GUANGZHOU, China, Nov. 29,
2023 /PRNewswire/ -- CNFinance Holdings Limited
(NYSE: CNF) ("CNFinance" or the "Company"), a leading home equity
loan service provider in China,
today announced its unaudited financial results for the third
quarter ended September 30, 2023.
Third Quarter 2023 Operational and Financial
Highlights
- Total loan origination volume[1] was RMB5,105.1 million (US$699.7 million) in the third quarter of 2023,
representing an increase of 19.9% from RMB4,257.1 million in the same period of
2022.
- Total number of active borrowers[2] was 26,624 as of
September 30, 2023, representing an
increase of 13.0% from 23,560 as of September 30, 2022.
- Net interest and fees income were RMB255.3 million (US$35.1
million) in the third quarter of 2023, representing an
increase of 0.4% from RMB254.3
million in the same period of 2022.
- Net income was RMB53.0 million
(US$7.3 million) in the third quarter
of 2023, representing an increase of 15.2% from RMB46.0 million in the same period of 2022.
- Basic and diluted earnings per ADS were RMB0.77 (US$0.11)
and RMB0.71 (US$0.10), respectively, in the third quarter of
2023, compared to RMB0.70 and
RMB0.64, respectively, in the same
period of 2022.
"In the third quarter of 2023, we continued to focus on growth
of scale and asset quality. During this quarter, in order to refine
our product mix and cover a broader range of customers, we
continued to work on reducing funding costs. During such quarter,
we originated loans of RMB5.1 billion
in total, representing an increase of 19.9% as compared to the same
period of 2022. Besides, as a result of our effective risk control
mechanism, we recovered loan principal, interest and penalties
which equal to approximately 110% of the actual outstanding loan
principal of delinquent loans in the third quarter of 2023.
Given China's current
macro-economic condition, our task remains to be growing our
business scale and achieving 'high-quality development'. We believe
the major works to be done are as follows: firstly, in order to
serve the financing needs of borrowers with better credit record
and collateral, we will strive to extend our reach to funding
partners with lower funding costs; and secondly, we will continue
to reach out to asset management companies to accelerate the
disposal of non-performing loans; and thirdly, we aim to adopt our
self-developed big data model to facilitate the credit
decisioning process of every loan applications to increase
efficiency of loan disbursement." Commented Mr. Zhai Bin, Chairman
and CEO of CNFinance.
[1] Refers
to the total amount of loans CNFinance originated under the trust
lending model and loans recommended to commercial banks during
the relevant period.
[2] Refers
to borrowers with outstanding loan principal of home equity loans
as at the end of a specific period.
|
Third Quarter 2023 Financial Results
Total interest and fees income decreased by 5.5% to
RMB424.9 million (US$58.3 million) for the third quarter of 2023
from RMB449.7 million in the same
period of 2022.
Interest and financing service fees on loans decreased by
6.0% to RMB387.9 million
(US$53.2 million) for the third
quarter of 2023 from RMB412.7 million
in the same period of 2022, primarily attributable to the decrease
of weighted average interest rate of loans outstanding for the
third quarter of 2023 as compared to the same period of 2022.
Interest income charged to sales partners, representing
interest charged to sales partners who choose to repurchase default
loans in installments, decreased by 2.4% to RMB32.7 million (US$4.5
million) for the third quarter of 2023 from RMB33.5 million in the same period of 2022.
Interest on deposits with banks increased by 22.9% to
RMB4.3 million (US$0.6 million) for the third quarter of 2023
from RMB3.5 million in the same
period of 2022, primarily due to the higher daily average amount of
time deposits.
Total interest and fees expenses decreased by 13.2% to
RMB169.6 million (US$23.2 million) for the third quarter of 2023,
compared to RMB195.4 million in the
same period of 2022, primarily due to the lower funding cost of
trust company partners as a result of recent regulatory
development.
Net interest and fees income was RMB255.3million (US$35.1
million) for the third quarter of 2023, an increase of 0.4%
from RMB254.3 million in the same
period of 2022.
