/NOT FOR DISSEMINATION IN THE
UNITED STATES OF AMERICA/
CALGARY,
AB, Aug. 12, 2024 /CNW/ -
ACT Energy Technologies Ltd, formerly
Cathedral Energy Services Ltd., (the "Company" or "ACT") news
release contains "forward-looking statements" within the meaning of
applicable Canadian securities laws. For a full disclosure of
forward-looking statements and the risks to which they are subject,
see the "Forward-Looking Statements" section in this news release.
This news release contains references to Adjusted gross margin,
Adjusted gross margin %, Adjusted EBITDAS, Adjusted EBITDAS
margin %, Free cash flow, Working capital and Net capital
expenditures. These terms do not have standardized meanings
prescribed under International Financial Reporting Standards as
issued by the International Accounting Standards Board ("IFRS
Accounting Standards") and may not be comparable to similar
measures used by other companies. See the "Non-GAAP Measures"
section in this news release for definitions and tabular
calculations.
2024 Q2 KEY HIGHLIGHTS
The Company achieved the following 2024 Q2
results and highlights:
- Revenues of $130.3 million in
2024 Q2, were the highest for any second quarter in the Company's
history and increased 7%, compared to $121.3
million in 2023 Q2.
- Adjusted EBITDAS (1) of $17.3
million in 2024 Q2 decreased 5%, compared to $18.2 million in 2023 Q2. Lost-in-hole equipment
net reimbursements were significantly lower in 2024 Q2, compared to
2023 Q2 and 2024 Q1 levels.
- Canadian operating days increased 28% in 2024 Q2, compared to
2023 Q2, which compares favourably to an 8% increase in the Western
Canadian rig count (2). ACT remains extremely active in
oil plays where wells have a high multilateral count.
- U.S. operating days decreased 5% in 2024 Q2, compared to 2023
Q2, mainly due to a 17% decline of the U.S. land rig count
(2).
- An increase in the Canadian average revenue per operating day
of 7% in 2024 Q2, compared to 2023 Q2.
- An increase in the U.S. average revenue per operating day of 6%
in 2024 Q2, compared to 2023 Q2, despite a decrease in operating
days.
- Net income of $5.3 million in
2024 Q2, compared to $2.4 million in
2023 Q2.
- Cash flow - operating activities of $34.1 million in 2024 Q2, compared to
$16.4 million in 2023 Q2, mainly
attributable to the change in non-cash working capital.
- Free cash flow deficit (1) of $3.0 million in 2024 Q2, compared to Free cash
flow (1) of $5.0 million
in 2023 Q2.
- On May 9, 2024, the shareholders
of the Company approved the consolidation of the issued and
outstanding common shares of the Company. As a result, on
July 3, 2024, 243,383,392 common
shares issued and outstanding prior to the Consolidation (the
"Consolidation") were reduced to 34,769,056 common shares (one
post-consolidation common share for seven pre-consolidation common
shares).
- Loans and borrowings less cash was $55.7
million as at June 30, 2024,
compared to $67.9 million as at
December 31, 2023. The Company will
remain focused on reducing its loans and borrowings and generating
Free cash flow (1) for the remainder of 2024.
- The Company continues to see a significant opportunity for
margin expansion in its U.S. directional business by using Rime
Downhole Technologies ("Rime") supplied Measurement-While-Drilling
("MWD") systems to reduce its third-party rental costs. To date,
ten Rime MWD systems have been deployed with an additional forty
MWD systems expected to be deployed by the first half of the
2025.
- The Company purchased two additional Rotary Steerable Systems
("RSS") Orbit tools, expanding its U.S. fleet to twenty-one RSS
tools.
(1)
|
As defined in the
"Non-GAAP measures" section of this news release.
|
(2)
|
Per Baker Hughes and
Rig Locator.
|
PRESIDENT'S MESSAGE
Comments from President & CEO Tom
Connors:
"We recently completed a corporate name change
and re-brand to ACT Energy Technologies, which recognizes the
significant growth and transformation of the Company that has
occurred through the culmination of eight acquisitions over a
two-year period. The name ACT honours the legacy and
accomplishments of both Altitude and Cathedral, while conveying a
proactive energy and the spirit of innovation we bring into the
future, as we focus on delivering high-performance solutions for
our customers. Additionally, to better reflect a more
consistent brand to our customers, our full-service directional
business now operates under one brand as "Altitude Energy Partners"
which is a change in the Canadian market, where we have previously
operated as "Cathedral Energy Services".
"Altitude's full-service directional operations
in Canada and the United States comprise the Company's
largest business segment. The motor rental business in the United States will continue to operate as
"Discovery Downhole Services" and the engineering and MWD
technology manufacturing and sales division will continue to
operate as "Rime Downhole Technologies". Concurrent with the
Company's name change, we also completed a one-for-seven share
consolidation. The Company's common shares now trade under the
ticker "ACX" on the TSX, which formerly traded under "CET".
"ACT achieved its highest ever corporate revenues
for a second quarter while Adjusted EBITDAS was slightly lower
year-over-year ("yr/yr") due to a combination of higher selling,
general and administration expenses and lower contribution from
lost-in-hole activity. Driving the record topline was a 37% yr/yr
increase in Canadian revenues and a 28% yr/yr increase in Canadian
operating days. For context, this strong Canadian performance
compares to an 8% increase in the average Western Canadian rig
count in the same period (source: Rig Locator).
"The Company's technology suite is particularly
well-suited to drill wells that have a high multi-lateral count and
the proliferation of this type of drilling in Canadian oil-related
markets has helped support stronger and more consistent levels of
activity. More capital discipline from Canadian exploration and
production companies has also resulted in more consistent spending
levels, resulting in more robust activity levels in the second
quarter, compared to historical norms as operators smooth out or
"level-load" activity levels to drive efficiencies.
"Our U.S. division of Altitude Energy Partners
continues to perform well, relative to the overall market, with
operating days remaining relatively flat versus 2024 Q1 levels,
which compares to a 3% drop in the underlying active land rig count
(Source: Baker Hughes). We believe that a focus on the
high-performance RSS market has helped support consistent job
counts versus a lower rig count environment for U.S. land. We also
believe that there is opportunity for growth in the portion of the
market that demands RSS technology and have further invested in our
U.S. RSS fleet, expanding to twenty-one systems from the sixteen
systems held at the end of 2023.
"With a significant portion of our daily revenue
dedicated to third-party rental expense, our single biggest
opportunity for growth leading into 2025 is the deployment of our
own Rime-supplied MWD systems for the U.S. directional drilling
market. ACT remains on track to manufacture fifty MWD systems by
the end of this year with deployment and utilization of the fleet
hitting full capacity in the first half of 2025. With ten systems
already deployed and operating in the market, we should begin to
see a modest improvement in financial results against a weaker
macro environment as we replace third-party rentals and progress on
our MWD build-out through the back half of 2024.
"With a relatively modest capital investment,
successful deployment of a sizable MWD fleet is our highest
priority as it provides the highest potential returns on capital
versus any other investment opportunity before us. Finally, our
U.S.-based Discovery Downhole Services mud motor rental business
saw weaker utilization levels in 2024 Q2, which was roughly in-line
with the declining trajectory of the U.S. land rig count.
"We continued to strengthen our balance sheet in
the second quarter with reduced debt levels and increased cash
balances related to the cyclical working capital harvest that
occurs with seasonal activity lows, following a relatively busy
first quarter in Canada. We remain
confident that the business will produce results that will allow us
to further reduce our Loans and borrowings to very comfortable
levels within the next twelve months, providing the Company with
optionality to initiate a shareholder return strategy in the near
future, if market conditions allow. Lower levels of debt combined
with a meaningful reduction in third-party rental expense in 2025
will support higher levels of cash flow and profitability,
providing further strategic flexibility into the
future.
"Finally, I want to thank all those at ACT in the
U.S. and Canada, who continue to
put significant efforts into growing one of the largest directional
drilling technology companies in North
America. Your contribution to our success is apparent and
always appreciated," stated Tom
Connors, ACT President and Chief Executive Officer.
