Ormat Technologies, Inc. (NYSE: ORA) (the “Company” or “Ormat”), a
leading renewable energy company, today announced financial results
for the fourth quarter and full year ended December 31, 2024.
KEY FINANCIAL RESULTS
|
Q42024 |
Q42023 |
Change (%) |
12 months 2024 |
12 months 2023 |
Change (%) |
|
GAAP Measures |
|
|
|
|
|
|
|
Revenues ($ millions) |
|
|
|
|
|
|
|
Electricity |
180.1 |
|
183.9 |
|
(2.1)% |
|
702.3 |
|
666.8 |
|
5.3% |
|
|
Product |
39.6 |
|
50.4 |
|
(21.4)% |
|
139.7 |
|
133.8 |
|
4.4% |
|
|
Energy Storage |
11.0 |
|
7.0 |
|
56.7% |
|
37.7 |
|
28.9 |
|
30.6% |
|
|
Total Revenues |
230.7 |
|
241.3 |
|
(4.4)% |
|
879.7 |
|
829.4 |
|
6.1% |
|
|
Gross
Profit |
|
|
|
|
|
|
|
73.6 |
|
78.5 |
|
(6.2)% |
|
272.6 |
|
264.0 |
|
3.3% |
|
|
Gross margin (%) |
|
|
|
|
|
|
|
Electricity |
34.9% |
|
39.5% |
|
|
34.6% |
|
36.6% |
|
|
|
Product |
24.5% |
|
12.6% |
|
|
18.4% |
|
13.4% |
|
|
|
Energy Storage |
9.5% |
|
(8.9)% |
|
|
10.9% |
|
6.4% |
|
|
|
Gross margin (%) |
31.9% |
|
32.5% |
|
|
31.0% |
|
31.8% |
|
|
|
|
|
|
|
|
|
|
|
Operating income ($
millions) |
49.1 |
|
51.6 |
|
(4.9)% |
|
172.5 |
|
166.6 |
|
3.5% |
|
|
Net income attributable to the
Company’s stockholders |
40.8 |
|
35.7 |
|
14.3% |
|
123.7 |
|
124.4 |
|
(0.5)% |
|
|
Diluted EPS ($) |
0.67 |
|
0.59 |
|
13.6% |
|
2.04 |
|
2.08 |
|
(1.9)% |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures |
|
|
|
|
|
|
|
Adjusted Net income
attributable to the Company’s stockholders |
43.6 |
|
40.5 |
|
7.7% |
|
133.7 |
|
121.9 |
|
9.7% |
|
|
Adjusted Diluted EPS
($) |
0.72 |
|
0.67 |
|
7.5% |
|
2.20 |
|
2.05 |
|
7.3% |
|
|
Adjusted EBITDA1 ($
millions) |
145.5 |
|
139.0 |
|
4.6% |
|
550.5 |
|
481.7 |
|
14.3% |
|
|
“2024 was another successful year for Ormat and
our growth trajectory, highlighted by a top-line improvement of
6.1%, translating into a 3.5% increase in operating income and a
14.3% increase in adjusted EBITDA, with solid growth performance
across all three of our business segments,” said Doron Blachar,
Chief Executive Officer of Ormat Technologies. “In 2024, we added
253MW of new capacity organically and through strategic, accretive
M&A, with 133MW added to our Electricity segment and 120MW to
our Energy Storage business.”
“Within our Electricity segment, the Enel assets
Ormat acquired at the beginning of the year have been immediately
accretive and have played a key role in our year-over-year growth.
Our performance was further supported by the Heber complex
repowering project, the enhanced output at the Olkaria power plant,
and the improved generation performance and pricing at the Puna
power plant, helping to more than offset the impact of unplanned
maintenance at Dixie Valley and the previously disclosed
curtailments in the U.S.”
“We continue to make great progress towards
improving the revenue and margin profile of our Energy Storage
business, positioning the segment to become a more stable and
consistent factor in our consolidated growth. This strategic effort
is reflected by the 56.7% and 30.6% increase in revenue on a
quarter-over-quarter and year-over-year basis, respectively. We
expect this improved performance to carry forward into 2025 as we
begin to recognize the benefits of the recent CODs at our
80MW/320MWh Bottleneck and 20MW/20MWh Montague facilities, as well
as the other Energy Storage projects in our development pipeline
that are expected to come online later this year.”
