ORLANDO,
Fla., Nov. 7, 2024 /PRNewswire/ -- United
Parks & Resorts Inc. (NYSE: PRKS), a leading theme park and
entertainment company, today reported its financial results for the
third quarter and first nine months of fiscal year 2024.
Third Quarter 2024 Highlights
- Attendance was 7.0 million guests, a decrease of approximately
0.1 million guests or 1.4% from the third quarter of 2023.
- Total revenue was $545.9 million,
a decrease of $2.3 million or 0.4%
from the third quarter of 2023.
- Net income was $119.7 million, a
decrease of $3.9 million or 3.1% from
the third quarter of 2023.
- Adjusted EBITDA[1] was $258.4
million, a decrease of $8.0
million or 3.0% from the third quarter of 2023.
- Total revenue per capita[2] increased 1.0% to
$77.66 from the third quarter of
2023. Admission per capita[2] increased 0.5% to
$42.24 while in-park per capita
spending[2] increased 1.6% to a record $35.42 from the third quarter of 2023.
First Nine Months 2024 Highlights
- Attendance was 16.7 million guests, an increase of 20 thousand
guests or 0.1% from the first nine months of 2023.
- Total revenue was a record $1,340.9
million, an increase of $3.3
million or 0.2% from the first nine months of 2023.
- Net income was $199.6 million, an
increase of $5.5 million or 2.8% from
the first nine months of 2023.
- Adjusted EBITDA[1] was $555.7
million, a decrease of $7.3
million or 1.3% from the first nine months of 2023.
- Total revenue per capita[2] increased 0.1% to
$80.46 from the first nine months of
2023. Admission per capita decreased 1.0% to $43.61, while in-park per capita spending
increased 1.5% to a record $36.85
from the first nine months of 2023.
Other Highlights
- During the third quarter, we increased our revolving credit
facility from $390 million to
$700 million and, amongst other
changes, lowered the cost of funds by 50 basis points.
- During the third quarter, the Company repurchased 4.1 million
shares for an aggregate total of approximately $211.7 million, leaving approximately
$74.9 million remaining under the
Share Repurchase Program as of September
30, 2024. Subsequent to September 30, 2024 through November 6, 2024, the Company has repurchased an
additional approximately 0.8 million shares for an aggregate total
of approximately $37.7 million.
- During the third quarter of 2024, the Company came to the aid
of 132 animals in need in the wild. The total number of
animals the Company has helped over its history is more than
41,000.
"We are pleased to report another quarter of solid financial
results, said Marc Swanson, Chief
Executive Officer of United Parks & Resorts Inc. "Third
quarter results were impacted by both a negative calendar shift and
meaningfully worse weather, including Hurricane Debby in August and
Hurricane Helene in September. The combined impact of the
calendar shift and the meaningfully worse weather was approximately
320,000 guests, adjusting for these impacts, attendance would have
increased approximately 3% compared to the prior year quarter, as
we continue to see strong demand for our parks during normalized
operating conditions and we are growing total revenue per capita.
Our investments and strategies related to our in-park revenue
areas continue to pay off as we again delivered record in-park per
capita spending during the quarter which makes for 17 of the last
18 quarters of growth."
"During the quarter we strengthened our balance sheet and
liquidity position by increasing the size of our revolving credit
facility and decreasing its cost. We also continued to take
advantage of our significant free cash flow generation and follow
through on our commitment to return excess capital to shareholders
by opportunistically and aggressively buying back our shares at
extremely depressed and highly attractive prices – we repurchased
approximately 4.9 million shares, or more than 8% of our total
outstanding shares, since the end of June through November 6th. Year to date, we have repurchased
approximately 9.4 million shares or approximately 15% of our total
outstanding shares," continued Swanson.
"Last week, we wrapped up another busy Halloween season at our
parks featuring our award-winning Halloween events. Excluding
our Tampa park, we again realized
record breaking attendance for our increasingly popular
Howl-O-Scream event across our parks. October results were
significantly impacted by Hurricane Milton which resulted in 14
operating day closures in our Florida market and an extended impact at our
Tampa parks as that market
recovered from the impact of the storm. Attendance trends
over the past three week period, post the impact of Hurricane
Milton, have been strong with attendance up approximately 8% on a
day-to-day basis through November
3rd. In the coming weeks, we will begin our
award-winning Christmas events at our SeaWorld, Busch Gardens and
Sesame parks. We believe our Christmas events this year will
be our best ever – featuring our popular rides, attractions and
exhibits and with new and exciting events, specialty food and
beverage offerings and holiday shopping for guests of all ages.
I want to thank our ambassadors for their dedication and
efforts during our busy summer season and as well during our
Halloween events and upcoming Christmas events," continued
Swanson.
1 This
earnings release includes Adjusted EBITDA, Covenant Adjusted EBITDA
and Free Cash Flow which are financial measures that are not
calculated in accordance with Generally Accepted Accounting
Principles in the U.S. ("GAAP"). See "Statement Regarding Non-GAAP
Financial Measures and Key Performance Metrics" section and the
financial statement tables for the definitions of Adjusted EBITDA,
Covenant Adjusted EBITDA and Free Cash Flow and the reconciliation
of these measures for historical periods to their respective most
comparable financial measures calculated in accordance with
GAAP.
|
|
2 This
earnings release includes key performance metrics such as total
revenue per capita, admissions per capita and in-park per capita
spending. See "Statement Regarding Non-GAAP Financial
Measures and Key Performance Metrics" section for definitions and
further details.
|
"As we look out into 2025, we are extremely pleased with what we
are seeing in our forward demand indicators – 2025 intended date
ticket sales, group bookings and Discovery Cove bookings are all
trending up double-digit percentages ahead of prior year. We
also recently launched our new and improved premium pass program
which features our best benefits ever and we have seen strong sales
since launch – with sales up over 10% to date. Our results
year to date continue to demonstrate the strength and resiliency of
our business model and the increased demand for our parks and our
unique and differentiated offerings. While we are encouraged
by the pay offs we are seeing from our investments and initiatives
across our enterprise, we know we have a lot more work to do.