FINANCIAL HIGHLIGHTS
(unaudited)
Canadian dollars in 000's (except for otherwise
noted)
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
(2)
|
$
130,297
|
$
121,339
|
$
295,253
|
$
254,287
|
|
|
|
|
|
Gross margin %
(2)
|
21 %
|
18 %
|
21 %
|
17 %
|
Adjusted gross margin %
(1)(2)
|
26 %
|
26 %
|
27 %
|
25 %
|
|
|
|
|
|
Adjusted EBITDAS
(1)
|
$
17,305
|
$
18,222
|
$
46,054
|
$
33,409
|
Per share - basic
(3)
|
$
0.50
|
$
0.54
|
$
1.33
|
$
1.01
|
Per share - diluted
(3)
|
$
0.45
|
$
0.53
|
$
1.20
|
$
0.98
|
Adjusted EBITDAS margin
% (1)
|
13 %
|
15 %
|
16 %
|
13 %
|
|
|
|
|
|
Cash flow - operating
activities (2)
|
$
34,123
|
$
16,407
|
$
49,866
|
$
44,267
|
Free cash flow
(deficit) (1)(2)
|
$
(2,997)
|
$
4,969
|
$
453
|
$
4,143
|
|
|
|
|
|
Net income
|
$
5,259
|
$
2,416
|
$
16,840
|
$
3,210
|
Per share - basic
(3)
|
$
0.15
|
$
0.07
|
$
0.49
|
$
0.10
|
Per share - diluted
(3)
|
$
0.14
|
$
0.07
|
$
0.44
|
$
0.09
|
|
|
|
|
|
Weighted average shares
outstanding:
|
|
|
|
|
Basic (000s)
(3)
|
34,439
|
34,057
|
34,574
|
33,074
|
Diluted (000s)
(3)
|
38,402
|
34,380
|
38,490
|
34,081
|
Balance,
|
June 30,
2024
|
December 31,
2023
|
|
|
|
Working capital,
excluding current portion of loans and borrowings
(1)
|
$
74,876
|
$
74,865
|
Total assets
|
$
420,371
|
$
403,733
|
Loans and
borrowings
|
$
72,683
|
$
78,598
|
Shareholders'
equity
|
$
200,695
|
$
179,468
|
(1)
|
Refer to the "Non-GAAP
Measures" section in this news release.
|
(2)
|
Refer to the
"Reclassifications" section in this news release.
|
(3)
|
Restated to reflect the
7:1 share consolidation on July 3, 2024. Refer to the "Share
Consolidation" section in this news release.
|
OUTLOOK
The outlook for global energy demand remains
constructive driven by general economic growth, the increasing
energy requirements of emerging technology, and the continued
growth and development of third world nations. Oil prices continue
to trade in relatively healthy ranges despite concerns of a
potential recession in North
America and increased geopolitical risk that threatens
supply. The multi-year shift by producers to lower leverage levels,
capital discipline, and dedicated shareholder return strategies has
translated to more consistent spending, directly correlating to
more consistent levels of activity for oilfield service
providers.
In North
America, natural gas pricing currently remains very weak due
to robust supply levels and lack of storage capacity. Optimism
related to the growing number of U.S. and Canadian liquified
natural gas ("LNG") export facilities, coming online in the next
several years, provides a more positive backdrop for the longer
term with the potential for increased demand and more buoyant
pricing in the future.
ACT moves into the third quarter of 2024 with the
strongest Q3 Canadian job count in its history. Recent increases in
oil and natural gas takeaway capacity are driving year-over-year
growth in underlying Western Canadian activity levels and ACT
continues to outperform this baseline.
In the U.S., there are early signs of the rig
count bottoming with activity constrained by weak natural gas
prices and recent activity related to customer consolidation. While
these headwinds are considered relatively short-term in nature,
they are likely to negatively impact the pace of a potential
rebound in rig counts on U.S. land in the back half of the year and
potentially into 2025.
With a continued increase in well complexity and
a focus on increasing production per well, ACT is well positioned
to use its leading technology to help its customers maximize
efficiency, which will support more consistent job counts and
revenue levels, relative to the market in the quarters to come.
With an internal opportunity set to support growth, we believe that
the Company has some compelling drivers to further expand its
business versus a flat market environment for the majority of the
industry over the next twelve to eighteen months.
2023 ACQUISITION
On July 11, 2023,
ACT, through a wholly-owned subsidiary, acquired Rime, a
privately-held, Texas-based,
engineering business that specializes in building products for the
downhole MWD industry (the "Rime acquisition") in exchange for
approximately USD $41.0 million
(approximately CAD $54.1 million)
comprised of: i) the payment of USD $21.0
million in cash (approximately CAD $28.0 million); and ii) the issuance of principal
amount of USD $20.0 million
(approximately CAD $26.4 million) of
subordinated exchangeable promissory notes ("EP Notes") that are
exchangeable into a maximum of 3,510,000 common shares of ACT ("EP
Shares") at an issue price of CAD $7.70 per common share. In accordance with
International Accounting Standards ("IAS") 32 and IFRS 13, the EP
Notes were determined to be a compound instrument and, accordingly,
recognized at the fair value of their respective debt component of
$23.4 million and equity component of
$1.2 million totaling $24.6 million.
RECLASSIFICATIONS
The Company has changed the presentation of
certain figures in 2023 Q2 related to equipment lost-in-hole
reimbursements collected from customers and the corresponding
derecognition of the property, plant and equipment
("PP&E").
More specifically, the Company reclassified its
gain on disposal of PP&E as follows: a) reclassified the
proceeds on disposal of PP&E, related to lost-in-hole
equipment, to revenues and b) recognized a write-off of PP&E
for the net book value of the lost-in-hole equipment on the
condensed consolidated statement of comprehensive income. In
addition, the lost-in-hole proceeds were reclassified from the
Company's cash flows - investing activities to the cash flows -
operating activities on the condensed consolidated statement of
cash flows.
The Company has changed its judgement regarding
equipment lost-in-hole events that are contracted with its
customers in that these events are now considered to be part of its
ordinary business activities. The changes are reflected in the
current and prior periods, as described above.
These reclassifications recognized in 2023 Q2 are
summarized below:
Condensed Consolidated Statement of Comprehensive Income
(Excerpt)
|
Three months ended June
30, 2023
|
|
Six months ended June
30, 2023
|
|
Reported
|
Adjustment
|
Adjusted
|
|
Reported
|
Adjustment
|
Adjusted
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
United
States
|
$
93,543
|
$
4,965
|
$
98,508
|
|
$ 175,865
|
$
7,595
|
$ 183,460
|
Canada
|
21,515
|
1,316
|
22,831
|
|
66,858
|
3,969
|
70,827
|
Total
revenues
|
115,058
|
6,281
|
121,339
|
|
242,723
|
11,564
|
254,287
|
Cost of
sales
|
(98,720)
|
(1,106)
|
(99,826)
|
|
(209,321)
|
(2,445)
|
(211,766)
|
Gross margin
|
16,338
|
5,175
|
21,513
|
|
33,402
|
9,119
|
42,521
|
|
|
|
|
|
|
|
|
Write-off of
PP&E
|
—
|
(745)
|
(745)
|
|
—
|
(1,721)
|
(1,721)
|
(Gain) loss on disposal
of PP&E
|
$
4,091
|
$
(4,430)
|
$
(339)
|
|
$
7,135
|
$
(7,398)
|
$
(263)
|
Condensed Consolidated Statement of Cash Flows (Excerpt)
|
Three months ended June
30, 2023
|
|
Six months ended June
30, 2023
|
|
Reported
|
Adjustment
|
Adjusted
|
|
Reported
|
Adjustment
|
Adjusted
|
|
|
|
|
|
|
|
|
Cash flow provided by
(used in):
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
Write-off of
PP&E
|
$
—
|
$
745
|
$
745
|
|
$
—
|
$
1,721
|
$
1,721
|
(Gain) loss on disposal
of PP&E
|
(4,091)
|
4,430
|
339
|
|
(7,135)
|
7,398
|
263
|
Cash flow - operating
activities
|
11,232
|
5,175
|
16,407
|
|
35,148
|
9,119
|
44,267
|
|
|
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
|
|
|
PP&E
additions
|
$ (8,714)
|
$
(1,329)
|
$
(10,043)
|
|
$
(22,465)
|
$
—
|
$
(22,465)
|
Proceeds on disposal of
PP&E
|
4,208
|
(3,839)
|
369
|
|
9,780
|
(9,117)
|
663
|
Cash flow - investing
activities
|
(4,354)
|
(5,168)
|
(9,522)
|
|
(14,584)
|
(9,117)
|
(23,701)
|
Effect of exchange rate
on changes on cash
|
$
(990)
|
$
(7)
|
$
(997)
|
|
$ (1,044)
|
$
(2)
|
$ (1,046)
|
RESULTS OF OPERATIONS
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
|
|
|
|
|
United States
(2)
|
$
99,069
|
$
98,508
|
$ 205,631
|
$ 183,460
|
Canada
(2)
|
31,228
|
22,831
|
89,622
|
70,827
|
Total revenues
(2)
|
130,297
|
121,339
|
295,253
|
254,287
|
Cost of
sales
|
|
|
|
|
Direct costs
(2)
|
(96,764)
|
(89,615)
|
(214,364)
|
(192,186)
|
Depreciation and
amortization
|
(6,180)
|
(10,115)
|
(17,815)
|
(19,340)
|
Share-based
compensation
|
(169)
|
(96)
|
(392)
|
(240)
|
Cost of
sales
|
(103,113)
|
(99,826)
|
$
(232,571)
|
$ (211,766)
|
|
|
|
|
|
Gross margin
(2)
|
$
27,184
|
$
21,513
|
$
62,682
|
$
42,521
|
|
|
|
|
|
Gross margin %
(2)
|
21 %
|
18 %
|
21 %
|
17 %
|
Adjusted gross margin %
(1)(2)
|
26 %
|
26 %
|
27 %
|
25 %
|
|
|
|
|
|
(1)
|
Refer to the "Non-GAAP
Measures" section in this news release.