Blachar continued, “Looking ahead, we expect to
benefit from the growing global demand for renewable power needed
to support data centers and the transition to a cleaner energy
future. We are currently in negotiations for approximately 250MW
with hyper-scalers with favorable conditions for both new projects
and expiring PPAs at rates exceeding $100 per MWh. To help ensure
that we are well-positioned to meet the growing level of demand we
have taken strategic actions to safe harbor, for PTC eligibility
(pursuant to the current provisions of the Inflation Reduction Act
and related guidance), all geothermal projects with expected CODs
through 2028, as well as the associated ITC benefits for all energy
storage projects through 2026. This has strengthened our confidence
in our trajectory, and we believe will help us remain on track to
achieve our generating capacity goals of 2.6 to 2.8 GW by the end
of 2028.”
FINANCIAL HIGHLIGHTS
- Net income
attributable to the Company’s stockholders for the fourth quarter
and for the full year 2024 was $40.8 million and $123.7 million,
respectively, an increase of 14.3% and a decrease of 0.5%,
respectively, compared to last year. Diluted EPS for the fourth
quarter and for the full year 2024 were $0.67 and $2.04 per share,
respectively, an increase of 13.6% and a decrease of 1.9%,
respectively, compared to last year.
- Adjusted net
income attributable to the Company's stockholders and diluted EPS
for the fourth quarter increased 7.7% and 7.5% compared to last
year. Adjusted net income attributable to the Company's
stockholders and diluted EPS for the full year 2024 increased 9.7%
and 7.3% compared to last year.
- Adjusted EBITDA
for the fourth quarter and for the year was $145.5 million, and
$550.5 million, respectively, an increase of 4.6% and 14.3%,
respectively, compared to 2023. The year-over-year increase in
Adjusted EBITDA was driven, in the Electricity segment, by the
contribution of the acquired assets in the first quarter of 2024,
the improved performance of the Olkaria complex in Kenya, higher
pricing of our Puna power plant and the sale of tax benefits from
newly built plants. In the Product segment, the increase was
derived from the improved contracts’ margin and Energy Storage
drove improved performance due to the contribution of the new
assets as well as a legal settlement with a battery supplier, which
we expect to continue to receive over the next 5 quarters, to
compensate us for lost revenues as a result of battery non-
supply.
- Electricity
segment revenues decreased by 2.1% for the fourth quarter and
increased by 5.3% in the full year 2024, compared to 2023. The
year-over-year decrease in fourth quarter revenue was driven by the
partial outage at our Dixie Valley power plant, which returned to
full operation in November 2024. Additionally, in the fourth
quarter we experienced heavy curtailments mainly to our McGinness
complex due to maintenance on the transmission line by the local
grid operator. Full-year revenue growth was driven by the
contribution of our acquired Enel assets, Heber complex repowering,
and higher generation and pricing at Puna.
- Product segment
revenues decreased by 21.4% in the fourth quarter and increased by
4.4% in the full year 2024, largely due to the timing of revenue
recognition. Gross margin increased from 12.6% in the fourth
quarter 2023 to 24.5% in 2024 and from 13.4% in the full year 2023
to 18.4% in 2024.
- Product segment
backlog stands at a record of approximately $340.0 million as of
February 25, 2025, and includes approximately $210.0 million from
the recently signed Engineering, Procurement, and Construction
(EPC) contract for the development of the Te Mihi Stage 2
geothermal plant in New Zealand.
- Energy Storage
segment revenues increased 56.7% for the fourth quarter and 30.6%
for the full year compared to 2023, supported by a total of
120MW/360 MWh of new capacity that started operation since the
beginning of 2024 as well as new assets that came online during the
second half of 2023.
BUSINESS HIGHLIGHTS:
- Won a tender, in
February 2025, issued by the Israeli Electricity Authority and was
awarded two separate 15-year tolling agreements for two energy
storage facilities. The facilities under the tolling agreements are
expected to have a combined capacity of approximately 300MW/1200MWh
and we will have 50% equity interest.
- In February
2025, commenced commercial operations of the 35MW Ijen geothermal
power plant in Indonesia, in which the Company holds a 49% equity
interest.
- Signed a 10-year
Power Purchase Agreement (PPA), in January 2025, with Calpine
Energy Solutions for up to 15MW of carbon-free geothermal capacity
at favorable terms that will replace the current lower price PPA
with Southern California Edison for Mammoth 2 in the first quarter
of 2027.