As we wrap up planning for our 2025 season and beyond, we are
confident in our ability to take advantage of the clear and
significant opportunities we have to improve our operations, grow
our footprint, further monetize our highly valuable assets and
brands and deliver meaningful increases in revenue, profitability
and shareholder value," concluded Swanson.
The Company has announced its line-up of new rides, attractions,
events and upgrades for 2025. This line-up includes:
- An immersive flying experience taking guests on a breathtaking
journey to the top of the world as this revolutionary attraction
invites thrill-seekers and families alike to soar through the skies
over the arctic and dive into the icy depths like never before
at SeaWorld Orlando.
- Wild Oasis, an all-new realm featuring the sights and
sounds of the rainforest, the rush of a newly reimagined drop tower
featuring state-of-the-art digital and sound effects, an
interactive water-play wonderland, a multi-level climbing canopy
and an all-new, multi-species animal habitat for up-close
encounters with some of the world's most fascinating animals at
Busch Gardens Tampa Bay.
- Rescue Jr., an all-new kid friendly realm featuring
animal rescue-themed rides, a water play area and so much more at
SeaWorld San Antonio
- The Big Bad Wolf: The Wolf's Revenge, North America's longest family inverted
coaster delivering a highly immersive and thematic experience,
where families are swept into a world of unparalleled excitement at
Busch Gardens Williamsburg.
- Jewels of the Sea: the Jellyfish
Experience attraction offers an immersive and interactive
view into the mysterious underwater world of glowing and graceful
jellyfish at SeaWorld San Diego. Also, Journey
to Atlantis, SeaWorld San
Diego's first coaster will be reinvented, paying tribute to the
original beloved version while adding new elements to create a more
exciting and immersive experience than ever before.
Third Quarter 2024 Results
In the third quarter of 2024, the Company hosted approximately
7.0 million guests, generated total revenues of $545.9 million, net income of $119.7 million and Adjusted EBITDA of
$258.4 million. Attendance decreased
approximately 100,000 guests when compared to the third quarter of
2023. The decrease in attendance was primarily due to a
negative calendar shift and meaningfully worse weather, including
related to Hurricanes Debby and Helene, during peak visitation
periods compared to the prior year quarter.
The decrease in total revenue of $2.3
million compared to the third quarter of 2023 was primarily
a result of a decrease in attendance, partially offset by an
increase in total revenue per capita. Total revenue per capita
increased due to an increase in admissions per capita and an
increase in in-park per capita spending. Admission per capita
increased primarily due to the net impact of the park mix,
partially offset by lower pricing on certain promotional admission
products when compared to the prior year quarter. In-park per
capita spending improved primarily due to pricing initiatives when
compared to the third quarter of 2023.
|
|
Three Months Ended
September 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
%
|
|
(In millions,
except per share and per capita amounts)
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
$
|
545.9
|
|
|
$
|
548.2
|
|
|
|
(0.4)
|
%
|
Net income
|
|
$
|
119.7
|
|
|
$
|
123.6
|
|
|
|
(3.1)
|
%
|
Earnings per share,
diluted
|
|
$
|
2.08
|
|
|
$
|
1.92
|
|
|
|
8.3
|
%
|
Adjusted
EBITDA
|
|
$
|
258.4
|
|
|
$
|
266.4
|
|
|
|
(3.0)
|
%
|
Net cash provided by
operating activities
|
|
$
|
123.0
|
|
|
$
|
163.6
|
|
|
|
(24.8)
|
%
|
Attendance
|
|
|
7.0
|
|
|
|
7.1
|
|
|
|
(1.4)
|
%
|
Total revenue per
capita
|
|
$
|
77.66
|
|
|
$
|
76.90
|
|
|
|
1.0
|
%
|
Admission per
capita
|
|
$
|
42.24
|
|
|
$
|
42.05
|
|
|
|
0.5
|
%
|
In-Park per capita
spending
|
|
$
|
35.42
|
|
|
$
|
34.85
|
|
|
|
1.6
|
%
|
First Nine Months 2024 Results
In the first nine months of 2024, the Company hosted
approximately 16.7 million guests, generated total revenues of
$1,340.9 million, net income of
$199.6 million and Adjusted EBITDA of
$555.7 million. Attendance increased
approximately 20,000 guests when compared to the first nine months
of 2023. The increase in attendance was primarily due to an
increase in demand, partially offset by the impact of significantly
worse weather and hurricanes, particularly at our Florida parks, including during peak
visitation periods compared to the first nine months of 2023.
