The accompanying notes are
an integral part of these condensed financials Statements.
The accompanying notes are an integral
part of these condensed financials Statements.
The accompanying notes are an integral
part of these condensed financials Statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Voice Assist, Inc.
(the “Company”) was formed as a Nevada corporation on February 4, 2008 as Musician’s Exchange. On
September 29, 2010, the Company changed its name from Musician’s Exchange to Voice Assist, Inc. Effective September
30, 2010, the Company completed the acquisition of substantially all of the assets of SpeechPhone LLC, MDM Intellectual Property
LLC, SpeechCard LLC, SpeechCall, LLC, SpeechPhone Direct, LLC and Voice Assist LLC, (the “Acquisitions”).
For accounting
purposes, the acquisition of substantially all of the assets and certain liabilities of Speechphone by the Company has been recorded
as a reverse acquisition of a public company and recapitalization of Speechphone based on the factors demonstrating that Speechphone
represents the accounting acquirer. The historic financial statements of Speechphone and related entities, while historically
presented as an LLC equity structure, have been retroactively presented as a corporation for comparability purposes. The
Company changed its business direction and is now a voice recognition technology company focused on enabling access to any information
through any device using speech technology.
Voice Assist operates
a cloud-based speech recognition platform that supports speech recognition based enterprise services such as Customer Relationship
Management (CRM), field force automation, as well as direct-to-enterprise services such as virtual assistants that unify communications
and direct-to-consumer “safe driving” services that allow SMS, email, and social media messaging through a single
personal phone number. The technology empowers mobile staff members and especially drivers to use speech commands to
access data and send email or text messages by voice instead of typing.
Basis of presentation
The condensed interim
financial statements included herein, presented in accordance with United States generally accepted accounting principles and
stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although
the Company believes that the disclosures are adequate to make the information presented not misleading.
These statements
reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management, are necessary for fair
presentation of the information contained therein. It is suggested that these condensed interim financial statements be read in
conjunction with the financial statements of the Company for the year ended December 31, 2012 and notes thereto included in the
Company’s 10-K filed on April 16, 2013. The Company follows the same accounting policies in the preparation of interim reports.
Results of operations
for the interim period are not indicative of annual results.
VOICE ASSIST, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Use of Estimates
The preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting periods. Generally, matters subject to estimation and judgment
include amounts related to asset impairments, useful lives of fixed assets and capitalization of costs for software developed
for internal use. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers
highly liquid investments with insignificant interest rate risk and original maturities of three months or less to be cash equivalents. Cash
equivalents consist primarily of interest-bearing bank accounts and money market funds. The Company’s cash positions
represent cash on deposit in checking accounts. These assets are generally available on a daily basis and are highly
liquid in nature.
Revenue Recognition
For recognizing
revenue, the Company applies the provisions of the Revenue Recognition Topic of Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”). Revenues are generated from telephony services including activation
fees, hardware fees and monthly usage fees. In most cases, the services performed do not require significant production, modification
or customization of the Company’s software or services; therefore, revenues for the hardware fees and monthly usage fees
are recognized when evidence of a completed transaction exists, when services have been rendered. The Company recognized revenue
from sales of $67,349 and $133,643 during the three months ended March 31, 2013 and 2012, respectively.
The activation
fees generated from new accounts are recorded as deferred revenue and are amortized over the estimated average customer relationship
period. The net unamortized activation fees were $0 and $6,000 at March 31, 2013 and December 31, 2012, respectively. The
costs associated with these activation fees are recorded as deferred costs and are similarly amortized over the estimated average
customer relationship period. The net unamortized costs are $0 and $1,500 at March 31, 2013 and December 31, 2012,
respectively. For both the activation fees and costs associated therewith, the estimated average customer relationship
period was 24 months for the three months ended March 31, 2013.
Software Development Costs
The Company has
adopted the provisions of FASB ASC 350-40 in order to account for its software developed for internal use since the Company is
dependent on the internal use automated speech recognition software to provide the enhanced services. Software development
costs are capitalized for certain costs incurred during the application development stage and for upgrades and enhancements. Amortization
is computed on an individual project basis using the straight-line method over the estimated economic life of the projected product,
generally three to five years.
As of March 31,
2013, software development costs not yet amortized are $176,780. During the three months ended March 31, 2013 and 2012,
amortization was $58,927 and $27,380, respectively. During the three months ended March 31, 2013, management determined
that it was appropriate to reduce the estimated useful lives of the software development costs and thereby the remaining amortization
period to one year. This caused the increase in the amortization expense.
