From
time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other
standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company
believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial
position or results of operations upon adoption.
Accounting
Standards Adopted
In
February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”) in order to increase transparency and comparability
among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet for those leases classified
as operating leases under previous generally accepted accounting principles. ASU 2016-02 requires a lessee to recognize a lease
liability for future lease payments and a right-of-use asset representing the right to use the underlying asset for the lease
term on the balance sheet for most lease arrangements. The new standard also changes many key definitions, including the definition
of a lease. The new standard includes a short-term lease exception for leases with a term of 12 months or less, as part of which
a lessee can make an accounting policy election not to recognize right-of-use assets and lease liabilities. Lessees will continue
to differentiate between finance leases (previously referred to as capital leases) and operating leases using classification criteria
that are substantially similar to the previous guidance in ASC 840.
ASU
2016-02 is effective for fiscal years beginning after December 15, 2018 (including interim periods within those periods) and early
adoption is permitted. In August 2018, the FASB issued ASU 2018-11, Leases, Targeted Improvements, which provides a new
transition option in which an entity initially applies ASU 2016-02 at the adoption date and recognizes a cumulative-effect adjustment
in the period of adoption. Prior period comparative balances will not be adjusted. The Company used the new transition option
and was also utilizing the package of practical expedients that allows it to not reassess: (1) whether any expired or existing
contracts are or contain leases, (2) lease classification for any expired or existing leases, and (3) initial direct costs for
any existing leases. We also used the short-term lease exception for leases with a term of 12 months or less. Additionally, the
Company used the practical expedient that allowed each separate lease component of a contract and the associated non-lease components
to be treated as a single lease component. The exercise of lease renewal options is at our discretion and the renewal to extend
the lease terms are not included in the Company’s Right-Of-Use assets and lease liabilities as they are not reasonably certain
of exercise. The Company will evaluate the renewal options and when they are reasonably certain of exercise, the Company will
include the renewal period in its lease term. As of the January 1, 2019, effective date the Company identified one finance lease
arrangement in which it is a lessee.
In
calculating the present value of the lease payments, the Company applied an individual discount rate for each of its leases, and
determined the appropriate discount rate based on the remaining lease terms at the date of adoption. As the lessee to several
lease agreements, the Company did not have insight into the relevant information that would be required to arrive at the rate
implicit in the lease. Therefore, the Company utilized its outstanding borrowings as a benchmark to determine the incremental
borrowing rate for its leases. The benchmark rate was adjusted to arrive at an appropriate discount rate for each lease.
In
June 2018, the FASB issued ASU No. 2018-07, Compensation-Stock Compensation: Improvements to Nonemployee Share-Based Payment
Accounting (“ASU 2018-07”), which expands the scope of Compensation – Stock Compensation (“Topic 718”)
to include share-based payment transactions for acquiring goods and services from nonemployees. This amendment applies to all
share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own
operations by issuing share-based payment awards. The Company adopted ASU 2018-07 on January 1, 2019. The impact was immaterial
to the financial statements.
In
June 2018, the FASB issued ASU No. 2018-08, Not-For-Profit Entities – Clarifying the Scope and the Accounting Guidance
for Contributions Received and Contributions Made (“ASU 2018-08”). ASU 2018-08 clarifies how an entity determines
whether a resource provider is participating in an exchange transaction by evaluating whether the resource provider is receiving
commensurate value in return for the resources transferred. The guidance is effective for annual periods beginning after June
15, 2018, including interim periods within those annual periods, and has been adopted on a modified prospective basis. The modified
prospective adoption is applied to agreements that are not completed as of the effective date, or entered into after the effective
date. Under the modified prospective adoption approach, prior period results have not been restated and no cumulative-effect adjustment
has been recorded. The Company does not expect this standard to have a material impact on its financial statements.
Accounting
Standards Issued, Not Adopted
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial
Instruments (“ASU 2016-13”). This ASU requires measurement and recognition of expected credit losses for financial
assets. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale
debt securities. ASU 2016-13 is effective for the Company beginning January 1, 2023. Entities will apply the standard’s
provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the
guidance is adopted. The Company is currently evaluating the potential effect of this standard on its financial statements. The
Company does not expect this standard to have a material impact on its financial statements.
In
August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (“ASU 2018-13”), which eliminates, adds
and modifies certain disclosure requirements for fair value measurements. The amendment is effective for interim and annual reporting
periods beginning after December 15, 2019. The Company is currently assessing the impact this will have on the financial statements.
In
November 2018, the FASB issued ASU No. 2018-18, Collaborative Arrangements (“ASU 2018-18”), which clarifies
the interaction between ASC 808, Collaborative Arrangements and ASC 606, Revenue from Contracts with Customers. Certain transactions
between participants in a collaborative arrangement should be accounted for under ASC 606 when the counterparty is a customer.
In addition, ASU 2018-18 precludes an entity from presenting consideration from a transaction in a collaborative arrangement as
revenue if the counterparty is not a customer for that transaction. ASU 2018-18 should be applied retrospectively to the date
of initial application of ASC 606. This guidance is effective for interim and fiscal periods beginning after December 15, 2019.
The Company is currently assessing the impact this will have on the financial statements.
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes (“ASU 2019-12”),
which eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income
taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also
simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting
for transactions that result in a step-up in the tax basis of goodwill. The standard is effective for fiscal years and interim
periods within those fiscal years beginning after December 15, 2020, with early adoption permitted. Adoption of the standard requires
certain changes to be made prospectively, with some changes to be made retrospectively. The Company does not expect the adoption
of this standard to have a material impact on our financial position, results of operations or cash flows.
NOTE
2 – ACQUISITIONS
Acquisition
of ECRent Group
On
December 27, 2019, the Company completed the Acquisition of Peak Equity International Limited and Subsidiaries (collectively “Peak
Equity”) (the “Acquisition”) for its 100% equity interest. The consideration of the Acquisition totaled approximately
7,200,000,000 shares of the Company’s common stock, at the price of $0.25, equal to $1,800,000,000.
This
Acquisition is considered as related party transaction, whereas Ms. Deborah Yuen (a spouse of Mr Chan Tin Chi), an affiliate of
YSK 1860 Co., Limited, which is a shareholder of the Company, previously controlled Peak Equity during 2017 and 2018.
The
Acquisition will be accounted for in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification Topic 805, Business Combinations, using the reverse acquisition method whereas Peak Equity is considered as
the accounting acquirer and the Company as the acquired party. The purchase price allocation is based on net recognized values
of SEII’s (accounting acquire) identifiable assets and liabilities.
Goodwill
is measured as the excess of the fair value of the consideration effectively transferred over the net amount of SEII’s recognized
identifiable assets and liabilities as at December 27, 2019, as follows:
|
|
$
|
|
Consideration effectively transferred
|
|
|
4,590,197
|
|
Less: Net recognized values of SEII’s identifiable assets and liabilities
|
|
|
|
|
Acquired Assets:
|
|
|
|
|
Cash and cash equivalents
|
|
|
79,274
|
|
Accounts receivable
|
|
|
260,296
|
|
Notes receivable
|
|
|
56,052
|
|
Inventories
|
|
|
1,724,754
|
|
Deposits and prepayments
|
|
|
1,498,224
|
|
Other receivable
|
|
|
77,029
|
|
Plant and equipment
|
|
|
5,859,215
|
|
Intangible assets #
|
|
|
3,853,190
|
|
Assumed liabilities:
|
|
|
|
|
Accounts payable
|
|
|
(2,589,895
|
)
|
Convertible note payable
|
|
|
(838,571
|
)
|
Accrued expenses
|
|
|
(693,728
|
)
|
Other payable
|
|
|
(151,807
|
)
|
Tax payable
|
|
|
(64,691
|
)
|
Amounts due to related parties
|
|
|
(2,275,391
|
)
|
Bank loans
|
|
|
(1,287,013
|
)
|
Liabilities of discontinued operations
|
|
|
(184,690
|
)
|
Bargain purchase gain (negative goodwill)
|
|
|
(732,051
|
)
|
In
accordance with ASC 805, “Business Combinations,” the excess of fair value of acquired net assets over purchase
price (negative goodwill) of $0.7 million, was recognized as a gain in the period the Reverse Merger was completed.