Net revenue under the commercial bank partnership model,
representing fees charged to commercial banks for services
including introducing borrowers, initial credit assessment,
facilitating loans from the banks to the borrowers and providing
technical assistance to the borrowers and banks, net of fees paid
to third-party guarantor and commissions paid to sales channels,
was RMB27.6 million (US$3.8million) for the third quarter of 2023 as
compared to RMB0.4 million in the
same period of 2022. The Company has been collaborating with
commercial banks since 2021 and such collaboration grew and scaled
in the second half of 2022. The outstanding loan principal under
the commercial bank partnership was RMB5.0
billion (US$0.7 billion) as of
September 30, 2023 as compared to
RMB0.6 billion as of September 30, 2022.
Collaboration cost for sales partners increased 2.2%
to RMB86.9 million (US$11.9 million) for the third quarter of 2023
from RMB85.0 million in the same
period of 2022.
Net interest and fees income after collaboration cost was
RMB196.0 million (US$27.0 million) for the third quarter of 2023,
representing an increase of 15.5% from RMB169.7 million in the same period of 2022.
Provision for credit losses, representing provision
for credit losses under the trust lending model and the expected
credit losses of guarantee under the commercial bank partnership
model in relation to certain financial guarantee arrangements the
Company entered into with a third-party guarantor, who provides
guarantee services to commercial bank partners, decreased by 71.7%
to RMB11.5 million (US$1.6 million) for the third quarter of 2023
from RMB40.6 million in the same
period of 2022. In the third quarter of 2023, some sales partners
who forfeited their Credit Risk Mitigation Positions (CRMPs) due to
the inability to fulfil their obligations to repurchase delinquent
loans in last few quarters were able to recommence their payments,
which has provided more protection to the loans.
Realized (losses) /gains on sales of
investments, net representing realized (losses) /gains
from the sales of investment securities, was a loss of RMB9.0 million (US$1.2
million), as compared to gains of RMB0.5 million gains for the same period of
2022.
Net losses on sales of loans was RMB1.5 million (US$0.2
million) for the third quarter of 2023 as compared to
RMB0.8 million in the same period of
2022.
Other (losses)/gains, net was losses of RMB0.7 million (US$0.1
million) for the third quarter of 2023 as compared to gains
of RMB17.0 million in the same period
of 2022.primarily due to the decrease of the balance of CRMPs
forfeited by the sales partners as we refined our installment
policies to ease the liquidity pressure of sales partners. When
CRMPs deposited by sales partners are confiscated by the Company,
the Company will recognize the amount forfeited in other gain. In
the third quarter of 2023, some sales partners who forfeited their
CRMPs were able to continue to fulfil their guarantee
responsibility, and associated CRMPs will not be deemed as
confiscated.
Total operating expenses increased by 27.0% to
RMB105.5 million (US$14.5 million) for the third quarter of 2023
from RMB83.1 million in the same
period of 2022.
Employee compensation and benefits increased by 15.5% to
RMB57.5 million (US$7.9 million) for the third quarter of 2022
from RMB49.8 million in the same
period of 2022, primarily attributable to an increase in the
performance-based bonuses as a result of an increase in loan
origination volume during the third quarter of 2023.
Share-based compensation expenses for the third quarter
of 2023 was nil as compared to RMB1.4
million in the same period of 2022. According to the
Company's share option plan adopted on December 31, 2019, approximately 50%, 30% and 20%
of the option granted was vested on December
31, 2020, 2021 and 2022, respectively. Related compensation
cost of the option granted has been fully recognized as of
December 31, 2022.
Taxes and surcharges increased by 10.4% to RMB8.5 million (US$1.2
million) for the third quarter of 2023 from RMB7.7 million for the same period of 2022,
primarily attributable to the increase of "service fees charged to
trust plans" which is a non-deductible item in value added tax
("VAT"). According to the PRC tax regulations, "service fees
charged to trust plans" incur a 6% VAT on the subsidiary level, but
are not recorded as an input VAT on a consolidated trust plan
level. "Service fees charged to trust plans" increased in the third
quarter of 2023 compared to the same period of 2022 due to the
increase of scale of some trust plans.
