U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


[x]    Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended September 30, 2014

-OR-

[ ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _________ to________


Commission File Number  000-54930


Primco Management Inc.

 (Exact name of registrant as specified in its charter)


 

 

 

Delaware

 

27-3696297

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)


 

 

 

2211 Elliott Ave., Suite 200

Seattle, WA

 

98121

(Address of principal executive offices)

 

(Zip Code)


(206) 455-2940

 (Registrant's telephone number, including area code)


Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  [x]   No [ ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes [X ]   No [  ]




1


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company as defined by Rule 12b-2 of the Exchange Act):


 

 

 

Large accelerated filer          [  ]

 

Non-accelerated filer             [  ]

Accelerated filer                   [  ]

 

Smaller reporting company   [x]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  [ ]      No [x]


The number of outstanding shares of the registrant's common stock,

November 19, 2014:  Common Stock – 8,996,778,999




2


PRIMCO MANAGEMENT INC.

FORM 10-Q

For the quarterly period ended September 30, 2014


INDEX


PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

Page

Item 1.  Consolidated Financial Statements (Unaudited)

 

4

Item 2.  Management's Discussion and Analysis of

  Financial Condition and Results of Operations

 

35

Item 3.  Quantitative and Qualitative Disclosure

  About Market Risk

 

40

Item 4.  Controls and Procedures

 

41


PART II – OTHER INFORMATION



 

 

 

Item 1.  Legal Proceedings

 

43

Item 1A.  Risk Factors

 

43

Item 2.  Unregistered Sales of Equity Securities and

  Use of Proceeds

 

43

Item 3.  Defaults upon Senior Securities

 

46

Item 4.  Mine Safety Disclosures

 

46

Item 5.  Other Information

 

47

Item 6.  Exhibits

 

47

 

 

 

SIGNATURES

 

49





3


PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements.


PRIMCO MANAGEMENT INC.

(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS

 

 

 

(Restated)

 

(Unaudited)

 

(Audited)

 

September 30,

 

December 31,

 

2014

 

2013

ASSETS

Current Assets:

 

 

 

  Cash and cash equivalents

$               333,271

 

$                 64,771

  Accounts receivable, net

16,626

 

26,026

  Inventory, net

86,254

 

70,528

  Due from related party

91,157

 

-

  Prepaids

-

 

20,000

      Total Current Assets

527,308

 

181,325

Property and equipment, net

5,795

 

7,885

 

 

 

 

Other Assets:

 

 

 

  Goodwill

32,500

 

-

  Deposits

5,100

 

8,714

      Total Other Assets

37,600

 

8,714

     Total Assets

$               570,703

 

$               197,924

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current Liabilities:

 

 

 

  Accounts payable

$                 92,979

 

$                 97,979

  Accrued liabilities

326,849

 

301,175

  Due to related party

19,348

 

13,928

  Short-term notes payable

520,500

 

713,000

  Short-term convertible notes payable, net of discounts

1,305,750

 

711,201

  Derivative liability

12,300,478

 

287,071

      Total Current Liabilities

14,565,904

 

2,124,354

     Total Liabilities

14,565,904

 

2,124,354

 

 

 

 

Stockholders' Equity:

 

 

 

  Preferred Stock, $0.00001 par value, 10,000,000 shares authorized, 7,000,000 shares issued and outstanding, respectively

70

 

70

  Common Stock, $0.00001 par value, 9,000,000,000 shares authorized 6,103,801,379 and 1,873,002,181 shares issued and outstanding, respectively

61,038

 

18,730

  Stock payable

490,244

 

-

  Additional paid in capital

2,231,728

 

1,746,083

  Accumulated deficit during development stage

(16,778,281)

 

(3,691,313)

      Total Stockholders' Equity (Deficit)

(13,995,201)

 

(1,926,430)

     Total Liabilities and Stockholders' Equity

$               570,703

 

$               197,924

PRIMCO MANAGEMENT INC.

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

From inception

 

 

 

 

 

 

 

 

 

(October 14,

 

For the Three Months Ended

 

For the Nine Months Ended

 

2010) through

 

September 30,

 

September 30,

 

September 30,

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

 

 

 

 

 

 

 

 

 

Revenues

$         46,289

 

$            29,635

 

$          103,403

 

$           43,550

 

$           175,519

Costs of services

6,418

 

18,787

 

30,471

 

29,130

 

74,594

 

 

 

 

 

 

 

 

 

 

    Gross Margin

39,871

 

10,848

 

72,932

 

14,420

 

100,925

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

  Consulting

172,245

 

176,881

 

372,175

 

199,381

 

509,675

  General and administrative

81,518

 

72,121

 

263,943

 

127,794

 

648,276

  Management salaries

60,000

 

60,000

 

180,000

 

180,000

 

554,212

  Professional fees

58,352

 

35,150

 

99,972

 

39,859

 

143,832

      Total Operating Expenses

372,115

 

344,152

 

916,090

 

547,034

 

1,855,995

 

 

 

 

 

 

 

 

 

 

       Loss from Operations

(332,244)

 

(333,304)

 

(843,158)

 

(532,614)

 

(1,755,070)

 

 

 

 

 

 

 

 

 

 

Other Expenses:

 

 

 

 

 

 

 

 

 

  Interest expense

26,080

 

340,404

 

87,731

 

580,319

 

976,017

  Interest expense - derivative

9,120,134

 

980,295

 

12,156,079

 

1,541,353

 

14,047,194

     Total Other Expense

9,146,214

 

1,320,699

 

12,243,810

 

2,121,672

 

15,023,211

 

 

 

 

 

 

 

 

 

 

   Net Loss Before Income Taxes

(9,478,458)

 

(1,654,003)

 

(13,086,968)

 

(2,654,286)

 

(16,778,281)

 

 

 

 

 

 

 

 

 

 

  Provision for Income Taxes

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

             Net Loss

$    (9,478,458)

 

$     (1,654,003)

 

$  (13,086,968)

 

$   (2,654,286)

 

$     (16,778,281)

 

 

 

 

 

 

 

 

 

 

Net Loss per Share - Basic and Diluted

$              (0.00)

 

$              (0.00)

 

$             (0.00)

 

$           (0.01)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

 

 

outstanding - Basic and Diluted

5,186,303,459

 

609,361,131

 

5,022,897,356

 

471,533,571

 

 

 

The accompanying notes are an integral part of these financial statements.



5


Primco Management Inc.

(A Development Stage Company)

Consolidated Statements of Cash Flows

 (Unaudited)

 

 

 

 

 

From inception

 

 

 

 

 

(October 14,

 

For the Nine Months Ended

 

2010) through

 

September 30,

 

September 30,

 

 

 

 

 

 

 

2014

 

2013

 

2014

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net Income (Loss) for the Period

$ (13,086,968)

 

$ (2,654,286)

 

$ (16,778,281)

Adjustments to reconcile net loss to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

     Common stock issued for services

-

 

107,000

 

5,000

     Depreciation and amortization

2,090

 

764

 

3,617

     Interest expense- derivative

12,156,079

 

2,176,189

 

12,300,478

Changes in Operating Assets and Liabilities

 

 

 

 

 

     Decrease (Increase) in accounts receivables

9,400

 

(16,368)

 

(16,626)

     Increase in inventory

(15,726)

 

(10,832)

 

(86,254)

     Decrease (Increase) in deposits

3,614

 

(64,964)

 

(5,100)

     Increase in advances to related party

(85,737)

 

25,750

 

(46,569)

     Increase (decrease) in accounts payable

(5,000)

 

47,477

 

92,979

     Increase in accrued liabilities

24,057

 

146,590

 

326,849

     Discount on short-term convertible debt

(130,172)

 

(87,151)

 

-

Net Cash Proceeds (Used) in Operating Activities

(1,128,363)

 

(329,831)

 

(4,203,907)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

     Purchase of equipment and furniture

-

 

(9,163)

 

(9,412)

     Investment in Seattle Green

(12,500)

 

 

 

(12,500)

     Investment in Suzie Q's NPO

(20,000)

 

-

 

(20,000)

Net Cash Used In Investing Activities

(32,500)

 

(9,163)

 

(41,912)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

    Proceeds from convertible notes payable

1,055,000

 

454,317

 

1,814,000

    Proceeds from sale of stock

374,363

 

-

 

374,363

    Additional paid in capital

-

 

-

 

2,390,727

Net Cash Provided by Financing Activities

1,429,363

 

454,317

 

4,579,090

 

 

 

 

 

 

Net (Decrease) Increase in Cash

268,500

 

115,323

 

333,271

 

 

 

 

 

 

Cash at Beginning of Period

64,771

 

91

 

-

 

 

 

 

 

 

Cash at End of Period

$     333,271

 

$     115,414

 

$     333,271

 

 

 

 

 

 

Continued on next page



6


Primco Management Inc.

(A Development Stage Company)

Consolidated Statements of Cash Flows

 (Unaudited)


Continued from previous page


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

Cash paid during period:

 

 

 

 

 

 Interest

$              -

 

$            -

 

$               -

 Franchise and Income Taxes

$              -

 

$            -

 

$               -

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 Issuance of short term note payable to purchase intellectual property

 

 

 

 

 

 rights: Music

$              -

 

$ 916,350

 

$ 1,442,402

 Issuance of short term note payable to purchase intellectual property

 

 

 

 

 

 rights: Motion Picture

$              -

 

$            -

 

$    315,000

 Issuance of short term note payable by Southridge for S-1 legal fees

$    20,000

 

$            -

 

$      20,000


The accompanying notes are an integral part of these financial statements.




7


Primco Management Inc.

(A Development Stage Company)

Notes to the Consolidated Financial Statements

September 30, 2014 and December 31, 2013


NOTE 1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:


Nature of operations


The Company was incorporated on October 14, 2010 under the laws of the State of Delaware. The Company is a real estate management and property development company and., through its wholly-owned subsidiary, Top Sail Productions, LLC, produces and distributes recorded music and intends to co-produce for distribution lower budgeted motion pictures.  


In February, 2014 the Company expanded its operations to include the leasing and property management of facilities for the legal cultivation of medical cannabis, and the acquisition of and/or entering into joint ventures with third parties involving the planning, staffing, management and operation of legalized medical marijuana dispensing and cultivation.


Mergers and Acquisitions


Effective January 31, 2013, the Company executed a reverse merger with ESMG, Inc. by entering into a stock purchase agreement whereby the Company acquired all of the issued and outstanding stock of ESMG, Inc., as well as the assets, contracts and obligations of ESMG, Inc. existing as of that date, through a cashless exchange of stock. ESMG, Inc., which was formed in the State of Nevada on October 9, 2012, is a formative multi-media entertainment enterprise with an active music production and distribution division, as well as having a business plan to launch a motion picture and TV production and distribution division; a radio content syndication division and an on-line interactive sports division. Accordingly, as of January 31, 2013, through the acquisition of ESMG, Inc., the Company expanded its operations to include entertainment in addition to continuing to offer real estate management and development services.


On May 30, 2013, the Company completed and funded the acquisition of Top Sail Productions, “Top Sail” a music production company and record label with a multi-year US distribution agreement through WEA, a Warner Music Group Company.  The Company purchased Top Sail from Chuck Gullo, the principal of Top Sail, who will continue as Senior Executive Consultant to assist in the operation of Top Sail and other entertainment entities owned by the Company.  The Company purchased the membership interests in Top Sail for a total of $440,000.  The initial payment was $75,000 and $15,000 worth of the Company’s 5,000,000 restricted common shares. The remaining $350,000 is being paid in installments until June 30, 2016 pursuant to a three year consulting agreement with Mr. Gullo.