Intangible assets consisted of:
|
|
Useful life
|
|
December 27,
2019
|
|
Land use rights
|
|
45 - 50 years
|
|
$
|
3,783,611
|
|
Other intangible assets
|
|
3 - 5 years
|
|
|
1,593,817
|
|
Goodwill
|
|
-
|
|
|
27,353
|
|
|
|
|
|
|
5,404,781
|
|
Less: accumulated amortization
|
|
|
|
|
(1,551,591
|
)
|
|
|
|
|
$
|
3,853,190
|
|
Acquisition
of G-Coin
On
December 18, 2019, Ying Huihao and EC Advertising Limited entered into a Sale and Purchase Agreement with respect to G-Coin Worldwide
Limited (“G-Coin”), whereby the Company shall issue 3,425,328 shares of common stock in exchange for two vessels owned
by G-Coin, amounted to the fair value of $897,436.
Acquisition
of 3D Discovery
On
January 19, 2018 (the “Closing Date”), the Company completed the acquisition of 60% of the issued and outstanding
capital stock of 3D Discovery Co. Limited (“3D Discovery”), a company incorporation in Hong Kong, from its shareholders
pursuant to the terms and conditions of a Sale and Purchase Agreement entered into among the Company and the 3D Discovery Stockholders
on the Closing Date (the “Acquisition Agreement”). 3D Discovery is a digital marketing services provider which provides
various solution such as 3D scanning and modeling, website and mobile app development, video production, and graphic design to
its clients. Apart from its existing business, 3D Discovery plans to develop a mobile app which allows users to create an interactive
virtual tour of a physical space by using a mobile phone camera. In connection with the acquisition, the Company issued 68,610
unregistered shares of its common stock valued at $442,535, based on the acquisition-date fair value of our common stock of $6.45
per share based on the quoted market price of the Company’s common stock on the Closing date.
On
January 30, 2018 (the “Closing Date”), the Company completed the acquisition of 80% of the issued and outstanding
capital stock of AnyWorkspace Limited (“AnyWorkspace”), a company incorporation in Hong Kong, from its shareholders
pursuant to the terms and conditions of a Sale and Purchase Agreement entered into among the Company and the AnyWorkspace Stockholders
on the Closing Date (the “Acquisition Agreement”). AnyWorkspace develops an online, real-time marketplace that connects
workspace providers with clients who need temporary office and meeting spaces. In connection with the acquisition, the Company
issued 106,464 unregistered shares of its common stock valued at $534,449, based on the acquisition-date fair value of our common
stock of $5.02 per share based on the quoted market price of the Company’s common stock on the Closing date. The fair value
of the assets acquired and liabilities assumed were based on management estimates of the fair values on closing date of each respective
acquisition. Based upon the purchase price allocations, the following table summarizes the estimated fair value of the assets
acquired and liabilities assumed at the date of each acquisition:
Cash
|
|
$
|
2,374
|
|
Account receivable and prepayment
|
|
|
21,663
|
|
Property and equipment
|
|
|
9,222
|
|
Goodwill
|
|
|
53,431
|
|
Other intangible assets
|
|
|
1,300,805
|
|
Total assets acquired at fair value
|
|
|
1,387,495
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
(6,678
|
)
|
Non-controlling interest assumed
|
|
|
(403,833
|
)
|
Total liabilities and non-controlling interest assumed
|
|
|
(410,511
|
)
|
|
|
|
|
|
Total purchase consideration
|
|
$
|
976,984
|
|
The
assets acquired and liabilities assumed are recorded at their estimated fair value on the acquisition date with subsequent changes
recognized in earnings or loss. These estimates are inherently uncertain and are subject to refinement. Management develops estimates
based on assumptions as a part of the purchase price allocation process to value the assets acquired and liabilities assumed as
of the business combination date. As a result, during the purchase price measurement period, which may be up to one year from
the business acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding
offset to goodwill. After the purchase price measurement period, the Company will record adjustments to assets acquired or liabilities
assumed in operating expenses in the period in which the adjustments were determined.
NOTE
3 – DISCONTINUED OPERATIONS
On December 30, 2019, the Company’s
Board of Directors approved to enter into a VIE Termination Agreement relating to the termination of the Consulting Services Agreement,
Operating Agreement, Equity Pledge Agreement, Option Agreement, Voting Rights Proxy Agreement dated October 12, 2007 with Huayang
Companies. The operations in China was closed down and fully written-off at December 31, 2019. The assets and liabilities of Huayang
Companies have been accounted for as discontinued operations in the Company’s combined and consolidated balance sheets for
all years presented. The operating results related to these lines of business have been included in discontinued operations in
the Company’s combined and consolidated statements of operations for all years presented. At December 31, 2019, the Company
recognized a gain of $4,731,804 from deconsolidation of VIEs.
The
carrying amount of the VIE’s assets and liabilities are included and presented as discontinued operations in the accompanying
consolidated financial statements of the Company and are summarized as follows:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Current assets
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
591,516
|
|
Restricted cash
|
|
|
-
|
|
|
|
76,512
|
|
Notes receivable
|
|
|
-
|
|
|
|
149,757
|
|
Accounts receivable, net
|
|
|
-
|
|
|
|
4,236,447
|
|
Inventory, net
|
|
|
-
|
|
|
|
6,414,305
|
|
Advances to suppliers
|
|
|
-
|
|
|
|
565,295
|
|
Receivable from sale of subsidiary
|
|
|
-
|
|
|
|
2,791,590
|
|
Prepaid expenses and other receivables
|
|
|
-
|
|
|
|
880,649
|
|
Other current assets
|
|
|
-
|
|
|
|
209,926
|
|
Total current assets
|
|
|
|
|
|
|
15,915,997
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
-
|
|
|
|
21,506,658
|
|
Intangible assets, net
|
|
|
-
|
|
|
|
2,933,874
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
-
|
|
|
|
40,356,529
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
|
-
|
|
|
|
2,255,658
|
|
Accounts payable and accrued liabilities
|
|
|
-
|
|
|
|
4,701,501
|
|
Advances from customers
|
|
|
-
|
|
|
|
1,073,797
|
|
Income tax payable
|
|
|
-
|
|
|
|
60,065
|
|
Other liabilities, current
|
|
|
-
|
|
|
|
268,532
|
|
Other liabilities, non-current
|
|
|
-
|
|
|
|
244,910
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
-
|
|
|
|
8,604,463
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
$
|
-
|
|
|
$
|
31,752,066
|
|
The summarized operating result of discontinued
operations included in the Company’s combined and consolidated statements of operations is as follows:
|
|
Years Ended
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Revenues, net
|
|
$
|
(6,661,473
|
)
|
|
$
|
9,299,867
|
|
Cost of revenues
|
|
|
(11,683,813
|
)
|
|
|
(13,430,279
|
)
|
Gross loss
|
|
|
(5,022,340
|
)
|
|
|
(4,130,412
|
)
|
Operating expenses
|
|
|
(19,696,644
|
)
|
|
|
(13,171,020
|
)
|
Loss from operations
|
|
|
(24,718,984
|
)
|
|
|
(17,301,432
|
)
|
Other expense, net
|
|
|
(232,102
|
)
|
|
|
(9,068,642
|
)
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
$
|
(24,951,086
|
)
|
|
$
|
26,370,074
|
)
|
NOTE
4 – ACCOUNTS RECEIVABLE
At
December 31, 2019 and 2018, accounts receivable consisted of the following:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Accounts receivable
|
|
$
|
49,257
|
|
|
$
|
13,855,040
|
|
Less: allowance for doubtful accounts and impairment loss
|
|
|
(48,952
|
)
|
|
|
(9,527,060
|
)
|
Accounts receivable, net
|
|
|
305
|
|
|
|
4,327,980
|
|
Less: Accounts receivable, net – discontinued operations
|
|
|
-
|
|
|
|
(4,236,447
|
)
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net – continuing operations
|
|
$
|
305
|
|
|
$
|
91,533
|
|
The Company reviews the accounts receivable
on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances.
