BISMARCK, N.D., July 28, 2014 /PRNewswire/ -- BNCCORP, INC. (BNC
or the Company) (OTCQB Markets: BNCC), which operates community
banking and wealth management businesses in North Dakota, Arizona and Minnesota, and has mortgage banking offices in
Illinois, Kansas, Nebraska, Minnesota, Arizona and North
Dakota, today reported financial results for the second
quarter ended June 30,
2014.
Net income for the 2014 second quarter was $2.207 million, or $0.50 per diluted share. This compares to net
income of $2.476 million, or
$0.62 per diluted share, in the
second quarter of 2013 and net income of $1.792 million or $0.41 per diluted share in the first quarter of
2014. Results for the second quarter of 2014 primarily reflect
lower non-interest income due to the impact of interest rates on
mortgage banking revenues, which is causing a shift from refinance
originations to purchase originations in the market. This was
partially offset by significantly higher net interest income and
lower non-interest expenses when compared to the prior year second
quarter. Included in non-interest expense, for the recent quarter,
are non-recurring costs of approximately $356 thousand related to the redemption of
high-cost subordinated debentures. The second quarter of 2014
also included a reversal of previous provisions for loan losses
which increased pre-tax earnings by $400
thousand. Nonperforming assets decreased to $5.0 million, or 0.55% of total assets, at
June 30, 2014, compared to
$6.7 million, or 0.79% of total
assets, at December 31, 2013.
Timothy J. Franz, BNCCORP
President and Chief Executive Officer, said, "We had a solid
quarter in several respects. We continue to improve net
interest income and reduce noninterest expense. While the
interest rate environment caused mortgage banking revenues to
decline from the second quarter of 2013, as expected, we have
successfully transformed this business as purchase originations
outnumber refinance originations almost two to one this quarter and
our recurring sources of noninterest income continue to climb."
Mr. Franz added, "We continue to focus on growing our core
banking operations and our pipeline of loans held for investment,
an indicator of future loan growth, remains robust. I personally
visited the North Dakota 'Oil
Patch' twice this quarter and have witnessed the incredible nascent
economic vitality of the area first-hand. This region has unique
possibilities and obstacles, but we are clearly in the right place
at the right time. Our people are energized and we look
forward to capitalizing on the opportunities before us."
Second Quarter Results
Net interest income for the second quarter of 2014 was
$6.323 million, an increase of
$1.740 million, or 38%, from
$4.583 million in the same period of
2013. Second quarter interest income rose year over year as the
average balance of interest earning assets increased by
$112.2 million to $856.3 million from $744.1
million, when compared to the second quarter of 2013. The
average loans held for investment increased $57.5 million, or 21.0%, compared to the prior
year second quarter. On average, loans held for sale decreased by
$45.7 million when compared to the
second quarter of 2013 due to lower mortgage banking activity. The
decrease in net interest income resulting from this lower balance
was more than offset by the net interest income resulting from an
increase of $113.8 million in average
investment securities during the same period. The net interest
margin in the second quarter of 2014 increased to 2.96% compared to
2.47% in the same period of 2013. The yield on earning assets
increased to 3.41% in the second quarter of 2014, compared to 3.00%
in the second quarter of 2013.
Interest expense decreased despite
exceptional growth in deposits as we have been able to lower
the rates paid on deposits. The cost of interest bearing
liabilities declined to 0.55% in the current quarter, compared to
0.64% in the same period of 2013. The cost of core deposits at the
Bank were 0.18% in the current quarter compared to 0.24% in the
same period of 2013.
Pre-tax earnings increased by $400
thousand in the second quarter of 2014 due to a reversal of
previous provisions for credit losses. This reflects the continued
improvement of our credit quality and a successful restructuring of
an impaired loan in the second quarter, which consequently used
less of the allowance for loan losses than previously anticipated
and led to recognition of the reversal.
Non-interest income for the second quarter of 2014 was
$5.361 million, a decrease of
$2.991 million, or 35.8%, from
$8.352 million in the second quarter
of 2013. The decrease primarily relates to a decline in mortgage
banking revenues, which aggregated $3.391
million, compared to $6.744
million in the second quarter of 2013. Although the mortgage
banking revenues continue to be significantly impacted in 2014 by
interest rates that are higher than in 2013, we have successfully
transformed this business as purchase originations now exceed
refinance originations by almost two to one. The focus on purchase
originations may result in a more seasonal business, particularly
in our more northern locations. The 2014 second quarter
included gains on sales of SBA loans of $760
thousand, compared to $352
thousand in the same period of 2013. This increase is
consistent with expectations as our SBA operations experienced
temporary delays in the first quarter of 2014. Other
recurring sources of fee income increased by smaller but steady
amounts.
