TORONTO, Feb. 9, 2023
/CNW/ - TerraVest Industries Inc., (TSX: TVK) ("TerraVest" or
the "Company") announces its results for the first quarter ended
December 31, 2022 and the declaration of its quarterly
dividend.
FIRST QUARTER REVIEW AND
OUTLOOK
Business
Performance
Management believes that there are certain non–IFRS financial
measures that can be used to assist shareholders in analyzing the
performance of TerraVest. The table below highlights certain
financial results and reconciles net income to adjusted earnings
before interests, income taxes, depreciation and amortization
("EBITDA") for the first quarter ended December 31, 2022
and the comparative period in fiscal 2022.
|
|
|
First quarters
ended
|
|
|
|
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|
|
|
|
$
|
$
|
|
|
|
|
|
|
Sales
|
|
|
|
177,198
|
131,364
|
|
|
|
|
|
|
Net
Income
|
|
|
|
13,086
|
10,578
|
|
|
|
|
|
|
Add
(subtract):
|
|
|
|
|
|
Income tax
expense
|
|
|
|
4,513
|
3,147
|
Financing
costs
|
|
|
|
3,716
|
1,930
|
Depreciation and
amortization
|
|
|
|
9,291
|
6,771
|
Change in fair value
of derivative financial instruments
|
|
|
(1,312)
|
(266)
|
Change in fair value
of investment in equity instruments
|
|
|
205
|
(17)
|
(Gain) loss on foreign
exchange
|
|
|
|
753
|
240
|
(Gain) loss on
disposal of other property, plant
and equipment
|
|
|
|
454
|
(90)
|
(Gain) loss on
disposal of property, plant and equipment
for rental
|
|
|
|
(567)
|
(79)
|
(Gain) loss on lease
modification
|
|
|
|
19
|
-
|
(Gain) loss on
remeasurement of an equity interest
|
|
|
-
|
(1,956)
|
Acquisition–related
cost
|
|
|
|
80
|
38
|
Adjusted
EBITDA
|
|
|
|
30,238
|
20,296
|
Sales for the first quarter ended December 31, 2022 were
$177,198 versus $131,364 for the prior comparable quarter. This
represents an increase of 35%. However, TerraVest acquired all of
the issued and outstanding shares of Mississippi Tank and
Manufacturing Company ("MTC") in March
2022 and of T.S.X. Transport Inc. ("TSX") in October 2022 as well as a controlling interest of
66.8% in Green Energy Services Inc. ("GES") in November 2021, of which only GES partially
contributed to the prior comparable period. Excluding GES, MTC and
TSX, sales for the first quarter ended December 31, 2022
were $133,388 versus $121,559 for the prior comparable period. This
represents an increase of 10% for TerraVest's base portfolio
(excluding GES, MTC and TSX). Sales increased in all of
TerraVest's segments as a result of higher demand for home heating
equipment, LPG and NGL storage and distribution equipment as well
as for oil and gas processing equipment and services in
Western Canada.
Net income for the first quarter ended
December 31, 2022 was $13,086 versus $10,578 for the prior comparable period. This
represents an increase of 24%, which is a result of higher sales
for TerraVest's base porfolio of businesses, the positive
contribution of GES, MTC and TSX and the recognition of a favorable
change in fair value of derivative financial instruments. The
increase was partially offset by additional financing cost incurred
as a result of higher interest rates versus the prior comparable
period and increased debt levels to support working capital needs
and finance business acquisitions.
Adjusted EBITDA for the first quarter ended
December 31, 2022 was $30,238 versus $20,296 for the prior comparable period. This
represents an increase of 49%, which is primarily the result of the
addition of MTC and GES and the reasons highlighted above.
The table below reconciles cash flow from operating activities
to cash available for distribution for the first quarter ended
December 31, 2022 and the comparative period in
fiscal 2022.
|
|
|
First quarters
ended
|
|
|
|
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|
|
|
|
$
|
$
|
Cash Flow from (used
in) Operating Activities
|
|
|
|
21,883
|
(337)
|
Add
(subtract):
|
|
|
|
|
|
Change in non–cash
operating working capital items
|
|
|
|
1,912
|
15,688
|
Maintenance capital
expenditures
|
|
|
|
(1,539)
|
(1,269)
|
Repayment of lease
liabilities
|
|
|
|
(1,516)
|
(1,275)
|
Cash Available for
Distribution
|
|
|
|
20,740
|
12,807
|
Dividends
Paid
|
|
|
|
1,789
|
1,757
|
Dividend Payout
Ratio
|
|
|
|
9 %
|
14 %
|
Cash flow from (used in) operating activities for the first quarter
ended December 31, 2022 was $21,883 versus ($337) for the prior comparable period. The
significant increase in cash flow from operating activities is
largely attributable to the increase in net income and the
stabilization of working capital levels compared to the prior
period where working capital levels were increasing as a result of
increased activity in certain of TerraVest's businesses combined
with significant increase in steel and other raw materials pricing.