Operating lease cost increased to RMB4.6 million (US$0.6
million) for the third quarter of 2023 as compared to
RMB3.8 million for the same period of
2022.
Other expenses increased by 71.1% to RMB34.9 million (US$4.8
million) for the third quarter of 2023 from RMB20.4 million in the same period of 2022,
primarily due to the increase in fees paid to local channels.
Local channels are rewarded for referring sales partners to the
Company, and will also receive commission of a certain percentage
of loans recommended to the Company by the sales partners they have
referred.
Income tax expense decreased by 11.4% to RMB14.8 million (US$2.0
million) for the third quarter of 2023 from
RMB16.7 million in the same period of
2022.
Effective tax rate decreased to 21.8% for the third
quarter of 2023 from 26.6% in the same period of 2022.
Net income increased by 15.2% to RMB53.0 million (US$7.3
million) for the third quarter of 2023 from RMB46.0 million in the same period of 2022.
Basic earnings per ADS and diluted earnings per ADS were
RMB0.77 (US$0.11) and RMB0.71 (US$0.10),
respectively, in the third quarter of 2023, compared to
RMB0.70 and RMB0.64, respectively, in the same period of
2022. One ADS represents 20 ordinary shares.
As of September 30, 2023, the
Company had cash, cash equivalents and restricted cash of
RMB1.80 billion (US$0.25 billion), compared to RMB1.77 billion as of December 31, 2022, including RMB0.98 billion (US$0.13
billion) and RMB1.16 billion
from structured funds as of September 30,
2023 and December 31, 2022,
respectively, which could only be used to grant new loans and
activities within each structured fund.
The delinquency ratio (excluding loans held for sale) for
loans originated by the Company decreased from 18.3% as of
December 31, 2022 to 15.0% as of
September 30, 2023. The delinquency
ratio for first lien loans (excluding Loans held-for-sale)
decreased from 21.8% as of December 31,
2022 to 17.6% as of September 30,
2023, and the delinquency ratio for second lien loans
(excluding Loans held-for-sale) decreased from 17.6% as of
December 31, 2022 to 13.5% as of
September 30, 2023.
The NPL ratio (excluding loans held for sale) for loans
originated by the Company increased from 1.1% as of December 31, 2022 to 1.8% as of September 30, 2023. The NPL ratio for first lien
loans (excluding Loans held-for-sale) increased from 1.1% as of
December 31, 2022 to 1.7% as of
September 30, 2023, and the NPL ratio
for second lien loans (excluding Loans held-for-sale) increased
from 1.2% as of December 31, 2022 to
1.8% as of September 30, 2023.
Recent Development
Share Repurchase
On March 16, 2022, the Company's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$20 million of
its ordinary shares in the form of American depositary shares
("ADSs") during a period of up to 12 months commencing on
March 16, 2022. On March 16, 2023, the Company's board of directors
authorized to extend the share repurchase program for 12 months
commencing on March 16, 2023. As of
September 30, 2023, the Company had
repurchased an aggregate of approximately US$16.0 million worth of its ADSs under this
share repurchase program.
Conference Call
CNFinance's management will host an earnings conference call at
8:00 AM U.S. Eastern Time on
Wednesday, November 29, 2023
(9:00 PM Beijing/ Hong Kong Time on
Wednesday, November 29, 2023).
Dial-in numbers for the live conference call are as follows:
International:
|
+1-412-902-4272
|
Mainland
China
|
+86-4001-201203
|
United
States:
|
+1-888-346-8982
|
Hong Kong:
|
+852-3018-4992
|
Passcode:
|
CNFinance
|
A telephone replay of the call will be available after the
conclusion of the conference call until 11:59 PM ET on December 6,
2023.
Dial-in numbers for the replay are as follows:
International:
|
+1-412-317-0088
|
United
States:
|
+1-877-344-7529
|
Passcode:
|
4357541
|
A live and archived webcast of the conference call will be
available on the Investor Relations section of CNFinance's
website at http://ir.cashchina.cn/.
