false000190179900019017992024-08-142024-08-140001901799us-gaap:CommonClassAMember2024-08-142024-08-140001901799us-gaap:WarrantMember2024-08-142024-08-14

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 13, 2024

 

Bitcoin Depot Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

001-41305

87-3219029

(State or other jurisdiction of
incorporation or organization)

(Commission
File Number)

(I.R.S. Employer
Identification No.)

3343 Peachtree Road NE, Suite 750

Atlanta, GA 30326

(Address of principal executive offices)

(678) 435-9604

Registrant’s telephone number, including area code

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CRF 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CRF 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CRF 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13c-4(c) under the Exchange Act (17 CRF 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Class A Common Stock, par value $0.0001 per share

 

BTM

 

The Nasdaq Stock Market LLC

Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share

 

BTMWW

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

 


 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

 

 

Item 2.02

Results of Operations and Financial Condition.

On August 13, 2024, Bitcoin Depot Inc. (the “Company”) issued a press release announcing its financial and operational results for the three and six months ended June 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statement and Exhibits.

(d)

Exhibits.

 

 

 

Exhibit

Number

Description

 

 

99.1

Press release dated August 13, 2024

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

Bitcoin Depot Inc.

 

 

 

 

Dated: August 13, 2024

 

By:

/s/ Brandon Mintz

 

 

Name:

Brandon Mintz

 

 

Title:

President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

 

Bitcoin Depot Reports Second Quarter 2024 Financial Results

Revenue of $163.1 Million With a Significant Expansion in Net Income to $4.4 Million Compared to Q1 2024

Exceeded Goal of Having Over 8,000 Active Bitcoin ATMs Five Months Ahead of Schedule

ATLANTA – August 13, 2024 – Bitcoin Depot Inc. (“Bitcoin Depot” or the “Company”), a U.S.-based Bitcoin ATM operator and leading fintech company, today reported financial results for the second quarter ended June 30, 2024. Bitcoin Depot will host a conference call and webcast at 10:00 a.m. ET today. An earnings presentation and link to the webcast will be made available at ir.bitcoindepot.com.

“We continued to build on our momentum in the second quarter, achieving notable sequential growth in revenue, net income, and Adjusted EBITDA,” said Brandon Mintz, CEO and Founder of Bitcoin Depot. “Our success of having over 8,000 active Bitcoin ATMs five months ahead of schedule underscores our robust execution and positions us well for sustained growth. This achievement not only enhances our market presence but also drives our cash flow dynamics, as evidenced by the $10.1 million in operational cash flow generated during the second quarter. With this strong foundation, we are well-positioned to expand our world-leading kiosk footprint and maximize profits for our shareholders.”

Second Quarter 2024 Financial Results

Revenue in the second quarter of 2024 was $163.1 million, down 17% from $197.5 million in the second quarter of 2023. Revenue in the second quarter of 2024 was up $24.5 million or 18% from the first quarter of 2024.

Total operating expenses were $18.8 million for the second quarter of 2024, compared to $19.7 million for the second quarter of 2023.

Net income for the second quarter of 2024 was $4.4 million, compared to a net loss of $4.0 million for the second quarter of 2023. Net income in the second quarter of 2024 was up $8.6 million or 203% from a net loss of $4.2 million in the first quarter of 2024.

 

Adjusted gross profit in the second quarter of 2024 was $26.4 million, down 13% from $30.2 million for the second quarter of 2023. Adjusted gross profit margin (non-GAAP) in the second quarter of 2024 increased approximately 90 basis points to 16.2% compared to 15.3% in the second quarter of 2023. Please see “Explanation and Reconciliation of Non-GAAP Financial Measures” below.

Adjusted EBITDA, a non-GAAP measure, in the second quarter of 2024 decreased 36% to $12.7 million, compared to Adjusted EBITDA of $19.8 million for the second quarter of 2023. Adjusted EBITDA in the second quarter of 2024 was up $7.8 million or 159% from the first quarter of 2024. Please see “Explanation and Reconciliation of Non-GAAP Financial Measures” below.

Cash and cash equivalents were $43.9 million as of the end of the second quarter of 2024. The Company generated $10.1 million in cash flows from operations in the second quarter and $11.5 million for the first six months of 2024.

Recent Business Highlights

Achieved and exceeded its goal of having over 8,000 active Bitcoin ATMs five months ahead of schedule, with 8,180 kiosks. This milestone reinforces Bitcoin Depot's abiding market dominance and showcases its rapid growth trajectory.

 


img192294954_0.jpg

Partnered with New England-Based convenience retailer Nouria Energy, a leading convenience store brand based in the northeastern U.S. with robust operations across 175 company owned c-stores and fuel retailers.