On June 1, 2013 the board of directors entered into an Amendment and Plan of Reorganization with D & B Music, Inc. (previously known as D & B Records, Inc.) a Delaware corporation, in which D & B Music, Inc. merged with and into the Company whereby the Company was the only surviving entity. D & B Music, Inc. has a music catalog of 41 titles. The consideration paid by the



8


company was the assumption by the Company of a promissory note for $242,000 due Pegasus Group, Inc. together with accrued and unpaid interest thereon of $114, 841 and the issuance of 7,000,000 of the Company’s Series A preferred stock and 20,000,000 of the Company’s common stock to the sole shareholder, David Michery, who is the CEO and director of the Company.


Basis of presentation


The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).


The accompanying unaudited quarterly financial statements have been prepared on a basis consistent with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and pursuant to the rules of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying unaudited financial statements reflect all adjustments, consisting of only normal and recurring adjustments, necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented.  The results of operations for the periods are not necessarily indicative of the results expected for the full year or any future period.  These statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the SEC on April 15, 2014 (the “2013 Annual Report”).


Development stage enterprise


The Company is currently a development stage enterprise reporting under the provisions of FASB ASC Topic 915, Development Stage Entity . The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.


Use of estimates


The preparation of the accompanying financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions that directly affect the results of reported assets, liabilities, revenue, and expenses. Actual results may differ from these estimates.


Revenue recognition


The Company follows paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition.  The Company will recognize revenue when it is realized or realizable and earned.  The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.


Research and development


The Company records research and development expense as incurred.




9


Net loss per common share


The Company adopted FASB ASC Topic 260, Earnings Per Share. Basic earnings per share is based on the weighted effect of all common shares issued and outstanding and is calculated by dividing net income (loss) available to common stockholders by the weighted average shares outstanding during the period. Diluted earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares used in the basic earnings per share calculation plus the number of common shares, if any, that would be issued assuming conversion of all potentially dilutive securities outstanding. For all periods diluted earnings per share is not presented, as potentially issuable securities are anti-dilutive.


There are 4,815,727,273 potentially dilutive shares of common stock outstanding as of September 30, 2014 which derive from our outstanding convertible promissory notes.


Income taxes


Income tax expense is based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Financial Accounting Standards Board Accounting Standards Codification ASC 740, “ Income Tax ,” requires the recognition of the impact of a tax position in the financial statements only if that position is more likely than not of being sustained on a tax return upon examination by the relevant taxing authority, based on the technical merits of the position.


At September 30, 2014 and December 31, 2013, the Company had no unrecognized tax benefits. The Company recognizes interest and penalties related to income tax matters in interest expense and operating expenses, respectively. As of September 30, 2014 and December 31, 2013, the Company had no accrued interest or penalties related to uncertain tax positions.


Concentration of cash


The Company maintains cash balances at a bank where amounts on deposit may exceed $250,000 throughout the year.  Accounts at the institution are insured by the Federal Deposit Insurance Corporation up to $250,000.  The Company has not experienced losses in such accounts and believes it is not exposed to any significant credit risk on cash.


Recent accounting pronouncements


The Company does not believe recently issued accounting pronouncements will have any material impact on its financial position, results of operations or cash flows.


NOTE 2 – GOING CONCERN


The Company is a development stage company and the management of the Company has devoted substantially all of its efforts to locating real estate properties for development and constriction and to the production and/or distribution of recorded music from the music artists it has developed and from the music catalogs that it has acquired. The Company expects operating costs to continue to exceed funds generated from operations until significant revenues are generated from its operations and from new financing sources.



10



The Company had only generated minimal revenues from its operations through September 30, 2014 mainly due to the unsuccessful and disappointing sale of recorded music from the music artists it has under contract. As a result, the Company expects to continue to incur operating losses in the near term, and the operations in the near future are expected to continue to require working capital. The ability of the Company to continue as a going concern is in turn dependent on its ability to raise capital to meet its operating requirements.


The Company’s independent auditors, in their report on the financial statements for the years ended December 31, 2013 and 2012, expressed substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that could result from the outcome of this uncertainty.


NOTE 3 – REVERSE MERGER WITH ESMG, INC.


On January 31, 2013, the Company executed a stock purchase agreement with ESMG, Inc. whereby the Company’s majority stockholder sold 155,200,000 shares of common stock (approx. 86.52% of the issued and outstanding) in exchange for all of the issued and outstanding stock of ESMG, Inc.  On the date of the stock purchase agreement, ESMG, Inc. had an asset balance of $1,050,750 which consisted entirely of intangible assets related to music and picture rights and a liabilities balance of $1,050,750 which was made up of $1,025,000 in current notes payable and $25,750 in accounts payable. Management deemed it too costly to have the $1,050,750 of intangible assets appraised at fair value and therefore wrote the intangible assets down to zero with the offsetting entry to additional paid in capital.


Intellectual Property - Music


Through the acquisition of ESMG, Inc., the Company acquired the intangible assets of ESMG, Inc. which included the intellectual property rights to produce and/or co-produce original recorded music, and subsequent production and marketing costs, for the worldwide distribution of the following artists:


Artist

Jesse Scott

V.I.C.

Hurricane Chris

Tion Phipps

Choo Biggz

Bruce-E-Bee

Downtown Attraction

Kamp Hustle

Bungle Knot Dred

Other various Hip Hop catalog artists



11


Intellectual Property - Picture


Through the acquisition of ESMG, Inc., the Company acquired the motion picture rights to co-produce with Gorilla Pictures  the right to distribute worldwide the animated motion picture  “Bigfoot’s Big Halloween Adventures” (the sequel to “The Legend of Sasquatch’). Management did not record an intellectual property asset with regards to the acquisition of ESMG, Inc. due to the lack of evidence to support a current valuation of the music and picture rights. The Company did not have an independent valuation of the intangible assets acquired.  Management has reclassified the intangible assets upon acquisition to additional paid in capital due to the uncertain nature of future returns from the intellectual property assets. To date, the Company has generated minimal revenues from the music property rights.


NOTE  4 - ACQUISITION OF D&B MUSIC INC. & TOP SAIL PRODUCTIONS, LLC


D & B MUSIC, INC.


On June 30, 2013, the Company entered into an asset purchase agreement with D & B Music, Inc. (formerly D & B Records, Inc.) which has the worldwide rights to reproduce and distribute 41 fully produced titles.


The sole shareholder of D & B Music, Inc at the time of asset purchase agreement was David Michery, the Company’s CEO and President. The Company did not record an intangible asset on this acquisition because the transaction was consumed between related parties. The Company did not have an independent valuation of the assets acquired. The cost to acquire D & B Music, Inc. was the assumption of $357,111 in liabilities as well as the par value of stock issued as noted in part (b) below


The cost of $357,111 represents:


(a)

the assumption by the Company of a promissory note, originally dated February 1, 2009, payable in the amount of $242,000 to Pegasus Group, Inc., together with the assumption of accrued and unpaid interest thereon through June 30, 2013 of $114,841, for total consideration of $ 356,841 to acquire D & B Music, Inc.; plus


(b)

 $ 270 par value of 7,000,000 preferred shares and 20,000,000 common shares issued to David Michery for the right to access and duplicate the recording masters associated with both the D & B Music catalog and David Michery’s own music catalog, for exploitation by ESMG and distribution  through WEA/Warner Music Group.


The Company has begun to compile and re-release albums of artists comprised in both music catalogs. Interest continues to accrue at the rate of 10% on the balance of principal due to Pegasus Group, Inc.,




12


Top Sail Productions, LLC


On May 30, 2013, the Company completed and funded the acquisition of Top Sail Productions, “Top Sail” a music production company and record label with a multi-year US distribution agreement through WEA, a Warner Music Group Company.  The Company purchased Top Sail from Chuck Gullo, the principal of Top Sail, who will continue as Senior Executive Consultant to assist in the operation of Top Sail and other entertainment entities owned by the Company.  The Company purchased the membership interests in Top Sail for a total of $440,000.  The initial payment was $75,000 cash and 5,000,000 restricted common shares in the Company. The remaining $350,000 balance is being paid in installments until June 30, 2016.


NOTE 5 – BUSINESS ACQUISITIONS & GOODWILL


Suzie Q’s NPO


On July 22, 2014, the Company executed an amendment to the Asset Purchase Agreement, (the “Agreement”), with Jessica Vance, the owner of Suzie Q’s NPO, (“Suzie Q’s”), dated March 7, 2014. Pursuant to the Agreement, the Company acquired the business operations of Suzie Q’s, minimal equipment and furniture to operate the business, the customer/patient list and the exclusive rights to use the name “Suzie Q”. Suzie Q’s is a Washington state non-profit corporation.  The Company paid a total of $20,000 cash pursuant to the acquisition of Suzie Q’s. The Company did not take over the lease on the location. The equipment and furniture had an approximate historical cost of $7,760 and a net book value of $0 as of the date of the Agreement. The Company recorded the excess consideration paid of $20,000 as goodwill.


Seattle Green Care


On August 3, 2014, the Company entered into an asset purchase agreement with Seattle Green Care whereby the Company acquired the domain name registration for SeattleGreenCare.com, the phone number for Seattle Green Care, the WordPress files for SeattleGreenCare.com, the vendor list, Seattle Green Care logo, Seattle Green Care customer list and other forms of minor business operations for a total consideration of $12,500 cash. As of September 30, 2013, the Company has paid Seattle Green Care the total consideration of $12,500 and has recorded the balance as goodwill.


NOTE 6 - ACCOUNTS RECEIVABLE AND INVENTORY


Accounts receivable represents the net amount due from WEA/Warner Music Group from the sale of Top Sale Productions’ music CDs, and ESMG’s digital music releases. As of September 30, 2014 and December 31, 2013, the Company had accounts receivable balances of $16,626 and $26,026.


Inventory represents the finished cost of Top Sail Productions’ music CDs (including prepaid royalties to music artists) available for resale to consumers, less a reserve for defective CDs of $3,729. As of September 30, 2014 and December 31, 2013, the Company had net inventory balances of $86,254 and $70,528.




13


NOTE 7 – PREPAID EXPENSES


In early May of 2014, the Company began to proceed to terminate the Equity Purchase Agreement with Southridge Partners II, LLC (Southridge”) on September 30, 2013. As previously disclosed in the Form 10-K financials and footnotes, the Company recorded a prepaid expense in the amount of $135,000 for fees incurred with Southridge Partners II, LLC in connection with the Equity Purchase Agreement entered into by the Company whereby Southridge has undertaken to purchase up to $ 10 million of the Company’s issued common stock over a 24 month period at a rate equal to 90% of the Company’s trading price during the applicable period prior to drawdown. The Company’s obligation to Southridge for their fee and legal costs was evidenced partly through a promissory note for $100,000 due June, 2014 and partly through a convertible note for $35,000 maturing August 20, 2014.  Under the terms of this Agreement, the Company is required to register an S-1 for the authority to issue registered common shares, which it plans to do so by the end of second quarter 2014.


As of the date of this filing, Southridge Partners II, LLC only advanced $20,000 to lawyers pursuant to this agreement. Furthermore, the Company is in the process of terminating the Equity Purchase Agreement with Southridge. The Company has restated its financial statements as of December 31, 2013 to write off $115,000 of prepaid expenses against $35,000 in convertible notes payable and $80,000 in promissory notes payable to Southridge Partners II, LLC.


NOTE 8 – FIXED ASSETS: PROPERTY & EQUIPMENT


Property and equipment consists of the following at September 30, 2014 and December 31, 2013:


 

September 30, 2014

December 31, 2013

Property and equipment, net

$24,933

$9,412

Less: accumulated depreciation

19,138

1,527

Property and equipment, net

$  5,795

$7,885


Depreciation expense for the nine months ended September 30, 2014 and 2013 was $2,090 and $764.