|
(2)
|
Refer to the
"Reclassifications" section in this news release.
|
SEGMENTED INFORMATION
United
States
Revenues
U.S. revenues were $99.1
million in 2024 Q2, an increase of $0.6 million or 1%, compared to $98.5 million in 2023 Q2. The Company realized a
5% decrease in operating days to 3,746 days in 2024 Q2, compared to
3,963 days in 2023 Q2. The decrease in operating days was due to a
declining market in 2024 Q2. The average revenue per operating day
increased 6% to $26,447 per day in
2024 Q2, compared to $24,857 per day
in 2023 Q2, mainly due to job mix.
U.S. revenues were $205.6
million in the six months ended June
30, 2024, an increase of $22.1
million or 12%, compared to $183.5
million for the same period in 2023. The Company realized a
2% increase in operating days to 7,416 days in the six months ended
June 30, 2024, compared to 7,280 days
for the same period in 2023. The increase is mainly related to the
Company realizing higher activity, despite a declining market in
the six months ended June 30, 2024.
The average revenue per operating day increased 10% to $27,728 per day in the six months ended
June 30, 2024, compared to
$25,201 per day for the same period
in 2023, mainly due to a change in job mix.
Direct costs
U.S. direct costs included in cost of sales were
$75.1 million in 2024 Q2, an
increase of $1.5 million, compared to
$73.6 million in 2023 Q2. The
increase is mainly due to higher repair and labour costs, offset by
lower third-party rental costs. A portion of the increased labour
costs is attributable to the Rime acquisition (acquired in
July 2023). As a percentage of
revenues, direct costs increased to 76% in 2024 Q2, compared to 75%
in 2023 Q2.
U.S. direct costs included in cost of sales were
$156.4 million in the six months
ended June 30, 2024, an increase of
$14.8 million or 10%, compared
to $141.6 million for the same
period in 2023. The increase is mainly due to higher repairs and
labour costs, offset by lower third-party rental costs. A portion
of the increased labour costs is attributable to the Rime
acquisition (acquired in July 2023).
As a percentage of revenues, direct costs decreased to 76% in the
six months ended June 30, 2024,
compared to 77% for the same period in 2023.
Canadian
Revenues
Canadian revenues were $31.2 million in 2024 Q2, an increase of
$8.4 million or 37%, compared to
$22.8 million in 2023 Q2. The Company
realized a 28% increase in operating days to 2,130 days in 2024 Q2,
compared to 1,662 days in 2023 Q2. The increase in operating days
is mainly attributable to higher market demand in 2024 Q2. The
average revenue per operating day increased 7% to $14,661 per day in 2024 Q2, compared to
$13,737 per day in 2023 Q2. The
increase in the average revenue per operating day is mainly
attributed to higher proceeds from lost-in-hole reimbursements from
customers and a change in job mix, including higher charges for
premium tools.
Canadian revenues were $89.6 million in the six months ended
June 30, 2024, an increase of
$18.8 million or 27%, compared
to $70.8 million for the same period
in 2023. The Company realized a 22% increase in operating days to
6,504 days in the six months ended June 30,
2024, compared to 5,321 days for the same period in 2023.
The increase in operating days is mainly attributable to higher
market demand in the six months ended June
30, 2024. The average revenue per operating day increased 4%
to $13,780 per day in the six months
ended June 30, 2024, compared to
$13,311 per day for the same period
in 2023. The increase in the average revenue per operating day is
mainly attributed to higher proceeds from lost-in-hole
reimbursements from customers and a change in job mix, including
higher charges for premium tools.
Direct costs
Canadian direct costs included in cost of sales
were $21.7 million in 2024 Q2, an
increase of $5.7 million or 36%,
compared to $16.0 million in 2023 Q2.
The increase is mainly due to higher labour and repair costs in
2024 Q2. As a percentage of revenues, direct costs were 70% in 2024
Q2 and 2023 Q2.
Canadian direct costs included in cost of sales
were $58.0 million in the six months
ended June 30, 2024, an increase of
$7.4 million or 15%, compared to
$50.6 million for the same period in
2023. The increase is mainly due to higher labour and repair costs,
offset by lower third-party rental costs in the six months ended
June 30, 2024. As a percentage of
revenues, direct costs were 65% in the six months ended
June 30, 2024, compared to 71% for
the same period in 2023.
CONSOLIDATED
Revenues
The Company recognized $130.3 million of revenues in 2024 Q2,
an increase of $9.0 million or
7%, compared to $121.3 million
in 2023 Q2. The increase is due to a 4% increase in operating
days (2024 - 5,876 days; 2023 - 5,625 days) and an increase of 3%
in the average revenue per operating day (2024 - $22,174; 2023 - $21,571).
The Company recognized $295.3 million of revenues in the six
months ended June 30, 2024, an
increase of $41.0 million or
16%, compared to $254.3 million for
the same period in 2023. The increase is due to a 10% increase in
operating days (2024 - 13,920 days; 2023 - 12,601 days) and an
increase of 5% in the average revenue per operating day (2024 -
$21,211; 2023 - $20,180).
Direct costs
The Company recognized $96.8 million of direct costs in 2024 Q2, an
increase of $7.2 million or 8%,
compared to $89.6 million in 2023 Q2.
The increase is mainly due to higher repair and labour costs
related to an increase in operating days and the inclusion of
manufacturing costs related to Rime (acquired in July), offset by
lower third-party rental costs.
The Company recognized $214.4 million of direct costs in the six months
ended June 30, 2024, an increase of
$22.2 million or 12%, compared to
$192.2 million for the same period in
2023. The increase is mainly due to higher repairs and labour costs
related to the increase in operating days and the inclusion of
manufacturing costs related to Rime (acquired in July 2023), offset by lower third-party rental
costs.
Direct costs as a percentage of revenues was 74%
in 2024 Q2 and 2023 Q2. Direct costs as a percentage of revenue
decreased to 73% in the six months ended June 30, 2024 from 76% for the same period in
2023.
Gross margin and adjusted gross
margin
The Gross margin % increased to 21% in 2024 Q2,
compared to 18% in 2023 Q2. The Gross margin % increased to 21% in
the six months ended June 30, 2024,
compared to 17% for the same period in 2023.