The increase in cash flow from operating activities was partially
offset by additional interest paid.
Maintenance capital expenditures were $1,539 for the first quarter ended
December 31, 2022 versus $1,269
for the prior comparable period representing an increase of 21%,
which is mainly explained by the timing of maintenance capital
expenditures. TerraVest's total purchase of property, plant and
equipment paid during the first quarter ended
December 31, 2022 was $6,964 of which $5,425 is considered growth capital. The growth
capital incurred during the first quarter was used to add to the
Company's rental fleet and automate certain manufacturing process.
These growth projects are expected to result in increased capacity
and greater efficiencies in several of
TerraVest's businesses.
Cash available for distribution for the first quarter ended
December 31, 2022 increased by 62% versus the prior
comparable period. The increase is a result of reasons
explained above and previously in this press release.
The dividend payout ratio for the first quarter ended
December 31, 2022 was 9% versus 14% for the prior
comparable period.
Outlook
The overall business environment continues to present
challenges. Although many travel and workplace restrictions have
been lifted in North America, cost
inflation, supply chain disruption and labour shortages continue to
persist for many of TerraVest's businesses. Rising interest rates
and the threat that brings to the overall economy also pose
challenges moving forward. However, TerraVest is well-positioned
for continued growth with its diverse portfolio of cash generating
businesses. The Company continues to make targeted investments to
improve manufacturing efficiency, add complimentary product lines,
and pursue its acquisition strategy.
Business
Combination
On October 2, 2022, a subsidiary
of TerraVest entered into a share purchase agreement to acquire all
the issued and outstanding shares of JCAC Fortin Inc., the holding
company of TSX. TSX is a privately-owned Quebec transport company that provides drop
deck transportation services between Quebec and Eastern
United States. The business combination has been accounted
for using the acquisition method with the results of operations
included in earnings from the date of acquisition.
CONSOLIDATED RESULTS OF
OPERATIONS
The following section provides the financial results of
TerraVest's operations for the first quarter ended
December 31, 2022 and the comparative period in
fiscal 2022.
|
|
|
First quarters
ended
|
|
|
|
|
Dec. 31,
2022
|
Dec. 31,
2021
|
|
|
|
|
$
|
$
|
|
|
|
|
|
|
Sales
|
|
|
|
177,198
|
131,364
|
Cost of
sales
|
|
|
|
135,186
|
102,843
|
Gross profit
|
|
|
|
42,012
|
28,521
|
|
|
|
|
|
|
Administration
expenses
|
|
|
|
15,826
|
10,891
|
Selling
expenses
|
|
|
|
5,291
|
4,015
|
Financing
costs
|
|
|
|
3,716
|
1,930
|
Share of an associate
and a joint venture net loss
|
|
|
|
28
|
128
|
Other (gains)
losses
|
|
|
|
(448)
|
(2,168)
|
|
|
|
|
24,413
|
14,796
|
|
|
|
|
|
|
Earnings before income
taxes
|
|
|
|
17,599
|
13,725
|
Income tax
expense
|
|
|
|
4,513
|
3,147
|
Net Income
|
|
|
|
13,086
|
10,578
|
Allocated to
non–controlling interests
|
|
|
|
1,175
|
(96)
|
Net income attributable
to common shareholders
|
|
|
|
11,911
|
10,674
|
|
|
|
|
|
|
Weighted average shares
outstanding – Basic
|
|
|
|
17,858,572
|
17,775,804
|
Weighted average shares
outstanding – Diluted
|
|
|
|
18,074,169
|
18,003,397
|
Net income per share –
Basic
|
|
|
|
$0.67
|
$0.60
|
Net income per share –
Diluted
|
|
|
|
$0.66
|
$0.59
|
Sales for the first quarter ended December 31, 2022
increased by 35% versus the prior comparable period. The reasons
have been explained previously in this press release.
Gross profit for the first quarter ended
December 31, 2022 increased by 47% versus the prior
comparable period. This is primarily explained by the contribution
of GES, MTC and TSX and by increased sales volumes for most of
TerraVest's base portfolio businesses, partially offset
by a less favorable product mix.
Administration expenses for the first quarter ended
December 31, 2022 increased by 45% versus the prior
comparable period. The variation is mainly the result of the
addition of GES, MTC and TSX. In addition, one of TerraVest's
subsidiaries incurred non-recurring relocation fees to finalize the
retirement of one of its manufacturing plants and consolidate its
activities to one of its existing facilities.
Selling expenses for the first quarter ended
December 31, 2022 increased by 32% versus the prior
comparable period. This is a result of the addition of GES, MTC and
TSX and additional commission expense as a result of increased
sales in certain products lines.
Financing costs for the first quarter ended
December 31, 2022 increased by 93% versus the prior
comparable period. The increase is primarily explained by
additional interest expenses as a result of increased debt balances
following recent business acquisitions and increases in interest
rates on floating rate debt versus the prior comparable period.