- In December
2024, commenced commercial operations at the Montague energy
storage facility to deliver 20MW/20MWh of energy storage capacity
to the PJM market.
- In October 2024,
commenced commercial operations of the 80MW/320MWh Bottleneck
Energy Storage facility in the Central Valley of California. The
Bottleneck facility is the Company’s largest energy storage
facility in its portfolio.
2025 GUIDANCE TBU
- Total revenues
of between $935 million and $975 million.
- Electricity
segment revenues between $710 million and $725 million.
- Product segment
revenues of between $172 million and $187 million.
- Energy Storage
revenues of between $53 million and $63 million.
- Adjusted EBITDA
to be between $563 million and $593 million.
- Adjusted EBITDA
attributable to minority interest of approximately $23
million.
The Company provides a reconciliation of
Adjusted EBITDA, a non-GAAP financial measure for the three and
twelve months ended December 31, 2024. However, the Company does
not provide guidance on net income and is unable to provide a
reconciliation for its Adjusted EBITDA guidance range to net income
without unreasonable efforts due to high variability and complexity
with respect to estimating certain forward-looking amounts. These
include impairments and disposition and acquisition of business
interests, income tax expense, and other non-cash expenses and
adjusting items that are excluded from the calculation of Adjusted
EBITDA.
DIVIDEND
On February 26, 2025, the Company’s Board of
Directors declared, approved, and authorized payment of a quarterly
dividend of $0.12 per share pursuant to the Company’s dividend
policy. The dividend will be paid on March 26, 2025, to
stockholders of record as of the close of business on March 12,
2025. In addition, the Company expects to pay a quarterly dividend
of $0.12 per share in each of the next three quarters.
CONFERENCE CALL DETAILS
Ormat will host a conference call to discuss its
financial results and other matters discussed in this press release
on Thursday, February 27, 2025, at 10:00 a.m. ET.
Participants within the United States and
Canada, please dial +1-800-715-9871, approximately 15 minutes prior
to the scheduled start of the call. If you are calling outside of
the United States and Canada, please dial +1-646-960-0440. The
access code for the call is 9044930. Please request the “Ormat
Technologies, Inc. call” when prompted by the conference call
operator. The conference call will also be accompanied by a live
webcast which will be hosted on the Investor Relations section of
the Company's website.
A replay will be available one hour after the
end of the conference call. To access the replay within the United
States and Canada, please dial 1-800-770-2030. From outside of the
United States and Canada, please dial +1-647-362-9199. Please use
the replay access code 9044930. The webcast will also be archived
on the Investor Relations section of the Company's website.
ABOUT ORMAT TECHNOLOGIES
With over five decades of experience, Ormat
Technologies, Inc. is a leading geothermal company and the only
vertically integrated company engaged in geothermal and recovered
energy generation (“REG”), with robust plans to accelerate
long-term growth in the energy storage market and to establish a
leading position in the U.S. energy storage market. The Company
owns, operates, designs, manufactures and sells geothermal and REG
power plants primarily based on the Ormat Energy Converter – a
power generation unit that converts low-, medium- and
high-temperature heat into electricity. The Company has engineered,
manufactured and constructed power plants, which it currently owns
or has installed for utilities and developers worldwide, totaling
approximately 3,400 MW of gross capacity. Ormat leveraged its core
capabilities in the geothermal and REG industries and its global
presence to expand the Company’s activity into energy storage
services, solar Photovoltaic (PV) and energy storage plus Solar PV.
Ormat’s current total generating portfolio is 1,538MW with a
1,248MW geothermal and solar generation portfolio that is spread
globally in the U.S., Kenya, Guatemala, Indonesia, Honduras, and
Guadeloupe, and a 290MW energy storage portfolio that is located in
the U.S.