Announced Bitcoin treasury strategy, demonstrating the Company’s confidence in the future of Bitcoin by strategically allocating a portion of cash reserves to Bitcoin.

Announced sale of 200 additional BTM kiosks to Sopris Capital, a 20-year-old multi-strategy investment firm as part of the Company’s profit-sharing program.

 

Conference Call

Bitcoin Depot will hold a conference call at 10:00 a.m., Eastern time (7:00 a.m. Pacific time), today to discuss its financial results for the second quarter ended June 30, 2024.

Call Date: Tuesday, August 13, 2024

Time: 10:00 a.m. Eastern time (7:00 a.m. Pacific time)

U.S. dial-in: 646-968-2525

International dial-in: 888-596-4144

Conference ID: 4727212

The conference call will broadcast live and be available for replay here following the call.

Please call the conference telephone number approximately 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Bitcoin Depot’s investor relations team at 1-949-574-3860.

A replay of the call will be available beginning after 2:00 p.m. Eastern time on August 13, 2024, through August 20, 2024.

U.S. replay number: 609-800-9909

International replay number: 800-770-2030

Conference ID: 4727212

About Bitcoin Depot

Bitcoin Depot Inc. (Nasdaq: BTM) was founded in 2016 with the mission to connect those who prefer to use cash to the broader, digital financial system. Bitcoin Depot provides its users with simple, efficient and intuitive means of converting cash into Bitcoin, which users can deploy in the payments, spending and investing space. Users can convert cash to bitcoin at Bitcoin Depot kiosks in 48 states and at thousands of name-brand retail locations in 29 states through its BDCheckout product. The Company has the largest market share in North America with approximately 8,000 kiosk locations as of July 1, 2024. Learn more at www.bitcoindepot.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release and any oral statements made in connection herewith include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. Forward-looking statements are any statements other than statements of historical fact, and include, but are not limited to, statements regarding the expectations of plans, business strategies, objectives and growth and anticipated financial and operational performance, including our growth strategy and ability to increase deployment of our products and services, our ability to strengthen our financial profile, and worldwide growth in the adoption and use of cryptocurrencies,. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. Forward-looking statements are often identified by words such as “anticipate,” “appears,” “approximately,” “believe,” “continue,” “could,” “designed,” “effect,” “estimate,” “evaluate,” “expect,” “forecast,” “goal,” “initiative,” “intend,” “may,” “objective,”

 


img192294954_0.jpg

“outlook,“ ”plan,“ ”potential,“ ”priorities,“ ”project,“ ”pursue,“ ”seek,“ ”should,“ ”target,“ ”when,“ ”will,“ ”would,” or the negative of any of those words or similar expressions that predict or indicate future events or trends or that are not statements of historical matters, although not all forward-looking statements contain such identifying words. In making these statements, we rely upon assumptions and analysis based on our experience and perception of historical trends, current conditions, and expected future developments, as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond our control.

These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political and legal conditions; failure to realize the anticipated benefits of the business combination; risks relating to the uncertainty of our projected financial information; future global, regional or local economic and market conditions; the development, effects and enforcement of laws and regulations; our ability to manage future growth; our ability to develop new products and services, bring them to market in a timely manner and make enhancements to our platform; the effects of competition on our future business; our ability to issue equity or equity-linked securities; the outcome of any potential litigation, government and regulatory proceedings, investigations and inquiries; and those factors described or referenced in filings with the Securities and Exchange Commission. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that we do not presently know or that we currently believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect our expectations, plans or forecasts of future events and views as of the date of this press release. We anticipate that subsequent events and developments will cause our assessments to change.

We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events, or other factors that affect the subject of these statements, except where we are expressly required to do so by law. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

 

 

 

 

 

BITCOIN DEPOT INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

June 30, 2024
(unaudited)

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,942

 

 

$

29,759

 

Cryptocurrencies

 

 

600

 

 

 

712

 

Accounts receivable

 

 

317

 

 

 

245

 

Prepaid expenses and other current assets

 

 

9,777

 

 

 

6,554

 

Total current assets

 

 

54,636

 

 

 

37,270

 

Property and equipment:

 

 

 

 

 

 

Furniture and fixtures

 

 

635

 

 

 

635

 

Leasehold improvements

 

 

172

 

 

 

172

 

Kiosk machines - owned

 

 

27,100

 

 

 

24,222

 

Kiosk machines - leased

 

 

22,394

 

 

 

20,524

 

Total property and equipment

 

 

50,301

 

 

 

45,553

 