The increase in total revenue of $3.3
million compared to the first nine months of 2023 was
primarily a result of an increase in total revenue per capita and
an increase in attendance. Total revenue per capita increased due
to an increase in in-park per capita spending, partially offset by
a decrease in admissions per capita. Admission per capita decreased
primarily due to lower pricing on certain promotional admission
products when compared to the first nine months of 2023. In-park
per capita spending improved primarily due to pricing initiatives
when compared to the first nine months of 2023.
|
|
Nine Months Ended
September 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
%
|
|
(In millions,
except per share and per capita amounts)
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
$
|
1,340.9
|
|
|
$
|
1,337.6
|
|
|
|
0.2
|
%
|
Net income
|
|
$
|
199.6
|
|
|
$
|
194.1
|
|
|
|
2.8
|
%
|
Earnings per share,
diluted
|
|
$
|
3.24
|
|
|
$
|
3.01
|
|
|
|
7.6
|
%
|
Adjusted
EBITDA
|
|
$
|
555.7
|
|
|
$
|
563.1
|
|
|
|
(1.3)
|
%
|
Net cash provided by
operating activities
|
|
$
|
367.7
|
|
|
$
|
398.5
|
|
|
|
(7.7)
|
%
|
Attendance
|
|
|
16.7
|
|
|
|
16.6
|
|
|
|
0.1
|
%
|
Total revenue per
capita
|
|
$
|
80.46
|
|
|
$
|
80.36
|
|
|
|
0.1
|
%
|
Admission per
capita
|
|
$
|
43.61
|
|
|
$
|
44.07
|
|
|
|
(1.0)
|
%
|
In-Park per capita
spending
|
|
$
|
36.85
|
|
|
$
|
36.29
|
|
|
|
1.5
|
%
|
Balance Sheet
During the third quarter, the Company increased the size of its
revolving credit facility from $390
million to $700 million and,
amongst other changes, lowered the cost of funds by 50 basis
points. As of September 30,
2024 the company had total available liquidity of
approximately $759 million and a net
leverage ratio of 2.98x.
Share Repurchases
During the third quarter, the Company repurchased 4.1 million
shares for an aggregate total of approximately $211.7 million, leaving approximately
$74.9 million remaining under the
Share Repurchase Program as of September
30, 2024. Subsequent to September 30, 2024 through November 6, 2024, the Company has repurchased an
additional approximately 0.8 million shares for an aggregate total
of approximately $37.7 million.
Rescue Efforts
In the third quarter of 2024, the Company came to the aid of 132
animals in need in the wild. The total number of animals the
Company has helped over its history is more than 41,000.
The Company is one of the largest marine animal rescue
organizations in the world. Working in partnership with
state, local and federal agencies, the Company's rescue teams are
on call 24 hours a day, seven days a week, 365 days a year.
Consistent with its mission to protect animals and their
ecosystems, rescue teams mobilize and often travel hundreds of
miles to help ill, injured, orphaned or abandoned wild animals in
need of the Company's expert care, with the goal of returning them
to their natural habitat.
Conference Call
The Company will hold a conference call today, Thursday, November 7, 2024, at 9 a.m. Eastern Time to discuss its third quarter
and first nine months of fiscal 2024 financial results. The
conference call will be broadcast live on the Internet and the
release and conference call can be accessed via the Company's
website at www.UnitedParksInvestors.com. For those unable to
participate in the live webcast, a replay will be available
beginning at approximately 12 p.m. Eastern
Time on November 7, 2024,
under the "Events & Presentations" tab of
www.UnitedParksInvestors.com. A replay of the call can also
be accessed telephonically from 12 p.m.
Eastern Time on November 7,
2024, through 11:59 p.m. Eastern
Time on November 14, 2024, by
dialing (877) 344-7529 from anywhere in the U.S., (855) 669-9658
from anywhere in Canada, or (412)
317-0088 from international locations and entering the
conference code 7817716.
Statement Regarding Non-GAAP Financial Measures
This earnings release and accompanying financial statement
tables include several non-GAAP financial measures, including
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow.
Adjusted EBITDA, Covenant Adjusted EBITDA and Free Cash Flow are
not recognized terms under GAAP, should not be considered in
isolation or as a substitute for a measure of financial performance
or liquidity prepared in accordance with GAAP and are not
indicative of net income or loss or net cash provided by operating
activities as determined under GAAP.
Adjusted EBITDA, Covenant Adjusted EBITDA, Free Cash Flow and
other non-GAAP financial measures have limitations that should be
considered before using these measures to evaluate a company's
financial performance or liquidity. Adjusted EBITDA, Covenant
Adjusted EBITDA and Free Cash Flow as presented, may not be
comparable to similarly titled measures of other companies due to
varying methods of calculation.
Management believes the presentation of Adjusted EBITDA is
appropriate as it eliminates the effect of certain non-cash and
other items not necessarily indicative of the Company's underlying
operating performance. Management uses Adjusted EBITDA in
connection with certain components of its executive compensation
program. In addition, investors, lenders, financial analysts and
rating agencies have historically used EBITDA-related measures in
the Company's industry, along with other measures, to estimate the
value of a company, to make informed investment decisions and to
evaluate companies in the industry.
Management believes the presentation of Covenant Adjusted EBITDA
for the last twelve months is appropriate as it provides additional
information to investors about the calculation of, and compliance
with, certain financial covenants in the Company's credit agreement
governing its Senior Secured Credit Facilities and the indentures
governing its Senior Notes and First-Priority Senior Secured Notes
(collectively, the "Debt Agreements"). Covenant Adjusted EBITDA is
a material component of these covenants.