For the years ended December 31, 2019 and 2018, bad debt expense amounted to $4,307,234 and $1,920,490 for discontinued operations,
respectively. At December 31, 2019, the Company recognized a full impairment charge to property and equipment of discontinued
operations.
NOTE
5 – INVENTORIES
At
December 31, 2019 and 2018, inventories consisted of the following:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Raw materials
|
|
$
|
-
|
|
|
$
|
1,207,334
|
|
Work-in-process
|
|
|
-
|
|
|
|
872,376
|
|
Finished goods
|
|
|
-
|
|
|
|
5,547,301
|
|
|
|
|
-
|
|
|
|
7,627,011
|
|
Less: reserve for obsolete inventories and impairment loss
|
|
|
-
|
|
|
|
(1,212,706
|
)
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
|
-
|
|
|
|
6,414,305
|
|
Less: Inventories, net – discontinued operations
|
|
|
-
|
|
|
|
(6,414,305
|
)
|
|
|
|
|
|
|
|
|
|
Inventories, net – continuing operations
|
|
$
|
-
|
|
|
$
|
-
|
|
The
Company establishes a reserve to mark down its inventories for estimated unmarketable inventories equal to the difference between
the cost of inventories and the estimated net realizable value based on assumptions about the usability of the inventories, future
demand and market conditions. For the years ended December 31, 2019 and 2018, the Company increased its reserve for obsolete inventory
of $3,306,861 and $944,567 for discontinued operations, respectively. At December 31, 2019, the Company recognized a full impairment
charge to property and equipment of discontinued operations.
NOTE
6 – PROPERTY AND EQUIPMENT
At
December 31, 2019 and 2018, property and equipment consisted of the following:
|
|
Useful life
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Office equipment and furniture
|
|
5 years
|
|
$
|
25,815
|
|
|
$
|
95,629
|
|
Manufacturing equipment
|
|
5 - 10 years
|
|
|
-
|
|
|
|
20,297,029
|
|
Vehicles
|
|
5 years
|
|
|
72,382
|
|
|
|
176,884
|
|
Building and building improvements
|
|
5 - 20 years
|
|
|
-
|
|
|
|
21,341,612
|
|
Manufacturing equipment in progress
|
|
-
|
|
|
-
|
|
|
|
338,190
|
|
Construction in progress
|
|
-
|
|
|
-
|
|
|
|
4,686,673
|
|
Vessels
|
|
10 years
|
|
|
588,592
|
|
|
|
-
|
|
|
|
|
|
|
686,789
|
|
|
|
46,936,017
|
|
Less: accumulated depreciation and impairment loss
|
|
|
|
|
(66,714
|
)
|
|
|
(25,370,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
620,075
|
|
|
|
21,565,754
|
|
Less: Property and equipment, net – discontinued operations
|
|
|
|
|
-
|
|
|
|
(21,506,658
|
)
|
Property and equipment, net – continuing operations
|
|
|
|
$
|
620,075
|
|
|
$
|
59,096
|
|
Depreciation expense from continuing operations
for the years ended December 31, 2019 and 2018 amounted to $28,980 and $26,928, respectively. Depreciation expense from discontinued
operations for the years ended December 31, 2019 and 2018 amounted to $565,008 and $4,028,214, respectively. At December 31, 2019,
the Company recognized a full impairment charge to property and equipment of discontinued operations.
NOTE
7 – INTANGIBLE ASSETS
At
December 31, 2019 and 2018, intangible assets consisted of the following:
|
|
Useful life
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Land use rights
|
|
45 – 50 years
|
|
$
|
-
|
|
|
$
|
3,925,789
|
|
Other intangible assets
|
|
3 - 5 years
|
|
|
843,817
|
|
|
|
845,180
|
|
Redemption code
|
|
5 years
|
|
|
750,000
|
|
|
|
-
|
|
Goodwill
|
|
Infinite
|
|
|
27,353
|
|
|
|
27,421
|
|
|
|
|
|
|
1,621,170
|
|
|
|
4,798,390
|
|
Less: accumulated amortization and impairment loss
|
|
|
|
|
(512,763
|
)
|
|
|
(1,235,877
|
)
|
Intangible assets, net
|
|
|
|
|
1,108,407
|
|
|
|
3,562,513
|
|
Less: Intangible assets, net – discontinued operations
|
|
|
|
|
-
|
|
|
|
(2,933,874
|
)
|
Intangible assets, net – continuing operations
|
|
|
|
$
|
1,108,407
|
|
|
$
|
628,639
|
|
On
December 14, 2019, the Company acquired certain redemption codes in exchange for 2,757,353 shares of its common stock at the current
fair value of $750,000 for its e-commerce payment purpose.
Amortization expense from continuing operations
for the years ended December 31, 2019 and 2018 amounted to $270,894 and $440,020, respectively. Amortization expense from discontinued
operations for the years ended December 31, 2019 and 2018 amounted to $84,219 and $267,370, respectively. At December 31, 2019,
the Company recognized a full impairment charge to property and equipment of discontinued operations.
Amortization
of intangible assets attributable to future periods is as follows:
Year ending December 31:
|
|
Amount
|
|
2020
|
|
$
|
419,317
|
|
2021
|
|
|
186,332
|
|
2022
|
|
|
167,932
|
|
2023
|
|
|
157,473
|
|
2024
|
|
|
150,000
|
|
Thereafter
|
|
|
-
|
|
|
|
$
|
1,081,054
|
|
NOTE
8 –BANK LOANS
Bank loans of $5,098,796 represented amount
due to one financial institution in Hong Kong that are repayable in a term of 30 years, with 360 monthly installments and interest
is charged at the annual rate of 2.5% below its best lending rate.
Revolving credit line of $4,558,749 is
expected to be repaid in the next twelve months and interest is charged at the rate of 3.2625% per annum over the Hong Kong Dollar
Best Lending Rate.
At
31 December 2019, the banking facilities of the Company were secured by:
|
●
|
Personal
guarantee by the directors of the Company’s subsidiary;
|
|
|
|
|
●
|
Legal
charge and rental assignment over the leasehold land and buildings owned by its related
companies which are controlled by the major shareholder of the Company, Mr. Chan Tin
Chi; and
|
|
|
|
|
●
|
Hong
Kong Mortgage Corporation Limited.
|
At
December 31, 2019 and 2018, bank loans consisted of the following:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Mortgage loan
|
|
$
|
5,098,796
|
|
|
$
|
-
|
|
Line of revolving loan
|
|
|
4,558,749
|
|
|
|
-
|
|
Short-term bank loans
|
|
|
1,195,297
|
|
|
|
2,182,960
|
|
Long-term bank loans
|
|
|
-
|
|
|
|
244,910
|
|
|
|
|
|
|
|
|
|
|
Total bank loans
|
|
|
10,852,842
|
|
|
|
2,427,870
|
|
Less: Total bank loans – discontinued operations
|
|
|
(1,195,297
|
)
|
|
|
(2,427,870
|
)
|
Total bank loans – continuing operations
|
|
$
|
9,657,545
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Reclassifying as:
|
|
|
|
|
|
|
|
|
Current portion
|
|
$
|
4,676,184
|
|
|
$
|
-
|
|
Long-term portion (more than 12 months)
|
|
|
4,981,361
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total bank loans
|
|
$
|
9,657,545
|
|
|
$
|
-
|
|
Interest related to the bank loans, which
was $322,201 and $242,703 for the years ended December 31, 2019 and 2018, respectively, is included in interest expense on the
accompanying combined and consolidated statements of operations.