Non-interest expense for the second quarter of 2014 was
$8.887 million, a decrease of
$172 thousand, or 1.9%, from
$9.059 million in the second quarter
of 2013. As discussed in more detail below, noninterest expense
includes $356 thousand of costs
related to the planned redemption of subordinated debentures.
Excluding the redemption costs, non-interest expense decreased by
$528 thousand or 5.8% in the quarter
compared to the second quarter of
2013.
In the second quarter of 2014, we recorded income tax expense of
$990 thousand. The effective tax rate
was 30.97%. We recorded income tax expense of $1.400 million in the second quarter of 2013,
which resulted in an effective tax rate of 36.12%. The 2014
effective tax rate reduction relates primarily to the impact of tax
exempt investments made in the second half of 2013.
Net income available to common shareholders was $1.732 million, or $0.50 per diluted share, for the second quarter
of 2014 after accounting for dividends accrued on preferred stock.
Dividend expense on the preferred stock aggregated $475 thousand in the second quarter of 2014 and
$327 thousand in the same period of
2013. The dividend expense associated with $20.1 million of preferred stock increased as the
annual dividend rate increased to 9% from 5% in February 2014. Net income available to common
shareholders in the second quarter of 2013 was $2.149 million, or $0.62 per diluted share.
Six Months Ended June 30,
2014
Net interest income in the first half of 2014 was $12.528 million, an increase of $3.312 million, or 35.9%, from $9.216 million in the first half of 2013. We grew
assets steadily in the first six months of 2014. The average
balance of earning assets during that period was approximately
$821.8 million, compared to
approximately $732.2 million in the
prior year. The net interest margin during the first six months of
2014 increased to 3.07%, compared to 2.54% during the same period
of 2013. The yield on earning assets was 3.53% in the six month
period ended June 30, 2014, compared
to 3.09% in the same period of 2013. The cost of interest bearing
liabilities was 0.56%, in the first half of 2014, compared to 0.67%
in 2013. The cost of core deposits at the Bank were 0.18% in the
first half of 2014 compared to 0.26% in the same period of
2013.
A reversal of previous provisions for credit losses increased
pre-tax earnings by $600 thousand in
the first six months of 2014. The reduction relates to
$200 thousand in net recoveries in
the first quarter of 2014 and
continued improvement in credit quality and the successful
restructuring of an impaired loan in the second quarter of
2014. We continue to maintain an allowance to loans ratio of
2.44% as of June 30, 2014.
Non-interest income for the first six months of 2014 was
$9.645 million, a decrease of
$10.031 million, or 51.0%, from
$19.676 million in the same period of
2013. Non-interest income was significantly influenced by interest
rates as mortgage banking revenues were $5.673 million, a decrease of $9.318 million, or 62.2%, compared to 2013.
Gains on sales of investments in the first half of 2014 were
$528 thousand compared to
$1.210 million in the same period of
2013. Gains on sales of SBA loans were $1.000 million in the first six months of 2014,
compared to $1.107 million in the
same period of 2013. Gains and losses on sales of loans and
investments can vary significantly from period to period. We also
experienced an increase in bank fees and service charges of
$80 thousand, or 6.2%, when comparing
the first half of 2014 to the first half of 2013, reflecting growth
in deposits and new accounts.
Non-interest expense for the first six months of 2014 was
$16.977 million, a decrease of
$1.479 million, or 8.0%, from
$18.456 million in the same period of
2013. As discussed in more detail below, noninterest expense
includes $356 thousand of costs
related to the planned redemption of subordinated debentures.
Excluding redemption costs, non-interest expense was lower by
$1.835 million or 9.9% in the first
six months of 2014 compared to the first half of 2013.
During the six month period ended June
30, 2014, we recorded tax expense of $1.797 million which resulted in an effective tax
rate of 31.00%. Tax expense of $3.475
million was recorded during the six month period ended
June 30, 2013, which resulted in an
effective tax rate of 35.69%. The 2014 effective tax rate reduction
relates primarily to the impact of tax exempt investments made in
the second half of 2013.
Net income available to common shareholders was $3.152 million, or $0.91 per diluted share, for the six months ended
June 30, 2014 after accounting for
dividends accrued on preferred stock. These costs aggregated
$847 thousand in the first six months
of 2014 and $651 thousand in the same
period of 2013. Net income available to common shareholders for the
first six months ended June 30, 2013
was $5.610 million, or $1.62 per diluted share. The costs associated
with $20.1 million of preferred stock
increased in February of 2014 when the rate of dividends increased
to 9% from 5%.