Management believes that Free Cash Flow is useful to investors,
equity analysts and rating agencies as a liquidity measure. The
Company uses Free Cash Flow to evaluate its ability to generate
cash flow from business operations. Free Cash Flow does not
represent the residual cash flow available for discretionary
expenditures, as it excludes certain expenditures such as mandatory
debt service requirements, which are significant. Free Cash Flow is
not defined by GAAP and should not be considered in isolation or as
an alternative to net cash provided by (used in) operating,
investing and financing activities or other financial data prepared
in accordance with GAAP. Free Cash Flow as defined above may differ
from similarly titled measures presented by other companies.
This earnings release includes several key performance metrics
including total revenue per capita (defined as total revenue
divided by attendance), admission per capita (defined as admissions
revenue divided by attendance) and in-park per capita spending
(defined as food, merchandise and other revenue divided by
attendance). These performance metrics are used by management to
assess the operating performance of its parks on a per attendee
basis and to make strategic operating decisions. Management
believes the presentation of these performance metrics is useful
and relevant for investors as it provides investors the ability to
review financial performance in the same manner as management and
provides investors with a consistent methodology to analyze revenue
between periods on a per attendee basis. In addition, investors,
lenders, financial analysts and rating agencies have historically
used similar per-capita related performance metrics to evaluate
companies in the industry.
About United Parks & Resorts Inc.
United Parks & Resorts Inc. (NYSE: PRKS) is a global theme
park and entertainment company that owns or licenses a diverse
portfolio of award-winning park brands and experiences, including
SeaWorld®, Busch Gardens®, Discovery Cove, Sesame Place®, Water
Country USA, Adventure Island, and
Aquatica®. The Company's seven world-class brands span 13 parks in
seven markets across the United
States and Abu Dhabi,
offering experiences that matter with exhilarating thrill and
family-friendly rides, coasters, and experiences, inspiring
up-close and educational presentations with wildlife, and other
various special events throughout the year. In addition, the
Company collectively cares for one of the largest zoological
collections in the world, is a global leader in animal welfare,
training, and veterinary care, and is one of the leading marine
animal rescue organizations in the world with a legacy of rescuing
and caring for animals that spans nearly 60 years, including coming
to the aid of over 41,000 animals in need. To learn more, visit
www.UnitedParks.com.
Copies of this and other news releases as well as additional
information about United Parks & Resorts Inc. can be obtained
online at www.unitedparks.com. Shareholders and prospective
investors can also register to automatically receive the Company's
press releases, SEC filings and other notices by e-mail by
registering at that website.
Forward-Looking Statements
In addition to historical information, this press release
contains statements relating to future results (including certain
projections and business trends) that are "forward-looking
statements" within the meaning of the federal securities laws. The
Company generally uses the words such as "might," "will," "may,"
"should," "estimates," "expects," "continues," "contemplates,"
"anticipates," "projects," "plans," "potential," "predicts,"
"intends," "believes," "forecasts," "future," "guidance,"
"targeted," "goal" and variations of such words or similar
expressions in this press release and any attachment to identify
forward-looking statements. All statements, other than statements
of historical facts included in this press release, including
statements concerning plans, objectives, goals, expectations,
beliefs, business strategies, future events, business conditions,
results of operations, financial position, business outlook,
earnings guidance, business trends and other information are
forward-looking statements. The forward-looking statements are not
historical facts, and are based upon current expectations, beliefs,
estimates and projections, and various assumptions, many of which,
by their nature, are inherently uncertain and beyond management's
control. All expectations, beliefs, estimates and projections are
expressed in good faith and the Company believes there is a
reasonable basis for them. However, there can be no assurance that
management's expectations, beliefs, estimates and projections will
result or be achieved and actual results may vary materially from
what is expressed in or indicated by the forward-looking
statements. These forward-looking statements are subject to a
number of risks, uncertainties and other important factors, many of
which are beyond management's control, that could cause actual