Less: accumulated depreciation

 

 

(25,758

)

 

 

(20,699

)

Total property and equipment, net

 

 

24,543

 

 

 

24,854

 

Intangible assets, net

 

 

3,168

 

 

 

3,836

 

Goodwill

 

 

8,717

 

 

 

8,717

 

Operating lease right-of-use assets, net

 

 

2,489

 

 

 

484

 

Deposits

 

 

699

 

 

 

412

 

Deferred tax assets

 

 

3,286

 

 

 

1,804

 

Total assets

 

$

97,538

 

 

$

77,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

BITCOIN DEPOT INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

 

June 30, 2024
(unaudited)

 

 

December 31, 2023

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Accounts payable

 

$

10,326

 

 

$

8,337

 

Accrued expenses and other current liabilities

 

 

21,591

 

 

 

21,545

 

Notes payable

 

 

4,366

 

 

 

3,985

 

Income taxes payable

 

 

2,811

 

 

 

2,484

 

Deferred revenue

 

 

13

 

 

 

297

 

Operating lease liabilities, current portion

 

 

813

 

 

 

279

 

Current installments of obligations under finance leases

 

 

4,761

 

 

 

6,801

 

Other non-income tax payable

 

 

2,235

 

 

 

2,297

 

Total current liabilities

 

 

46,916

 

 

 

46,025

 

Long-term liabilities

 

 

 

 

 

 

Notes payable, non-current

 

 

38,793

 

 

 

17,101

 

Operating lease liabilities, non-current

 

 

1,754

 

 

 

319

 

Obligations under finance leases, non-current

 

 

2,653

 

 

 

2,848

 

Deferred income tax, net

 

 

853

 

 

 

846

 

Tax receivable agreement liability due to related party, non-current

 

 

2,126

 

 

 

865

 

Total Liabilities

 

 

93,095

 

 

 

68,004

 

Commitments and Contingencies (Note 19)

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

Series A Preferred Stock, $0.0001 par value; 50,000,000 authorized, 3,075,000 and 3,125,000 shares issued and outstanding, at June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Class A common stock, $0.0001 par value; 800,000,000 authorized, 17,345,855 and 13,602,691 shares issued, and 17,155,235 and 13,482,047 shares outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

1

 

 

 

1

 

Class B common stock, $0.0001 par value; 20,000,000 authorized, no shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

 

 

 

 

Class E common stock, $0.0001 par value; 2,250,000 authorized, 1,075,761 shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

 

 

 

 

Class M common stock, $0.0001 par value; 300,000,000 authorized, no shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

 

 

 

 

Class O common stock, $0.0001 par value; 800,000,000 authorized, no shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

 

 

 

 

Class V common stock, $0.0001 par value; 300,000,000 authorized, 41,193,024 and 44,100,000 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

4

 

 

 

4

 

Treasury stock

 

 

(437

)

 

 

(279

)

Additional paid-in capital

 

 

20,731

 

 

 

17,326

 

Accumulated deficit

 

 

(36,762

)

 

 

(32,663

)

Accumulated other comprehensive loss

 

 

(198

)

 

 

(203

)

Total Stockholders’ (Deficit) Attributable to Bitcoin Depot Inc.

 

 

(16,661

)

 

 

(15,814

)

Equity attributable to non-controlling interests

 

 

21,104

 

 

 

25,187

 

Total Stockholders’ Equity

 

 

4,443

 

 

 

9,373

 

Total Liabilities and Stockholders’ Equity

 

$

97,538

 

 

$

77,377

 

 

 

 

 

 


img192294954_0.jpg

BITCOIN DEPOT INC.

CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

(in thousands, except share and per share amounts)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

163,066

 

 

$

197,474

 

 

$

301,605

 

 

$

361,077

 

Cost of revenue (excluding depreciation and amortization)

 

 

136,708

 

 

 

167,242

 

 

 

257,995

 

 

 

308,543

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

15,762

 

 

 

16,168

 

 

 

29,368

 

 

 

27,003

 

Depreciation and amortization

 

 

2,992

 

 

 

3,499

 

 

 

5,939

 

 

 

6,295

 

Total operating expenses

 

 

18,754

 

 

 

19,667

 

 

 

35,307

 

 

 

33,298

 

Income from operations

 

 

7,604

 

 

 

10,565

 

 

 

8,303

 

 

 

19,236

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense)

 

 

(2,880

)

 

 

(4,404

)

 

 

(7,824

)

 

 

(7,351

)

Other income (expense)

 

 

34

 

 

 

(10,797

)

 

 

40

 

 

 

(10,913

)