NOTE
9 – CONVERTIBLE NOTE PAYABLE
Note
Purchase Agreement
On
October 9, 2017, the Company entered into a Note Purchase Agreement (the “NPA”) with Chong Ou Holdings Group Company
Limited, a BVI company (the “Investor”) pursuant to which the Investor purchased a note for $670,000, bearing two
percent (2%) interest per annum (the “Note”). The Note automatically converted into shares of common stock of the
Company at a conversion price equal to $3.35 per share on January 8, 2018. Accordingly, on January 8, 2018, the Note was converted
into 200,100 shares of common stock.
Securities
purchase agreement and related convertible note and warrants
On
May 2, 2018, pursuant to a securities purchase agreement, the Company closed a private placement of securities with Iliad Research
and Trading, L.P. (the “Investor”) pursuant to which the Investor purchased a Convertible Promissory Note (the “Iliad
Note”) in the original principal amount of $900,000, convertible into shares of common stock of the Company (the “Common
Stock”), upon the terms and subject to the limitations and conditions set forth in the Iliad Note, and a two year Warrant
to purchase 134,328 shares of Common Stock at an exercise price of $7.18 per share (the “Warrant”). In connection
with the Iliad Note, the Company paid an original issue discount of $150,000 and paid issuance costs of $45,018 which will be
reflected as a debt discount and amortized over the Iliad Note term. The Iliad Note bears interest at 10% per annum, is unsecured,
and is due on the date that is fifteen months from May 2, 2018. The warrants shall expire on the last calendar day of the month
in which the second anniversary of the Issue Date occurs. On November 8, 2018, the Company converted an aggregate of $27,811 and
$47,189 outstanding principal and interest of the Iliad Note, respectively, into a total of 36,621 shares of its common stock.
On January 11, 2019, the Company converted an aggregate of $34,103 and $15,897 outstanding principal and interest of the Iliad
Note, respectively, into 266,667 shares of its common stock.
The
Investor has the right at any time after May 2, 2018 until the outstanding balance has been paid in full to convert all or any
part of the outstanding balance into shares of common stock of the Company at conversion price of $6.70 per share (the “Lender
Conversion Price”). The Lender Conversion Price is subject to certain adjustments set forth in the Iliad Note. The conversion
price for each Redemption Conversion (the “Redemption Conversion Price”) shall be the lesser of (a) the Lender Conversion
Price, and (b) the Market Price; provided, however, in no event shall the Redemption Conversion Price be less than $2.00 per share
(“Conversion Price Floor”) unless the Company waive the Conversion Price Floor.
This
debt instrument includes embedded components including a put option. The Company evaluated these embedded components to determine
whether they are embedded derivatives within the scope of ASC 815 that should be separately carried at fair value. ASC 815-15-25-1
provides guidance on when an embedded component should be separated from its host instrument and accounted for separately as a
derivative. Based on this analysis, the Company believes that the put option is clearly and closely related to the debt instrument
and does not meet the definition of a derivative. Accordingly, in connection with this Iliad Note, the Company recorded a debt
discount for (a) the original issue discount of $150,000 (b) the relative fair value of the warrants issued of $152,490 and (c)
legal fees and other fees paid in connection with the Iliad Note aggregating $45,018. There is no beneficial conversion feature
on this Iliad Note. The debt discount shall be accreted on a straight line basis over the term of this Iliad Note.
The
convertible note payable has been extended longer period agreed by both parties.
At
December 31, 2019 and 2018, convertible debt consisted of the following:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Principal
|
|
$
|
838,571
|
|
|
$
|
872,674
|
|
Unamortized discount
|
|
|
-
|
|
|
|
(162,170
|
)
|
Convertible debt, net
|
|
$
|
838,571
|
|
|
$
|
710,504
|
|
For
the years ended December 31, 2019 and 2018, amortization of debt discount and interest expenses amounted to $162,170 and $242,699,
respectively. At December 31, 2019 and 2018, accrued interest amounted to $63,303 and $13,187, respectively.
NOTE
10 – RELATED PARTY TRANSACTIONS
License
Agreement with ECrent Capital Holdings Limited
On
June 11, 2017, the Company entered into an Exclusivity Agreement (the “Exclusivity Agreement”) with ECrent Capital
Holdings Limited (“ECrent”) the terms of which became effective on the same day. Pursuant to the Exclusivity Agreement,
the Company and ECrent agreed to engage in exclusive discussions regarding a potential acquisition by the Company of ECrent and/or
any of its subsidiaries or otherwise all or part of ECrent’s business and potential business cooperation between the two
companies (collectively, the “Potential Transactions”) for a period of three months commencing from the date of the
Exclusivity Agreement (the “Exclusive Period”). Ms. Deborah Yuen, an affiliate of YSK 1860 Co., Limited, which is
a major shareholder of the Company, controls ECrent. ECrent agreed that, during the Exclusive Period, neither ECrent nor its agents,
representatives or advisors will contact, solicit, discuss or negotiate with any third party with respect to any transaction relating
to a transfer or pledge of securities of ECrent and/or its subsidiaries, a sale of ECrent’s business, a business cooperation
or any other matters that may adversely affect the Potential Transactions or the parties’ discussion related thereto. The
exclusivity period has been further extended to a period of 18 months commencing from June 20, 2018 pursuant to three amendment
agreements dated September 11, 2017, January 23, 2018 and June 20, 2018.
On
May 8, 2018, amended on May 24, 2018 and amended on August 30, 2018, Sharing Economy entered into a License Agreement (the “Agreement”)
with ECrent. In accordance with the terms of the Amendment, ECrent shall grant the Company an exclusive license to utilize certain
software and trademarks in order to develop, launch, operate, commercialize, and maintain an online website platform in Taiwan,
Thailand, India, Indonesia, Singapore, Malaysia, Philippines, Vietnam, Cambodia, Japan, and Korea until December 31, 2019. In
consideration for the license, the Company granted ECrent 250,000 shares of common stock (the “Consideration Shares”),
at an issue price of $1,040,000, or $4.16 per share, (based on the quoted market price of the Company’s common stock on
the amended Agreement date of May 24, 2018). Pursuant to the terms of the Agreement, ECrent shall provide a guarantee on revenue
and profit of $13,000,000 and $2,522,000, respectively. The Consideration Shares shall be reduced on a pro rata basis if there
is a shortfall in the guaranteed revenue and/or profit. In connection with this agreement, during the year ended December 31,
2018, the Company recorded license fee expense of $376,170, which is included in cost of sales, and at December 31, 2018, recorded
a prepaid license fee – related party of $663,830 which will be amortized over the remaining license period.
On
December 27, 2019, the Company completed the Acquisition of Peak Equity International Limited and Subsidiaries (collectively “Peak
Equity”) (the “Acquisition”) for its 100% equity interest. The consideration of the Acquisition totaled approximately
7,200,000,000 shares of the Company’s common stock, at the price of $0.25, equal to $1,800,000,000. This Acquisition is
considered as related party transaction, whereas Ms. Deborah Yuen (a spouse of Mr Chan Tin Chi), an affiliate of YSK 1860 Co.,
Limited, which is a shareholder of the Company, previously controlled Peak Equity during 2017 and 2018.