results to differ materially from the forward-looking statements
contained in this press release, including among others: various
factors beyond the Company's control adversely affecting attendance
and guest spending at the Company's theme parks, including, but not
limited to, weather, natural disasters, labor shortages,
inflationary pressures, supply chain delays or shortages, foreign
exchange rates, consumer confidence, the potential spread of
travel-related health concerns including pandemics and epidemics,
travel related concerns, adverse general economic related factors
including increasing interest rates, economic uncertainty, and
recent geopolitical events outside of the
United States, and governmental actions; failure to retain
and/or hire employees; a decline in discretionary consumer spending
or consumer confidence, including any unfavorable impacts from
Federal Reserve interest rate actions and inflation which may
influence discretionary spending, unemployment or the overall
economy; the ability of Hill Path Capital LP and its affiliates to
significantly influence the Company's decisions and their interests
may conflict with ours or yours in the future; increased labor
costs, including minimum wage increases, and employee health and
welfare benefit costs; complex federal and state regulations
governing the treatment of animals, which can change, and claims
and lawsuits by activist groups before government regulators and in
the courts; activist and other third-party groups and/or media can
pressure governmental agencies, vendors, partners, guests and/or
regulators, bring action in the courts or create negative publicity
about us; incidents or adverse publicity concerning the Company's
theme parks, the theme park industry and/or zoological facilities;
a significant portion of the Company's revenues have historically
been generated in the States of Florida, California and Virginia, and any risks affecting such
markets, such as natural disasters, closures due to pandemics,
severe weather and travel-related disruptions or incidents;
technology interruptions or failures that impair access to the
Company's websites and/or information technology systems; cyber
security risks to us or the Company's third-party service
providers, failure to maintain or protect the integrity of
internal, employee or guest data, and/or failure to abide by the
evolving cyber security regulatory environment; inability to
compete effectively in the highly competitive theme park industry;
interactions between animals and the Company's employees and the
Company's guests at attractions at the Company's theme parks;
animal exposure to infectious disease; high fixed cost structure of
theme park operations; seasonal fluctuations in operating results;
changing consumer tastes and preferences; inability to grow the
Company's business or fund theme park capital expenditures;
inability to realize the benefits of developments, restructurings,
acquisitions or other strategic initiatives, and the impact of the
costs associated with such activities; the effects of public health
events on the Company's business and the economy in general;
adverse litigation judgments or settlements; inability to protect
the Company's intellectual property or the infringement on
intellectual property rights of others; the loss of licenses and
permits required to exhibit animals or the violation of laws and
regulations; unionization activities and/or labor disputes;
inability to maintain certain commercial licenses; restrictions in
the Company's debt agreements limiting flexibility in operating the
Company's business; inability to retain the Company's current
credit ratings; the Company's leverage and interest rate risk;
inadequate insurance coverage; inability to purchase or contract
with third party manufacturers for rides and attractions,
construction delays or impacts of supply chain disruptions on
existing or new rides and attractions; environmental regulations,
expenditures and liabilities; suspension or termination of any of
the Company's business licenses, including by legislation at
federal, state or local levels; delays, restrictions or inability
to obtain or maintain permits; inability to remediate an identified
material weakness; financial distress of strategic partners or
other counterparties; tariffs or other trade restrictions; actions
of activist stockholders; the policies of the U.S. President and
his administration or any changes to tax laws; changes or declines
in the Company's stock price, as well as the risk that securities
analysts could downgrade the Company's stock or the Company's
sector; risks associated with the Company's capital allocation
plans and share repurchases, including the risk that the Company's
share repurchase program could increase volatility and fail to
enhance stockholder value, uncertainties and factors set forth in
the section entitled "Risk Factors" in the Company's most recently
available Annual Report on Form 10-K, as such risks, uncertainties