ORMAT’S SAFE HARBOR STATEMENT
Information provided in this press release may
contain statements relating to current expectations, estimates,
forecasts and projections about future events that are
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. All statements, other than
statements of historical facts, included in this press release that
address activities, events or developments that we expect or
anticipate will or may occur in the future, including such matters
as our projections of annual revenues, expenses and debt service
coverage with respect to our debt securities, future capital
expenditures, business strategy, competitive strengths, goals,
development or operation of generation assets, market and industry
developments and incentives and the growth of our business and
operations, are forward-looking statements. When used in this press
release, the words “may”, “will”, “could”, “should”, “expects”,
“plans”, “anticipates”, “believes”, “estimates”, “predicts”,
“projects”, “potential”, or “contemplate” or the negative of these
terms or other comparable terminology are intended to identify
forward-looking statements, although not all forward-looking
statements contain such words or expressions. These forward-looking
statements generally relate to Ormat's plans, objectives and
expectations for future operations and are based upon its
management's current estimates and projections of future results or
trends. Although we believe that our plans and objectives reflected
in or suggested by these forward-looking statements are reasonable,
we may not achieve these plans or objectives. Actual future results
may differ materially from those projected as a result of certain
risks and uncertainties and other risks described under "Risk
Factors" as described in Ormat’s most recent annual report, and in
subsequent filings.
These forward-looking statements are made only
as of the date hereof, and, except as legally required, we
undertake no obligation to update or revise the forward-looking
statements, whether as a result of new information, future events
or otherwise.
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESCondensed Consolidated
Statement of OperationsFor the three and twelve month
periods Ended December 31, 2024, and 2023
|
Three Months Ended December 31, |
Year Ended December 31, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(Dollars in thousands, except per share data) |
Revenues: |
|
|
|
|
Electricity |
180,147 |
|
183,921 |
|
702,264 |
|
666,767 |
|
Product |
39,643 |
|
50,432 |
|
139,661 |
|
133,763 |
|
Energy storage |
10,951 |
|
6,987 |
|
37,729 |
|
28,894 |
|
Total revenues |
230,741 |
|
241,340 |
|
879,654 |
|
829,424 |
|
Cost of revenues: |
|
|
|
|
Electricity |
117,340 |
|
111,201 |
|
459,526 |
|
422,549 |
|
Product |
29,929 |
|
44,073 |
|
113,911 |
|
115,802 |
|
Energy storage |
9,911 |
|
7,610 |
|
33,598 |
|
27,055 |
|
Total cost of revenues |
157,180 |
|
162,884 |
|
607,035 |
|
565,406 |
|
Gross profit |
73,561 |
|
78,456 |
|
272,619 |
|
264,018 |
|
Operating expenses: |
|
|
|
|
Research and development expenses |
1,391 |
|
2,452 |
|
6,501 |
|
7,215 |
|
Selling and marketing expenses |
4,153 |
|
4,307 |
|
17,694 |
|
18,306 |
|
General and administrative expenses |
19,583 |
|
18,654 |
|
80,119 |
|
68,179 |
|
Other operating income |
(3,125) |
|
— |
|
(9,375) |
|
— |
|
Impairment of long-lived assets |
— |
|
— |
|
1,280 |
|
— |
|
Write-off of unsuccessful exploration activities and storage
activities |
2,474 |
|
1,415 |
|
3,930 |
|
3,733 |
|
Operating income |
49,085 |
|
51,628 |
|
172,470 |
|
166,585 |
|
Other income (expense): |
|
|
|
|
Interest income |
1,389 |
|
2,363 |
|
7,883 |
|
11,983 |
|
Interest expense, net |
(34,525) |
|
(25,803) |
|
(134,031) |
|
(98,881) |
|
Derivatives and foreign currency transaction gains (losses) |
(4,319) |
|
712 |
|
(4,187) |
|
(3,278) |
|
Income attributable to sale of tax benefits |
20,020 |
|
18,676 |
|
73,054 |
|
61,157 |
|
Other non-operating income (expense), net |
66 |
|
1,272 |
|
188 |
|
1,519 |
|
Income from operations before income tax and equity in earnings
(losses) of investees |
31,716 |
|
48,848 |
|
115,377 |
|
139,085 |
|
Income tax (provision)
benefit |
11,771 |
|
(8,188) |
|
16,289 |
|
(5,983) |
|
Equity in earnings (losses) of
investees |
(862) |
|
(1,827) |
|
(425) |
|
35 |
|
Net income |
42,625 |
|
38,833 |
|
131,241 |
|
133,137 |
|