Exchange Rate
The Company's business is primarily conducted in China and all of the revenues are denominated
in Renminbi ("RMB"). This announcement contains translations of
certain RMB amounts into U.S. dollars at specified rates solely for
the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB7.2960 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of September 29,
2023. No representation is made that the RMB amounts could
have been, or could be, converted, realized or settled into U.S.
dollars at that rate on September 29,
2023, or at any other rate.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can
be identified by terminology such as "will", "expects",
"anticipates", "future", "intends", "plans", "believes",
"estimates", "confident" and similar statements. The Company may
also make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about the
Company's beliefs and expectations, are forward-looking statements
that involve factors, risks and uncertainties that could cause
actual results to differ materially from those in the
forward-looking statements. Such factors and risks include, but not
limited to the following: its goals and strategies, its ability to
achieve and maintain profitability, its ability to retain existing
borrowers and attract new borrowers, its ability to maintain and
enhance the relationship and business collaboration with its trust
company partners and to secure sufficient funding from them, the
effectiveness of its risk assessment process and risk management
system, its ability to maintain low delinquency ratios for loans it
originated, fluctuations in general economic and business
conditions in China, the impact
and future development of COVID-19 pandemic in China and across the globe, and relevant
government laws, regulations, rules, policies or guidelines
relating to the Company's corporate structure, business and
industry. Further information regarding these and other risks is
included in the Company's filings with the U.S. Securities and
Exchange Commission. All information provided in this press release
is current as of the date of the press release, and the Company
does not undertake any obligation to update such information,
except as required under applicable law.
About CNFinance Holdings Limited
CNFinance Holdings Limited (NYSE: CNF) ("CNFinance" or the
"Company") is a leading home equity loan service provider in
China. CNFinance, through its
operating subsidiaries in China,
conducts business by connecting demands and supplies through
collaborating with sales partners and trust companies under the
trust lending model, and local channel partners and commercial
banks under the commercial bank partnership model. Sales partners
and local channel partners are responsible for recommending micro-
and small-enterprise ("MSE") owners with financing needs to the
Company and the Company introduces eligible borrowers to licensed
financial institutions with sufficient funding sources including
trust companies and commercial banks who will then conduct their
own risk assessments and make credit decisions. The Company's
primary target borrower segment is MSE owners who own real
properties in Tier 1 and Tier 2 cities and other major cities in
China. The Company's risk
mitigation mechanism is embedded in the design of its loan
products, supported by an integrated online and offline process
focusing on risks of both borrowers and collateral and further
enhanced by effective post-loan management procedures.
For more information, please contact:
CNFinance
E-mail: ir@cashchina.cn
CNFINANCE HOLDINGS
LIMITED
|
|
Unaudited condensed
consolidated balance sheets