Pursuant to the asset purchase of Suzie Q’s, the Company acquired approximately $7,760 of furniture and equipment which was fully depreciated as of the purchase date, July 22, 2014.




14


NOTE 9 - ACCRUED LIABILITIES


Accrued liabilities at September 30, 2014 and December 31, 2013 represent the following:


 

September 30, 2014

 

December 31, 2013

Accrued interest: D & B Music, Inc.

$      150,828

 

$    134,805

Other accrued interest on short-term debt

111,371

 

40,658

Accrued management compensation due CEO and CFO

64,650

 

125,712

Total accrued liabilities

$       358,275

 

$   301,175


As of September 30, 2014 and December 31, 2013, the Company had an accrued salary liability to its CEO, David Michery, in the amount of $40,246 and $83,808.  As of September 30, 2014 and December 31, 2013, the Company had an accrued salary liability to its former CFO, Alan Bailey, in the amount of $24,404 and $41,904.


NOTE 10 – SHORT TERM DEBT


On January 13, 2014, Sherry Harden entered into a debt purchase agreement with Pegasus Capital, Inc. for a $5,000 portion of the promissory note originally in the amount of $242,000 dated February 1, 2009. On the same date, the Company then entered into convertible debenture for that $5,000 portion of debt assigned to Mrs. Harden through the debt purchase agreement. As of September 30, 2014, Mrs. Harden converted the entire $5,000 of principle into 100,000,000 unrestricted common shares of the Company.


On January 13, 2014, SFH Capital, LLC entered into a debt purchase agreement with Pegasus Capital, Inc. for a $5,000 portion of the promissory note originally in the amount of $242,000 dated February 1, 2009. On the same date, the Company then entered into convertible debenture for that $5,000 portion of debt assigned to SFH Captial, LLC. As of September 30, 2014, SFH Capital, LLC converted the entire $5,000 of principle into 100,000,000 unrestricted common shares of the Company.


On February 13, 2014, SFH Capital, LLC entered into a debt purchase agreement with Pegasus Capital, Inc. for a $22,500 portion of the promissory note originally in the amount of $242,000 dated February 1, 2009. On the same date, the Company then entered into a convertible debenture for that $22,500 portion of debt assigned to SFH Capital, LLC. As of September 30, 2014, SFH Capital, LLC converted the entire $22,500 of principle into 225,154,110 unrestricted common shares of the Company.


On February 28, 2014, SFH Capital, LLC entered into a debt purchase agreement with Pegasus Capital, Inc. for a $90,000 portion of the promissory note originally in the amount of $242,000 dated February 1, 2009. On the same date, the Company then entered into convertible debenture for that $90,000 portion of debt assigned to SFH Capital, LLC. As of September 30, 2014, SFH Capital, LLC has not converted any principle on this convertible note.



15



On June 18, 2014, the Company and Southridge Partners II, LP (“Southridge”) entered into a settlement agreement concerning the complete settlement and disposition of all claims by Southridge which include a convertible note issued by the Company to Southridge on September 30, 2013 and due on June 30, 2014. In the nine months ended September 30, 2014, the Company executed the settlement agreement by issuing Southridge 209,583,076 share of common stock as full consideration for payment of said convertible note.


Short-term debt at September 30, 2014 and December 31, 2013 represents the following:


 

September 30, 2014

 

December 31, 2013

Balance of Promissory Note due GGAG, Inc.

$    150,000

 

$       200,000

Balance of Promissory Note due Pegasus Group, Inc.

105,500

 

228,000

Promissory Note due Southridge Partners II, LLC

-

 

20,000

Balance of  Promissory Note due Gorilla Pictures

265,000

 

265,000

Total Short Term Notes Payable

$    520,500

 

$      713,000


Short Term Notes Payable in Default


As of September 30, 2014, the Company has approximately $520,500 of short term notes payable in default.


NOTE 11 – SHORT-TERM CONVERTIBLE DEBT AND DERIVATIVE LIABILITY


From time-to-time, the Company enters into convertible note agreements whereby the conversion feature is required to be bifurcated out as a derivative liability.  Upon conversion of all or a portion of the convertible note, the derivative liability associated with the principal and interest converted is valued immediately before conversion using the Black-Scholes model. The change in fair value of the derivative liability associated with the principal and interest converted was recorded as a gain/loss on fair value of derivative liability in the accompanying statement of operations, with the remaining value of that portion of the derivative liability written off with a corresponding credit to additional paid-in capital.


Redwood Fund II


On June 18, 2014, the Company and Redwood Fund II (“Redwood”) entered into a settlement agreement concerning the complete settlement and disposition of all claims by Redwood which include a convertible note issued by the Company to Redwood on April 29, 2013 and due on January 29, 2014. In the nine months ended September 30, 2014, the Company executed the settlement agreement by issuing Redwood 474,444,444 share of common stock as full consideration for payment of said convertible note.



16



WHC Capital, LLC (“WHC”)


On May 12, 2014, the Company and WHC Capital, LLC (“WHC”) entered into a settlement agreement concerning the complete settlement and disposition of all claims by WHC which include convertible notes issued by the Company to WHC on (i) June 27, 2013 for $100,000, (ii) June 27, 2013 for $50,000, (iii) August 8, 2013 for $100,000, (iv) September 8, 2013 for $100,000, (v) October 22, 2013 for $50,000, (vi) November 30, 2013 for $50,000, and (vii) December 27, 2013 for $50,000. Pursuant to the settlement agreement, the Company will pay WHC $150,000 cash as well as issue a total of 280,000,000 shares of common stock to settle the seven (7) convertible notes in full. As of September 30, 2014, WHC has been paid $150,000 cash. The 280,000,000 shares of common stock were issued in October of 2014. Therefore as of September 30, 2014, the Company reduced the outstanding convertible notes payable to WHC to zero (0) and recorded a stock payable of $330,256 which represents the remaining debt settled in exchange for 280,000,000 shares of common stock.


LG Capital Funding, LLC


On February 20, 2014, the Company issued a convertible note of $50,000 to LG Capital Funding, LLC. Under the terms of the note, the Company is to repay any principal balance and interest, at 8% per annum at the maturity date of February 20, 2015.  The Company may prepay the convertible promissory note prior to maturity at varying prepayment penalty rates specified under the agreement. The convertible promissory note is convertible into shares of the Company’s common stock any time after the issuance of the convertible note. The conversion price is calculated by multiplying 50% (50% discount) by the lowest trading prices anytime during the five (5) trading days prior to the conversion date.  The conversion feature is considered a derivative liability as the conversion feature is variable with no floor as to the number of common shares which could be converted.  As of September 30, 2014, LG Capital Funding, LLC has converted $10,000 of principle and $471 of accrued interest into 29,917,800 shares of common stock, leaving a $40,000 principle balance on the note.


On April 1, 2014, the Company issued a convertible note of $100,000 to LG Capital Funding, LLC. Under the terms of the note, the Company is to repay any principal balance and interest, at 8% per annum at the maturity date of April 1, 2015.  The Company may prepay the convertible promissory note prior to maturity at varying prepayment penalty rates specified under the agreement. The convertible promissory note is convertible into shares of the Company’s common stock any time after the issuance of the convertible note. The conversion price is calculated by multiplying 50% (50% discount) by the lowest trading prices anytime during the five (5) trading days prior to the conversion date.  The conversion feature is considered a derivative liability as the conversion feature is variable with no floor as to the number of common shares which could be converted.  As of September 30, 2014, LG Capital Funding, LLC has not converted any debt on this note.




17


Inter-Mountain Capital Corp.


On April 21, 2014, the Company executed a secured convertible promissory note and securities purchase agreement with Inter-Mountain Capital Corp.  The note is personally secured by an officer of the Company. The convertible promissory note is in the amount up to $2,207,500, accrues interest at 9% per annum, and is payable by March 21, 2016. The note is convertible into common shares of the Company at a conversion rate fixed at $0.0075 per share. On April 22, 2014, Inter-Mountain Capital Corp. funded the Company $500,000. On August 8, 2014, Inter-Mountain Capital Corp. funded the Company an additional $100,000. As of September 30, 2014, Inter-Mountain Capital Corp has not converted any debt on this note.


Adar Bays, LLC


On May 27, 2014, the Company issued a convertible note of $75,000 to Adar Bays, LLC. Under the terms of the note, the Company is to repay any principal balance and interest, at 8% per annum at the maturity date of May 27, 2015.  The Company may prepay the convertible promissory note prior to maturity at varying prepayment penalty rates specified under the agreement. The convertible promissory note is convertible into shares of the Company’s common stock any time after the issuance of the convertible note. The conversion price is calculated by multiplying 50% (50% discount) by the lowest trading prices anytime during the five (5) trading days prior to the conversion date.  The conversion feature is considered a derivative liability as the conversion feature is variable with no floor as to the number of common shares which could be converted.  As of September 30, 2014, Adar Bays, LLC has not converted any debt.


SFH Capital, LLC


On September 27, 2014, the Company executed a convertible promissory note with SFH Capital, LLC in the amount of $50,000 bearing interest of 10% per annum and maturing on June 27, 2015. The $50,000 was wired directly to WHC Capital, LLC whom is another note holder of the Company. The convertible promissory note is convertible into shares of the Company’s common stock any time after the issuance of the convertible note. The conversion price is calculated by multiplying 50% (50% discount) by the lowest trading prices anytime during the ten (10) trading days prior to the conversion date.  The conversion feature is considered a derivative liability as the conversion feature is variable with no floor as to the number of common shares which could be converted.  As of September 30, 2014, SFH Capital, LLC has not converted any debt.


Beaufort Capital Partners, LLC


On June 30, 2014, the Company executed a convertible note agreement with Beaufort Capital Partners, LLC in the amount of $100,000, interest of 12% per annum, payable by December 30, 2014 and convertible into common shares of the Company at a 38% discount to market based on the (3) three lowest closing prices within (10) ten trading days prior to conversion. As of September 30, 2014, Beaufort Capital Partners, LLC has not converted any debt.



18



Eastmore Capital, LLC


On August 13, 2014, the Company executed a convertible note agreement with Eastmore Capital, LLC in the amount of $110,000, interest of 12% per annum, payable by August 12, 2015 and convertible into common shares of the Company at a 40% discount to market based on the lowest closing prices within (10) ten consecutive trading days prior to conversion. As of September 30, 2014, Eastmore Capital, LLC has not converted any debt.


Short –term convertible debt at September 30, 2014 and December 31, 2013 represents the following:


Convertible Debt Due:

Original Principal

Reduction through conversion to stock as of

September 30, 2014

Reduction through cash payment as of September 30, 2014

Balance at

September 30, 2014

Balance at December 31, 2013

Asher Enterprises, Inc.

$ 220,500

$  (120,500)

(100,000)

$             -

$125,000

Magna Group, Inc/Hanover Holdings

272,500

(241,750)


-


30,750

45,000

Redwood Management, LLC

200,000

(200,000)

-

-

-

Redwood Fund II, LLC

150,000

(150,000)

-

-

119,664

WHC Capital, LLC

800,000

(650,000)

(150,000)

-

500,000

LG Capital

150,000

(10,000)

-

140,000

-

Elegant Funding

20,000

-

-

20,000

-

Fourth Street Fund LP

50,000

(10,000)

-

40,000

50,000

SFH Capital, LLC

217,500

(27,500)

-

190,000

-

Inter-Mountain Corp

600,000

-

-

600,000

-

Adar Bay, LLC

75,000

-

-

75,000

-

Beaufort Capital Partners, LLC

100,000

-

-

100,000

-

Eastmore Capital, LLC

110,000

-

-

110,000

-

Less: Discounts

-

-

-

-

(128,463)

Total

$2,965,500

$(1,409,750)

$(250,000)

$1,305,750

$711,201


Short Term Convertible Notes Payable  in Default


As of September 30, 2014, the Company has approximately $50,000 of short term convertible notes payable in default.