Net income attributable to noncontrolling interest |
(1,804) |
|
(3,107) |
|
(7,508) |
|
(8,738) |
|
Net income attributable to the Company's stockholders |
40,821 |
|
35,726 |
|
123,733 |
|
124,399 |
|
Earnings per share
attributable to the Company's stockholders: |
|
|
|
|
Basic: |
0.67 |
|
0.59 |
|
2.05 |
|
2.09 |
|
Diluted: |
0.67 |
|
0.59 |
|
2.04 |
|
2.08 |
|
Weighted average number of shares used in computation of earnings
per share attributable to the Company's stockholders: |
|
|
|
|
Basic |
60,480 |
|
60,367 |
|
60,455 |
|
59,424 |
|
Diluted |
60,770 |
|
60,505 |
|
60,790 |
|
59,762 |
|
|
|
|
|
|
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESCondensed Consolidated
Balance SheetFor the Periods Ended December 31, 2024, and
2023
|
December 31, 2024 |
|
December 31, 2023 |
ASSETS |
Current assets: |
|
|
|
Cash and cash equivalents |
94,395 |
|
|
195,808 |
|
Restricted cash and cash equivalents (primarily related to
VIEs) |
111,377 |
|
|
91,962 |
|
Receivables: |
|
|
|
Trade less allowance for credit losses of $224 and $90,
respectively (primarily related to VIEs) |
164,050 |
|
|
208,704 |
|
Other |
50,792 |
|
|
44,530 |
|
Inventories |
38,092 |
|
|
45,037 |
|
Costs and estimated earnings in excess of billings on uncompleted
contracts |
29,243 |
|
|
18,367 |
|
Prepaid expenses and other |
59,173 |
|
|
41,595 |
|
Total current assets |
547,122 |
|
|
646,003 |
|
Investment in an
unconsolidated company |
144,585 |
|
|
125,439 |
|
Deposits and other |
75,383 |
|
|
44,631 |
|
Deferred income taxes |
153,936 |
|
|
152,570 |
|
Property, plant and equipment,
net ($3,271,248 and $2,802,920 related to VIEs, respectively) |
3,501,886 |
|
|
2,998,949 |
|
Construction-in-process
($251,442 and $376,602 related to VIEs, respectively) |
755,589 |
|
|
814,967 |
|
Operating leases right of use
($13,989 and $9,326 related to VIEs, respectively) |
32,114 |
|
|
24,057 |
|
Finance leases right of use
(none related to VIEs) |
2,841 |
|
|
3,510 |
|
Intangible assets, net |
301,745 |
|
|
307,609 |
|
Goodwill |
151,023 |
|
|
90,544 |
|
Total assets |
5,666,224 |
|
|
5,208,279 |
|
|
|
|
|
LIABILITIES AND EQUITY |
Current liabilities: |
|
|
|
Accounts payable and accrued expenses |
234,334 |
|
|
214,518 |
|
Short term revolving credit lines with banks (full recourse) |
— |
|
|
20,000 |
|
Commercial paper (less deferred financing costs of $23 and $29,
respectively) |
99,977 |
|
|
99,971 |
|
Billings in excess of costs and estimated earnings on uncompleted
contracts |
23,091 |
|
|
18,669 |
|
Current portion of long-term debt: |
|
|
|
Limited and non-recourse (primarily related to VIEs): (primarily
related to VIEs and less deferred financing costs of $8,473 and
$7,889, respectively) |
70,262 |
|
|
57,207 |
|
Full recourse |
161,313 |
|
|
116,864 |
|
Financing Liability |
4,093 |
|
|
5,141 |
|
Operating lease liabilities |
3,633 |
|
|
3,329 |
|
Finance lease liabilities |
1,375 |
|
|
1,313 |
|
Total current liabilities |
598,078 |
|
|
537,012 |
|
Long-term debt, net of current
portion: |
|
|
|
Limited and non-recourse (primarily related to VIEs and less
deferred financing costs of $8,849 and $7,889, respectively) |
578,204 |
|
|
447,389 |
|
Full recourse (less deferred financing costs of $4,671 and $3,056,
respectively) |
822,828 |
|
|
698,187 |
|
Convertible senior notes (less deferred financing costs of $6,820
and $8,146, respectively) |
469,617 |
|
|
423,104 |
|
LT Financing liability-Dixie |
216,476 |
|
|
220,619 |
|
Operating lease liabilities |
22,523 |
|
|
19,790 |
|
Finance lease liabilities |
1,529 |
|
|
2,238 |
|
Liability associated with sale
of tax benefits |
152,292 |
|
|
184,612 |
|
Deferred income taxes |
68,616 |
|
|
66,748 |
|
Liability for unrecognized tax
benefits |
6,272 |
|
|
8,673 |
|
Liabilities for severance
pay |
10,488 |
|
|
11,844 |
|
Asset retirement
obligation |
129,651 |
|
|
114,370 |
|
Other long-term
liabilities |
29,270 |
|
|
22,107 |
|
Total liabilities |
3,105,844 |
|
|
2,756,693 |
|
|
|
|
|
Redeemable noncontrolling
interest |
9,448 |
|
|
10,599 |
|
|
|
|
|
Equity: |
|
|
|
The Company's stockholders' equity: |
|
|
|
Common stock, par value $0.001 per share; 200,000,000 shares
authorized; 60,500,580 and 60,358,887 issued and outstanding as of
December 31, 2024 and December 31, 2023, respectively |
61 |
|
|
60 |
|
Additional paid-in capital |
1,635,245 |
|
|
1,614,769 |
|
Treasury stock, at cost (258,667 shares held as of December 31,