|
|
(In thousands, except
for number of shares)
|
|
|
|
December 31,
2022
|
|
|
September
30,
2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents
and restricted cash
|
|
|
1,772,184
|
|
|
|
1,804,065
|
|
|
|
247,268
|
|
Loans principal,
interest and financing
service fee receivables
|
|
|
9,456,802
|
|
|
|
8,973,021
|
|
|
|
1,229,855
|
|
Allowance for credit
losses
|
|
|
763,996
|
|
|
|
786,851
|
|
|
|
107,847
|
|
Net loans principal,
interest and financing
service fee receivables
|
|
|
8,692,806
|
|
|
|
8,186,170
|
|
|
|
1,122,008
|
|
Loans
held-for-sale
|
|
|
1,844,438
|
|
|
|
2,348,530
|
|
|
|
321,893
|
|
Investment
securities
|
|
|
518,645
|
|
|
|
597,655
|
|
|
|
81,915
|
|
Property and
equipment
|
|
|
2,284
|
|
|
|
2,678
|
|
|
|
367
|
|
Intangible assets and
goodwill
|
|
|
3,488
|
|
|
|
3,145
|
|
|
|
431
|
|
Deferred tax
assets
|
|
|
76,905
|
|
|
|
103,113
|
|
|
|
14,133
|
|
Deposits
|
|
|
145,093
|
|
|
|
160,237
|
|
|
|
21,962
|
|
Right-of-use
assets
|
|
|
29,777
|
|
|
|
30,599
|
|
|
|
4,194
|
|
Guaranteed
assets
|
|
|
726,411
|
|
|
|
888,186
|
|
|
|
121,736
|
|
Other assets
|
|
|
669,889
|
|
|
|
1,119,226
|
|
|
|
153,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
14,481,920
|
|
|
|
15,243,604
|
|
|
|
2,089,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under
agreements to
repurchase
|
|
|
112,642
|
|
|
|
509,135
|
|
|
|
69,783
|
|
Other
borrowings
|
|
|
7,727,559
|
|
|
|
7,166,585
|
|
|
|
982,262
|
|
Accrued employee
benefits
|
|
|
31,645
|
|
|
|
22,372
|
|
|
|
3,066
|
|
Income taxes
payable
|
|
|
186,901
|
|
|
|
210,456
|
|
|
|
28,845
|
|
Deferred tax
liabilities
|
|
|
73,752
|
|
|
|
69,287
|
|
|
|
9,497
|
|
Lease
liabilities
|
|
|
28,583
|
|
|
|
29,398
|
|
|
|
4,029
|
|
Credit risk mitigation
position
|
|
|
1,354,653
|
|
|
|
1,470,284
|
|
|
|
201,519
|
|
Other
liabilities
|
|
|
1,028,471
|
|
|
|
1,610,472
|
|
|
|
220,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
10,544,206
|
|
|
|
11,087,989
|
|
|
|
1,519,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares
(USD0.0001 par value;
3,800,000,000 shares authorized;
1,559,576,960 shares issued and
1,371,643,240 shares outstanding as of
December 31, 2022 and September 30,
2023)
|
|
|
917
|
|
|
|
917
|
|
|
|
126
|
|
Treasury
stock
|
|
|
(87,631)
|
|
|
|
(107,327)
|
|
|
|
(14,710)
|
|
Additional paid-in
capital
|
|
|
1,024,204
|
|
|
|
1,024,204
|
|
|
|
140,379
|
|
Retained
earnings
|
|
|
2,958,716
|
|
|
|
3,086,946
|
|
|
|
423,101
|
|
Accumulated other
comprehensive losses
|
|
|
(10,212)
|
|
|
|
(812)
|
|
|
|
(111)
|
|
Non-controlling
interests
|
|
|
51,720
|
|
|
|
151,687
|
|
|
|
20,790
|
|
Total shareholders'
equity
|
|
|
3,937,714
|
|
|
|
4,155,615
|
|
|
|
569,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
|
|
14,481,920
|
|
|
|
15,243,604
|
|
|
|
2,089,310
|
|
CNFINANCE HOLDINGS
LIMITED
|
|
Unaudited condensed
consolidated statements of comprehensive income
|
|
(In thousands, except
for earnings per share and earnings per ADS)
|
|
|
|
|
|
Three months ended
September 30,2023
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Interest and fees
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing
service fees on loans(2)
|
|
|
412,665
|
|
|
|
387,922
|
|
|
|
53,169
|
|
Interest income charged
to sales partners
|
|
|
33,516
|
|
|
|
32,710
|
|
|
|
4,483
|
|
Interest on deposits
with banks
|
|
|
3,514
|
|
|
|
4,301
|
|
|
|
590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees income
|
|
|
449,695
|
|
|
|
424,933
|
|
|
|
58,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on
interest-bearing borrowings
|
|
|
(195,396)
|
|
|
|
(169,615)
|
|
|
|
