RNS Number:8967R
Holmes Financing (No.3) PLC
22 February 2002


THE FOLLOWING FINANCIAL INFORMATION IS TO BE FILED WITH THE SECURITIES AND
EXCHANGE COMMISSION IN WASHINGTON DC TODAY AND IS RELEASED ACCORDINGLY FOR
INFORMATION TO THE LONDON STOCK EXCHANGE


                               Holmes Financing No 3 plc
         Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
                    For Period 09 January 2002 to 08 February 2002

All values are in thousands of pounds sterling unless otherwise
stated

Mortgage Asset Analysis

Analysis of Mortgage Trust Movements

                                 Current Period

                                  Number        £000's

Brought Forward                   285,696   17,954,206
Replenishment                       8,968      636,335
Repurchased                       (3,887)    (288,622)
Redemptions                       (4,111)    (313,972)
Losses                               (41)        (150)
Other Movements                         0         (26)
Carried Forward                   286,625   17,987,771

The losses shown for the current period are from inception to date
as they have not previously been reported separately.

From next month this will show the current period only

                                   Cumulative

                                 Number        £000's

Brought Forward                   115,191    6,399,214
Replenishment                     258,821   17,416,825
Repurchased                      (37,264)  (2,472,761)
Redemptions                      (50,082)  (3,355,357)
Losses                               (41)        (150)
Other Movements                         0            0
Carried Forward                   286,625   17,987,771

  Annualised  1 Month CPR          47.40%  **(including
  Annualised  3 Month CPR          46.72%    redemptions and
  Annualised 12 Month CPR          27.50%    repurchases)

** The annualised CPR's are expressed as a percentage
   of the outstanding balance at the end of the period

Asset Profiles

Weighted Average Seasoning   37.55 months

Weighted Average Loan size     £62,757.16

Weighted Average LTV               79.07% *** (see below)

Weighted Average Remaining    19.27 years
Term

Product Type Analysis             £000's          %

Variable Rate                  12,032,020       66.89%
Fixed Rate                      5,955,751       33.11%
Tracker Rate                            0        0.00%
Flexible Mortgages                      0        0.00%

                               17,987,771      100.00%


Mortgage Standard Variable Rate

            Effective Date           Rate

          01 December 2001          6.10%

                                Holmes Financing No 3 plc
          Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
                     For Period 09 January 2002 to 08 February 2002

All values are in thousands of pounds sterling unless otherwise stated


Geographic Analysis

Region                             Number         £000's            %

East Anglia                         11,065       611,069           3.40%
East Midlands                       15,189       795,820           4.42%
Greater London                      55,310     4,315,787          23.99%
North West                          13,273       614,695           3.42%
North                               34,008     1,682,150           9.35%
South East                          81,345     5,967,759          33.18%
South West                          22,648     1,342,537           7.46%
Wales                               14,435       675,841           3.76%
West Midlands                       18,905     1,025,056           5.70%
Yorkshire and Humberside            20,306       946,931           5.26%
Unknown                                141        10,126           0.06%

Total                              286,625    17,987,771         100.00%


Original LTV Bands

Range                               Number         £000's            %

0.00 - 25.00                         3,767       148,801           0.83%
25.01 - 50.00                       27,183     1,375,820           7.65%
50.01 - 75.00                       69,953     4,647,796          25.84%
75.01 - 80.00                       14,963     1,042,472           5.80%
80.01 - 85.00                       19,108     1,365,332           7.59%
85.01 - 90.00                       42,513     3,132,218          17.41%
90.01 - 95.00                      109,138     6,275,332          34.89%

Total                              286,625    17,987,771         100.00%

*** The balance is the current outstanding balance on the account
    including accrued interest. The LTV is that at origination and
    excludes any capitalised high loan to value fees, valuation fees
    or booking fees.


Arrears

Band                               Number        Principal       Overdue            %

Current                            280,634    17,661,374         (2,108)           98.20%
1.00 - 1.99 months                   3,938       217,376           1,730            1.21%
2.00 - 2.99 months                     892        50,125             716            0.28%
3.00 - 3.99 months                     452        24,333             498            0.14%
4.00 - 4.99 months                     213        11,051             300            0.06%
5.00 - 5.99 months                     147         7,613             254            0.04%
6.00 -11.99 months                     232        10,938             512            0.06%
12 months and over                      36         1,263             252            0.01%
Properties in Possession                81         1,419             125            0.01%

Total                              286,625    17,985,492           2,279          100.00%

Definition of Arrears

This arrears multiplier is calculated as the arrears amount ( which is
the difference between the expected monthly repayments and the
amount that has actually been paid, i.e. a total of
under and/or over  payments ) divided  by  the monthly amount repayable. It is
recalculated every time the arrears amount changes, i.e. on the date when a 
payment is due.


                               Holmes Financing No 3 plc
         Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
                     For Period 09 January 2002 to 08 February 2002

All values are in thousands of pounds sterling unless otherwise stated

Shares of Trust last Distribution Date (08 February 2002)

                                 £000's            %

Funding Share                 11,973,516      66.56476%
Seller Share                   6,014,255      33.43524%

                              17,987,771     100.00000%

Minimum Seller Share             719,348          4.00%

Cash Accumulation Ledger

                                 £000's

Brought Forward                        0
Additional Amounts                   150
Accumulated
Payment of Notes                       0
Carried Forward                      150

Excess Spread

Quarter to 15/1/2002             0.5487%
Quarter to 16/10/2001            0.4621%
Quarter to 16/7/2001             0.6650%

Reserve Funds             First Reserve  Second Reserve

Balance as at 15/1/2002  £129,075,435.66 £19,000,000.00

Percentage of Notes                1.07%          0.16%

Properties in Possession

Stock

                                 Current Period

                                Number          £000's

Brought Forward                       27          1,495
Repossessed in Period                  9            338
Sold in Period                       (5)          (289)
Carried Forward                       31          1,544

                                   Cumulative
  
                                 Number          £000's

Repossessed to date                   81          3,779
Sold to date                        (50)        (2,235)
Carried Forward                       31          1,544

Repossession Sales Information

Average time Possession               79 Days
to Sale

Average arrears at time        £4,666.00
of Sale

MIG Claim Status

                             Number          £000's

MIG Claims made                       38            291
MIG Claims outstanding                 5             41

Average time claim to            23 days
payment


                               Holmes Financing No 3 plc
         Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
                     For Period 09 January 2002 to 08 February 2002

All values are in thousands of pounds sterling unless otherwise stated

Trigger Events

There has been no debit to the AAA Principal Deficiency Ledger
The Seller has not suffered an Insolvency Event
The Seller is still the Servicer
The Outstanding Principal balance is in excess of £16 billion


                      This information is provided by RNS
            The company news service from the London Stock Exchange


Qnb Fin 26 (LSE:BQ76)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Qnb Fin 26 Charts.
Qnb Fin 26 (LSE:BQ76)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Qnb Fin 26 Charts.