The Adjusted gross margin % was 26% in 2024 Q2
and 2023 Q2. The Adjusted gross margin % increased to 27% in the
six months ended June 30, 2024,
compared to 25% for the same period in 2023. The increase in
Adjusted gross margin for the six months ended June 30, 2024, was mainly related to decreased
labour and third-party rental costs as a percentage of
revenues.
Depreciation and amortization expense
Depreciation and amortization expense included in
cost of sales decreased to $6.2 million and $17.8 million in 2024 Q2 and the six months ended
June 30, 2024, compared to $10.1
million and $19.3 million for the
same periods in 2023, respectively. The decrease is mainly due to a
change in depreciation methodology, as described below.
In 2024 Q1, the Company assessed its
depreciation methodology related to its property, plant and
equipment. As a result, the Company determined that using a
straight-line method of depreciation, rather than the declining
balance method, more accurately reflects the future economic
benefits of the related assets. The depreciation expense included
in cost of sales decreased due to the change in
methodology.
Depreciation and amortization expense included in
cost of sales as a percentage of revenues was 5% and 6% in
2024 Q2 and the six months ended June 30,
2024, compared to 8% for the same periods in 2023,
respectively.
Selling, general and administrative
("SG&A") expenses
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Selling, general and
administrative expenses:
|
|
|
|
|
Direct
costs
|
$
14,808
|
$
12,004
|
$
30,834
|
$
26,090
|
Depreciation and
amortization
|
2,462
|
1,499
|
4,809
|
3,008
|
Share-based
compensation
|
719
|
674
|
1,649
|
1,449
|
Selling, general and
administrative expenses
|
$
17,989
|
$
14,177
|
$
37,292
|
$
30,547
|
The Company recognized direct costs included in
SG&A expenses of $14.8 million
and $30.8 million in 2024 Q2 and the
six months ended June 30, 2024, an
increase of $2.8 million and
$4.7 million, compared to
$12.0 million and $26.1 million for the same periods in 2023,
respectively. The increase is mainly related to a higher
discretionary incentive expense in 2024. In addition, a portion of
the increased direct costs included in SG&A is attributable to
the Rime acquisition (acquired in July
2023).
Direct costs included in SG&A expenses as a
percentage of revenues were 11% and 10% in 2024 Q2 and the six
months ended June 30, 2024, compared
to 10% for the same periods in 2023, respectively.
Depreciation and amortization included in
SG&A expenses were $2.5 million
and $4.8 million in 2024 Q2
and the six months ended June 30,
2024, compared to $1.5
million and $3.0 million for the
same periods in 2023, respectively, mainly due to amortization
expense related to the intangible assets acquired in the Rime
transaction.
Stock-based compensation included in SG&A
expenses were $0.7 million and
$1.6 million in 2024 Q2 and the six
months ended June 30, 2024, compared
to $0.7 million and $1.4 million for the same periods in 2023,
respectively.
Research and development ("R&D")
costs
The Company recognized R&D costs of
$1.0 million and $1.6 million in 2024 Q2 and the six months ended
June 30, 2024, compared to
$0.5 million and $1.0 million for the same periods in 2023,
respectively. R&D costs are salaries, benefits, purchased
materials and shop supply costs related to new product development
and technology.
Write-off of property, plant and
equipment
The Company recognized a write-off of property,
plant and equipment of $0.6 million and $2.2
million in 2024 Q2 and the six months ended June 30, 2024, compared to $0.7 million and $1.7 million for the same periods in 2023,
respectively. The write-offs related to equipment lost-in-hole and
damaged beyond repair. Reimbursements on lost-in-hole equipment and
damage beyond repair are based on service agreements held with
clients and are recognized as revenues. Refer to the
"Reclassifications" section of this news release.
Finance costs
Finance costs - loans and borrowings and EP Notes
were $2.4 million, an increase of
$0.9 million, compared to
$1.5 million in 2023 Q2. Finance
costs - loans and borrowings and EP Notes were $4.9 million in the six months ended June 30, 2024, an increase of $1.7 million, compared to $3.2 million for the same period in 2023.
The increase is mainly due to a higher outstanding balance of loans
and borrowings in 2024 Q2 compared to 2023 Q2 and higher interest
rates in 2024. In addition, the increase related to higher finance
costs related to the Company's EP Notes issued in 2023 Q3 in
relation to the Rime acquisition.
In addition, the Company had finance costs of
$0.2 million and $0.4 million in 2024 Q2 and the six months
ended June 30, 2024 related to lease
liabilities, which is consistent for the same periods in 2023,
respectively.
Foreign exchange
The Company recognized a foreign exchange gain of
$1.1 million in 2024 Q2, compared to
a foreign exchange gain of $1.0
million in 2023 Q2. The Company recognized a foreign
exchange gain of $3.0 million in the
six months ended June 30, 2024,
compared to a foreign exchange gain of $0.9
million for the same period in 2023. The impact of
foreign exchange is due to fluctuations of the Canadian dollar
relative to the USD related to foreign currency transactions
recognized in net income.
The Company recognized a foreign currency
translation gain on foreign operations of $0.7 million in 2024 Q2, compared to a loss
of $3.8 million in 2023 Q2. The
Company recognized a foreign currency translation gain on foreign
operations of $2.2 million in
the six months ended June 30, 2024,
compared to a loss of $4.3 million
for the same period in 2023. The Company's foreign operations are
denominated in USD and differences due to fluctuations in the
foreign currency exchange rates are recorded in other comprehensive
income.
Income tax
The Company recognized an income tax expense of
$1.1 million and $2.8
million in 2024 Q2 and the six months ended June 30, 2024, compared to an income tax expense
of $2.2 million and $2.6 million for the same periods in 2023,
respectively.
Income tax expense is booked based upon expected
annualized rates using the statutory rates of 23% for both
Canada and the U.S. The Company's
effective tax rate in 2024 Q2 and the six months ended June 30, 2024 were 18% and 14%,
respectively, which are lower than the statutory rate of 23%,
mainly due to the Canadian segment income tax expense being offset
by its tax pools in the period.
LIQUIDITY AND CAPITAL RESOURCES
Annually, the Company's principal source of
liquidity is cash generated from its operations. In addition,
the Company has the ability to fund liquidity requirements through
its Credit Facility and the issuance of additional debt and/or
equity, if available.
In order to facilitate the management of its
liquidity, the Company prepares an annual budget, which is updated,
as necessary, depending on varying factors, including changes in
capital structure, execution of the Company's business plan and
general industry conditions. The annual budget is approved by the
Board of Directors and updated forecasts are prepared as the fiscal
year progresses with changes reviewed by the Board of
Directors.
Cash flow - operating activities was $34.1 million and $49.9
million in 2024 Q2 and the six months ended June 30, 2024, compared to $16.4 million and $44.3
million for the same periods in 2023, respectively. ACT
remains focused on reducing its loans and borrowings and generating
Free cash flow, as defined in the 'Non-GAAP measures' section of
this news release. In addition, the Company will remain
opportunistic in executing its NCIB and making strategic and
accretive acquisitions.
At June 30, 2024,
the Company had working capital, excluding current portion of loans
and borrowings of $74.9 million
(December 31, 2023 - $74.9
million).
Normal course issuer bid
In the six months ended June 30, 2024, 353,100 common shares were
purchased under the NCIB for a total purchase amount of
$2.1 million at an average price of
$5.89 per common share. A portion of
the purchase amount reduced share capital by $2.0 million and the residual purchase amount of
$0.1 million was recorded to the
deficit.
On July 25, 2024,
Company received approval from the TSX to purchase up to 1,902,008
common shares of the Company, or 10%, of the 34,769,058 issued and
outstanding common shares of the Company under the NCIB. The
ability to purchase common shares under the NCIB commenced on
July 29, 2024, and will terminate no
later than July 28, 2025. The actual
number of common shares under the NCIB, the timing of purchases and
the price at which the common shares are purchased will be subject
to management's discretion.