(23,248)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees expenses
|
|
|
(195,396)
|
|
|
|
(169,615)
|
|
|
|
(23,248)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income
|
|
|
254,299
|
|
|
|
255,318
|
|
|
|
34,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue under the
commercial bank partnership model
|
|
|
405
|
|
|
|
27,623
|
|
|
|
3,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaboration cost for
sales partners
|
|
|
(84,961)
|
|
|
|
(86,895)
|
|
|
|
(11,910)
|
|
Net interest and
fees income after collaboration cost
|
|
|
169,743
|
|
|
|
196,046
|
|
|
|
26,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses (1)
|
|
|
(40,560)
|
|
|
|
(11,514)
|
|
|
|
(1,578)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost and
provision for credit losses
|
|
|
129,183
|
|
|
|
184,532
|
|
|
|
25,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized (losses)/gains
on sales of investments, net
|
|
|
501
|
|
|
|
(8,993)
|
|
|
|
(1,233)
|
|
Net losses on sales of
loans(1)
|
|
|
(841)
|
|
|
|
(1,458)
|
|
|
|
(200)
|
|
Other (losses)/gains,
net
|
|
|
16,975
|
|
|
|
(720)
|
|
|
|
(98)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
income
|
|
|
16,635
|
|
|
|
(11,171)
|
|
|
|
(1,531)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
|
(49,772)
|
|
|
|
(57,564)
|
|
|
|
(7,890)
|
|
Share-based
compensation expenses
|
|
|
(1,444)
|
|
|
|
-
|
|
|
|
-
|
|
Taxes and
surcharges
|
|
|
(7,739)
|
|
|
|
(8,500)
|
|
|
|
(1,165)
|
|
Operating lease
cost
|
|
|
(3,782)
|
|
|
|
(4,604)
|
|
|
|
(631)
|
|
Other
expenses
|
|
|
(20,363)
|
|
|
|
(34,888)
|
|
|
|
(4,782)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
(83,100)
|
|
|
|
(105,556)
|
|
|
|
(14,468)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
|
62,718
|
|
|
|
67,805
|
|
|
|
9,293
|
|
Income tax
expense
|
|
|
(16,698)
|
|
|
|
(14,801)
|
|
|
|
(2,028)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
46,020
|
|
|
|
53,004
|
|
|
|
7,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.01
|
|
Diluted
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.01
|
|
Earnings per ADS (1 ADS
equals 20 ordinary shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.70
|
|
|
|
0.77
|
|
|
|
0.11
|
|
Diluted
|
|
|
0.64
|
|
|
|
0.71
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
9,880
|
|
|
|
2,022
|
|
|
|
277
|
|
Comprehensive
income
|
|
|
55,902
|
|
|
|
55,026
|
|
|
|
7,542
|
|
Less: net income
attributable to non-controlling interests
|
|
|
-
|
|
|
|
8,954
|
|
|
|
1,227
|
|
Total comprehensive
income attributable to ordinary
shareholders
|
|
|
55,902
|
|
|
|
46,072
|
|
|
|
6,315
|
|
CNFINANCE HOLDINGS
LIMITED
|
|
Unaudited condensed
consolidated statements of comprehensive income
|
|
(In thousands, except
for earnings per share and earnings per ADS)
|
|
|
|
|
|
Nine months ended
September 30,2023,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Interest and fees
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financing
service fees on loans(2)
|
|
|
1,178,557
|
|
|
|
1,195,294
|
|
|
|
163,829
|
|
Interest income charged
to sales partners
|
|
|
89,501
|
|
|
|
98,678
|
|
|
|
13,525
|
|
Interest on deposits
with banks
|
|
|
8,756
|
|
|
|
15,463
|
|
|
|
2,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees income
|
|
|
1,276,814
|
|
|
|
1,309,435
|
|
|
|
179,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expenses on
interest-bearing borrowings
|
|
|
(583,589)
|
|
|
|
(535,900)
|
|
|
|
(73,451)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and
fees expenses
|
|
|
(583,589)
|
|
|
|
(535,900)
|
|
|
|
(73,451)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income
|
|
|
693,225
|
|
|
|
773,535
|
|
|
|