Upon
the acquisition of ECRent Group, these related party balances and transactions are eliminated upon consolidation at December 31,
2019.
Due
to related parties
From time to time, during 2019 and 2018,
the Company receive advances from Chan Tin Chi Family Company Limited (formerly known as YSK 1860 Co., Limited), who is the major
shareholder of the Company for working capital purposes. These advances are non-interest bearing and are payable on demand. During
the years ended December 31, 2019 and 2018, the Company received advances from Chan Tin Chi Family Company Limited for working
capital totaled $820,061 and $1,394,872, respectively, and repaid to Chan Tin Chi Family Company Limited a total of $31,604 and
$484,956, respectively. At December 31, 2019 and 2018, amounts due to Chan Tin Chi Family Company Limited amounted to $2,045,962
and $3,865,260, respectively.
At December 31, 2019 and 2018, amounts
due to related companies amounted to $319,542 and $2,267,587, respectively.
The amounts are unsecured, interest-free
and have no fixed terms of repayment.
NOTE
11 – INCOME TAXES
The
Company accounts for income taxes pursuant to ASC 740 “Accounting for Income Taxes” that requires the recognition
of deferred tax assets and liabilities for the differences between the financial statements and the tax basis of assets and liabilities,
and for the expected future tax benefit to be derived from tax losses and tax credit carry forwards. Additionally, the accounting
standards require the establishment of a valuation allowance to reflect the likelihood of realization of deferred tax assets.
Realization of deferred tax assets, including those related to the U.S. net operating loss carry forwards for income tax purposes
as compared to financial statement purposes, are dependent upon future taxable income and timing of reversals of future taxable
differences along with any other positive and negative evidence during the periods in which those temporary differences become
deductible or are utilized.
The
Company is governed by the Income Tax Laws of the PRC, Inland Revenue Ordinance of Hong Kong, and the U.S. Internal Revenue Code
of 1986, as amended. Under the Income Tax Laws of PRC and Hong Kong, Chinese companies are generally subject to an income tax
at an effective rate of 25% and 16.5%, respectively, on income reported in the statutory financial statements after appropriate
tax adjustments. The Company’s subsidiary, Green Power, and VIEs (Dyeing and Heavy Industries) are subject to PRC statutory
rates and certain subsidiaries domiciled in Hong Kong are subject to the Hong Kong statutory rate. The Company’s wholly-owned
subsidiary, Fulland Limited was incorporated in the Cayman Islands and certain subsidiaries were incorporated in the British Virgin
Islands. Under the current laws of the Cayman Islands and British Virgin Islands, these entities are not subject to income taxes.
Sharing
Economy International Inc. was incorporated in the United States and has incurred an aggregate net operating loss of approximately
$9,578,000 for income taxes purposes through December 31, 2018 and Foreign Tax Credits related to the Income Tax Laws of the PRC
of approximately $982,409, subject to the Internal Revenue Code (“IRC”) Section 382, which places a limitation on
the amount of taxable income that can be offset by net operating losses after a change in ownership. The Company has not calculated
its IRC Section 382 change of ownership to date, but there seems to have been a change of ownership within the meaning of IRC
Section 382, which has not limited the use of net operating losses, nor foreign tax credits as of December 31, 2018, based upon
Managements review. The net operating loss carries forward and foreign tax credit carry forward for United States income taxes
may be available to reduce future years’ taxable income. Net operating loss carry forwards through December 31, 2017 of
$8,402,000 will expire, if not utilized, through 2037 and the remaining foreign tax credits expire, if not utilized, through 2026.
Net operating loss carry forwards for 2018 of $1,176,000 forward may be carried forward indefinitely subject to annual usage limitations.
As of December 31, 2019, the Company’s discontinued operations had net operating loss carryforwards of approximately $10,812,000
for PRC income tax purposes, such losses are set to expire in 2024 for PRC income tax purposes. As of December 31, 2019, the Company
had net operating loss carryforwards of approximately $2,670,000 for Hong Kong income tax purposes.
On
December 22, 2017, the Tax Cuts and Jobs Act of 2017 (“the Act”) was signed into law making significant changes to
the Internal Revenue Code. Changes include, but are not limited to, a United States corporate tax rate decrease from 35% to 21%
effective for tax years beginning after December 31, 2017 and a one-time transition tax on the mandatory deemed repatriation of
cumulative foreign earnings as of December 31, 2017. The Company believes it is subject to the one-time transition tax on the
mandatory deemed repatriation of foreign earnings. Such deemed repatriation tax was estimated to be approximately $5,256,000,
which has been reduced to zero by the use of Foreign Tax Credit carryforward utilization at December 31, 2017 related to the Income
Tax Laws of the PRC. Management is in the process of reviewing its IRC Section 382 change of ownership, relating to such amount.
The
Act has caused the Company’s deferred income taxes to be revalued. As changes in tax laws or rates are enacted, deferred
tax assets and liabilities are adjusted through income tax expense. Pursuant to the guidance within SEC Staff Accounting Bulletin
No. 118 (“SAB 118”), as of December 31, 2017, the Company recognized the provisional effects of the enactment of the
Act for which measurement could be reasonably estimated. Since the Company has provided a full valuation allowance against its
deferred tax assets, the revaluation of the deferred tax assets did not have a material impact on any period presented. The ultimate
impact of the Act may differ from these estimates due to the Company’s continued analysis or further regulatory guidance
that may be issued as a result of the Act.
In
2017, as a result of the reduction of the United States federal corporate income tax rate, the Company reduced the value of its
net deferred tax asset by $1,092,239 which was recorded as a corresponding reduction to the valuation allowance during the fourth
quarter of 2017.
Management
believes that it appears more likely than not that the Company will not realize these tax benefits due to the Company’s
continuing losses for United States income taxes purposes, and losses in PRC and Hong Kong. Accordingly, the Company has provided
a 100% valuation allowance on the deferred tax asset benefit related to its U.S. and foreign net operating loss carry forwards
to reduce the asset to zero. Management will review this valuation allowance periodically and make adjustments as necessary.
For discontinued operations, the Company
has cumulative undistributed earnings from its China subsidiaries and VIEs of approximately $0 and $0 million as of December 31,
2019 and 2018, respectively, which is included in the consolidated retained earnings and will continue to be indefinitely reinvested
in the Company’s PRC operations. Accordingly, no provision has been made for any deferred taxes related to future repatriation
of these earnings, nor is it practicable to estimate the amount of income taxes that would have to be provided if we concluded
that such earnings will be remitted in the future.
The
table below summarizes the differences between the U.S. statutory federal rate and the Company’s effective tax rate for
the years ended December 31, 2019 and 2018:
|
|
2019
|
|
|
2018
|
|
U.S. statutory rates
|
|
|
21.0
|
%
|
|
|
21.0
|
%
|
U.S. effective rate different than China tax rate
|
|
|
(0.4
|
)%
|
|
|
(0.4
|
)%
|
Non-deductible expenses
|
|
|
(11.6
|
)%
|
|
|
(16.3
|
)%
|
China valuation allowance
|
|
|
(8.0
|
)%
|
|
|
(4.5
|
)%
|
U.S. valuation allowance
|
|
|
(1.0
|
)%
|
|
|
(0.6
|
)%
|
Total provision for income taxes
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
For the years ended December 31, 2019 and
2018, income taxes expense was related to our discontinued operations in the PRC and amounted to $0 and $0, respectively.