Syndicated and revolving credit
facilities
On May 30, 2024,
LTD and Holdco entered into a Fourth Amended and Restated Credit
Agreement with its lenders ("Credit Agreement") which provided for
various administrative changes and the addition of a U.S. domiciled
USD Revolving Operating Facility in the amount of $10.0 million. The terms of the Credit Agreement,
including payment terms, interest rate and financial covenants
remained unchanged. At June 30, 2024, the USD Revolving
Operating Facility was undrawn.
During the six months ended June 30, 2024, the Company withdrew $10.0 million of its Syndicated Operating
Facility and repaid $5.0 million,
resulting in an outstanding balance of $5.0
million as at June 30, 2024. As at June 30, 2024,
$30.0 million of the $35.0 million Syndicated Operating Facility
remained undrawn.
During the six months ended June 30, 2024, the Company repaid $1.6 million of its CAD Revolving Operating
Facility. As at June 30, 2024, the $15.0 million CAD Revolving Operating Facility
remained undrawn.
In addition, the Company held its Highly Affected
Sectors Credit Availability Program ("HASCAP") loan with a balance
of $0.8 million.
At June 30, 2024, the Company was in
compliance with all covenants, including its financial covenants,
which were as follows:
- Consolidated Funded Debt to Consolidated Credit Agreement
EBITDA ratio shall not exceed 2.5:1; and
- Consolidated Fixed Charge Coverage ratio shall not be less than
1.25:1.
Contractual obligations and
contingencies
As at June 30, 2024, the Company's
commitment to purchase property, plant and equipment is
approximately $5.9 million, which is
expected to be incurred in the remainder of 2024.
The Company also holds six letters of credit
totaling $1.7 million related to rent
payments, corporate credit cards and a utilities deposit.
The Company is involved in various other legal
claims associated with the normal course of operations. The Company
believes that any liabilities that may arise pertaining to such
matters would not have a material impact on its financial
position.
The following table outlines the anticipated
payments related to contractual commitments subsequent to
June 30, 2024:
|
Carrying
amount
|
One year
|
1-2 years
|
3-5 years
|
Thereafter
|
|
|
|
|
|
|
Loans and borrowings -
principal
|
$
73,150
|
$
21,169
|
$
20,400
|
$ 31,581
|
$
—
|
EP Notes -
principal
|
27,358
|
—
|
—
|
27,358
|
—
|
Interest payments on
loans and
borrowings and EP Notes
|
10,473
|
6,061
|
4,314
|
98
|
—
|
Lease liabilities -
undiscounted
|
14,396
|
4,041
|
3,115
|
6,600
|
640
|
Trade and other
payables
|
95,077
|
95,077
|
—
|
—
|
—
|
Total
|
$
220,454
|
$
126,348
|
$
27,829
|
$ 65,637
|
$
640
|
Capital structure
As at August 12,
2024, the Company has 34,922,514 common shares, 2,511,985
stock options and EP Notes that are exchangeable into a maximum of
3,510,000 common shares outstanding.
Share Consolidation
On May 9, 2024, the
shareholders of the Company approved the consolidation of the
issued and outstanding common shares of the Company, on the basis
of one post-consolidation common share for a range of five to ten
pre-consolidation common shares. On June 10,
2024, the Board of Directors approved a consolidation ratio
of one post-consolidation share for seven pre-consolidation common
shares (the "Consolidation"). As a result, on July 3, 2024, 243,383,392 common shares issued
and outstanding prior to the Consolidation have been reduced to
34,769,056 common shares. No fractional common shares were issued
in connection with the Consolidation, and all fractional common
shares that otherwise would have been issued was rounded to the
nearest whole common share. The share units and per share amounts
in this news release were restated to reflect the
Consolidation.
NET CAPITAL EXPENDITURES
The following table details the Company's Net
capital expenditures:
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Motors and related
equipment
|
$
6,738
|
$
7,365
|
$
13,944
|
$
14,781
|
MWD and related
equipment
|
6,308
|
90
|
14,219
|
3,273
|
Shop and automotive
equipment
|
149
|
973
|
382
|
1,750
|
Other
|
869
|
1,122
|
1,438
|
2,661
|
Gross capital
expenditures
|
$
14,064
|
$
9,550
|
$
29,983
|
$
22,465
|
|
|
|
|
|
Less: net lost-in-hole
equipment reimbursements
|
(4,742)
|
(6,372)
|
(15,388)
|
(11,889)
|
Net capital
expenditures (1)
|
$
9,322
|
$
3,178
|
$
14,595
|
$
10,576
|
(1)
|
Refer to the "Non-GAAP
Measures" section in this news release.
|
In 2024 Q2 and the six months ended June 30, 2024, the Company had capitalized costs
recognized as intangible assets related to RSS licenses of
$1.2 million and $6.1 million (2023 - $nil), respectively.
The Company's 2024 Net capital expenditure
budget, including capital costs related to RSS licenses, is
expected to be approximately $30
million to $35 million (2023 -
$27 million to $32 million), excluding any potential
acquisitions. The Net capital expenditure budget is targeted
at growing ACT's high-performance mud motors, MWD in both
Canada and the U.S., and RSS in
the U.S. ACT intends to fund its 2024 capital plan from cash flow -
operating activities.
NON-GAAP MEASURES
ACT uses certain performance measures throughout
this news release that are not defined under IFRS Accounting
Standards or Generally Accepted Accounting Principles ("GAAP").
These non-GAAP measures do not have a standardized meaning and may
differ from that of other organizations, and accordingly, may not
be comparable. Investors should be cautioned that these measures
should not be construed as alternatives to IFRS Accounting
Standards measures as an indicator of ACT's performance.
These measures include the Adjusted gross margin,
Adjusted gross margin %, Adjusted EBITDAS, Adjusted EBITDAS margin
%, Adjusted EBITDAS per diluted share, Free cash flow, Working
capital and Net capital expenditures. Management believes these
measures provide supplemental financial information that is useful
in the evaluation of ACT's operations.
These non-GAAP measures are defined as
follows:
i)
|
"Adjusted gross
margin" - calculated as gross margin before non-cash costs
(write-down of inventory, depreciation, amortization and
share-based compensation); is considered a primary indicator of
operating performance (see tabular calculation);
|
|
|
ii)
|
"Adjusted gross
margin %" - calculated as Adjusted gross margin divided by
revenues; is considered a primary indicator of operating
performance (see tabular calculation);
|
|
|
iii)
|
"Adjusted
EBITDAS" - calculated as net income before finance costs,
unrealized foreign exchange on intercompany balances, income tax
expense, depreciation, amortization, gain on settlement of lease
liabilities, non-recurring costs, write-down of inventory and
share-based compensation; provides supplemental information to net
income that is useful in evaluating the results and financing of
the Company's business activities before considering certain
charges (see tabular calculation);
|
|
|
iv)
|
"Adjusted EBITDAS
margin %" - calculated as Adjusted EBITDAS divided by
revenues; provides supplemental information to net income that is
useful in evaluating the results and financing of the Company's
business activities before considering certain charges as a
percentage of revenues (see tabular calculation);
|
|
|
v)
|
"Adjusted EBITDAS
per basic and diluted share" - calculated as Adjusted
EBITDAS divided by the basic and diluted weighted average common
shares outstanding; provides supplemental information to net income
that is useful in evaluating the results and financing of the
Company's business activities before considering certain charges on
a per basic and diluted common share basis;
|
|
|
vi)
|
"Free cash flow"
- calculated as cash flow - operating activities prior to: i)
changes in non-cash working capital, ii) income tax paid (refund)
and iii) non-recurring costs less: i) PP&E and intangible asset
additions, excluding assets acquired in business combinations, ii)
required repayments on loans and borrowings, in accordance with the
Company's credit facility agreement, and iii) repayments of lease
liabilities, net of finance costs, offset by proceeds on disposal
of PP&E. Management uses this measure as an indication of the
Company's ability to generate funds from its operations to support
future capital expenditures, additional repayments of loans and
borrowings or other initiatives (see tabular
calculation).
|
|
|
|
The Company has
deducted intangible asset additions from its Free cash flow
calculation in 2024 Q1, compared to being excluded in prior
periods. The change of the calculation is mainly due to more
significant additions in the period as the Company expanded its RSS
tool fleet and the related licenses, as well as expected cash
outflows in the future related to intangible assets as the Company
expands its technology offerings. In addition, there were
reclassification adjustments related to the cash flow - operating
activities, proceeds on disposal of PP&E and PP&E
additions, as described in the "Reclassifications" section in this
news release.
|
|
|
vii)
|
"Working
capital" - calculated as current assets less current
liabilities, excluding the current portion of loans and borrowings.