19


Nature of Derivative Liability


From time-to-time, the Company enters into convertible note agreements whereby the conversion feature is required to be bifurcated out as a derivative liability.


The derivative liability at September 30, 2014 and December 31, 2013 related to the following convertible notes,


 

September 30, 2014

December 31, 2013

Magna Group, Inc.

$      17,217

$  45,166

Redwood Fund II, LLC

-

145,773

Southridge Partners II, LLC

-

25,998

WHC Capital, LLC

-

70,134

LG Capital

1,367,228

-

Elegant Funding

16,202

-

Fourth Street Funding

58,102

-

Inter-Mountain Capital Corp.

7,594,063

-

Adar Bays, LLC

500,229

-

Beaufort Capital Partners, LLC

865,581

-

Eastmore Capital LLC

690,014

-

SFH Capital, LLC

1,191,842

-

 

$12,300,478

$287,071


The following is the range of variables used in revaluing the derivative liabilities at September 30, 2014 and December 31, 2013:


 

 

 

September 30, 2014

 

 

 

December 31, 2013

 

Annual dividend yield

 

 

0

 

 

 

0

 

Expected life (years) of

 

 

0.01 – .85

 

 

 

0.01 – .90

 

Risk-free interest rate

 

 

10%

 

 

 

10%

 

Expected volatility

 

 

475.6%

 

 

 

372.2%

 


NOTE 12 – STOCKHOLDERS EQUITY


Authorized Preferred Stock


On August 6, 2013, the Company filed a Certificate of Designation with the State of Delaware to create and issue a series of 10,000,000 preferred stock to be designated the “Series A Preferred Stock” .These shares rank senior to the common stock with respect to distributions or payments in the event of any liquidation, dissolution, or winding up of the Company.




20


On August 6, 2013, the registrant filed a Certificate of Designation with the State of Delaware to create and issue a series of preferred stock to be designated the “Series A Preferred Stock” by adding the following subsections to Article IV:


- There are Ten Million (10,000,000) Series A Preferred Shares with a par value of $0.001.

-These shares rank senior to the common stock with respect to distributions or payments in the event of any liquidation, dissolution, or winding up of the registrant.

- These shares are not entitled to receive any cash dividends.

- After twelve months, each Series A Preferred Share will be convertible at the option of the holder into one hundred (100) common shares.  This conversion ratio will be adjusted to account for stock splits and other, similar changes in the capital structure of the registrant.

- These shares are not entitled to any preemptive rights to purchase stock in any future stock offerings.

- Each Series A Preferred Share shall be entitled to one thousand (1,000) votes per share at any meeting of the stockholders or to participate in any action taken by the registrant or the stockholders thereof, or to receive any notice of any meeting of stockholders.


Preferred Stock Issuances


On June 1, 2013 the board of directors entered into an Amendment and Plan of Reorganization with D & B Music, Inc. (previously known as D & B Records, Inc.) a Delaware corporation, in which D & B Music, Inc. merged with and into the Company. D & B Music, Inc, has a music catalog of 41 titles. The consideration paid by the company was the assumption by the Company of a promissory note for $242,000 due Pegasus Group, Inc. together with accrued and unpaid interest thereon of $114, 841 and the issuance of 7,000,000 of the Company’s Series A preferred stock and 20,000,000 of the Company’s common stock to the sole shareholder of D & B Music, Inc., David Michery, who is also CEO and director of the Company.


As of September 30, 2014 and December 31, 2013 the Company has 7,000,000 shares of preferred stock outstanding.


Authorized Common Stock


On June 10, 2013, the Company’s board of directors adopted a resolution approving an amendment to the Articles of Incorporation increasing the authorized common shares from 500,000,000 par value $0.001 to 2,000,000,000 par value $0.00001 and to designate 10,000,000 preferred shares, par value $0.00001, to be issued from time to time in one or more series as determined by the board of directors, with the balance being designated as 1,990,000,000 common shares.


On August 19, 2013, the Company’s board of directors adopted a resolution approving an amendment to the Articles of Incorporation increasing the authorized shares from 2,000,000,000 par value $0.00001 to 5,000,000,000 par value $0.00001, with 10,000,000 preferred shares, par value $0.00001 and 4,990,000,000 common shares, par value $0.00001, to be issued from time to time in one or more series as determined by the board of directors.



21



On February 13, 2014, the board of directors of the Company adopted a resolution approving an amendment to our Articles of Incorporation increasing the authorized common shares from 5,000,000,000 common shares, par value $0.00001 to 9,000,000,000 common shares, par value $0.00001. The effectuating of this corporate action will not be filed with the Secretary of State for the State of Delaware, until twenty (20) days after the date of a Definitive Information Statement is filed with the Securities and Exchange Commission.


On September 16, 2014, the Company’s amendment to its Articles of Incorporation was declared effective in the State of Delaware. As a result, the Company’s authorized common shares increased from 5,000,000,000 common shares, par value $0.00001 to 9,000,000,000 common shares, par value $0.00001.


Common Stock Issuances


In the year ended December 31, 2013, the Company issued 1,798,090,181 shares of common stock of which 5,000,000 shares were for the purchase of Top Sail Productions, LLC as a wholly owned subsidiary, 20,000,000 shares were for the acquisition of D&B Music and 1,663,090,181 shares were for the reduction of $824,640 in convertible debt.


In the nine months ended September 30, 2014, the Company issued 4,366,679,198 shares of common stock of which 310,582,224 shares were for $214,375 cash and 4,056,096,974 shares for the reduction of $626,738 in convertible debt. The Company canceled 135,880,000 shares to its CEO David Michery to allow the Company to issue additional shares to other parties because it reached its maximum authorized shares.


Stock Subscription Payable


In the nine months ended September 30, 2014, the Company sold stock purchase agreements for 118,779,546 common shares for $159,988 cash and accepted a settlement agreement whereby the Company would reduce outstanding convertible debt in the amount of $330,256 to WHC Capital, LLC in return for 280,000,000. The Company issued the shares noted above in October of 2014 and therefor recorded a stock payable of $490,244.


Warrants


On June 30, 2014, the Company issued to Beaufort Capital Partners LLC warrants to purchase 67,000,000 shares of common stock of the Company at an exercise price of $.0015 per share. The warrants were issued to the Beaufort Capital Partners LLC pursuant to a convertible note dated June 30, 2014 in the amount of $100,000.

 



22


During the nine months ended September 30, 2014, no warrants were exercised. The following table summarizes the outstanding warrants.


 

 

 

Warrants Outstanding

 

 

 

 

Weighted

 

 

Warrants

 

 

Average

 

Warrants

Exercisable

Exercise

 

Remaining

 

Exercisable

June 30,

Price ($) per

 

Contractual

Exercised

September 30,

2014

Share

 

Life

Warrants

2014

 

 

 

 

 

 

    67,000,000

 $            0.0015

 

 4.75 years

-

        67,000,000


NOTE 13 – COMMITMENTS & CONTINGENCIES


Share Exchange Agreement with New Fierce Entertainment, Inc.


On August 6, 2014, the Company entered into a share exchange agreement with New Fierce Entertainment, Inc. (“New Fierce”), a Nevada Corporation, whereby the Company desires to issue and sell 1,000,000 shares of newly designated Series B Preferred Stock, par value $0.00001 in exchange for 1,000,000 shares of newly designated Series C Preferred Stock, par value $0.001 of New Fierce. As of the date of the filing, the Company has not yet designated Series B Preferred Stock and therefor has not fully executed the share exchange agreement.


Consulting Agreement with Jessica Vance (Owner of Suzie Q’s NPO)


On July 22, 2014, the Company executed a consulting agreement with Jessica Vance whereby the Company will pay Ms. Vance a signing bonus of $80,000 within 30 days of the executed consulting agreement as well as a monthly consulting fee of $3,000. The Company will also issue Ms. Vance 25,000,000 restricted common shares. Ms. Vance will provide operational support services to the Company with respect to the operations of Suzie Q’s NPO. As of September 30, 2014, the Company has not yet paid the $80,000 signing bonus.


Joint Venture Agreement with CanMed Ventures, Inc.


On February 23, 2014, the Company entered into a Joint Venture Agreement with CanMed Ventures, Inc., a British Columbia company, to build and operate a 30,000 square foot cultivation facility for the production of medical marijuana, whereby the Company will own 100% of the building, land and equipment and has granted CanMED a 10-year management contract for the operation of the Joint Venture.


As of September 30, 2014, the Company has not made any payments or advanced any assets pursuant to the joint venture agreement with CanMEd.




23


Legal Status of Marijuana Industry in Canada


Recently, there was a Federal Court action which was commenced by 2 licensed medical marijuana patients. They won an injunction to block the new regulations from ending their right to grow marijuana or to have a designated grower. Health Canada is preparing an appeal of the injunction to have it set aside. Or the issue will go to trial within an estimated 4 to 5 months. This led to a temporary halt on growers like our proposed deal with Health Canada, The injunction did not prevent the introduction of the new regulations on April 1 st . Now there are 12 to 14 “Licensed Producers” (LP) in Canada supplying medical marijuana to the market. There are some 350 LP applications being processed by Health Canada at this time. So for now we have in Canada both the old regulations and the new regulations in effect.


Legal experts have speculated that there is a 90% likelihood of the injunction being overturned. The problem with the old regulations is that people are allowed to grow in their homes or hire someone to grow in their homes without adequate fire and security measures. Most “growers” are also sources for the illegal market. So the legal right issue is more about affordability than about the right to grow and Health Canada has the legal authority to regulate this market.


All current LP are impacted by the injunction. Instead of having a 40,000 customer pool to themselves, they must compete against the “old” system until the court decision is made. These circumstances give our Joint Venture the opportunity to capture market share that would have gone elsewhere but for the injunction. In addition, these circumstances require a re-evaluation of market strategy and tactics as follows:


·

Configure CanMED’s operations to grow and sell marijuana under both the old and the new regulations with a strong focus upon customer acquisition.

·

Look to acquire suitable land and prepare to file Health Canada license application or make agreement with company that has already filed and is well advanced in the process.

·

Make agreements with existing growers who operate under the old regulations to acquire their customers. This would bring revenues within 60 to 90 days.


Office lease


In late 2013, the Company cancelled its lease at 6725 Sunset Boulevard, Suite 420, Hollywood, CA 90028. Subsequently after cancelling the lease, an officer of the Company executed two leases for adjoining commercial office buildings in Orange County, CA where the Company will house ESMG’s music and motion picture operations as well as Top Sail Production operations. The first lease executed on October 24, 2013 is for three year with fixed payment terms of $1,750 a month. The second lease executed on June 13, 2014 is for five years with variable payment terms. The lease payments are $1,750 a month until August 31, 2014. The monthly lease payments then increase September 1, 2014 through June 14, 2015 to $3,500.  The monthly lease payments then increase June 15, 2014 through June 14, 2016 to $4,000. The monthly lease payments then increase June 15, 2016 through June 14, 2017 to $4,120. The monthly lease



24


payments then increase June 15, 2017 through June 14, 2018 to $4,243. The monthly lease payments then increase June 15, 2018 through June 14, 2019 to $4,370. Both leases were originally executed in the name of an officer of the Company. In July of 2014, the Company was assigned the lease from the respective officer of the Company.