The
tax effects of temporary differences under ASC 740 “Accounting for Income Taxes” that give rise to significant
portions of deferred tax assets and liabilities as of December 31, 2019 and 2018 were as follows:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Deferred tax assets:
|
|
|
|
|
(Restated)
|
|
Net U.S. operating loss carry forward
|
|
$
|
2,211,684
|
|
|
$
|
2,011,408
|
|
Net PRC and Hong Kong operating loss carry forward
|
|
|
1,731,760
|
|
|
|
4,035,784
|
|
Foreign tax credit
|
|
|
206,306
|
|
|
|
206,306
|
|
Total gross deferred tax assets
|
|
|
4,149,750
|
|
|
|
6,253,498
|
|
Less: valuation allowance
|
|
|
(4,149,750
|
)
|
|
|
(6,253,498
|
)
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
During the year ended December 31, 2019,
the valuation allowance decreased by $2,103,748 due to the de-consolidation of PRC VIEs.
NOTE
12 – STOCKHOLDERS’ EQUITY
Authorized shares
On
November 15, 2019, an amendment to the Company’s Articles of Incorporation was filed with the Secretary of State of Nevada
to increase the number of shares of common stock which the Company is authorized to issue to 250,000,000 shares of common stock,
and to increase the number of shares of preferred stock which the company is authorized to issue to 50,000,000 shares of preferred
stock.
As
of December 31, 2019, the Company’s authorized share is 300,000,000 common shares with a par value of $0.001 per share,
consisting of 50,000,000 shares of preferred stock and 250,000,000 shares of common stock.
Preferred
stock designated
On
September 7, 2018, the Company filed with the State of Nevada a Certificate of Designation establishing the designations, preferences,
limitations and relative rights of the Series A Preferred Stock (the “Designation”). The Designation authorized 10,000,000
shares of Series A Preferred Stock. Each share of Series A Preferred Stock shall be convertible into one (1) share of the Company’s
common stock, at the option of the holder, on or after the date and subject to the conditions set forth in the Designation. There
is no issue of Series A Preferred Stock as of December 31, 2019 and 2018.
Common
stock issued for services
During
the year ended December 31, 2018, pursuant to consulting and service agreements, the Company issued an aggregate of 3,499,120
shares of common stock to ninety-five consultants and vendors for the services rendered and to be rendered and two consultants
surrendered an aggregate of 88,802 shares. These shares were valued at the fair market value on the grant date using the reported
closing share price on the date of grant.
Additionally,
the Company issued/will issue an additional 1,338,218 shares of common stock to thirty-one consultants and vendors during year
2019, provided that these agreements are not terminated prior to the issuance of such shares. The initial fair value of these
shares was valued at the fair market value on the grant or contract date using the reported closing share price on the date of
contract or grant. The Company will recognize stock-based professional fees over the period during which the services are rendered
by such consultant or vendor. At the end of each financial reporting period prior to issuance of these shares, the fair value
of these shares is remeasured using the then-current fair value of the Company’s common stock.
In
October and December 2018, the Company mutually agreed or terminated the consulting and service agreements of seven consultants
and vendors. Both parties forgo their respective rights as stated in the agreements, the Company has no obligation to issue in
aggregate of 648,601 shares in effect.
During
the year ended December 31, 2018, the Company has issued 349,870 shares as bonus to certain directors and employees for performance
targets to be achieved for the year in 2018, and the Company has also issued 5,610 shares as salary and staff benefits. These
shares were valued at the fair market value on the entitlement or grant date using the reported closing share price on the date
of entitlement or grant. During the year ended December 31, 2018, the Company recorded stock-based compensation expense of $352,391
and prepaid expenses of $932 which will be amortized over the remaining service period.
For
part of the consultancy agreements, if, on the first date when the restrictive legend on the certificate of each lot of the shares
issued to the consultant/vendor pursuant these agreements are removed and such lot of shares becomes freely tradeable without
restriction, the closing price of the shares drops below the issue price, the Company will compensate the consultants and vendors
for the drop in value of such lot of shares, which will be calculated by multiplying the number of Shares by the difference between
the closing price and the issue price (“Shortfall”). The total maximum number of shares issued for the Shortfall of
these consultancy agreements shall not exceed 264,169 Shares.
Additionally,
pursuant to a two-year consulting agreement between the Company’s wholly-owned subsidiary, EC Advertising and an individual,
the Company shall, within one month from the date of this Agreement (October 9, 2017), issue such number of ordinary shares of
EC Advertising to the Consultant (or his nominee) so that he (or his nominee) will hold 15% of EC Advertising issued share capital
as enlarged by the share issue pursuant to this agreement. Additionally, within one month after the Consultant achieves all the
performance targets as outlined in the agreement, EC Advertising shall issue, or shall cause its major shareholder to transfer,
such number of EC Advertising’s ordinary shares to the Consultant (or its nominee) so that he (and his nominee) will, together
with the 15% issued share capital discussed above, hold a total of 49% of EC Advertising’s issued share capital as enlarged
by the share issue or after the transfer (as the case may be). Performance targets include the achievement by the Company of total
revenue of $10,000,000 and profit after tax of $4,000,000 during the term of the agreement.
During
the year ended December 31, 2019, pursuant to consulting and service agreements, the Company issued an aggregate of 1,749,347
shares of common stock to certain consultants and vendors for the services rendered and to be rendered. These shares were valued
at the fair market value on the grant date using the reported closing share price on the date of grant. At the end of each financial
reporting period prior to issuance of these shares, the fair value of these shares is measured using the fair value of the Company’s
common stock at reporting date. The Company recognizes stock-based professional fees over the period during which the services
are rendered by such consultant or vendor at the fair market value of $399,936.
Also,
the Company terminated the consulting agreements of eleven consultants. The consultants surrendered an aggregate of 562,501 shares
issued in prior periods. In addition, the Company also mutually agreed or terminated the consulting and service agreements of
three consultants and vendors. Both parties forgo their respective rights as stated in the agreements; and the Company has no
obligation to issue in aggregate of 223,135 shares in effect. As a result of the above mentioned transactions, the Company reversed
the fair value of $947,948 recognized in stockholders’ equity in prior periods.
In
connection with the issuance of the shares to consultants and vendors, the Company recorded prepaid expenses of $0 and $1,709,989
which is being amortized over the respective service period as of December 31, 2019 and 2018, respectively. For the years ended
December 31, 2019 and 2018, the Company recorded stock-based consulting and service fees of $3,018,829 and $10,366,170, respectively.
Common
stock sold for cash
In
March 2018, pursuant to a stock purchase agreement, the Company sold 69,676 shares of common stock to an investor at a purchase
price of $3.68 per share for net cash proceeds a total of $256,410. The Company did not engage a placement agent with respect
to these sales.
In
March 2019, pursuant to a stock purchase agreement, the Company sold 690,000 shares of common stock to an investor at a purchase
price of $0.29 per share for net cash proceeds a total of $200,100. The Company did not engage a placement agent with respect
to these sales.
In
December 2019, pursuant to a stock purchase agreement, the Company sold 2,500,000 shares of common stock to an investor at a purchase
price of $0.282 per share for net cash proceeds a total of $705,000. The Company did not engage a placement agent with respect
to these sales.
Common
stock issued debt conversion
For
the year ended December 31, 2018, the Company issued 236,721 shares of its common stock upon conversion of debt.
For
the year ended December 31, 2019, the Company issued 266,667 shares of its common stock upon conversion of debt.
Common
stock issued for assets
On
December 14, 2019, the Company entered into a Transfer Agreement relating to the transfer of redemption codes in exchange for
2,757,353 shares of common stock of the Company.
Common
stock issued in connection with acquisitions
On
January 19, 2018 (the “Closing Date”), the Company completed the acquisition of 60% of the issued and outstanding
capital stock of 3D Discovery from its shareholders pursuant to the terms and conditions of a Sale and Purchase Agreement entered
into among the Company and the 3D Discovery Stockholders on the Closing Date. In connection with the acquisition, the Company
issued 68,610 unregistered shares of its common stock valued at $442,535, based on the acquisition-date fair value of our common
stock of $6.45 per share based on the quoted market price of the Company’s common stock on the Closing Date (See Note 2).