Management uses this measure as an indication of the Company's
financial and cash liquidity position.
|
|
|
viii)
|
"Net capital
expenditures" - calculated as the gross capital expenditures
less reimbursements from customers and insurance proceeds related
to equipment lost-in-hole and damaged beyond repair, net of
payments to vendors for insurance coverage and third-party rental
equipment lost-in-hole or damaged beyond repair - refer to the
"Capital expenditures" section of this news release.
|
The following tables provide reconciliations from the IFRS
Accounting Standards to non-GAAP measures.
Adjusted gross margin
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Gross margin
(1)
|
$
27,184
|
$
21,513
|
$
62,682
|
$
42,521
|
Add non-cash items
included in cost of sales:
|
|
|
|
|
Write-down of
inventory included in cost of sales
|
54
|
—
|
61
|
378
|
Depreciation and
amortization
|
6,180
|
10,115
|
17,815
|
19,340
|
Share-based
compensation
|
169
|
96
|
392
|
240
|
Adjusted gross
margin
|
$
33,587
|
$
31,724
|
$
80,950
|
$
62,479
|
|
|
|
|
|
Adjusted gross margin
%
|
26 %
|
26 %
|
27 %
|
25 %
|
(1)
|
Refer to the
"Reclassifications" section in this news release.
|
Adjusted EBITDAS
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Net income
|
$
5,259
|
$
2,416
|
$
16,840
|
$
3,210
|
Add
(deduct):
|
|
|
|
|
Income tax
expense
|
1,148
|
2,176
|
2,813
|
2,583
|
Depreciation and
amortization - cost of sales
|
6,180
|
10,115
|
17,815
|
19,340
|
Depreciation and
amortization - selling, general and administrative
expenses
|
2,462
|
1,499
|
4,809
|
3,008
|
Share-based
compensation - cost of sales
|
169
|
96
|
392
|
240
|
Share-based
compensation - selling, general and
administrative
expenses
|
719
|
674
|
1,649
|
1,449
|
Finance costs - loans
and borrowings and
exchangeable promissory notes
|
2,419
|
1,486
|
4,884
|
3,216
|
Finance costs - lease
liabilities
|
201
|
205
|
406
|
419
|
Unrealized foreign
exchange gain on
intercompany balances
|
(1,339)
|
(910)
|
(3,648)
|
(899)
|
Gain on settlement of
lease liabilities
|
(391)
|
—
|
(391)
|
—
|
Non-recurring expenses,
including inventory write
off
|
478
|
465
|
485
|
843
|
Adjusted
EBITDAS
|
$
17,305
|
$
18,222
|
$
46,054
|
$
33,409
|
|
|
|
|
|
Adjusted EBITDAS margin
%
|
13 %
|
15 %
|
16 %
|
13 %
|
Free cash flow
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Cash flow - operating
activities (1)
|
$
34,123
|
$
16,407
|
$
49,866
|
$
44,267
|
Add
(deduct):
|
|
|
|
|
Income tax
paid
|
3,633
|
817
|
3,793
|
648
|
Changes in non-cash
operating working capital (1)
|
(20,282)
|
1,617
|
(5,801)
|
(9,987)
|
Non-recurring
expenses
|
33
|
465
|
33
|
465
|
Proceeds on disposal
of property, plant and
equipment
(1)
|
1,533
|
369
|
1,533
|
663
|
Less:
|
|
|
|
|
Property, plant and
equipment and intangible
asset
additions(1)(2)
|
(15,956)
|
(10,065)
|
(36,842)
|
(22,609)
|
Required repayments on
loans and
borrowings(3)
|
(5,164)
|
(3,727)
|
(10,313)
|
(7,455)
|
Repayments of lease
liabilities, net of finance
costs
|
(917)
|
(914)
|
(1,816)
|
(1,849)
|
Free cash flow
(deficit)
|
$
(2,997)
|
$
4,969
|
$
453
|
$
4,143
|
(1)
|
Refer to the
"Reclassifications" section in this news release.
|
(2)
|
Property, plant and
equipment additions exclude any non-cash additions.
|
(3)
|
Required repayments on
loans and borrowings in accordance with the credit facility
agreement, which excludes discretionary debt repayments.
|
FORWARD LOOKING STATEMENTS
This news release contains certain
forward-looking statements and forward-looking information
(collectively referred to herein as "forward-looking statements")
within the meaning of applicable Canadian securities laws.
All statements other than statements of present or historical fact
are forward-looking statements. Forward-looking statements
are often, but not always, identified by the use of words such as
"anticipate", "achieve", "believe", "plan", "intend", "objective",
"continuous", "ongoing", "estimate", "outlook", "expect", "may",
"will", "project", "should" or similar words suggesting future
outcomes. In particular, this news release contains
forward-looking statements relating to, among other things:
- Future commitments;
- The 2024 Net capital expenditure budget and financing
thereof;
- The outlook for global energy demand remains constructive
driven by general economic growth, the increasing energy
requirements of emerging technology, and the continued growth and
development of third world nations.
- Oil prices continue to trade in relatively healthy ranges
despite concerns of a potential recession in North America and increased geopolitical risk
that threatens supply.
- The multi-year shift by producers to lower leverage levels,
capital discipline, and dedicated shareholder return strategies has
translated to more consistent spending, directly correlating to
more consistent levels of activity for oilfield service
providers.
- Optimism related to the growing number of U.S. and Canadian LNG
export facilities, coming online in the next several years,
provides a more positive backdrop for the longer term with the
potential for increased demand and more buoyant pricing in the
future.
- ACT moves into the third quarter of 2024 with the strongest Q3
Canadian job count in its history.
- Recent increases in oil and natural gas takeaway capacity are
driving year-over-year growth in underlying Western Canadian
activity levels and ACT continues to outperform this baseline.
- In the U.S., there are early signs of the rig count bottoming
with activity constrained by weak natural gas prices and recent
activity related to customer consolidation.
- While these headwinds are considered relatively short-term in
nature, they are likely to negatively impact the pace of a
potential rebound in rig counts on U.S. land in the back half of
the year and potentially into 2025.
- With a continued increase in well complexity and a focus on
increasing production per well, ACT is well positioned to use its
leading technology to help its customers maximize efficiency, which
will support more consistent job counts and revenue levels,
relative to the market in the quarters to come.
- With an internal opportunity set to support growth, we believe
that the Company has some compelling drivers to further expand its
business versus a flat market environment for the majority of the
industry over the next twelve to eighteen months.
- The name ACT honours the legacy and accomplishments of both
Altitude and Cathedral, while conveying a proactive energy and the
spirit of innovation we bring into the future, as we focus on
delivering high-performance solutions for our customers.
- The Company's technology suite is particularly well-suited to
drill wells that have a high multi-lateral count and the
proliferation of this type of drilling in Canadian oil-related
markets has helped support stronger and more consistent levels of
activity.
- We believe that a focus on the high-performance RSS market has
helped support consistent job counts versus a lower rig count
environment for U.S. land. We also believe that there is
opportunity for growth in the portion of the market that demands
RSS technology and have further invested in our U.S. RSS fleet,
expanding to twenty-one systems from the sixteen systems held at
the end of 2023.
- With a significant portion of our daily revenue dedicated to
third-party rental expense, our single biggest opportunity for
growth leading into 2025 is the deployment of our own Rime-supplied
MWD systems for the U.S. directional drilling market.
- ACT remains on track to manufacture fifty MWD systems by the
end of this year with deployment and utilization of the fleet
hitting full capacity in the first half of 2025. With ten systems
already deployed and operating in the market, we should begin to
see a modest improvement in financial results against a weaker
macro environment as we replace third-party rentals and progress on
our MWD build-out through the back half of 2024.