Minimum future rental payments under the agreement are as follows:


2014 - $10,500

2015 - $66,000

2016 - $66,720


NOTE 14 – RELATED PARTY TRANSACTIONS


Due to/from related party


From time to time, the Company will advance money to and from an affiliated company at zero interest, payable on demand.  The amount due to an affiliated company represents the balance due to Mullen Motors Company, a private company owned by our CEO, David Michery.  As of September 30, 2014 and December 31, 2013, the Company had a due from related party balance of $91,157 and $0.


Merger of D & B Music, Inc.


As explained in Note 7, D & B Music, Inc. (formerly D & B Records, Inc.) merged with the Company on June 1, 2013. D & B Music, Inc. has the worldwide right to reproduce and distribute 41 fully produced titles. At the time of merger, the sole owner of D & B Music, Inc. was David Michery, our CEO. As a component of the merger, David Michery received 7,000,000 preferred shares and 20,000,000 common shares of the Company.


Employment agreement to CEO


On February 7, 2013, the Company executed an employment agreement with its CEO, David Michery and its CFO, Alan Bailey. The employment agreement with Mr. Michery is for two years with an annual salary of $240,000 with no bonus or stock options. The employment agreement with Mr. Bailey is for two years with an annual salary of $120,000 with no bonus or stock options. On February 14, 2014, Mr. Bailey resigned as CFO of the Company so therefore his employment agreement was terminated.  As of September 30, 2014 and December 31, 2013, the Company had an accrued salary liability to its CEO, David Michery, in the amount of $40,246 and $83,808.  As of September 30, 2014 and December 31, 2013, the Company had an accrued salary liability to its former CFO, Alan Bailey, in the amount of $24,404 and $41,904.  In the nine months ended September 30, 2014, the Company actually paid $189,849 in cash payments to Mr. Michery pursuant to his salary agreement. In the nine months ended September 30, 2014, the Company actually paid $17,500 in cash payments to Mr. Bailey pursuant to his outstanding salary liability.



25


NOTE 15 – SUBSEQUENT EVENTS


Management has evaluated subsequent events pursuant to the requirements of ASC Topic 855 and has determined that other than listed below, no other material subsequent events exist.


1.

On October 2, 2014, the Company issued a convertible note and securities purchase agreement to Firehole River Capital, LLC in the amount of $82,500 of which $75,000 was received net of legal fees. The convertible note bears interest of 12%, matures on June 2, 2015 and is convertible into shares of the Company’s stock at a conversion rate of 50% of the lowest trading price during the 10 days prior to conversion.


2.

On October 6, 2014, Firehole River Capital, LLC (the “Assignee”) entered into a purchase and assignment agreement with Gorilla Pictures (the “Assignor”) whereby a portion of $75,000 from an original note issued to the Assignor on November 6, 2012 was purchased by the Assignee. The new convertible note issued by the Company to the Assignee has a conversion rate equal to 50% of the lowest closing price of the Company’s common stock for the last 10 trading days prior to conversion.


3.

On October 14, 2014, the Company received $95,000 pursuant to a back end convertible note of $100,000 dated April 1, 2014 with LG Capital Funding, LLC. Under the terms of the note, the Company is to repay any principal balance and interest, at 8% per annum at the maturity date of April 1, 2015.  The Company may prepay the convertible promissory note prior to maturity at varying prepayment penalty rates specified under the agreement. The convertible promissory note is convertible into shares of the Company’s common stock any time after the issuance of the convertible note. The conversion price is calculated by multiplying 50% (50% discount) by the lowest trading prices anytime during the five (5) trading days prior to the conversion date.  The conversion feature is considered a derivative liability as the conversion feature is variable with no floor as to the number of common shares which could be converted.  


4.

From October 1, 2014 to the date of this filing, the Company has issued 2,892,977,620 shares of common stock of which 118,779,546 shares were for $159,988 cash received in April and 2,774,198,074 shares were for the reduction of $542,364 of convertible notes payable.


NOTE 16 – RESTATEMENT OF JUNE 30, 2014 FINANCIAL STATEMENTS


The Company has restated its consolidated balance sheet as of June 30, 2014, its consolidated statement of operations for the three and six months ended June 30, 2014 and from inception (October 14, 2010) to June 30, 2014, its consolidated statement of cash flows for the six months ended June 30, 2014 and from inception (October 14, 2010) to June 30, 2014 to account for additional revenues and costs of revenues earned in the three months ended June 30, 2014.


The following are previously recorded and restated balances as of June 30, 2014, for the six months ended June 30, 2014 and from inception (October 14, 2010) to June 30, 2014.



26


PRIMCO MANAGEMENT, INC.

(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS

 

As of June 30, 2014

 

Originally

 

 

 

 

 

Reported

 

Restated

 

Difference

ASSETS

 

 

Current Assets:

 

 

 

 

 

  Cash and cash equivalents

$   458,072

 

$   458,072

 

$              -

  Accounts receivable, net

20,135

 

32,633

 

12,498

  Inventory, net

70,528

 

70,528

 

-

  Advances to related party

71,130

 

71,130

 

-

  Prepaids

-

 

-

 

-

      Total Current Assets

619,865

 

632,363

 

12,498

 

 

 

 

 

 

Property and equipment, net

6,427

 

6,427

 

-

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

  Investment in Suzie Q's NPO

11,076

 

11,076

 

-

  Deposits

5,100

 

5,100

 

-

      Total Other Assets

16,176

 

16,176

 

-

     Total Assets

$   642,468

 

$     654,966

 

$    12,498

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

  Accounts payable

$       92,979

 

$        92,979

 

$              -

  Accrued liabilities

358,275

 

358,275

 

-

  Due to related party

19,348

 

19,348

 

-

  Short-term notes payable

630,485

 

630,485

 

-

  Short-term convertible notes payable, net of

       discounts

1,326,317

 

1,326,317

 

-

  Derivative liability

3,180,344

 

3,180,344

 

-

      Total Current Liabilities

5,607,748

 

5,607,748

 

-

 

 

 

 

 

 

     Total Liabilities

5,607,748

 

5,607,748

 

-

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

  Preferred Stock, $0.00001 par value, 10,000,000 shares authorized, 7,000,000 shares issued and outstanding, respectively

70

 

70

 

-

  Common Stock, $0.00001 par value, 4,990,000,000 shares authorized 4,979,119,725 and 1,873,002,181 shares issued and outstanding, respectively

49,791

 

49,791

 

-

  Stock subscription payable

354,362

 

354,362

 

-

  Additional paid in capital

1,942,818

 

1,942,818

 

-

  Accumulated deficit during development stage

(7,312,321)

 

(7,299,823)

 

12,498

      Total Stockholders' Equity (Deficit)

(4,965,280)

 

(4,952,782)

 

12,498

 

 

 

 

 

 

     Total Liabilities and Stockholders' Equity

$     642,468

 

$      654,966

 

$    12,498


The accompanying notes are an integral part of these unaudited financial statements.



27


PRIMCO MANAGEMENT, INC.

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

For the Six Months Ended June 30, 2014

 

Originally

 

 

 

 

 

Reported

 

Restated

 

Difference

 

 

 

 

 

 

Revenues

$                   21,155

 

$                   57,114

 

$            35,959

Costs of revenues

592

 

24,053

 

23,461

 

 

 

 

 

 

    Gross Margin

20,563

 

33,061

 

12,498

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

  Consulting

199,930

 

199,930

 

-

  General and administrative

182,425

 

182,425

 

-

  Management salaries

120,000

 

120,000

 

-

  Professional fees

41,620

 

41,620

 

-

      Total Operating Expenses

543,975

 

543,975

 

-

 

 

 

 

 

 

       Loss from Operations

(523,412)

 

(510,914)

 

12,498

 

 

 

 

 

 

Other Expenses:

 

 

 

 

 

  Interest expense

61,651

 

61,651

 

-

  Interest expense - derivative

3,035,945

 

3,035,945

 

-

                     Total Other Expense

3,097,596

 

3,097,596

 

-

 

 

 

 

 

 

   Net Loss Before Income Taxes

(3,621,008)

 

(3,608,510)

 

12,498

 

 

 

 

 

 

  Provision for Income Taxes

-

 

-

 

-

 

 

 

 

 

 

             Net Loss

$            (3,621,008)

 

$            (3,608,510)

 

$            12,498

 

 

 

 

 

 

Net Loss per Share - Basic and Diluted

$                     (0.00)

 

$                     (0.00)

 

$                    -

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

outstanding - Basic and Diluted

3,897,081,523

 

3,897,081,523

 

-


The accompanying notes are an integral part of these unaudited financial statements.



28


PRIMCO MANAGEMENT, INC.

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

For the Six Months Ended June 30, 2014

 

Originally

 

 

 

 

 

Reported

 

Restated

 

Difference

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net Income (Loss) for the Period

$ (3,621,008)

 

$ (3,608,510)

 

12,498

Adjustments to reconcile net loss to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

     Common stock issued for services

-

 

-

 

-

     Depreciation and amortization

1,458

 

1,458

 

-

     Interest expense- derivative

2,893,273

 

2,893,273

 

-

Changes in Operating Assets and Liabilities

 

 

 

 

 

     Decrease (Increase) in accounts receivables

5,891

 

(6,607)

 

(12,498)

     Increase in inventory

-

 

-

 

-

     Decrease (Increase) in deposits

3,614

 

3,614

 

-

     Increase in advances to related party

(99,665)

 

(99,665)

 

-

     Increase (decrease) in accounts payable

(5,000)

 

(5,000)

 

-

     Increase in accrued liabilities

76,448

 

76,448

 

-

     Discount on short-term convertible debt

-

 

-

 

-

Net Cash Proceeds (Used) in Operating Activities

(744,989)

 

(744,989)

 

-

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

     Purchase of equipment and furniture

-

 

-

 

-

     Investment in Suzie Q's NPO

(11,073)

 

(11,073)

 

-

Net Cash Used In Investing Activities

(11,073)

 

(11,073)

 

-

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

    Proceeds from convertible notes payable

795,000

 

795,000

 

-

    Proceeds from sale of stock

354,363

 

354,363

 

-

    Additional paid in capital

-

 

-

 

-

Net Cash Provided by Financing Activities

1,149,363

 

1,149,363

 

-

 

 

 

 

 

 

Net (Decrease) Increase in Cash

393,301

 

393,301

 

-

Cash at Beginning of Period

64,771

 

64,771

 

-

Cash at End of Period

$     458,072

 

$       458,072

 

-

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

Cash paid during period:

 

 

 

 

 

 Interest

$                 -

 

$                    -

 

$                -

 Franchise and Income Taxes

$                 -

 

$                    -

 

$                -

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 Issuance of short term note payable to purchase intellectual property

 

 

 

 

 

 rights: Music

$                -

 

$                    -

 

$                 -

 Issuance of short term note payable to purchase intellectual property

 

 

 

 

 

 rights: Motion Picture

$                -

 

$                    -

 

$                 -

 Issuance of short term note payable by Southridge for S-1 legal fees

$      20,000

 

$          20,000

 

$                 -


The accompanying notes are an integral part of these unaudited financial statements.




29



NOTE 17 – RESTATEMENT OF DECEMBER 31, 2013 FINANCIAL STATEMENTS

 

The Company has restated its consolidated balance sheet as of December 31, 2013, its consolidated statement of operations for the year ended December 31, 2013 and from inception (October 14, 2010) to December 31, 2013, its consolidated statement of cash flows for the year ended December 31, 2013 and from inception (October 14, 2010) to December 31, 2013, and its consolidated statements of stockholders’ equity to account for the following;


1.

Revaluation of the acquisitions of D&B Music, Inc. and Top Sail Productions, LLC whereby the intangible assets acquired, totaling $1,361,056, are to be reclassified to additional paid in capital.


2.

To reclassify $115,000 of prepaid expenses against $35,000 in convertible notes payable and $80,000 in promissory notes payable to Southridge Partners II, LLC.