2024 and 2023, respectively) |
(17,964) |
|
|
(17,964) |
|
Retained earnings |
814,518 |
|
|
719,894 |
|
Accumulated other comprehensive loss |
(6,731) |
|
|
(1,332) |
|
Total stockholders' equity attributable to Company's
stockholders |
2,425,129 |
|
|
2,315,427 |
|
Noncontrolling interest |
125,803 |
|
|
125,560 |
|
Total equity |
2,550,932 |
|
|
2,440,987 |
|
Total liabilities, redeemable noncontrolling interest and
equity |
5,666,224 |
|
|
5,208,279 |
|
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESReconciliation of
EBITDA and Adjusted EBITDA For the three and
twelve month period ended December 31, 2024 and 2023
We calculate EBITDA as net income before
interest, taxes, depreciation, amortization and accretion. We
calculate Adjusted EBITDA as net income before interest, taxes,
depreciation, amortization and accretion, adjusted for (i)
mark-to-market gains or losses from accounting for derivatives not
designated as hedging instruments; (ii) stock-based compensation,
(iii) merger and acquisition transaction costs; (iv) gain or loss
from extinguishment of liabilities; (v) costs related to a
settlement agreement; (vi) non-cash impairment charges; (vii)
write-off of unsuccessful exploration activities; and (viii) other
unusual or non-recurring items. We adjust for these factors as they
may be non-cash, unusual in nature and/or are not factors used by
management for evaluating operating performance. We believe that
presentation of these measures will enhance an investor’s ability
to evaluate our financial and operating performance. EBITDA and
Adjusted EBITDA are not measurements of financial performance or
liquidity under accounting principles generally accepted in the
United States, or U.S. GAAP, and should not be considered as an
alternative to cash flow from operating activities or as a measure
of liquidity or an alternative to net earnings as indicators of our
operating performance or any other measures of performance derived
in accordance with U.S. GAAP. Our Board of Directors and senior
management use EBITDA and Adjusted EBITDA to evaluate our financial
performance. However, other companies in our industry may calculate
EBITDA and Adjusted EBITDA differently than we do.
The following table reconciles net income to
EBITDA and Adjusted EBITDA for the three and twelve month periods
ended December 31, 2024, and 2023:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
Net income |
42,625 |
|
|
38,833 |
|
|
131,241 |
|
|
133,137 |
|
Adjusted for: |
|
|
|
|
|
|
|
Interest expense, net
(including amortization of deferred financing costs) |
33,136 |
|
|
23,440 |
|
|
126,148 |
|
|
86,898 |
|
Income tax provision
(benefit) |
(11,771) |
|
|
8,188 |
|
|
(16,289) |
|
|
5,983 |
|
Adjustment to investment in
unconsolidated companies: our Proportionate share in interest
expense, tax and depreciation and amortization in Sarulla and
Ijen |
4,964 |
|
|
5,243 |
|
|
17,637 |
|
|
16,069 |
|
Depreciation, amortization and
accretion |
68,907 |
|
|
59,331 |
|
|
259,151 |
|
|
221,415 |
|
EBITDA |
137,861 |
|
|
135,035 |
|
|
517,888 |
|
|
463,502 |
|
Mark-to-market on derivative
instruments |
(14) |
|
|
(2,490) |
|
|
856 |
|
|
(2,206) |
|
Stock-based compensation |
5,310 |
|
|
4,243 |
|
|
20,197 |
|
|
15,478 |
|
Impairment of long-lived
assets |
— |
|
|
— |
|
|
1,280 |
|
|
— |
|
Allowance for bad debts |
13 |
|
|
— |
|
|
355 |
|
|
— |
|
Merger and acquisition
transaction costs |
570 |
|
|
816 |
|
|
1,949 |
|
|
1,234 |
|
Legal fees related to a
settlement agreement with a third-party battery systems
supplier |
(750) |
|
|
— |
|
|
4,000 |
|
|
— |
|
Write-off of unsuccessful
exploration and Storage activities |
2,474 |
|
|
1,415 |
|
|
3,930 |
|
|
3,733 |
|
Adjusted
EBITDA |
145,464 |
|
|
139,019 |
|
|
550,455 |
|
|
481,741 |
|
ORMAT TECHNOLOGIES, INC AND
SUBSIDIARIESReconciliation of Adjusted
Net Income attributable to the Company's stockholders and Adjusted
EPS For the Three and twelve-month periods ended December
31, 2024, and 2023
Adjusted Net Income attributable to the
Company's stockholders and Adjusted EPS are adjusted for one-time
expense items that are not representative of our ongoing business
and operations. The use of Adjusted Net income attributable to the
Company's stockholders and Adjusted EPS is intended to enhance the
usefulness of our financial information by providing measures to
assess the overall performance of our ongoing business.