and factors may be updated in the Company's periodic filings with
the Securities and Exchange Commission ("SEC"). Although the
Company believes that these statements are based upon reasonable
assumptions, it cannot guarantee future results and readers are
cautioned not to place undue reliance on these forward-looking
statements, which reflect management's opinions only as of the date
of this press release. There can be no assurance that (i) the
Company has correctly measured or identified all of the factors
affecting its business or the extent of these factors' likely
impact, (ii) the available information with respect to these
factors on which such analysis is based is complete or accurate,
(iii) such analysis is correct or (iv) the Company's strategy,
which is based in part on this analysis, will be successful. Except
as required by law, the Company undertakes no obligation to update
or revise forward-looking statements to reflect new information or
events or circumstances that occur after the date of this press
release or to reflect the occurrence of unanticipated events or
otherwise. Readers are advised to review the Company's filings with
the SEC (which are available from the SEC's EDGAR database at
www.sec.gov and via the Company's website at
www.unitedparksinvestors.com).
CONTACT:
Investor Relations:
Matthew
Stroud
Investor Relations
888-410-1812
Investors@unitedparks.com
Media:
Nicole Bott
United Parks & Resorts Inc.
Nicole.Bott@unitedparks.com
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands,
except per share amounts)
|
|
|
|
|
|
For the Three
Months
Ended September 30,
|
|
|
Change
|
|
|
For the Nine
Months
Ended September 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
$
|
|
|
%
|
|
|
2024
|
|
|
2023
|
|
|
$
|
|
|
%
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
$
|
296,954
|
|
|
$
|
299,785
|
|
|
$
|
(2,831)
|
|
|
|
(0.9)
|
%
|
|
$
|
726,766
|
|
|
$
|
733,542
|
|
|
$
|
(6,776)
|
|
|
|
(0.9)
|
%
|
Food, merchandise and
other
|
|
|
248,947
|
|
|
|
248,462
|
|
|
|
485
|
|
|
|
0.2
|
%
|
|
|
614,151
|
|
|
|
604,080
|
|
|
|
10,071
|
|
|
|
1.7
|
%
|
Total
revenues
|
|
|
545,901
|
|
|
|
548,247
|
|
|
|
(2,346)
|
|
|
|
(0.4)
|
%
|
|
|
1,340,917
|
|
|
|
1,337,622
|
|
|
|
3,295
|
|
|
|
0.2
|
%
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of food,
merchandise and other revenues
|
|
|
40,629
|
|
|
|
40,431
|
|
|
|
198
|
|
|
|
0.5
|
%
|
|
|
102,321
|
|
|
|
101,862
|
|
|
|
459
|
|
|
|
0.5
|
%
|
Operating expenses
(exclusive of depreciation and
amortization shown separately below)
|
|
|
207,336
|
|
|
|
205,808
|
|
|
|
1,528
|
|
|
|
0.7
|
%
|
|
|
562,418
|
|
|
|
574,210
|
|
|
|
(11,792)
|
|
|
|
(2.1)
|
%
|
Selling, general and
administrative expenses
|
|
|
55,361
|
|
|
|
59,705
|
|
|
|
(4,344)
|
|
|
|
(7.3)
|
%
|
|
|
167,026
|
|
|
|
176,152
|
|
|
|
(9,126)
|
|
|
|
(5.2)
|
%
|
Severance and other
separation costs (a)
|
|
|
(12)
|
|
|
|
(139)
|
|
|
|
127
|
|
|
|
91.4
|
%
|
|
|
577
|
|
|
|
521
|
|
|
|
56
|
|
|
|
10.7
|
%
|
Depreciation and
amortization
|
|
|
41,577
|
|
|
|
39,171
|
|
|
|
2,406
|
|
|
|
6.1
|
%
|
|
|
121,040
|
|
|
|
114,396
|
|
|
|
6,644
|
|
|
|
5.8
|
%
|
Total costs and
expenses
|
|
|
344,891
|
|
|
|
344,976
|
|
|
|
(85)
|
|
|
|
(0.0)
|
%
|
|
|
953,382
|
|
|
|
967,141
|
|
|
|
(13,759)
|
|
|
|
(1.4)
|
%
|
Operating
income
|
|
|
201,010
|
|
|
|
203,271
|
|
|
|
(2,261)
|
|
|
|
(1.1)
|
%
|
|
|
387,535
|
|
|
|
370,481
|
|
|
|
17,054
|
|
|
|
4.6
|
%
|
Other expense (income),
net
|
|
|
54
|
|
|
|
(21)
|
|
|
|
75
|
|
|
NM
|
|
|
|
87
|
|
|
|
20
|
|
|
|
67
|
|
|
NM
|
|
Interest
expense
|
|
|
39,682
|
|
|
|
37,052
|
|
|
|
2,630
|
|
|
|
7.1
|
%
|
|
|
117,845
|
|
|
|
110,407
|
|
|
|
7,438
|
|
|
|
6.7
|
%
|
Loss on early
extinguishment of debt and write-off of
debt issuance costs and discounts (b)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
NM
|
|
|
|
2,452
|
|
|
|
—
|
|
|
|
2,452
|
|
|
NM
|
|
Income before income
taxes
|
|
|
161,274
|
|
|
|
166,240
|
|
|
|
(4,966)
|
|
|
|
(3.0)
|
%
|
|
|
267,151
|
|
|
|
260,054
|
|
|
|
7,097
|
|
|
|
2.7
|
%
|
Provision for income
taxes
|
|
|
41,597
|
|
|
|
42,685
|
|
|
|
(1,088)
|
|
|
|
(2.5)
|
%
|
|
|
67,551
|
|
|
|
65,911
|
|
|
|
1,640
|
|
|
|
2.5
|
%
|
Net
income
|
|
$
|
119,677
|
|
|
$
|
123,555
|
|
|
$
|
(3,878)
|
|
|
|
(3.1)
|
%
|
|
$
|
199,600
|
|
|
$
|
194,143
|
|
|
$
|
5,457
|
|
|
|
2.8
|
%
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share,
basic
|
|
$
|
2.09
|
|
|
$
|
1.93
|
|
|
|
|
|
|
|
|
$
|
3.27
|
|
|
$
|
3.04
|
|
|
|
|
|
|
|
Earnings per share,
diluted
|
|
$
|
2.08
|
|
|
$
|
1.92
|
|
|
|
|
|
|
|
|
$
|
3.24
|
|
|
$
|
3.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
57,292
|
|
|
|
63,954
|
|
|
|
|
|
|
|
|
|
61,052
|
|
|
|
63,955
|
|
|
|
|
|
|
|
Diluted
(c)
|
|
|
57,663
|
|
|
|
64,319
|
|
|
|
|
|
|
|
|
|
61,532
|
|
|
|
64,425
|
|
|
|
|
|
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In
thousands)
|
|
|
|
|
|
For the Three
Months
Ended September 30,
|
|
|
Change
|
|
|
For the Nine
Months
Ended September 30,
|
|
|
Change
|
|
|
Last Twelve
Months
Ended