3.

To reconcile 110,000,000 shares of common stock believed to be issue and outstanding but were never issued by the transfer agency due to lack of authorized shares as of December 31, 2013.


The following are previously recorded and restated balances as of December 31, 2013, for the year ended December 31, 2013 and from inception (October 14, 2010) to December 31, 2013.



30


PRIMCO MANAGEMENT INC.

(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS

 

December 31, 2013

 

Originally

 

 

 

 

 

Reported

 

Restated

 

Difference

ASSETS

 

 

 

 

Current Assets:

 

 

 

 

 

  Cash and cash equivalents

$       64,771

 

$      64,771

 

$                 -

  Accounts receivable, net

26,026

 

26,026

 

-

  Inventory, net

70,528

 

70,528

 

-

  Advances to related party

-

 

-

 

-

  Intellectual property rights: Music, net of impairment

688,945

 

-

 

688,945

  Intellectual property rights: Motion Picture

315,000

 

-

 

315,000

  Prepaids

135,000

 

20,000

 

115,000

      Total Current Assets

1,300,270

 

181,325

 

1,118,945

 

 

 

 

 

 

Property and equipment, net

7,885

 

7,885

 

-

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

  Music catalog

357,111

 

-

 

357,111

  Lease deposit

8,714

 

8,714

 

-

      Total Other Assets

365,825

 

8,714

 

357,111

     Total Assets

$   1,673,980

 

$   197,924

 

$ 1,476,056

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

  Accounts payable

$         97,979

 

$      97,979

 

$                 -

  Accrued liabilities

301,175

 

301,175

 

-

  Due to related party

13,928

 

13,928

 

-

  Short-term notes payable

793,000

 

713,000

 

80,000

  Short-term convertible notes payable, net of discounts

746,201

 

711,201

 

35,000

  Derivative liability

287,071

 

287,071

 

-

      Total Current Liabilities

2,239,354

 

2,124,354

 

115,000

     Total Liabilities

2,239,354

 

2,124,354

 

115,000

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

  Preferred Stock, $0.00001 par value, 10,000,000 shares authorized, 7,000,000 shares issued and outstanding, respectively

70

 

70

 

-

  Common Stock, $0.00001 par value, 4,990,000,000 shares authorized 4,979,119,725 and 1,983,002,181 shares issued and outstanding, respectively

19,830

 

18,730

 

1,100

  Stock subscription payable

-

 

-

 

-

  Additional paid in capital

3,661,496

 

1,746,083

 

1,915,413

  Accumulated deficit during development stage

(4,246,770)

 

(3,691,313)

 

(555,457)

      Total Stockholders' Equity (Deficit)

(565,374)

 

(1,926,430)

 

1,361,056

     Total Liabilities and Stockholders' Equity

$      1,673,980

 

$      197,924

 

$  1,476,056


The accompanying notes are an integral part of these unaudited financial statements.



31


PRIMCO MANAGEMENTS INC.

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS


 

For the Year ended

 

From Inception (Oct 14, 2010)

 

December 31, 2013

 

 through December 31, 2013

 

Originally

 

 

 

 

 

Originally

 

 

 

 

 

Reported

 

Restated

 

Difference

 

Reported

 

Restated

 

Difference

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$   72,116

 

$      72,116

 

$               -

 

$      72,116

 

$        72,116

 

$              -

Costs of services

44,123

 

44,123

 

-

 

44,123

 

44,123

 

-

 

 

 

 

 

 

 

 

 

 

 

 

    Gross Margin

27,993

 

27,993

 

-

 

27,993

 

27,993

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

  General and administrative

805,121

 

703,121

 

102,000

 

810,121

 

708,121

 

102,000

  Reserve for losses on artists contracts

453,457

 

-

 

453,457

 

453,457

 

-

 

453,457

      Total Operating Expenses

1,258,578

 

703,121

 

555,457

 

1,263,578

 

708,121

 

555,457

 

 

 

 

 

 

 

 

 

 

 

 

       Loss from Operations

(1,230,585)

 

(675,128)

 

(555,457)

 

(1,235,585)

 

(680,128)

 

555,457

 

 

 

 

 

 

 

 

 

 

 

 

Other Expenses:

 

 

 

 

 

 

 

 

 

 

 

  Interest expense

888,286

 

888,286

 

-

 

888,286

 

888,286

 

-

  Interest expense - derivative

1,891,115

 

1,891,115

 

-

 

1,891,115

 

1,891,115

 

-

  Provision for loss on property develop

38,500

 

38,500

 

-

 

38,500

 

38,500

 

-

                     Total Other Expense

2,817,901

 

2,817,901

 

-

 

2,817,901

 

2,817,901

 

-

 

 

 

 

 

 

 

 

 

 

 

 

   Net Loss Before Income Taxes

(4,048,486)

 

(3,493,029)

 

(555,457)

 

(4,053,486)

 

(3,498,029)

 

(555,457)

 

 

 

 

 

 

 

 

 

 

 

 

  Provision for Income Taxes

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

             Net Loss

$(4,048,486)

 

$(3,493,029)

 

$(555,457)

 

$(4,053,486)

 

$(3,498,029)

 

$(555,457)

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss per Share - Basic and Diluted

$          (0.00)

 

$          (0.00)

 

$      (0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - Basic and Diluted

1,983,002,181

 

1,881,476,718

 

101,525,463

 

 

 

 

 

 


The accompanying notes are an integral part of these unaudited financial statements.



32


PRIMCO MANAGEMENTS INC.

(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Year Ended

 

From Inception (Oct 14, 2010)

 

December 31, 2013

 

through December 31, 2013

 

Originally

 

 

 

 

 

Originally

 

 

 

 

 

Reported

 

Restated

 

Difference

 

Reported

 

Restated

 

Difference

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) for the Period

(4,048,486)

 

(3,493,029)

 

(555,457)

 

(4,053,486)

 

(3,498,029)

 

(555,457)

Adjustments to reconcile net loss to net cash

 

 

 

 

-

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

-

 

 

 

 

 

 

     Common stock issued for services

-

 

-

 

-

 

5,000

 

5,000

 

-

     Depreciation and amortization

1,527

 

1,527

 

-

 

1,527

 

1,527

 

-

Changes in Operating Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

     Decrease (Increase) in accounts receivables

(26,026)

 

(26,026)

 

-

 

(26,026)

 

(26,026)

 

-

     Increase in inventory

(70,528)

 

(70,528)

 

-

 

(70,528)

 

(70,528)

 

-

     Increase in prepaid expenses

(143,714)

 

(28,714)

 

(115,000)

 

(143,714)

 

(28,714)

 

(115,000)

     Increase in advances to related party

13,928

 

13,928

 

-

 

13,928

 

13,928

 

-

     Increase in accounts payable

97,979

 

97,979

 

-

 

97,979

 

97,979

 

-

     Increase in accrued liabilities

291,175

 

291,175

 

-

 

291,175

 

291,175

 

-

     Discount on short-term convertible debt

(128,463)

 

(128,463)

 

-

 

(128,463)

 

(128,463)

 

-

     Change in fair value of derivative liability

287,162

 

287162

 

-

 

287,162

 

287,162

 

-

Net Cash Proceeds (Used) in Operating Activities

(3,725,446)

 

(3,054,989)

 

(670,457)

 

(3,725,446)

 

(3,054,989)

 

(670,457)

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

    Investments in music rights and artists

(1,046,056)

 

-

 

(1,046,056)

 

(1,046,056)

 

-

 

(1,046,056)

    Investments in movie rights and co-productions

(315,000)

 

-

 

(315,000)

 

(315,000)

 

-

 

(315,000)

     Purchase of property and equipment

(9,412)

 

(9,412)

 

-

 

(9,412)

 

(9,412)

 

-

Net Cash Used In Investing Activities

(1,370,468)

 

(9,412)

 

(1,361,056)

 

(1,370,468)

 

(9,412)

 

(1,361,056)

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

    Short term debt

1,667,664

 

1,552,664

 

115,000

 

1,667,664

 

1,552,664

 

115,000

    Share capital

18,051

 

18,051

 

-

 

18,051

 

18,051

 

-

    Additional paid in capital

3,474,970

 

1,558,457

 

1,916,513

 

3,474,970

 

1,558,457

 

1,916,513

Net Cash Provided by Financing Activities

5,160,685

 

3,129,172

 

2,031,513

 

5,160,685

 

3,129,172

 

2,031,513

 

 

 

 

 

 

 

 

 

 

 

 

Net (Decrease) Increase in Cash

$      64,771

 

$        64,771

 

$              -

 

$      64,771

 

$    64,771

 

$              -

 

 

 

 

 

 

 

 

 

 

 

 

Cash at Beginning of Period

$                -

 

$                 -

 

$              -

 

$                 -

 

$              -

 

$              -

 

 

 

 

 

 

 

 

 

 

 

 

Cash at End of Period

$      64,771

 

$        64,771

 

$              -

 

$       64,771

 

$    64,771

 

$             -


The accompanying notes are an integral part of these unaudited financial statements.



33


PRIMCO MANAGEMENT INC.

(A Development-Stage Company)

Consolidated Statements of Stockholders’ Deficit

(Restated)

 

Preferred

Common

Additional Paid in

Accumulated

Total Stockholders'

 

Number of Shares

Amount

Number of Shares

Amount

Capital

Deficit

Deficit

Balance on October 14, 2010 (Inception)

-

$         -

-

$            -

$                -

$                         -

$                     -

Balance at December 31, 2010

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

Issuance of stock for services

-

-

5,000,000

50

4,950

-

5,000

Net loss for the year ended December 31, 2012

-

-

-

-

-

(5,000)

(5,000)

Balance, December 31, 2012

-

-

5,000,000

50

4,950

(5,000)

(5,000)

 

 

 

 

 

 

 

 

Recapitalization

-

-

179,912,000

1,799

(11,708)

-

(9,909)

Issuance of stock in part consideration for purchase of Top Sail Productions, LLC

-

-

5,000,000

50

14,950

-

15,000

Issuance of stock for D&B Music acquisition

7,000,000

70

20,000,000

200

(357,111)

-

(356,841)

Issuance of stock to settle convertible debt, with interest

-

-

1,663,090,181

16,631

808,009

-

824,640

Gain on extinguishment of derivative liabilities (net)

-

-

-

-

2,551,111

-

2,551,111

Acquisition of ESMG, Inc.

-

-

-

-

(1,457,402)

-

(1,457,402)

Net loss for the year ended December 31, 2013

-

-

-

-

-

(3,493,029)

(3,493,029)

Balance, December 31, 2013

7,000,000

$    70

1,873,002,181

$    18,730

$1,746,083

$ (3,691,313)

$ (1,926,430)




34


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


You should read the following discussion and analysis in conjunction with the financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q (the “Form 10-Q”).  In preparing the management’s discussion and analysis, the registrant presumes that you have read or have access to the discussion and analysis for the preceding fiscal year.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENT S


This document includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earning, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions of performance; and statements of belief; and any statements of assumptions underlying any of the foregoing.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following: our ability to raise capital and the terms thereof; ability to gain an adequate player base to generate the expected revenue; competition with established gaming websites; adverse changes in government regulations or polices; and other factors referenced in this Form 10-Q.


The use in this Form 10-Q of such words as “believes”, “plans”, “anticipates”, “expects”, “intends”, and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. These forward-looking statements present the Company’s estimates and assumptions only as of the date of this Report.  Except for the Company’s ongoing obligation to disclose material information as required by the federal securities laws, the Company does not intend, and undertakes no obligation, to update any forward-looking statements.


Although the Company believes that the expectations reflected in any of the forward-looking statements are reasonable, actual results could differ materially from those projected or assumed or any of the Company’s forward-looking statements.  The Company’s future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties.