The following tables reconciles Net income
attributable to the Company's stockholders and Adjusted EPS for the
three and twelve -month periods ended December 31, 2024, and
2023.
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
2024 |
|
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
GAAP Net income attributable
to the Company's stockholders |
40.8 |
|
|
35.7 |
|
123.7 |
|
124.4 |
|
Impact of changes in the Kenya
Finance Act 2023 |
— |
|
|
2.0 |
|
— |
|
(7.4) |
|
Tax asset write-off in
Sarulla, our unconsolidated company |
0.9 |
|
|
1.0 |
|
0.9 |
|
1.0 |
|
Impairment of long-lived
assets |
— |
|
|
— |
|
1.0 |
|
— |
|
Write-off of unsuccessful
exploration activities and Storage activities |
2.0 |
|
|
1.1 |
|
3.1 |
|
2.9 |
|
Merger and acquisition
transaction costs |
0.5 |
|
|
0.6 |
|
1.5 |
|
1.0 |
|
Allowance for bad debts |
0.0 |
|
|
— |
|
0.3 |
|
— |
|
Legal fees related to a
settlement agreement with a third-party battery supplier |
(0.6) |
|
|
— |
|
3.2 |
|
— |
|
Adjusted Net income
attributable to the Company's stockholders |
43.6 |
|
|
40.5 |
|
133.7 |
|
121.9 |
|
GAAP diluted EPS |
0.67 |
|
|
0.59 |
|
2.04 |
|
2.08 |
|
Impact of changes in the Kenya
Finance Act 2023 |
— |
|
|
0.03 |
|
— |
|
(0.12) |
|
Tax asset write-off in
Sarulla, our unconsolidated company |
0.01 |
|
|
0.02 |
|
0.01 |
|
0.02 |
|
Impairment of long-lived
assets |
|
|
|
|
0.02 |
|
|
Write-off of unsuccessful
exploration activities and Storage activities |
0.03 |
|
|
0.02 |
|
0.05 |
|
0.05 |
|
Merger and acquisition
transaction costs |
0.01 |
|
|
0.01 |
|
0.03 |
|
0.02 |
|
Allowance for bad debts |
0.00 |
|
|
— |
|
0.00 |
|
— |
|
Legal fees related to a
settlement agreement with a third-party battery supplier |
(0.01) |
|
|
— |
|
0.05 |
|
— |
|
Diluted Adjusted EPS
($) |
0.72 |
|
|
0.67 |
|
2.20 |
|
2.05 |
|
Ormat
Technologies Contact: |
Investor
Relations Agency Contact: |
Smadar Lavi |
Joseph Caminiti or Josh Carroll |
VP Head of IR and ESG Planning & Reporting |
Alpha IR Group |
775-356-9029 (ext. 65726) |
312-445-2870 |
slavi@ormat.com |
ORA@alpha-ir.com |
Ormat Technologies (NYSE:ORA)
Historical Stock Chart
From Feb 2025 to Mar 2025
Ormat Technologies (NYSE:ORA)
Historical Stock Chart
From Mar 2024 to Mar 2025