- With a relatively modest capital investment, successful
deployment of a sizable MWD fleet is our highest priority as it
provides the highest potential returns on capital versus any other
investment opportunity before us.
- Finally, our U.S.-based Discovery Downhole Services mud motor
rental business saw weaker utilization levels in 2024 Q2, which was
roughly in-line with the declining trajectory of the U.S. land rig
count.
- We remain confident that the business will produce results that
will allow us to further reduce our Loans and borrowings to very
comfortable levels within the next twelve months, providing the
Company with optionality to initiate a shareholder return strategy
in the near future, if market conditions allow.
- Lower levels of debt combined with a meaningful reduction in
third-party rental expense in 2025 will support higher levels of
cash flow and profitability, providing further strategic
flexibility into the future.
The Company believes the expectations reflected
in such forward-looking statements are reasonable as of the date
hereof but no assurance can be given that these expectations will
prove to be correct and such forward-looking statements should not
be unduly relied upon.
Various material factors and assumptions are
typically applied in drawing conclusions or making the forecasts or
projections set out in forward-looking statements. Those
material factors and assumptions are based on information currently
available to the Company, including information obtained from
third-party industry analysts and other third-party sources.
In some instances, material assumptions and material factors are
presented elsewhere in this news release in connection with the
forward-looking statements. You are cautioned that the
following list of material factors and assumptions is not
exhaustive. Specific material factors and assumptions
include, but are not limited to:
- the performance of ACT's business;
- impact of economic and social trends;
- oil and natural gas commodity prices and production
levels;
- capital expenditure programs and other expenditures by ACT and
its customers;
- the ability of ACT to attract and retain key management
personnel;
- the ability of ACT to retain and hire qualified personnel;
- the ability of ACT to obtain parts, consumables, equipment,
technology, and supplies in a timely manner to carry out its
activities;
- the ability of ACT to maintain good working relationships with
key suppliers;
- the ability of ACT to retain customers, market its services
successfully to existing and new customers and reliance on major
customers;
- risks associated with technology development and intellectual
property rights;
- obsolescence of ACT's equipment and/or technology;
- the ability of ACT to maintain safety performance;
- the ability of ACT to obtain adequate and timely financing on
acceptable terms;
- the ability of ACT to comply with the terms and conditions of
its credit facility;
- the ability to obtain sufficient insurance coverage to mitigate
operational risks;
- currency exchange and interest rates;
- risks associated with future foreign operations;
- the ability of ACT to integrate its transactions and the
benefits of any acquisitions, dispositions and business development
efforts;
- environmental risks;
- business risks resulting from weather, disasters and related to
information technology;
- changes under governmental regulatory regimes and tax,
environmental, climate and other laws in Canada and the U.S.; and
- competitive risks.
Forward-looking statements are not a guarantee of
future performance and involve a number of risks and uncertainties
some of which are described herein. Such forward-looking
statements necessarily involve known and unknown risks and
uncertainties, which may cause the Company's actual performance and
financial results in future periods to differ materially from any
projections of future performance or results expressed or implied
by such forward-looking statements. These risks and
uncertainties include, but are not limited to, the risks identified
in this news release and in the Company's Annual Information Form
under the heading "Risk Factors". Any forward-looking
statements are made as of the date hereof and, except as required
by law, the Company assumes no obligation to publicly update or
revise such statements to reflect new information, subsequent or
otherwise.
All forward-looking statements contained in this
news release are expressly qualified by this cautionary statement.
Further information about the factors affecting forward-looking
statements is available in the Company's current Annual Information
Form that has been filed with Canadian provincial securities
commissions and is available on www.sedarplus.ca and the
Company's website (www.actenergy.com).
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
As at June 30, 2024 and
December 31, 2023
Canadian dollars in '000s
(unaudited)
|
June 30,
|
December 31,
|
As at
|
2024
|
2023
|
|
|
|
Assets
|
|
|
Current
assets:
|
|
|
Cash
|
$
16,992
|
$
10,731
|
Trade
receivables
|
104,513
|
111,846
|
Prepaid
expenses
|
4,313
|
5,839
|
Inventories
|
47,504
|
44,976
|
Total current
assets
|
173,322
|
173,392
|
|
|
|
Property, plant and
equipment
|
125,936
|
113,853
|
Intangible
assets
|
70,402
|
66,366
|
Right-of-use
assets
|
9,411
|
10,138
|
Goodwill
|
41,300
|
39,984
|
Total non-current
assets
|
247,049
|
230,341
|
Total assets
|
$
420,371
|
$
403,733
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
Current
liabilities:
|
|
|
Trade and other
payables
|
$
95,077
|
$
93,661
|
Current taxes
payable
|
—
|
1,425
|
Loans and borrowings,
current
|
21,182
|
21,023
|
Lease liabilities,
current
|
3,369
|
3,441
|
Total current
liabilities
|
119,628
|
119,550
|
|
|
|
Loans and borrowings,
long-term
|
51,501
|
57,575
|
Exchangeable promissory
notes
|
25,164
|
23,923
|
Lease liabilities,
long-term
|
10,977
|
12,323
|
Deferred tax
liability
|
12,406
|
10,894
|
Total non-current
liabilities
|
100,048
|
104,715
|
Total
liabilities
|
219,676
|
224,265
|
|
|
|
Shareholders'
equity:
|
|
|
Share
capital
|
199,006
|
197,380
|
Treasury
shares
|
(469)
|
(709)
|
Exchangeable promissory
notes
|
1,242
|
1,242
|
Contributed
surplus
|
17,388
|
17,002
|
Accumulated other
comprehensive income
|
15,281
|
13,088
|
Deficit
|
(31,753)
|
(48,535)
|
Total shareholders'
equity
|
200,695
|
179,468
|
Total liabilities and
shareholders' equity
|
$
420,371
|
$
403,733
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(LOSS)
Three and six months ended June 30, 2024 and 2023
Canadian dollars in '000s except per share amounts
(unaudited)
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Revenues
(1)
|
$
130,297
|
$
121,339
|
$
295,253
|
$
254,287
|
Cost of
sales:
|
|
|
|
|
Direct costs
(1)
|
(96,764)
|
(89,615)
|
(214,364)
|
(192,186)
|
Depreciation and
amortization
|
(6,180)
|
(10,115)
|
(17,815)
|
(19,340)
|
Share-based
compensation
|
(169)
|
(96)
|
(392)
|
(240)
|
Total cost of
sales
|
(103,113)
|
(99,826)
|
(232,571)
|
(211,766)
|
|
|
|
|
|
Gross margin
|
27,184
|
21,513
|
62,682
|
42,521
|
|
|
|
|
|
Selling, general and
administrative expenses:
|
|
|
|
|
Direct
costs
|
(14,808)
|
(12,004)
|
(30,834)
|
(26,090)
|
Depreciation and
amortization
|
(2,462)
|
(1,499)
|
(4,809)
|
(3,008)
|
Share-based
compensation
|
(719)
|
(674)
|
(1,649)
|
(1,449)
|
Total selling, general
and administrative expenses
|
(17,989)
|
(14,177)
|
(37,292)
|
(30,547)
|
Research and
development costs
|
(1,029)
|
(458)
|
(1,640)
|
(1,010)
|
Write-off of property,
plant and equipment (1)
|
(613)
|
(745)
|
(2,248)
|
(1,721)
|
Gain (loss) on disposal
of property, plant and
equipment (1)
|
20
|
(339)
|
20
|
(263)
|
Gain on settlement of
lease liabilities
|
391
|
—
|
391
|
—
|
Income from operating
activities
|
7,964
|
5,794
|
21,913
|
8,980
|
|
|
|
|
|
Finance costs - loans
and borrowings and
exchangeable promissory notes
|
(2,419)
|
(1,486)
|
(4,884)
|
(3,216)
|
Finance costs - lease
liabilities
|
(201)
|
(205)
|
(406)
|
(419)
|
Foreign exchange
gain
|
1,063
|
954
|
3,030
|
913
|
Acquisition and
restructuring costs
|
—
|
(465)
|
—
|
(465)
|
Income before income
taxes
|
6,407
|
4,592
|
19,653
|
5,793
|
|
|
|
|
|
Income tax
expenses:
|
|
|
|
|
Current
|
(202)
|
(525)
|
(1,655)
|
(561)
|
Deferred
|
(946)
|
(1,651)
|
(1,158)
|
(2,022)
|
Income tax
expenses
|
(1,148)
|
(2,176)
|
(2,813)
|
(2,583)
|
|
|
|
|
|
Net income
|
5,259
|
2,416
|
16,840
|
3,210
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
Foreign currency
translation differences on foreign
operations
|
738
|
(3,826)
|
2,193
|
(4,251)
|
Total comprehensive
income (loss)
|
$
5,997
|
$
(1,410)
|
$
19,033
|
$
(1,041)
|
|
|
|
|
|
Net income per share -
basic (2)
|
$
0.15
|
$
0.07
|
$
0.49
|
$
0.10
|
Net income per share -
diluted (2)
|
$
0.14
|
$
0.07
|
$
0.44
|
$
0.09
|
(1)
|
Refer to the
"Reclassifications" section of this news release.