September 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
2024
|
|
Net
income
|
|
$
|
119,677
|
|
|
$
|
123,555
|
|
|
$
|
(3,878)
|
|
|
$
|
199,600
|
|
|
$
|
194,143
|
|
|
$
|
5,457
|
|
|
$
|
239,653
|
|
Provision for income
taxes
|
|
|
41,597
|
|
|
|
42,685
|
|
|
|
(1,088)
|
|
|
|
67,551
|
|
|
|
65,911
|
|
|
|
1,640
|
|
|
|
80,551
|
|
Interest
expense
|
|
|
39,682
|
|
|
|
37,052
|
|
|
|
2,630
|
|
|
|
117,845
|
|
|
|
110,407
|
|
|
|
7,438
|
|
|
|
154,104
|
|
Loss on early
extinguishment of debt and write-off of
debt issuance costs and discounts
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,452
|
|
|
|
—
|
|
|
|
2,452
|
|
|
|
2,452
|
|
Depreciation and
amortization
|
|
|
41,577
|
|
|
|
39,171
|
|
|
|
2,406
|
|
|
|
121,040
|
|
|
|
114,396
|
|
|
|
6,644
|
|
|
|
160,852
|
|
Equity-based
compensation expense (d)
|
|
|
3,208
|
|
|
|
4,644
|
|
|
|
(1,436)
|
|
|
|
10,478
|
|
|
|
13,715
|
|
|
|
(3,237)
|
|
|
|
14,724
|
|
Loss on impairment or
disposal of assets and certain non-
cash expenses (e)
|
|
|
4,850
|
|
|
|
8,723
|
|
|
|
(3,873)
|
|
|
|
12,733
|
|
|
|
22,985
|
|
|
|
(10,252)
|
|
|
|
21,384
|
|
Business optimization,
development and strategic
initiative costs (f)
|
|
|
5,655
|
|
|
|
6,662
|
|
|
|
(1,007)
|
|
|
|
13,309
|
|
|
|
28,191
|
|
|
|
(14,882)
|
|
|
|
19,021
|
|
Certain investment
costs and other taxes (g)
|
|
|
(564)
|
|
|
|
1,147
|
|
|
|
(1,711)
|
|
|
|
3,575
|
|
|
|
1,309
|
|
|
|
2,266
|
|
|
|
3,977
|
|
COVID-19 related
incremental costs (h)
|
|
|
662
|
|
|
|
1,092
|
|
|
|
(430)
|
|
|
|
2,523
|
|
|
|
8,760
|
|
|
|
(6,237)
|
|
|
|
2,839
|
|
Other adjusting items
(i)
|
|
|
2,069
|
|
|
|
1,666
|
|
|
|
403
|
|
|
|
4,614
|
|
|
|
3,239
|
|
|
|
1,375
|
|
|
|
6,598
|
|
Adjusted EBITDA
(j)
|
|
$
|
258,413
|
|
|
$
|
266,397
|
|
|
$
|
(7,984)
|
|
|
$
|
555,720
|
|
|
$
|
563,056
|
|
|
$
|
(7,336)
|
|
|
$
|
706,155
|
|
Items added back to
Covenant Adjusted EBITDA as
defined in the Debt Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated cost savings
(k)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,700
|
|
Other adjustments as
defined in the Debt Agreements (l)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,864
|
|
Covenant Adjusted
EBITDA (m)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
734,719
|
|
|
|
For the Three
Months
Ended September 30,
|
|
|
Change
|
|
|
For the Nine
Months
Ended September 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
Net cash provided by
operating activities
|
|
$
|
122,998
|
|
|
$
|
163,556
|
|
|
$
|
(40,558)
|
|
|
$
|
367,671
|
|
|
$
|
398,457
|
|
|
$
|
(30,786)
|
|
Capital
expenditures
|
|
|
55,393
|
|
|
|
88,631
|
|
|
|
(33,238)
|
|
|
|
222,207
|
|
|
|
234,218
|
|
|
|
(12,011)
|
|
Free Cash Flow
(n)
|
|
$
|
67,605
|
|
|
$
|
74,925
|
|
|
$
|
(7,320)
|
|
|
$
|
145,464
|
|
|
$
|
164,239
|
|
|
$
|
(18,775)
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED BALANCE
SHEET DATA
(In
thousands)
|
|
|
|
As of September
30, 2024
|
|
|
As of December
31, 2023
|
|
Cash and cash
equivalents
|
|
$
|
76,835
|
|
|
$
|
246,922
|
|
Total assets
|
|
$
|
2,579,639
|
|
|
$
|
2,625,046
|
|
Deferred
revenue
|
|
$
|
155,724
|
|
|
$
|
155,614
|
|
Long-term debt,
including current maturities:
|
|
|
|
|
|
|
Term B-2
Loans
|
|
$
|
1,542,298
|
|
|
$
|
—
|
|
Term B Loans
|
|
|
—
|
|
|
|
1,173,000
|
|
Senior Notes
|
|
|
725,000
|
|
|
|
725,000
|
|
First-Priority Senior
Secured Notes
|
|
|
—
|
|
|
|
227,500
|
|
Total long-term debt,
including current maturities
|
|
$
|
2,267,298
|
|
|
$
|
2,125,500
|
|
Total stockholders'
deficit
|
|
$
|
(455,858)
|
|
|
$
|
(208,216)
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED CAPITAL
EXPENDITURES DATA
(In
thousands)
|
|
|
|
For the Nine Months
Ended
September 30,
|
|
|
Change
|
|
|
|
|
2024
|
|
|
2023
|
|
|
$
|
|
|
%
|
|
|
Capital
Expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
(o)
|
|
$
|
155,384
|
|
|
$
|
179,776
|
|
|
$
|
(24,392)
|
|
|
|
(13.6)
|
%
|
|
Expansion/ROI projects
(p)
|
|
|
66,823
|
|
|
|
54,442
|
|
|
|
12,381
|
|
|
|
22.7
|
%
|
|
Capital expenditures,
total
|
|
$
|
222,207
|
|
|
$
|
234,218
|
|
|
$
|
(12,011)
|
|
|
|
(5.1)
|
%
|
|
UNITED PARKS &
RESORTS INC. AND SUBSIDIARIES
UNAUDITED OTHER
DATA
(In thousands,
except per capita amounts)
|
|
|
|
For the Three
Months
Ended September 30,
|
|
|
Change
|
|
|
For the Nine
Months
Ended September 30,
|
|
|
Change
|
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
|
2024
|
|
|
2023
|
|
|
#
|
|
|
%
|
|
Attendance
|
|
|
7,029
|
|
|
|
7,129
|
|
|
|
(100)
|
|
|
|
(1.4)
|
%
|
|
|
16,666
|
|
|
|
16,646
|
|
|
|
20
|
|
|
|
0.1
|
%
|
Total revenue per
capita (q)
|
|
$
|
77.66
|
|
|
$
|
76.90
|
|
|
$
|
0.76
|
|
|
|
1.0
|
%
|
|
$
|
80.46
|
|
|
$
|
80.36
|
|
|
$
|
0.10
|
|
|
|
0.1
|
%
|
Admission per capita
(r)
|
|
$
|
42.24
|
|
|
$
|
42.05
|
|
|
$
|
0.19
|
|
|
|
0.5
|
%
|
|
$
|
43.61
|
|
|
$
|
44.07
|
|
|
$
|
(0.46)
|
|
|
|
(1.0)
|
%
|
In-Park per capita
spending (s)
|
|
$
|
35.42
|
|
|
$
|
34.85
|
|
|
$
|
0.57
|
|
|
|
1.6
|
%
|
|
$
|
36.85
|
|
|
$
|
36.29
|
|
|
$
|
0.56
|
|
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-Not
meaningful.