VOICE ASSIST, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
Impairment
FASB ASC 360-10-35-21
requires that long-lived assets to be held and used be reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. We regularly evaluate whether events or circumstances
have occurred that indicate the carrying value of our long-lived assets may not be recoverable. If factors indicate the
asset may not be recoverable, we compare the related undiscounted future net cash flows to the carrying value of the asset to
determine if impairment exists. If the expected future net cash flows are less than the carrying value, an impairment charge
is recognized based on the fair value of the asset. An evaluation of our intangible assets was conducted utilizing the two
step impairment analysis. No impairments were indicated or recorded during three months ended March 31, 2013 and 2012.
Income Taxes
The Company accounts
for income taxes under FASB ASC 740-10-30. Deferred income tax assets and liabilities are determined based upon differences between
the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will
be in effect when the differences are expected to reverse. Accounting standards require the consideration of a valuation allowance
for deferred tax assets if it is “more likely than not” that some component or all of the benefits of deferred tax
assets will not be realized.
Stock-based Payments
The Company records
the stock-based compensation awards issued to non-employees and other external entities for goods and services at either the fair
market value of the goods received or services rendered or the instruments issued in exchange for such services, whichever is
more readily determinable, using the measurement date guidelines enumerated in FASB ASC 505-50-30.
Recent Pronouncements
From time to time,
new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If
not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a
material impact on the Company’s financial statements upon adoption.
VOICE ASSIST, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – GOING CONCERN
The financial statements
have been presented on a going concern basis, which contemplates, but does not include adjustments for the realization of assets
and satisfaction of liabilities in the normal course of business. The Company has a limited operating history and limited funds.
As shown in the financial statements, the Company incurred a net loss of $570,867 and cash used by operations of $183,214 for
the three months ended March 31, 2013, and had a working capital deficit of $996,108 as of March 31, 2013. These factors
raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty. The Company believes that it is appropriate for the financial
statements to be prepared on a going concern basis. The accompanying financial statements do not include any adjustments relating
to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result
from the outcome of this uncertainty.
The Company is
dependent upon debt and equity financing to continue operations. It is management’s plans to raise necessary funds via private
placements of its common stock to satisfy the capital requirements of the Company’s business plan. There is no
assurance that the Company will be able to obtain the necessary funds through continuing debt and equity financing to have sufficient
operating capital to support a level of operations to obtain a level of cash flow to sustain continuing operations. If the
Company is successful in raising the necessary funds, there is no assurance that the Company will successfully implement its business
plan. The Company’s continuation as a going concern is dependent on the Company’s ability to raise additional funds
through a private placement of its common stock or debt sufficient to meet its obligations on a timely basis and ultimately to
attain profitable operations.
NOTE 3 – LOANS PAYABLE AND LOANS PAYABLE –
RELATED PARTIES
The Company received
advances totaling $31,845 during the three months ended March 31, 2013. These advances are due upon demand, unsecured, and carry
0% interest. Subsequent to March 31, 2013, this loan was consolidated into a promissory note discussed in Note 7.
VOICE ASSIST, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4 – LEASE COMMITMENT AND CONTINGENCIES
Lease Commitment
The Company leases
commercial office space. The office space comprises approximately 4,200 square feet located at 2 South Pointe Drive,
Suite 100, Lake Forest, CA 92630. The lease was signed on June 17, 2011 and is for twenty-four (24) months
with a monthly cost of $9,017. The rental expense was $27,052 and $26,232 for the three months ended March 31, 2013
and 2012, respectively. The future rental expense for the commercial office space lease is $27,052 and $0 for years
2013 and 2014, respectively. The lease is up for renewal in June 2013.
Contingent Liability
The Company has
disputed invoices with a vendor over charges on invoices received in the fourth quarter of 2012 and the first quarter of 2013.
The amount of the dispute is $415,646. The Company believes the liability is limited to the $20,000 credit limit with the vendor.
The Company, through its counsel, issued a ‘notice of invoice dispute’ concerning the amounts in question together
with payment of $15,000 for undisputed charges.
As of the date
of this filing, the vendor has not responded to the Company’s notices of invoice dispute. The Company does not consider
an unfavorable outcome probable. The liability, however, would be limited to $415,646, the disputed amount.
NOTE 5 – STOCK-BASED COMPENSATION
The Company has
reserved for issuance an aggregate of 10,000,000 shares of common stock under our 2011 Stock Incentive Plan (“the Plan”)
that was adopted in June 2011. As of March 31, 2013, 8,307,625 options have been granted under the Plan, 6,236,325
options have been cancelled, 292,475 have been exercised, and 1,778,825 options were outstanding.
The purposes of
the Plan are (a) to enhance the Company’s ability to attract and retain the services of qualified employees, officers, directors,
contractors and other service providers upon whose judgment, initiative and efforts the successful conduct and development of
the Company’s business largely depends, and (b) to provide additional incentives to such persons or entities to devote their
utmost effort and skill to the advancement and betterment of the Company by providing them an opportunity to participate in the
ownership of the Company and thereby have an interest in the success and increased value of the Company.