(Loss) on foreign currency transactions

 

 

(138

)

 

 

(62

)

 

 

(265

)

 

 

(211

)

Total other (expense)

 

 

(2,984

)

 

 

(15,263

)

 

 

(8,049

)

 

 

(18,475

)

(Loss) Income before provision for income taxes and non-controlling interest

 

 

4,620

 

 

 

(4,698

)

 

 

254

 

 

 

761

 

Income tax (expense) benefit

 

 

(270

)

 

 

692

 

 

 

(132

)

 

 

1,314

 

Net income (loss)

 

 

4,350

 

 

 

(4,006

)

 

 

122

 

 

 

2,075

 

Net income attributable to Legacy Bitcoin Depot unit holders

 

 

 

 

 

6,616

 

 

 

 

 

 

12,906

 

Net income attributable to non-controlling interest

 

 

6,911

 

 

 

77

 

 

 

4,221

 

 

 

(132

)

Net (loss) attributable to Bitcoin Depot Inc.

 

 

(2,561

)

 

 

(10,699

)

 

 

(4,099

)

 

 

(10,699

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

4,350

 

 

 

(4,006

)

 

 

122

 

 

 

2,075

 

Foreign currency translation adjustments

 

 

5

 

 

 

(21

)

 

 

18

 

 

 

(21

)

Total comprehensive income (loss)

 

 

4,355

 

 

 

(4,027

)

 

 

140

 

 

 

2,054

 

Comprehensive income attributable to Legacy Bitcoin Depot unit holders

 

 

 

 

 

6,595

 

 

 

 

 

 

12,885

 

Comprehensive income (loss) attributable to non-controlling interest

 

 

6,911

 

 

 

77

 

 

 

4,234

 

 

 

(132

)

Comprehensive (loss) attributable to Bitcoin Depot Inc.

 

$

(2,556

)

 

$

(10,699

)

 

$

(4,094

)

 

$

(10,699

)

 

Explanation and Reconciliation of Non-GAAP Financial Measures

 

Bitcoin Depot reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This press release includes both historical and projected Adjusted EBITDA, Adjusted Gross Profit, and certain ratios and other metrics derived therefrom such as Adjusted EBITDA margin and Adjusted Gross Profit margin, which are not prepared in accordance with GAAP.

Bitcoin Depot defines Adjusted EBITDA as net income before interest expense, income tax expense, depreciation and amortization, non-recurring expenses, share-based compensation, expenses related to the PIPE financing and miscellaneous cost adjustments. Such items are excluded from Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items is unpredictable, not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful. In addition, Bitcoin Depot defines Adjusted Gross Profit (a non-GAAP financial measure) as revenue less cost of revenue (excluding depreciation and amortization) and depreciation and amortization adjusted to add back depreciation and amortization. Bitcoin Depot believes Adjusted EBITDA and Adjusted Gross Profit each provide useful information to investors and others in understanding and evaluating Bitcoin Depot’s results of operations, as well as provide a useful measure for period-to-period comparisons of Bitcoin Depot’s business performance. Adjusted EBITDA and Adjusted Gross Profit are each key measurements used internally by management to make operating decisions, including those related to operating expenses, evaluate performance and perform strategic and financial planning. However, you should be

 


img192294954_0.jpg

aware that Adjusted EBITDA and Adjusted Gross Profit are not measures of financial performance calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Bitcoin Depot’s financial results, and further, that Bitcoin Depot may incur future expenses similar to those excluded when calculating these measures. Bitcoin Depot primarily relies on GAAP results and uses both Adjusted EBITDA and Adjusted Gross Profit on a supplemental basis. Neither Adjusted EBITDA or Adjusted Gross Profit should be considered in isolation from, or as an alternative to, net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP and may not be indicative of Bitcoin Depot’s historical or future operating results. Bitcoin Depot’s computation of both Adjusted EBITDA and Adjusted Gross Profit may not be comparable to other similarly titled measures computed by other companies because not all companies calculate such measures in the same fashion. As such, undue reliance should not be placed on such measures.

Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from the projections of Adjusted EBITDA, together with some of the excluded information not being ascertainable or accessible, Bitcoin Depot is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated comparable GAAP measures is included and no reconciliation of the forward-looking non-GAAP financial measures is included.

The following table presents a reconciliation of Net (loss) income to Adjusted EBITDA for the periods indicated:

 

BITCOIN DEPOT INC.

RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED EBITDA

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net (loss) income

 

$

4,350

 

 

$

(4,006

)

 

$

122

 

 

$

2,075

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

2,880

 

 

 

4,404

 

 

 

7,824

 

 

 

7,351

 

Income tax expense (benefit)

 

 

270

 

 

 

(692

)

 

 

132

 

 

 

(1,314

)

Depreciation and amortization

 

 

2,992

 

 

 

3,499

 

 

 

5,939

 

 

 

6,295

 

Expense related to the PIPE transaction (1)

 

 

 

 

 

9,597

 

 

 

 

 

 

9,597

 

Non-recurring expenses (2)

 

 

444

 

 

 

2,745

 

 

 

907

 

 

 

5,174

 

Share-based compensation

 

 

1,728

 

 

 

 

 

 

2,625

 

 

 

 

Special bonus (3)

 

 

 

 

 

3,915

 

 

 

 

 

 

3,915

 

Expenses associated with the termination of the phantom equity participation plan

 

 

 

 

 

350

 

 

 

 

 

 

350

 

Adjusted EBITDA

 

$

12,664

 

 

$

19,812

 

 

$

17,549

 

 

$

33,443

 

Adjusted EBITDA margin (4)

 

 

7.8

%

 

 

10.0

%

 

 

5.8

%

 

 

9.3

%

 

 

(1)
Amount includes the recognition of a non-cash expense of $9.0 million related to the PIPE transaction.
(2)
Comprised of non-recurring professional service fees.
(3)
Amount includes (A) Transaction bonus and related taxes to employees of approximately $2.3 million and (B) Founder Transaction bonus of approximately $1.6 million.
(4)
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue. The Company uses this measure to evaluate its overall profitability.

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

 

 

The following table presents a reconciliation of revenue to Adjusted Gross Profit for the periods indicated:

 

BITCOIN DEPOT INC.

RECONCILIATION OF REVENUE TO ADJUSTED GROSS PROFIT

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

163,066

 

 

$

197,474

 

 

$

301,605

 

 

$

361,077

 

Cost of revenue (excluding depreciation and amortization)

 

 

(136,708

)

 

 

(167,242

)

 

$

(257,995

)

 

 

(308,543

)

Depreciation and amortization excluded from cost of revenue

 

 

(2,976

)

 

 

(3,499

)

 

 

(5,857

)

 

 

(6,295

)

Gross Profit

 

$

23,382

 

 

$

26,733

 

 

$

37,753

 

 

$

46,239

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization excluded from cost of revenue

 

$

2,976

 

 

$

3,499

 

 

$

5,857

 

 

$

6,295

 

Adjusted Gross Profit

 

$

26,358

 

 

$

30,232

 

 

$

43,610

 

 

$

52,534

 

Gross Profit Margin (1)

 

 

14.3

%

 

 

13.5

%

 

 

12.5

%

 

 

12.8

%

Adjusted Gross Profit Margin (1)

 

 

16.2

%

 

 

15.3

%

 

 

14.5

%

 

 

14.5

%

 

(1)
Calculated as a percentage of revenue

 

Contacts:

Investors
Cody Slach,
Gateway Group, Inc.
949-574-3860
BTM@gateway-grp.com

Media
Zach Kadletz, Brenlyn Motlagh, Ryan Deloney
Gateway Group, Inc.
949-574-3860
BTM@gateway-grp.com

 

 


v3.24.2.u1
Document and Entity Information
Aug. 14, 2024
Document And Entity Information [Line Items]  
Amendment Flag false
Entity Central Index Key 0001901799
Document Type 8-K
Document Period End Date Aug. 13, 2024
Entity Registrant Name Bitcoin Depot Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-41305
Entity Tax Identification Number 87-3219029
Entity Address, Address Line One 3343 Peachtree Road NE
Entity Address, Address Line Two Suite 750
Entity Address, City or Town Atlanta
Entity Address, State or Province GA
Entity Address, Postal Zip Code 30326
City Area Code (678)
Local Phone Number 435-9604
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Entity Ex Transition Period false
Common Class A [Member]  
Document And Entity Information [Line Items]  
Title of 12(b) Security Class A Common Stock, par value $0.0001 per share
Trading Symbol BTM
Security Exchange Name NASDAQ
Warrant [Member]  
Document And Entity Information [Line Items]  
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share
Trading Symbol BTMWW
Security Exchange Name NASDAQ

GSR II Meteora Acquisition (NASDAQ:GSRMU)
Historical Stock Chart
From Jul 2024 to Aug 2024 Click Here for more GSR II Meteora Acquisition Charts.
GSR II Meteora Acquisition (NASDAQ:GSRMU)
Historical Stock Chart
From Aug 2023 to Aug 2024 Click Here for more GSR II Meteora Acquisition Charts.