RNS Number:7261S
Holmes Financing (No.3) PLC
11 March 2002

THE FOLLOWING FINANCIAL INFORMATION IS TO BE FILED WITH THE SECURITIES AND
EXCHANGE COMMISSION IN WASHINGTON DC TODAY AND IS RELEASED ACCORDINGLY FOR
INFORMATION TO THE LONDON STOCK EXCHANGE





All values are in thousands of pounds sterling unless otherwise stated

Mortgage Asset Analysis

Analysis of Mortgage Trust Movements

                                                   Current Period
                                                 Number             £000's
Brought Forward                                 286,625         17,987,771
Replenishment                                     8,693            699,435
Repurchased                                     (4,657)          (327,216)
Redemptions                                     (4,147)          (342,317)
Losses                                              (9)               (30)
Other Movements                                       0                (1)
Carried Forward                                 286,505         18,017,642

The losses shown for the current period are from inception to date
as they have not previously been reported separately.
From next month this will show the current period only

                                                      Cumulative
                                                 Number             £000's
Brought Forward                                 115,191          6,399,214
Replenishment                                   267,514         18,116,260
Repurchased                                    (41,921)        (2,799,977)
Redemptions                                    (54,229)        (3,697,674)
Losses                                             (50)              (180)
Other Movements                                       0                (1)
Carried Forward                                 286,505         18,017,642

  Annualised  1 Month CPR                        60.90%  **( including
  Annualised  3 Month CPR                        44.64%    redemptions and
  Annualised 12 Month CPR                        30.33%    repurchases )

** The annualised CPR's are expressed as a percentage of the
   outstanding balance at the end of the period

Asset Profiles
Weighted Average Seasoning                 38.38 months
Weighted Average Loan size                   £62,887.71
Weighted Average LTV                             78.98% *** (see below)
Weighted Average Remaining Term             19.23 years




Product Type Analysis                            £000's                 %
Variable Rate                                 12,052,001              66.89%
Fixed Rate                                     5,965,641              33.11%
Tracker Rate                                           0               0.00%
Flexible Mortgages                                     0               0.00%
                                              18,017,642             100.00%

Mortgage Standard Variable Rate
                      Effective Date                Rate
                    01 December 2001               6.10%



Geographic Analysis
Region                                            Number              £000's                 %
East Anglia                                       11,055             611,857               3.40%
East Midlands                                     15,169             794,662               4.41%
Greater London                                    55,495           4,345,722              24.12%
North West                                        13,287             614,755               3.41%
North                                             33,904           1,680,953               9.33%
South East                                        81,107           5,958,597              33.07%
South West                                        22,701           1,349,017               7.49%
Wales                                             14,495             679,282               3.77%
West Midlands                                     18,873           1,026,450               5.70%
Yorkshire and Humberside                          20,263             944,860               5.24%
Unknown                                              156              11,487               0.06%
Total                                            286,505          18,017,642             100.00%





Original LTV Bands

Range                                             Number             £000's                %
0.00 - 25.00                                      3,788             150,409              0.83%
25.01 - 50.00                                    27,247           1,381,137              7.67%
50.01 - 75.00                                    70,075           4,673,482             25.94%
75.01 - 80.00                                    14,996           1,046,794              5.81%
80.01 - 85.00                                    19,022           1,359,598              7.55%
85.01 - 90.00                                    42,436           3,130,811             17.38%
90.01 - 95.00                                   108,941           6,275,412             34.83%
Total                                           286,505          18,017,643            100.00%

*** The balance is the current outstanding balance on the account
    including accrued interest. The LTV is that at origination and
    excludes any capitalised high loan to value fees, valuation fees
    or booking fees.


Arrears
Band                                             Number            Principal           Overdue               %
Current                                         277,114          17,473,072            (2,230)             97.00%
1.00 - 1.99 months                                7,306             430,792              3,192              2.39%
2.00 - 2.99 months                                  945              53,597                790              0.30%
3.00 - 3.99 months                                  437              22,994                485              0.13%
4.00 - 4.99 months                                  233              12,520                351              0.07%
5.00 - 5.99 months                                  142               7,647                254              0.04%
6.00 -11.99 months                                  269              11,305                550              0.06%
12 months and over                                   33               1,263                141              0.01%
Properties in Possession                             26                 856                 63              0.00%
Total                                           286,505          18,014,046              3,596            100.00%

Definition of Arrears
This arrears multiplier is calculated as the arrears amount ( which is
the difference between the expected monthly repayments and the
amount that has actually been paid, i.e. a total of under and/or
over  payments ) divided  by  the monthly amount repayable. It is
recalculated every time the arrears amount changes, i.e. on the
date when a payment is due.




Shares of Trust last Distribution Date (08 March 2001)

                                                 £000's               %
Funding Share                                11,973,396          66.45373%
Seller Share                                  6,044,246          33.54627%
                                             18,017,642         100.00000%

Minimum Seller Share                            720,486              4.00%

Cash Accumulation Ledger
                                                 £000's
Brought Forward                                     150
Additional Amounts Accumulated                        0
Payment of Notes                                      0
Carried Forward                                     150

Excess Spread
Quarter to 15/1/2002                            0.5487%
Quarter to 16/10/2001                           0.4621%
Quarter to 16/7/2001                            0.6650%


Reserve Funds                            First Reserve      Second Reserve
Balance as at 15/1/2002                 £129,075,435.66     £19,000,000.00
Percentage of Notes                               1.07%              0.16%

Properties in Possession

Stock
                                                    Current Period
                                                Number             £000's
Brought Forward                                      27              1,495
Repossessed in Period                                22                757
Sold in Period                                     (23)            (1,333)
Carried Forward                                      26                919

                                                         Cumulative
                                                 Number             £000's
Repossessed to date                                  94              4,198
Sold to date                                       (68)            (3,279)
Carried Forward                                      26                919

Repossession Sales Information
Average time Possession to Sale                      86 Days
Average arrears at time of Sale               £4,452.00

MIG Claim Status
                                                 Number             £000's
MIG Claims made                                      41                315
MIG Claims outstanding                                3                 24

Average time claim to payment                   24 days

Trigger Events
There has been no debit to the AAA Principal Deficiency Ledger
The Seller has not suffered an Insolvency Event
The Seller is still the Servicer
The Outstanding Principal balance is in excess of £16 billion





                      This information is provided by RNS
            The company news service from the London Stock Exchange

Qnb Fin 26 (LSE:BQ76)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Qnb Fin 26 Charts.
Qnb Fin 26 (LSE:BQ76)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Qnb Fin 26 Charts.