|
|
(a) Reflects
restructuring and other separation costs and/or
adjustments.
|
|
(b) Reflects
a loss on early extinguishment of debt and write-off of debt
issuance costs and discounts associated with the refinancing
transactions.
|
|
(c)
During the three and nine months ended September 30, 2024, there
were approximately 482,000 and 503,000 anti-dilutive shares
excluded from the computation of diluted earnings per share,
respectively. During the three and nine months ended September 30,
2023, there were approximately 491,000 and 424,000 anti-dilutive
shares excluded from the computation of diluted earnings per share,
respectively.
|
|
(d) Reflects
non-cash equity compensation expenses and related payroll taxes
associated with the grants of equity-based
compensation.
|
|
(e) Reflects
primarily non-cash self-insurance reserve adjustments of: (i)
approximately $4.1 million for the three months ended September 30,
2024; (ii) approximately $8.7 million for the nine and twelve
months ended September 30, 2024; and (iii) approximately $4.8
million and $11.8 million for the three and nine months ended
September 30, 2023, respectively. Also includes non-cash expenses
related to miscellaneous fixed asset disposals including asset
write-offs and costs related to certain rides and equipment which
were removed from service.
|
|
(f) For the
three, nine, and twelve months ended September 30, 2024, reflects
business optimization, development and other strategic initiative
costs primarily related to: (i) $4.4 million, $7.4 million, and
$7.2 million, respectively, of third-party consulting costs and
(ii) $1.3 million, $5.3 million, and $10.8 million, respectively,
of other business optimization costs and strategic initiative
costs. Reflects business optimization, development and other
strategic initiative costs primarily related to: (i) $3.1 million
and $17.1 million of third-party consulting costs for the three and
nine months ended September 30, 2023, respectively, and (ii) $3.6
million and $9.7 million of other business optimization costs and
strategic initiative costs for the three and nine months ended
September 30, 2023, respectively.
|
|
(g) For the
nine and twelve months ended September 30, 2024, primarily relates
to expenses associated with a stockholders' agreement amendment
proposal and a share repurchase proposal.
|
|
(h)
Primarily reflects costs associated with nonrecurring contractual
liabilities and certain legal matters related to the previously
disclosed temporary COVID-19 park closures.
|
|
(i) Reflects
the impact of expenses, net of insurance recoveries and
adjustments, incurred primarily related to certain matters, which
the Company is permitted to exclude under the credit agreement
governing the Company's Senior Secured Credit Facilities due to the
unusual nature of the items.
|
|
(j)Adjusted
EBITDA is defined as net income (loss) before income tax expense,
interest expense, depreciation and amortization, as further
adjusted to exclude certain non-cash, and other items as described
above.
|
|
(k) The
Company's Debt Agreements permit the calculation of certain
covenants to be based on Covenant Adjusted EBITDA, as defined
above, for the last twelve month period further adjusted for net
annualized estimated savings the Company expects to realize over
the following 24 month period related to certain specified actions,
including restructurings and cost savings initiatives. These
estimated savings are calculated net of the amount of actual
benefits realized during such period. These estimated savings are a
non-GAAP Adjusted EBITDA add-back item only as defined in the Debt
Agreements and does not impact the Company's reported GAAP net
income (loss).
|
|
(l)
The Debt Agreements permit the Company's calculation of
certain covenants to be based on Covenant Adjusted EBITDA as
defined above, for the last twelve-month period further adjusted
for certain costs as permitted by the Debt Agreements including
recruiting and retention expenses, public company compliance costs
and litigation and arbitration costs, if any.
|
|
(m) Covenant
Adjusted EBITDA is defined in the Debt Agreements as Adjusted
EBITDA for the last twelve-month period further adjusted for net
annualized estimated savings among other adjustments as described
in footnote (k) and (l) above.
|
|
(n) Free
Cash Flow is defined as net cash provided by operating activities
less capital expenditures.
|
|
(o) Reflects
capital expenditures during the respective period for park rides,
attractions and maintenance activities.
|
|
(p) Reflects
capital expenditures during the respective period for park
expansion, new properties, revenue and/or expense return on
investment ("ROI") projects.
|
|
(q)
Calculated as total revenues divided by attendance.
|
|
(r)
Calculated as admissions revenue divided by attendance.
|
|
(s)
Calculated as food, merchandise and other revenue divided by
attendance.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/united-parks--resorts-inc-reports-third-quarter-and-first-nine-months-2024-results-302298459.html
SOURCE United Parks and Resorts Inc.