|
(2)
|
Restated to reflect the
7:1 share consolidation on July 3, 2024. Refer to the 'Share
Consolidation' section in this news release.
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS' EQUITY
Six months ended June 30, 2024 and 2023
Canadian dollars in '000s
(unaudited)
|
Share
capital
|
Treasury
shares
|
Contributed
surplus
|
Accumulated
other
comprehensive
income
|
Deficit
|
Total
shareholders'
equity
|
|
|
|
|
|
|
|
Balance, December 31,
2022
|
$
180,484
|
$ (959)
|
$ 15,854
|
$
17,389
|
$
(58,871)
|
$
153,897
|
Comprehensive (loss)
income
|
—
|
—
|
—
|
(4,251)
|
3,210
|
(1,041)
|
Contributed surplus on
treasury shares vested
|
—
|
250
|
(250)
|
—
|
—
|
—
|
Issued pursuant to
warrant exercises
|
18,186
|
—
|
(2,976)
|
—
|
—
|
15,210
|
Issued pursuant to
stock options
exercised
|
253
|
—
|
(94)
|
—
|
—
|
159
|
Share-based
compensation
|
—
|
—
|
1,689
|
—
|
—
|
1,689
|
Balance, June 30,
2023
|
$
198,923
|
$ (709)
|
$ 14,223
|
$
13,138
|
$
(55,661)
|
$
169,914
|
|
Share
capital
|
Treasury
shares
|
Exchangeable
promissory
("EP") notes
|
Contributed
surplus
|
Accumulated
other
comprehensive
income
|
Deficit
|
Total
shareholders'
equity
|
|
|
|
|
|
|
|
|
Balance, December 31,
2023
|
$ 197,380
|
$ (709)
|
$
1,242
|
$ 17,002
|
$
13,088
|
$
(48,535)
|
$ 179,468
|
Comprehensive
income
|
—
|
—
|
—
|
—
|
2,193
|
16,840
|
19,033
|
Repurchased pursuant
to
normal course issuer bid
|
(2,019)
|
—
|
—
|
—
|
—
|
(58)
|
(2,077)
|
Contributed surplus
on
treasury shares vested
|
—
|
240
|
—
|
(240)
|
—
|
—
|
—
|
Issued pursuant to
stock
options
exercised
|
3,645
|
—
|
—
|
(1,415)
|
—
|
—
|
2,230
|
Share-based
compensation
|
—
|
—
|
—
|
2,041
|
—
|
—
|
2,041
|
Balance, June 30,
2024
|
$ 199,006
|
$ (469)
|
$
1,242
|
$ 17,388
|
$
15,281
|
$
(31,753)
|
$ 200,695
|
CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS
Six months ended June
30, 2024 and 2023
Canadian dollars in '000s
(unaudited)
|
Three months ended June
30,
|
Six months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
Net income
|
$
5,259
|
$
2,416
|
$
16,840
|
$
3,210
|
Non-cash
adjustments:
|
|
|
|
|
Income tax
expenses
|
1,148
|
2,176
|
2,813
|
2,583
|
Depreciation and
amortization
|
8,642
|
11,614
|
22,624
|
22,348
|
Share-based
compensation
|
888
|
770
|
2,041
|
1,689
|
Write-off of property,
plant and equipment (1)
|
613
|
745
|
2,248
|
1,721
|
(Gain) loss on
disposal of property, plant and
equipment (1)
|
(20)
|
339
|
(20)
|
263
|
Gain on settlement of
lease liabilities
|
(391)
|
—
|
(391)
|
—
|
Write-down of
inventory included in cost of sales
|
54
|
—
|
61
|
378
|
Finance costs - loans
and borrowings and
exchangeable promissory notes
|
2,419
|
1,486
|
4,884
|
3,216
|
Finance costs - lease
liabilities
|
201
|
205
|
406
|
419
|
Income tax
paid
|
(3,633)
|
(817)
|
(3,793)
|
(648)
|
Unrealized foreign
exchange loss on intercompany
balances
|
(1,339)
|
(910)
|
(3,648)
|
(899)
|
|
13,841
|
18,024
|
44,065
|
34,280
|
Changes in non-cash
operating working capital
|
20,282
|
(1,617)
|
5,801
|
9,987
|
Cash flow - operating
activities
|
34,123
|
16,407
|
49,866
|
44,267
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
Property, plant and
equipment additions (1)
|
(14,064)
|
(10,043)
|
(29,983)
|
(22,465)
|
Intangible asset
additions
|
(1,892)
|
(22)
|
(6,859)
|
(144)
|
Proceeds on disposal
of property, plant and equipment
|
1,533
|
369
|
1,533
|
663
|
Changes in non-cash
investing working capital
|
1,231
|
174
|
3,989
|
(1,755)
|
Cash flow - investing
activities
|
(13,192)
|
(9,522)
|
(31,320)
|
(23,701)
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
Advances of loans and
borrowings, net of upfront
financing
fees
|
—
|
—
|
10,000
|
—
|
Repayments on loans
and borrowings
|
(10,159)
|
(16,727)
|
(16,868)
|
(20,455)
|
Payments on lease
liabilities, net of finance costs
|
(917)
|
(914)
|
(1,816)
|
(1,849)
|
Interest
paid
|
(2,316)
|
(1,691)
|
(4,689)
|
(3,635)
|
Common shares
repurchased pursuant to normal
course
issuer bid
|
—
|
—
|
(2,077)
|
—
|
Proceeds on common
share and warrant issuances,
net of
issuance costs
|
2,007
|
14,479
|
2,230
|
15,367
|
Cash flow - financing
activities
|
(11,385)
|
(4,853)
|
(13,220)
|
(10,572)
|
Effect of exchange rate
on changes on cash (1)
|
481
|
(997)
|
935
|
(1,046)
|
Change in
cash
|
10,027
|
1,035
|
6,261
|
8,948
|
Cash, beginning of
period
|
6,965
|
19,088
|
10,731
|
11,175
|
Cash, end of
period
|
$
16,992
|
$
20,123
|
$
16,992
|
$
20,123
|
(1)
|
Refer to the
"Reclassifications" section of this news release
|
ACT Energy Technologies Ltd., based in
Calgary, Alberta, Canada, is
incorporated under the Business Corporations Act (Alberta) and operates in the U.S. and
Canada under Altitude Energy
Partners, Discovery Downhole Services in the U.S., and Rime
Downhole Technologies, LLC in the U.S.. ACT's common shares are
publicly-traded on the Toronto Stock Exchange under the symbol
"ACX".
ACT is a trusted partner to North American
energy companies requiring high performance directional drilling
services and related downhole technologies. We work in partnership
with our customers to tailor our equipment and expertise to meet
their specific geographical and technical needs. Our experience,
technologies and responsive personnel enable our customers to
achieve higher efficiencies and lower project costs. For more
information, visit
www.actenergy.com.
SOURCE ACT Energy Technologies Ltd.