Other (gains) losses variance for the first quarter ended
December 31, 2022 is a result of a favorable change in
fair value of derivative financial instruments, a loss on foreign
exchange and a non-recurring gain on remeasurement of an equity
interest that was realized in the prior comparable period.
Income tax expense increased for the first quarter ended
December 31, 2022 versus the prior comparable period, which is
the result of increased taxable earnings and the timing of income
tax expense adjustments.
As a result of the above, net income attributable to common
shareholders for the first quarter ended
December 31, 2022 increased by 12% versus the prior
comparable period.
DIVIDENDS
TerraVest is pleased to announce that The Board of Directors has
declared its quarterly dividend of $0.125 per common share payable on
April 11, 2023 to shareholders of record as at the close of
business on March 31, 2023. The dividend is designated an
"eligible dividend" for Canadian income tax purposes.
Additional information can be found in TerraVest's annual
consolidated financial statements and MD&A which are available
on SEDAR at www.sedar.com.
Non–IFRS Financial
Measures
This news release makes reference to certain non–IFRS
financial measures. These measures are not recognized measures
under IFRS and do not have a standardized meaning prescribed by
IFRS. TerraVest's definitions may differ from those of other
issuers and therefore may not be comparable to similarly titled
measures used by other issuers. The Company uses non–IFRS financial
measures including adjusted EBITDA, cash available for
distribution, dividend payout ratio and maintenance capital
expenditures.
Adjusted EBITDA: is defined as net income
adjusted for income tax expense, financing costs, depreciation,
amortization, gains or losses on disposal of other property, plant
and equipment, property, plant and equipment for rental and on
disposal of assets held for sale, change in fair value of
derivative financial instruments, change in fair value of
investment in equity instruments, gains or losses on foreign
exchange, non-recurring acquisition–related costs, impairment
charges, gains or losses on remeasurement of equity interest, gain
on bargain purchase and other non–recurring and/or non–operations
related items that do not reflect the current ongoing operations of
TerraVest. Management believes this is a useful metric in
evaluating the ongoing operating performance of TerraVest. Readers
are cautioned that adjusted EBITDA should not be construed as an
alternative to net income determined in accordance with IFRS as an
indicator of TerraVest's performance.
Cash Available for Distribution: is defined as cash
flow from operating activities adjusted for changes in non-cash
operating working capital, maintenance capital expenditures and
repayment of lease liabilities. Management believes that cash
available for distribution, as a liquidity measure, is a useful
metric that provides an indication of the cash available from
ongoing operations that can be distributed to shareholders as a
dividend. Readers are cautioned that cash available for
distribution should not be construed as an alternative to cash flow
from operating activities determined in accordance with IFRS as an
indicator of TerraVest's liquidity and cash flows.
Dividend Payout Ratio: is defined as dividends paid in
cash during the period divided by cash available for distribution
for the period. Management believes that dividend payout ratio is a
useful metric as it provides an indication of TerraVest's ability
to sustain its current dividend policy. There is no directly
comparable IFRS measure for dividend payout ratio.
Maintenance Capital Expenditures: is defined as
capital expenditures made to sustain the operations of TerraVest's
operating businesses and to maintain the productive capacity of the
businesses over an economic cycle, whether or not they yield
significant cost or production efficiencies. Management believes
that maintenance capital expenditures should be funded by cash flow
from existing operating activities and, therefore, deducted in
determining cash available for distribution. There is no directly
comparable IFRS measure for maintenance
capital expenditures.
Caution Regarding
Forward-Looking Statements
This news release contains forward-looking statements.
All statements other than statements of historical fact contained
in this news release are forward-looking statements, including,
without limitation, statements regarding our strategic direction
and evaluation of the business segments and TerraVest as a whole,
and other plans and objectives of or involving TerraVest. Readers
can identify many of these statements by looking for words such as
"expects" and "will" or similar terms or variations of these words.
Although management believes that the expectations represented in
such forward-looking statements are reasonable, there can be no
assurance that such expectations will prove to be correct.
By their nature, forward-looking statements require us to
make assumptions and, accordingly, forward looking statements are
subject to inherent risks and uncertainties. There is significant
risk that the forward-looking statements will not prove to be
accurate. We caution readers of this news release not to place
undue reliance on our forward-looking statements because a number
of factors may cause actual future circumstances, results,
conditions, actions or events to differ materially from the plans,
expectations, estimates or intentions expressed in the
forward-looking statements and the assumptions underlying the
forward-looking statements.
Assumptions and analysis about the performance of TerraVest
as a whole and its business segments, the markets in which the
business segments compete and the prospects and values of the
business segments are considered in setting the business plan for
TerraVest, plans and/or ability to pay dividends, outlook for
operations, financial position, results and cash flows, other plans
and objectives and in making related forward-looking statements.
Such assumptions include, without limitation, demand for
products and services of the business segments in respect of the
Canadian and other markets in which the businesses are active will
be stable, and that input costs to business segments do not vary
significantly from levels experienced
historically. Should any of these factors or
assumptions vary, actual results may differ materially from the
forward-looking statements.
SOURCE TerraVest Industries Inc.