35


PLAN OF OPERATIONS


Overview


Since our incorporation on October 14, 2010, in the State of Delaware we have been a development stage company. We began by offering a general array of real estate management services, which continued until January 31, 2013. We then redirected our real estate focus to seeking out properties which had obtained the necessary building permits but which needed finance to start construction. In addition, as of January 31, 2013, with our acquisition of ESMG, Inc., we added an entertainment-related business segment. Our performance can be significantly affected by changes in general economic conditions and, specifically, shifts in consumer confidence and spending. Additionally, our performance can be affected by competition. Management believes that, as both industries continue to consolidate, competition with respect to pricing will intensify. Such a heightened competitive pricing environment will make it increasingly important for us to successfully distinguish ourselves from competitors based on quality and superior service and content and on our operating efficiency. We are currently not aware of any other known material trends, demands, commitments, events or uncertainties that will have, or are reasonable likely to have, a material impact on our financial condition, operating performance, revenues and/or income, or results in our liquidity decreasing or increasing in any material way.


Results of Operations for the three months ended September 30, 2014


For the three months ended September 30, 2014 we generated gross revenues of $46,289 compared to revenues of $29,635 for the three months ended September 30, 2013, an increase of $16,654.  Our cost of services was $6,418 during the three months ended September 30, 2014, resulting in a gross margin of $39,871.  Our cost of services was $18,787 during the three months ended September 30, 2013, resulting in a gross margin of $10,848.


Our operating expenses for the three months ended September 30, 2014 totaled $372,115, compared to $334,152 for the three months ended September 30, 2013. By comparison, our operating expenses increased by $27,963 due to additional consulting and legal fees from increased operating activities.


For the three months ended September 30, 2014 we incurred non-operating expenses totaling $9,146,214 as compared to $1,320,699 for the three months ended September 30, 2013. By comparison, the increase of $7,825,515 was due to additional derivative interest recorded which was attributable to the outstanding convertible debt.


Our operating expenses consisted mainly of developing and rolling out our business plans and the cost of our convertible debt financing arrangements, as well as the cost of management, consultants, accountants, lawyers and office operations.




36


Results of Operations for the nine months ended September 30, 2014


For the nine months ended September 30, 2014 we generated gross revenues of $103,403 compared to revenues of $43,550 for the nine months ended September 30, 2013.  We had a cost of services of $30,471 for the nine months ended September 30, 2014, resulting in a gross margin of $72,932.  Comparatively, we had a cost of services of $29,130 for the nine months ended September 30, 2013, resulting in a gross margin of $14,420.


Our operating expenses for the nine months ended September 30, 2014 totaled $916,090, compared to $532,614 for the nine months ended September 30, 2013. By comparison, our operating expenses increased by $369,056 due to additional consulting and legal fees from increased operating activities.


For the nine months ended September 30, 2014 we incurred non-operating expenses totaling $12,243,810 as compared to $2,121,672 for the nine months ended September 30, 2013. By comparison, the increase of $10,122,138 was due to additional derivative interest recorded which was attributable to the outstanding convertible debt.


Our operating expenses consisted mainly of developing and rolling out our business plans and the cost of our convertible debt financing arrangements, as well as the cost of management, consultants, accountants, lawyers and office operations.


Liquidity and Capital Resources


As of September 30, 2014, the Company has a working capital deficit of $14,038,596 compared to a working capital deficit as of December 31, 2013 of $1,943,029. The working capital deficit increased by $12,095,567 primarily due to the increase in convertible debt and derivative liability associated with said convertible debt.


For the nine months ended September 30, 2014, our cash used in operating activities was $1,128,363 compared to cash used in operating activities of $329,831 for the nine months ended September 30, 2013.


For the nine months ended September 30, 2014, our cash used in investing activities was $32,500 compared to cash used in operating activities of $9,163 for the nine months ended September 30, 2013. The increase was due to our investment in Suzie Q’s and Seattle Green Care.


For the nine months ended September 30, 2014, our cash provided by financing activities was $1,429,363 which consisted of $1,055,000 in proceeds from convertible notes payable and $374,363 in proceeds from sale of stock subscriptions. For the nine months ended September 30, 2013, our cash provided by financing activities was $454,317 which consisted of $454,317 in proceeds from convertible notes payable




37


We have had no off balance sheet arrangements since inception through September 30, 2014.


The Company has generated minimal and insufficient revenues from its operations and needs to raise capital to meet the operating requirements over the next twelve months. The Company’s financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. The report from the Company’s independent registered public accounting firm states that there is substantial doubt about the Company’s ability to continue as a going concern.


Plan of Operation for the Next 12 months


To help improve our current limited financial position, we plan to carefully seek out and secure third-party equity financing, both short-term and long-term, to both replace our current convertible debt financing and to provide a new and more stable source of capital. Our convertible debt financing to date has been expensive and highly dilutive and detrimental to our stock and needs to be replaced with less costly equity investment.


We intend to more carefully review investment in any future music artist so that we can more effectively manage our risk and downside. We view investment in a well packaged, well cast lower budget motion picture to be preferable than and investment in a higher risk one-off/unproven music artist.


We have redirected our real estate focus to acquiring properties specifically for lease to legalized medical marijuana cultivation growers and to investment, potentially with joint ventures, in business associated with the legalized growing of medical marijuana.


We also intend to include potential strategic business partners and alliances as possible sources of financing, as well as traditional institutional and venture capital sources.


Seasonality


We do not anticipate that our business will be affected by seasonal factors.  


Impact of Inflation


General inflation in the economy has driven the operating expenses of many businesses higher.  We will continuously seek methods of reducing costs and streamlining operations while maximizing efficiency through improved internal operating procedures and controls.  While we are subject to inflation as described above, our management believes that inflation currently does not have a material effect on our operating results.  However, inflation may become a factor in the future.




38


Critical Accounting Policies


Our financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United States.  Preparing financial statements requires management to make estimates and assumptions that impact the reported amounts of assets, liabilities, revenue, and expenses.  These estimates and assumptions are affected by management’s application of accounting policies.  Critical accounting policies include revenue recognition and impairment of long-lived assets.


We recognize revenue in accordance with Staff Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements.”  Sales are recorded when products are shipped to customers.  Provisions for discounts and rebates to customers, estimated returns and allowances and other adjustments are provided for in the same period the related sales are recorded.


We evaluate our long-lived assets for financial impairment on a regular basis in accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” which evaluates the recoverability of long-lived assets not held for sale by measuring the carrying amount of the assets against the estimated discounted future cash flows associated with them.  At the time such evaluations indicate that the future discounted cash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjusted to their fair values.


Quantitative and Qualitative Disclosures About Market Risk


We conduct all of our transactions, including those with foreign suppliers and customers, in U.S. dollars. We are therefore not directly subject to the risks of foreign currency fluctuations and do not hedge or otherwise deal in currency instruments in an attempt to minimize such risks.  Demand from foreign customers and the ability or willingness of foreign suppliers to perform their obligations to us may be affected by the relative change in value of such customer or supplier’s domestic currency to the value of the U.S. dollar.  Furthermore, changes in the relative value of the U.S. dollar may change the price of our products relative to the prices of our foreign competitors.


Stock-Based Compensation


We recognize compensation cost for stock-based awards based on the estimated fair value of the award on date of grant.  We measure compensation cost at the grant date based on the fair value of the award and recognize compensation cost upon the probable attainment of a specified performance condition or over a service period.




39


Recently Issued Accounting Pronouncements


In October 2012, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2012-04, “Technical Corrections and Improvements” in Accounting Standards Update No. 2012-04.  The amendments in this update cover a wide range of Topics in the Accounting Standards Codification.  These amendments include technical corrections and improvements to the Accounting Standards Codification and conforming amendments related to fair value measurements.  The amendments in this update were effective for fiscal periods beginning after December 15, 2012.  The adoption of ASU 2012-04 is not expected to have a material impact on our financial position or results of operations.


In August 2012, the FASB issued ASU 2012-03, “Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250, and Corrections Related to FASB Accounting Standards Update 2010-22 (SEC Update)” in Accounting Standards Update No. 2012-03.  This update amends various SEC paragraphs pursuant to the issuance of SAB No. 114.  The adoption of ASU 2012-03 is not expected to have a material impact on our financial position or results of operations.


In July 2012, the FASB issued ASU 2012-02, “Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment” in Accounting Standards Update No. 2012-02.  This update amends ASU 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment and permits an entity first to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350-30, Intangibles - Goodwill and Other - General Intangibles Other than Goodwill.  The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012.  Early adoption is permitted, including for annual and interim impairment tests performed as of a date before July 27, 2012, if a public entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.  The adoption of ASU 2012-02 is not expected to have a material impact on our financial position or results of operations.


Off-Balance Sheet Arrangements


We do not have any off-balance sheet arrangements.


Item 3.

Quantitative and Qualitative Disclosures about Market Risk.


There has been no material change in our market risks since the end of the fiscal year 2013.




40


Item 4.

Controls and Procedures.


The term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act (15 U.S.C.  78a,  et seq.   ) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.


The term internal control over financial reporting is defined as a process designed by, or under the supervision of, the issuer’s principal executive and principal financial officers, or persons performing similar functions, and effected by the issuer’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:


·

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;


·

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and


·

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the financial statements.


Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all error and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of inherent limitations in all control systems, internal control over financial reporting may not prevent or detect misstatements, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the registrant have been detected.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



41



Evaluation of Disclosure and Controls and Procedures .  Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act.  Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States.  We carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report.  The evaluation was undertaken in consultation with our accounting personnel.  Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective at September 30, 2014 due to the lack of accounting personnel.  We intend to hire additional employees when we obtain sufficient capital.


Changes in Internal Controls over Financial Reporting .  There were no changes in the internal controls over our financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




42


PART II - OTHER INFORMATION


Item 1.   Legal Proceedings


From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of November 13, 2014, there were no pending or threatened lawsuits except as noted below.


On or about May 12, 2014, we entered into a settlement agreement with WHC Capital, LLC (“WHC”) relating to our inability to issue shares of our common stock in conversion of, and resolving, our convertible notes with WHC in the amount of $50,000 on June 27, 2013, in the amount of $100,000 on August 8, 2013, in the amount of $100,000 on September 8, 2013, in the amount of $50,000 on October 22, 2013, in the amount of $50,000 on November 30, 2013, and in the amount $50,000 on December 27, 2013.  On October 2, 2014, we issued 151,677,397 shares of common stock to WHC Capital, LLC, and on October 21, 2014, we issued 128,322,603 shares of common stock to WHC, in full satisfaction of our obligations under the notes and settlement agreement.


On or about June 13, 2014, we entered into a settlement agreement with Redwood Fund II, LLC (“Redwood”) relating to our inability to issue shares of our common stock in conversion of, and resolving, our $500,000 8% Convertible Debenture Due 1/29/14 , dated April 29, 2013, with Redwood.  On September 26, 2014, we issued 474,444,444 shares of common stock to Redwood in full satisfaction of our obligations under the note and settlement agreement.


On or about June 18, 2014, we entered into a settlement agreement with Southridge Partners II, LP (“Southridge”) relating to our inability to repay our Promissory Note in the amount of $100,000, dated September 30, 2013, with Southridge, and our inability to issue shares of our common stock in conversion of our Convertible Note in the amount of $35,000, dated November 20, 2013, with Southridge, resolving both notes.  On September 29, 2014, we issued 209,583,076 shares of common stock to Southridge in full satisfaction of our obligations under the note and settlement agreement.


Item 1A.  Risk Factors  


Not applicable for smaller reporting companies


Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds


On or about April 7, 2014, the Company executed a stock purchase agreement with SFH Capital, LLC whereby the Company was to issue 40,000,000 shares of common stock for $60,000 cash.