VOICE ASSIST, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 6 – PREFERRED AND COMMON
STOCK
Preferred Stock
The Company is
authorized to issue 10,000,000 shares of its $0.001 par value preferred stock.
On October 4, 2010,
the Company’s board of directors authorized Series A Convertible Preferred Stock. The Series A Convertible Preferred
stock has a liquidation preference of $1.25 per share and is not entitled to dividends. The Series A Convertible Preferred
stock may be converted on a 1:1 basis into shares of common stock at any time at the option of the holder, subject to adjustments
for stock dividends, combinations or splits. The Series A Convertible Preferred stock has protective provisions. As
long as any Series A Convertible Preferred are outstanding, this Corporation shall not without first obtaining approval of the
holders of at least two-thirds of the outstanding Series A Convertible Preferred which is entitled, other than solely by law,
to vote with respect to the matter, and which Series Preferred represents at least two-thirds of the voting power of
the then outstanding Series A Convertible Preferred: (a) sell, convey or otherwise dispose of or encumber all or substantially
all of its property or business or merge into or consolidate with any other corporation (other than a wholly-owned subsidiary
corporation) or effect any transaction or series of related transactions in which more than fifty percent (50%) of the voting
power of the Corporation is disposed of; (b) alter or change the rights, preferences or privileges of the Series A Convertible
Preferred so as to affect adversely the Series A Convertible Preferred; (c) increase or decrease (other than by redemption or
conversion) the total number of authorized shares of preferred stock; (d) authorize or issue, or obligate itself to issue, any
other equity security, including any other security convertible into or exercisable for any equity security (i) having a preference
over, or being on a parity with, the Series A Convertible Preferred with respect to dividends or upon liquidation, or (ii) having
rights similar to any of the rights of the Preferred Stock; or amend the Corporation’s Articles of Incorporation or bylaws.
On September 30,
2010, the Company issued 2,000,000 shares of Series A Convertible Preferred stock in exchange for extinguishment of $1,700,000
in debt.
As of March 31,
2013, there have been no other issuances of preferred stock.
Common Stock
The Company is
authorized to issue 100,000,000 shares of its $0.001 par value common stock.
On March 15, 2012,
the Company filed an S-8 statement for 3,000,000 shares (“S-8 Shares”) of already authorized common stock to be registered
for sale to attorneys, consultants and employees pursuant to the 2012 Non-Qualified Consultant Stock Compensation Plan.
During March 2013,
the Company issued 213,000 shares of common stock for services in the amount of $21,334.
Shares to be Issued
In December 2012,
the Company received $100,000 from an unrelated party pursuant to the subscription agreement dated December 26, 2012. The agreement
is for Units consisting of one share of common stock at $0.08 per Unit with a max offering of $200,000. The other $100,000 was
received by the Company on January 16, 2013. As a subsequent event, 2,500,000 shares were issued on April 22, 2013 in response
to this $200,000 received as discussed in Note 7.
VOICE ASSIST, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE 7 – SUBSEQUENT EVENTS
During
April 2013, the Company issued 125,777 shares of common stock for accounts payable in the amount of $19,000.
On April 17, 2013
and May 10, 2013, the Company issued an unsecured convertible promissory notes (the “Note”) in the principal sum of
$127,845 and $123,000, respectively, upon which interest shall accrue at a rate of ten percent (10%) per ninety (90) day period,
and which shall be due and payable upon demand at any time on or after July 16, 2013. The entire principal amount of,
and accrued but unpaid interest on, the Note may, at the holder’s sole discretion, be converted into restricted Common Stock
at nine cents ($0.09) per share.
On April 22, 2013,
relying on Rule 506 of the Securities and Exchange Commission, the Company entered into a subscription agreement with an accredited
investor for the private sale of 2,500,000 shares of Common Stock at a per share price of eight cents ($0.08), for a total of
$200,000 in cash consideration. The cash for this subscription agreement was previously received in two $100,000 payments in December
2012 and January 2013.
On April 23, 2013
the board of directors of the Company, by unanimous written consent, elected Barry George, Bob Howard, and Andrew Rauch to serve
as directors of the Company. Since the last quarter of 2012 such individuals have been assisting the Company’s
sole director, Chief Executive Officer and Interim Chief Financial Officer, Mr. Metcalf, in an advisory capacity. As
compensation for such advisory services, each individual will receive 15,000 shares of restricted Common Stock for each quarter
that they served as advisors. This compensation arrangement shall continue as the individuals serve as directors, until such arrangement
is revised by the Company.