On
January 30, 2018 (the “Closing Date”), the Company completed the acquisition of 80% of the issued and outstanding
capital stock of AnyWorkspace from its shareholders pursuant to the terms and conditions of a Sale and Purchase Agreement entered
into among the Company and the AnyWorkspace Stockholders on the Closing Date. In connection with the acquisition, the Company
issued 106,464 unregistered shares of its common stock valued at $534,449, based on the acquisition-date fair value of our common
stock of $5.02 per share based on the quoted market price of the Company’s common stock on the Closing Date.
On
June 26, 2018, pursuant to the sub-licensing agreement entered between the Company and a related party, Ecrent Capital Holdings
Limited, the Company issued 250,000 unregistered shares of its common stock valued at $1,040,000, or $4.16 per share, based on
the quoted market price of the Company’s common stock on the amended Agreement date of May 24, 2018. In connection with
this agreement, during the year ended December 31, 2018, the Company recorded license fee expense of $376,170, which is included
in cost of sales, and at December 31, 2018, recorded a prepaid license fee – related party of $663,830 which will be amortized
over the remaining license period (see Note 12).
On
December 18, 2019, the Company completed the acquisition of 100% of the issued and outstanding capital stock of G-Coin Worldwide
Limited (“G-Coin”), whereby the Company issued 3,425,328 shares of common stock in exchange for two vessels owned
by G-Coin.
On
December 27, 2019, the “Company entered into a Share Exchange Agreement (the “Share Exchange Agreement”), by
and among the Company, and Peak Equity International Limited, a British Virgin Islands corporation (“Peak Equity”),
and all of the holders of ordinary shares of Peak Equity, which consisted of three shareholders. Under the terms and conditions
of the Share Exchange Agreement, the Company offered, sold and issued 7,200,000,000 shares of common stock of the Company in consideration
for all the issued and outstanding ordinary shares of Peak Equity. For the year ended December 31, 2019, the Company issued 181,639,213
shares of common stock to the Peak Equity Shareholder on a pro rata basis, based on their respective interests in Peak Equity.
The effect of the issuance is that former Peak Equity ordinary shareholders now hold approximately 90.8% of the issued and outstanding
shares of common stock of the Company, and Peak Equity is now a wholly-owned subsidiary of the Company. The Articles of Incorporation
authorize the Company to issue 200,000,000 of common stock. The Company is still obligated to issue an additional 7,018,360,787
shares of common stock to the Peak Equity shareholders, and plans to amend its Articles of Incorporation, as amended, to increase
its number of authorized shares of common stock for such purpose. Assuming the issuance of such additional 7,018,360,787 shares
of common stock to the Peak Equity shareholders, the Peak Equity shareholders will hold approximately 99.7% of the issued and
outstanding shares of common stock of the Company.
Shares
issued for donation
On
July 10, 2018, the Company issued 58,000 shares as donation to Ng Hong Man Educational Foundation Limited. The Foundation would
use the funds raised from the donation to support and promote the delivery of education and the operation of the Foundation, to
set up a co-working facility and community for training the low skill people, and to coordinate with schools and education institutes
to support and promote the education of sharing economy to the teenage groups. These shares were valued at $241,860, or $4.17
per share, based on the quoted market price of the Company’s common stock on the donation date. In connection with this
donation, during the year ended December 31, 2018, the Company recorded donation expense of $241,860, respectively, which is included
in operating expenses.
In
February 2019, the Company issued 85,470 shares as donation to Hong Kong Baptist University (“HKBU”). The Foundation
would use the funds raised from the donation to support the delivery of education, operation, facilities enhancement and study
of the Academy of Film of HKBU. These shares were valued at $259,598, or $3.04 per share. In connection with this donation, during
the year ended December 31, 2019, the Company recorded donation expense of $259,598, which is included in operating expenses.
Shares
issued in connection with Tenancy Agreement for office complex of Shaw Movie City
Sharing
Film International Limited (“Sharing Film”), a wholly owned subsidiary of the Company, entered into a tenancy agreement
with Shaw Movie City Hong Kong Limited (“Landlord”). The Landlord let and Sharing Film took one level of office complex
of Shaw Movie City for one year commencing from November 1, 2018 renewable on a yearly basis. On July 24, 2018, the Company issued
a total of 366,134 shares, including 311,357 shares as the payment for the annual rental and part of the management fee for the
one year tenure and 54,777 shares as the payment of part of the tenancy deposit. These shares were valued at $1,268,727. Upon
the Company’s common stock price decreased, on January 11, 2019, Sharing Film entered into a deed of surrender with the
Landlord. Sharing Film surrendered and delivered back vacant possession of one level of office complex of Shaw Movie City to the
Landlord. The Landlord forfeited all the deposits paid and terminated the tenancy agreement. During the year ended December 31,
2018, the Company recorded stock-based rental and management fee of $1,268,727.
Warrants
On May 2, 2018, pursuant to a securities
purchase agreement, the Company closed a private placement of securities and issued two year Warrant to purchase 134,328 shares
of Common Stock at an exercise price of $7.18 per share (see Note 11). Since these warrants were issued with a Convertible Note,
the proceeds of the Note were allocated to the instruments based on relative fair value as the warrants did not contain any features
requiring liability treatment and therefore were classified as equity. The value allocated to the warrants was $152,490. The fair
value of the warrants was estimated using the Black-Sholes valuation model with the following assumptions:
|
|
2019
|
|
Dividend rate
|
|
|
0
|
%
|
Term (in years)
|
|
|
2.0 years
|
|
Volatility
|
|
|
111.9
|
%
|
Risk—free interest rate
|
|
|
2.24
|
%
|
There
was no warrant activity in 2019. Warrant activities for the year ended December 31, 2019 are summarized as follows:
|
|
Number of
Warrants
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
|
Aggregate
Intrinsic Value
|
|
Balance Outstanding December 31, 2017
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
134,328
|
|
|
|
7.18
|
|
|
|
2.0
|
|
|
|
-
|
|
Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
Balance Outstanding December 31, 2018
|
|
|
134,328
|
|
|
$
|
7.18
|
|
|
|
1.4
|
|
|
$
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance Outstanding December 31, 2019
|
|
|
134,328
|
|
|
$
|
7.18
|
|
|
|
1.4
|
|
|
$
|
-
|
|
NOTE
13 – SEGMENT INFORMATION
During the year ended December 31, 2019
and 2018, the Company operated in two reportable business segments - (1) the manufacture of textile dyeing and finishing equipment
segment, and (2) the Sharing Economy Segment which targets the technology and global sharing economy markets, by developing online
platforms and rental business partnerships that will drive the global development of sharing through economical rental business
models. The Company’s reportable segments were strategic business units that offered different products. They were managed
separately based on the fundamental differences in their operations and locations. During the 2019 and 2018 periods, Company’s
operations in dyeing and finishing equipment were conducted in the PRC, while Sharing Economy Segment is based and operated in
Hong Kong.