106,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue under the
commercial bank partnership model(2)
|
|
|
1,268
|
|
|
|
77,682
|
|
|
|
10,647
|
|
Collaboration cost for
sales partners
|
|
|
(241,163)
|
|
|
|
(252,478)
|
|
|
|
(34,605)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost
|
|
|
453,330
|
|
|
|
598,739
|
|
|
|
82,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses (1)
|
|
|
(95,423)
|
|
|
|
(141,136)
|
|
|
|
(19,344)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and
fees income after collaboration cost and
provision for credit losses
|
|
|
357,907
|
|
|
|
457,603
|
|
|
|
62,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on sales
of investments, net
|
|
|
16,934
|
|
|
|
6,724
|
|
|
|
922
|
|
Net losses on sales of
loans(1)
|
|
|
(43,211)
|
|
|
|
(5,621)
|
|
|
|
(770)
|
|
Other gains,
net
|
|
|
65,321
|
|
|
|
15,990
|
|
|
|
2,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
income
|
|
|
39,044
|
|
|
|
17,093
|
|
|
|
2,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
|
(141,422)
|
|
|
|
(152,526)
|
|
|
|
(20,905)
|
|
Share-based
compensation expenses
|
|
|
(4,331)
|
|
|
|
-
|
|
|
|
-
|
|
Taxes and
surcharges
|
|
|
(24,823)
|
|
|
|
(24,935)
|
|
|
|
(3,418)
|
|
Operating lease
cost
|
|
|
(10,765)
|
|
|
|
(12,435)
|
|
|
|
(1,704)
|
|
Other
expenses
|
|
|
(73,029)
|
|
|
|
(94,657)
|
|
|
|
(12,974)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
(254,370)
|
|
|
|
(284,553)
|
|
|
|
(39,001)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
|
142,581
|
|
|
|
190,143
|
|
|
|
26,062
|
|
Income tax
expense
|
|
|
(35,367)
|
|
|
|
(44,022)
|
|
|
|
(6,034)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
107,214
|
|
|
|
146,121
|
|
|
|
20,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.08
|
|
|
|
0.10
|
|
|
|
0.01
|
|
Diluted
|
|
|
0.07
|
|
|
|
0.10
|
|
|
|
0.01
|
|
Earnings per ADS (1 ADS
equals 20 ordinary shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1.59
|
|
|
|
2.11
|
|
|
|
0.29
|
|
Diluted
|
|
|
1.45
|
|
|
|
2.00
|
|
|
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
losses
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
18,748
|
|
|
|
9,400
|
|
|
|
1,288
|
|
Comprehensive
income
|
|
|
125,962
|
|
|
|
155,521
|
|
|
|
21,316
|
|
Less: net income
attributable to non-controlling interests
|
|
|
-
|
|
|
|
17,891
|
|
|
|
2,452
|
|
Total comprehensive
income attributable to ordinary
shareholders
|
|
|
125,962
|
|
|
|
137,630
|
|
|
|
18,864
|
|
|
|
(1) In 2022, the
majority of sales partners chose to fulfill their guaranteed
obligations by making instalment
payments. When sales partners sign the creditor's rights transfer
agreement, the loans to be transferred
will be recognized as "held-for-sale loans (HFS)", and HFS would be
measured at the lower of the cost
and fair value. In 2022, the Company reassessed the fair value of
HFS, such reassessment had led to
overstatement in net gains/(losses) on sales of loans as well as
understatement in provision for credit
losses, which had no impact on net income in the three months ended
September 30, 2022 and the nine
months ended September 30, 2022.
|
|
(2) To provide more
relevant information, the line items of Interest income
charged to sales partners and
Net revenue under the commercial bank partnership model,
which were included in Interest and
financing service fees on loans in the three months ended
September 30, 2022 and the nine months ended
September 30, 2022 have been shown in separate items.
|
|
View original
content:https://www.prnewswire.com/news-releases/cnfinance-announces-third-quarter-of-2023-unaudited-financial-results-302000505.html
SOURCE CNFinance Holdings Limited