43



On or about April 27, 2014, the Company executed a stock purchase agreement with SFH Capital, LLC whereby the Company was to issue 33,325,000 shares of common stock for $49,988 cash.


On or about May 9, 2014, the Company executed a stock purchase agreement with SFH Capital, LLC whereby the Company was to issue 45,454,546 shares of common stock for $50,000 cash.


On or about February 28, 2014, the Company executed a stock purchase agreement with Left Coast Pictures, Inc. whereby the Company was to issue 153,571,429 shares of common stock for $107,500 cash.


On or about March 14, 2014, the Company executed a stock purchase agreement with Sherry Harden whereby the Company was to issue 47,272,700 shares of common stock for $26,000 cash.


On or about March 14, 2014, the Company executed a stock purchase agreement with Left Coast Pictures, Inc. whereby the Company was to issue 28,571,429 shares of common stock for $20,000 cash.


On or about March 25, 2014, the Company executed a stock purchase agreement with Left Coast Pictures, Inc. whereby the Company was to issue 81,166,666 shares of common stock for $60,875 cash.


On September 26, 2014, the Company issued 474,444,444 shares of common stock to Redwood Fund II, LLC (“Redwood”), in full satisfaction of its obligations under the $500,000 8% Convertible Debenture Due 1/29/14 , dated April 29, 2013, and Settlement Agreement , dated June 13, 2014, with Redwood.


On September 26, 2014, the Company issued 100,154,110 shares of common stock to SFH Capital, LLC (“SFH”), in full satisfaction of its remaining obligations under, and SFH’s election to convert a portion of, the Primco Management, Inc. Five Percent (5%) Convertible Note Dated as of February 13, 2014 , held by SFH.  


On September 29, 2014, the Company issued 209,583,076 shares of common stock to Southridge Partners II, LP (“Southridge”), in full satisfaction of its obligations under the Promissory Note in the amount of $100,000, dated September 30, 2013, the subsequent Convertible Note in the amount of $35,000, dated November 20, 2013, and the Confidential Settlement Agreement and Mutual Release , dated June 18, 2014, with Southridge.  




44


On September 29, 2014, the Company issued 29,917,800 shares of common stock to LG Capital Funding, LLC (“LG”), in partial satisfaction of its obligations under, and LG’s election to convert a portion of, the Primco Management, Inc. 8% Convertible Redeemable Note Due February 20, 2015 in the amount of $50,000, dated February 20, 2014, held by LG.  


On September 29, 2014, the Company issued 153,571,429 shares of common stock to Left Coast Pictures, Inc. (“LCP”), in full satisfaction of its obligations pursuant to an executed Share Purchase Agreement dated February 27, 2014, whereby LCP paid $107,500 cash to the Company.


On September 29, 2014, the Company issued 47,272,700 shares of common stock to Sherry Harden, in full satisfaction of its obligations pursuant to an executed Share Purchase Agreement dated March 14, 2014, whereby Sherry Harden paid $26,000 cash to the Company.  


On September 29, 2014, the Company issued 28,571,429 shares of common stock to Left Coast Pictures, Inc. (“LCP”), in full satisfaction of its obligations pursuant to an executed Share Purchase Agreement dated March 19, 2014, whereby LCP paid $20,000 cash to the Company.  


On September 29, 2014, the Company issued 81,166,666 shares of common stock to Left Coast Pictures, Inc. (“LCP”), in full satisfaction of its obligations pursuant to an executed Share Purchase Agreement dated March 24, 2014, whereby LCP paid $60,875 cash to the Company.  


On October 2, 2014, the Company issued 151,677,397 shares of common stock to WHC Capital, LLC (“WHC”), in partial satisfaction of its obligations under its convertible notes with WHC in the amount of $50,000 on June 27, 2013, in the amount of $100,000 on August 8, 2013, in the amount of $100,000 on September 8, 2013, in the amount of $50,000 on October 22, 2013, in the amount of $50,000 on November 30, 2013, and in the amount $50,000 on December 27, 2013; as well its settlement letter agreement with WHC dated May 12, 2014.  On October 21, 2014, the Company issued 128,322,603 shares of common stock to WHC Capital, LLC (“WHC”), in full satisfaction of its remaining obligations under the above-referenced agreements.

  

On October 13, 2014, the Company issued 227,272,728 shares of common stock to Magna Management, LLC, in partial satisfaction of its obligations under, and the holder’s election to convert a portion of, the Primco Management, Inc. $50,000 Twelve Percent (12%) Convertible Note Dated February 5, 2014 , held by Magna Group, LLC.

  

On October 13, 2014, the Company issued 200,000,000 shares of common stock to Firehole River Capital, LLC (“FRC”), in partial satisfaction of its obligations under, and the holder’s election to convert a portion of, the US $ 75,000 Replacement Note – Originally Issued November 6, 2012 in the Amount of $275,000 [to Gorilla Pictures] , held by FRC.




45


On October 21, 2014, the Company issued 118,779,546 shares of common stock to SFH Capital, LLC (“SFH”), in full satisfaction of its remaining obligations under three Common Stock Subscription Agreements with SFH dated April 7, 2014, April 27, 2014, and May 9, 2014.


On October 23, 2014, the Company issued 173,860,300 shares of common stock to LG Capital Funding LLC (“LG”), in partial satisfaction of its obligations under, and the holder’s election to convert a portion of, the Primco Management, Inc. 8% Convertible Redeemable Note Due February 20, 2015 , dated February 20, 2014, held by LG.


On October 29, 2014, the Company issued 316,438,400 shares of common stock to LG Capital Funding LLC (“LG”), in full satisfaction of its remaining obligations under, and the holder’s election to convert a portion of, the Primco Management, Inc. 8% Convertible Redeemable Note Due February 20, 2015 , dated February 20, 2014, held by LG.


On November 3, 2014, the Company issued 495,000,000 shares of common stock to Inter-Mountain Capital Corp. (“IMCC”), in partial satisfaction of its obligations under, and IMCC’s election to convert a portion of, the Secured Convertible Promissory Note , dated April 21, 2014, held by IMCC.  


On November 4, 2014, the Company issued 139,963,600 shares of common stock to LG Capital Funding LLC (“LG”), in partial satisfaction of its obligations under, and the holder’s election to convert a portion of, the Primco Management, Inc 8% Convertible Redeemable Note Due February 20, 2015 , dated April 1, 2014, held by LG.


On November 5, 2014, the Company issued 300,000,000 shares of common stock to Firehole River Capital, LLC (“FRC”), in partial satisfaction of its obligations under, and the holder’s election to convert a portion of, the US $ 75,000 Replacement Note – Originally Issued November 6, 2012 in the Amount of $275,000 [to Gorilla Pictures] , held by FRC.


The securities referenced above were issued pursuant to exemptions from registration requirements relying on Section 4(2) of the Securities Act of 1933 as there was no general solicitation, and the transactions did not involve a public offering .  The cash consideration from the sales of the securities referenced above were used for general working capital purposes and, in the case of securities issued in conversion of notes, to extinguish debt.


Item 3.   Defaults Upon Senior Securities.


Not Applicable


Item 4.   Mine Safety Disclosures


Not Applicable



46



Item 5.   Other Information


None


Item 6.   Exhibits



Following are a list of exhibits which some have been previously filed in other reports which we filed with the SEC, including the Exhibit No., description of the exhibit and the identity of the Report where the exhibit was filed.


Number

 

Description

 

 

 

3.1

 

Articles of Incorporation (incorporated by reference to our Current Report on Form 8-K filed on March 28, 2011)

3.2

 

Bylaws (incorporated by reference to our Current Report on Form 8-K filed on March 28, 2011)

3.3

 

Certificate of Amendment to increase authorized shares (incorporated by reference to our Current Report on Form 8-K filed on September 23, 2014)

10.1(*)

 

Stock Purchase Agreement dated January 31, 2013 by and between ESMG, Inc. and Zahoor Ahmad

10.2

 

Agreement and Plan of Merger dated June 1, 2013 by and between D & B Music, Inc. and the Registrant (incorporated by reference to our Current Report on Form 8-K filed on September 23, 2013)

10.3

 

Membership Interests Purchase Agreement dated May 11, 2013 by and between Top Sail Productions and the Registrant (incorporated by reference to our Current Report on Form 8-K filed on May 30, 2013)

10.4(*)

 

Convertible Promissory Note dated June 13, 2013, issued by the registrant in favor of WHC Capital, LLC  in the amount of $400,000

10.5(*)

 

Convertible Promissory Note dated January 1, 2014, issued by the registrant in favor of Elegant Funding, Inc.  in the amount of $20,000

10.6(*)

 

Convertible Promissory Note dated April 1, 2014, issued by the registrant in favor of LG Capital, LLC  in the amount of $100,000

10.7(*)

 

Convertible Promissory Note dated April 21, 2014, issued by the registrant in favor of Inter-Mountain Capital Corp  in the amount of $2,207,500

10.8(*)

 

Convertible Promissory Note dated May 27, 2014, issued by the registrant in favor of ADAR BAYS, LLC  in the amount of $75,000

10.9(*)

 

Convertible Promissory Note dated June 27, 2014, issued by the registrant in favor of SFH Capital, LLC  in the amount of $50,000

10.10

 

Convertible Promissory Note dated June 30, 2014, issued by the registrant in favor of Beaufort Capital Partners, LLC  in the amount of $100,000.  To be filed at a later date.

10.11(*)

 

Convertible Promissory Note dated August 5, 2014, issued by the registrant in favor of SFH Capital, LLC  in the amount of $50,000

10.12(*)

 

Convertible Promissory Note dated August 13, 2014, issued by the registrant in favor of Eastmore Capital, LLC  in the amount of $110,000



47



10.13

 

Asset Purchase Agreement dated June 6, 2014 by and between Jessica Vance (owner of Suzie Q’s NPO) and the registrant (incorporated by reference to our Current Report on Form 8-K filed on March 7, 2014)

10.14

 

Asset Purchase Agreement dated August 4, 2014 by and between Seattle Green Care and the registrant (incorporated by reference to our Current Report on Form 8-K filed on August 3, 2014)

10.15(*)

 

Settlement Agreement dated June 18, 2014 by and between Southridge Partners II, LP and the Registrant

10.16(*)

 

Settlement Agreement dated June 18, 2014 by and between Redwood Fund II, LLC and the Registrant

10.17(*)

 

Settlement Agreement dated May 12, 2014 by and between WHC Capital, LLC and the Registrant

10.18

 

Joint Venture Agreement dated February 23, 2014 by and between CanMED Ventures, Inc. and the Registrant (incorporated by reference to our Current Report on Form 8-K filed on February 25, 2014)

10.19

 

Share Exchange Agreement dated August 6, 2014 by and between New Fierce Entertainment, Inc. and the Registrant

10.20

 

Joint Venture Agreement dated July 9, 2014 by and between ESMG/Top Sail Productions and Wine Enterprises, Inc. (incorporated by reference to our Current Report on Form 8-K filed on July 24, 2014)

31.1 (*)

 

Certification of Principal Executive Officer of Primco Management Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2 (*)

 

Certification of Principal Accounting Officer of Primco Management Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 (*)

 

Certification of Principal Executive Officer of Primco Management Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 Of 18 U.S.C. 63

32.2 (*)

 

Certification of Principal Accounting Officer of Primco Management Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 Of 18 U.S.C. 63

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

__________

(*) Filed herewith



48


SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

Dated: November 19, 2014


Primco Management Inc.



/s/ David Michery

    David Michery

    Chief Executive Officer


/s/ Steven J. Corso

     Steven J. Corso

     Chief Financial Officer




49