Information
with respect to these reportable business segments for the years ended December 31, 2019 and 2018 were as follows:
|
|
For the Years Ended
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Revenues:
|
|
|
|
|
|
|
Dyeing and finishing equipment (discontinued operations)
|
|
$
|
6,661,473
|
|
|
$
|
9,299,867
|
|
Sharing economy
|
|
|
29,655
|
|
|
|
208,175
|
|
|
|
|
6,691,128
|
|
|
|
9,508,042
|
|
Depreciation:
|
|
|
|
|
|
|
|
|
Dyeing and finishing equipment (discontinued operations)
|
|
|
565,008
|
|
|
|
4,028,214
|
|
Sharing economy
|
|
|
28,980
|
|
|
|
19,447
|
|
|
|
|
593,908
|
|
|
|
4,047,661
|
|
Interest expense
|
|
|
|
|
|
|
|
|
Dyeing and finishing equipment (discontinued operations)
|
|
|
147,631
|
|
|
|
131,684
|
|
Sharing economy
|
|
|
322,201
|
|
|
|
242,703
|
|
|
|
|
469,832
|
|
|
|
374,387
|
|
Net (loss) income
|
|
|
|
|
|
|
|
|
Dyeing and finishing equipment (discontinued operations)
|
|
|
(24,951,086
|
)
|
|
|
(26,370,074
|
)
|
Sharing economy
|
|
|
(2,556,543
|
)
|
|
|
(12,728,399
|
)
|
Other (a)
|
|
|
-
|
|
|
|
(3,865,511
|
)
|
|
|
$
|
(27,507,629
|
)
|
|
$
|
(42,963,984
|
)
|
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Identifiable long-lived tangible assets at December 31, 2019 and 2018 by segment
|
|
|
|
|
|
|
Dyeing and finishing equipment (discontinued operations)
|
|
$
|
1,980,643
|
|
|
$
|
16,481,795
|
|
Sharing economy
|
|
|
620,075
|
|
|
|
59,096
|
|
Other (b)
|
|
|
-
|
|
|
|
5,024,863
|
|
|
|
$
|
2,600,718
|
|
|
$
|
21,565,754
|
|
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Identifiable long-lived tangible assets at December 31, 2019 and 2018 by geographical location
|
|
|
|
|
|
|
China
|
|
$
|
1,980,643
|
|
|
$
|
21,506,658
|
|
Hong Kong
|
|
|
620,075
|
|
|
|
59,096
|
|
|
|
$
|
2,600,718
|
|
|
$
|
21,565,754
|
|
(a)
|
The
Company does not allocate any general and administrative expense of its U.S. activities to its reportable segments, because
these activities are managed at a corporate level.
|
|
|
(b)
|
Represents amount
of net tangible assets not in use and to be used by for new segment being developed.
|
NOTE
14 – CONCENTRATIONS
Customers
No
customer accounted for 10% of the Company’s total outstanding accounts receivable at December 31, 2019 and 2018.
Suppliers
No
supplier accounted for approximately 10% of the Company’s total outstanding accounts payable at December 31, 2019 and 2018.
NOTE
15 – COMMITMENT AND CONTINGENCIES
Litigation
On
February 2, 2018, the law firm of Ellenoff Grossman & Schole LLP (“EGS”) filed a complaint against the Company
along with a number of companies and individuals in an effort to recover their legal fees in connection with services provided
to the other defendants. The lawsuit contends that the Company is the alter ego or successor in interest of those other defendants.
Pursuant to the stipulation of discontinuance dated April 30, 2018, the EGS claim is discontinued without prejudices and without
costs as to the Company only.
From
time to time the Company may become a party to litigation in the normal course of business. Management believes that there are
no current legal matters that would have a material effect on the Company’s financial position or results of operations.
Stocks
to be issued
On
December 27, 2019, the Company, entered into a Share Exchange Agreement (the “Share Exchange Agreement”), by and among
the Company, and Peak Equity International Limited, a British Virgin Islands corporation (“Peak Equity”), and all
of the holders of ordinary shares of Peak Equity, which consisted of three shareholders.
Under
the terms and conditions of the Share Exchange Agreement, the Company offered, sold and issued 7,200,000,000 shares
of common stock of the Company in consideration for all the issued and outstanding ordinary shares of Peak Equity. On December
27, 2019, we issued 181,639,213 shares of common stock to the Peak Equity Shareholder on a pro rata basis, based on their respective
interests in Peak Equity. The effect of the issuance is that former Peak Equity ordinary shareholders now hold approximately 90.8%
of the issued and outstanding shares of common stock of the Company, and Peak Equity is now a wholly-owned subsidiary of the Company.
Our
Articles of Incorporation authorize us to issue 200,000,000 of common stock. The Company is still obligated to issue an additional
7,018,360,787 shares of common stock to the Peak Equity shareholders, and plans to amend its Articles of Incorporation, as amended,
to increase its number of authorized shares of common stock for such purpose. Assuming the issuance of such additional 7,018,360,787
shares of common stock to the Peak Equity shareholders, the Peak Equity shareholders will hold approximately 99.7% of the issued
and outstanding shares of common stock of the Company.
In
March 2020, the amendment to our Articles of Incorporation to increase the number of shares of common stock authorized for issuance
from 250,000,000 to 7,450,000,000 was approved. The Company issued the remaining 7,018,360,787 shares of common stock to Peak
Equity shareholders accordingly.
NOTE
16 – SUBSEQUENT EVENTS
The Company is currently in default under Iliad
Note with the outstanding balance of $838,571 in principal and $63,303 accrued interest at December 31, 2019. In April 2020, an
amount of $100,000 was redeemed and converted 502,955 shares of the Company’s common stock. The remaining outstanding balance
of Iliad Note was $1,269,464 at April 30, 2020. At the date of filing, both parties have not reached into the mutual agreement.
In March 2020, the amendment to our Articles
of Incorporation to increase the number of shares of common stock authorized for issuance from 250,000,000 to 7,450,000,000 was
approved. The Company issued the remaining 7,018,360,787 shares of common stock to Peak Equity shareholders accordingly.
On March 24, 2020, the Company sold
its equity interest of 80% in AnyWorkspace Limited for a consideration of approximately $8,252.
On April 5, 2020, the Company and Oasis Capital,
LLC (“Oasis”) entered into a Equity Purchase Agreement, Oasis shall purchase from the Company up to Four Million Dollars
($4,000,000) of the Company’s Common Stock, at 85% of Market Price. 400,000 shares of Common Stock has issued by the Company
to Oasis as Commitment Shares.
On April 7, 2020, the Company and Power Up
Lending Group Ltd., (“Power Up”) entered into a Securities Purchase Agreement, whereby the Company issued a note to
Power Up (the “Power Up Note”) in the principal amount of $83,000 with additional tranches of up to $1,000,000 in the
aggregate over the next twelve (12) months, subject to the discretion of both parties. The Power Up Note is a convertible into
shares of the common stock of the Company at a price equal to 65% of the average of the two (2) lowest trading prices for the Company’s
common stock during the twenty (20) trading day period ending on the latest complete trading day prior to the conversion date.
On April 8, 2020, the Company and shareholder
of OOB HK Media HK Limited (“OOB HK”) Entered into a Share Exchange Agreement, whereby the Company shall issue 239,387,189
shares of series A convertible preferred stock at a price of $0.33 per share, in exchange of 100% ownership of OOB HK, which owns
100% of Tone Rich (Shanghai) Limited that holds 69.6% of OOB Media (Sichuan) Company Limited, an advertising media technology and
agency company.
On April 14, 2020, the Company and Black Ice
Advisors, LLC (“Black Ice”) entered into a Securities Purchase Agreement, whereby the Company issued a note to Black
Ice (the “Black Ice Note”) in the principal amount of $110,000 in exchange for a total investment of $100,000. The
Black Ice Note is a convertible into shares of the common stock of the Company at a price equal to 60% of the lowest trading price
of the Company’s common stock for the fifteen (15) prior trading days including the day upon which a Notice of Conversion
is received by the Company.
On April 21, 2020, Company and StockVest (“StockVest”)
entered into a Consulting, Public Relationship and Marketing Letter Agreement, StockVest shall provide SEII with coverage and launch
a market awareness campaign and perform various public and investor relation services including but not limited to, news dissemination,
creation and distribution of investor information, double opt-in email campaigns, internet profiles and social media feeds. 400,000
shares of Common Stock has issued by the Company to StockVest as service fee.
In May 2020, a 1-for-50 reverse stock split
of the issued and outstanding shares of our common stock was approved.