Assets, Liabilities and Equity
Total assets were $903.0 million
at June 30, 2014, an increase of
$59.9 million, or 7.1%, compared to
$843.1 million at December 31, 2013. The increases in recent
periods have been funded primarily by growing deposits in
North Dakota as this region is
experiencing robust economic conditions.
Loans held for investment, which aggregated $324.9 million at June 30,
2014, $317.9 million at
December 31, 2013 and $281.5 million at June 30,
2013, increased by $43.4
million, or 15.4%, since June 30,
2013. The economic prosperity in North Dakota provides tail-winds for long-term
loan growth. However, these conditions also result in
exceptional liquidity for many businesses and our clients in
North Dakota are generally
predisposed to repay loans on an accelerated basis. For example, in
the second quarter of 2014 we received significant unscheduled
payments on loans equating to approximately $14 million. While such repayments challenge loan
growth in the short term, the economic vitality and appetite for
loans continues to be greater in North
Dakota than other regions.
Total deposits were $772.9 million
at June 30, 2014, increasing by
$49.6 million from 2013 year-end.
Deposits declined from the end of the first quarter of 2014 by $30.0 million. As previously reported, we
experienced a surge in deposits in the first quarter of 2014 when
deposits grew by $80 million and, as
anticipated, our clients redeployed portions of these funds. The
redeployment was partially offset by other depository growth.
During the second quarter of 2014, recognizing favorable economic
conditions, we exercised our redemption rights to call a
$10 million brokered certificate of
deposit.
We plan to redeem $7.5 million of
subordinated debentures in the third quarter of 2014. These
debentures accrue interest at 12.05%. Redemption costs of
$356 thousand were accrued in
the second quarter of 2014.
As a result of the redemption, we expect the full year reduction of
interest expense to be approximately $900
thousand in 2015. After the redemption, we will continue to
remain in excess of well capitalized levels. Furthermore, the
significant reduction in interest expense will have a positive
impact on future earnings and capital.
Trust assets under management or administration increased to
$262.3 million at June 30, 2014, compared to $249.7 million at December
31, 2013 and $237.4 million at
June 30, 2013. Our wealth management
business is capturing wealth being created by the exceptionally
strong economic conditions in North
Dakota, both in managed agency and retirement services and
bolstered by strong equity markets.
Capital
Banks and their bank holding companies operate under separate
regulatory capital requirements.
At June 30, 2014, BNCCORP's tier 1
leverage ratio was 10.66%, the tier 1 risk-based capital ratio was
22.23%, and the total risk-based capital ratio was 23.49%.
At June 30, 2014, BNCCORP's
tangible common equity as a percent of assets was 6.28% compared to
5.79% at December 31, 2013. Common
shareholders' equity at June 30, 2014
was $56.8 million and we had
preferred stock and subordinated debentures outstanding which
aggregated $43.6 million at
June 30, 2014.
Book value per common share of the Company was $16.64 as of June 30,
2014, compared to $15.45 at
March 31, 2014 and $14.45 at December 31,
2013. Book value per common share, excluding accumulated
other comprehensive income, was $15.67 as of June 30,
2014, compared to $14.89 at
December 31, 2013.
At June 30, 2014, BNC National
Bank had a tier 1 leverage ratio of 9.75%, a tier 1 risk-based
capital ratio of 20.51%, and a total risk-based capital ratio of
21.77%.
At June 30, 2014, tangible common
equity of BNC National Bank was 10.24% of total Bank assets.
In July of 2013, the Federal Reserve issued new regulatory
capital standards for community banks which incorporate some of the
capital requirements addressed in the Basel III framework and begin
to be effective January 1, 2015. We
have reviewed estimates of our regulatory capital ratios under the
new Basel III framework and expect to be in compliance with these
standards.
Asset Quality
Nonperforming assets were $5.0
million at June 30, 2014, down
from $6.7 million at December 31, 2013. The ratio of total
nonperforming assets to total assets was 0.55% at June 30, 2014 and 0.79% at December 31, 2013. Nonperforming loans were
$3.2 million at June 30, 2014, down from $5.6 million at December
31, 2013. The ratio of the allowance for credit losses to
total nonperforming loans as of June 30,
2014 was 272%, compared to 175% at December 31, 2013.
The allowance for credit losses was $8.8
million at June 30, 2014,
compared to $9.8 million at
December 31, 2013. The
reduction of the allowance for credit losses reflects stabilized
risk in our loan portfolio, strong allowance coverage of
nonperforming and classified loans, net recoveries in the first quarter of 2014 and the restructuring
of a significant impaired loan in the second quarter. The
allowance for credit losses as a percentage of total loans at
June 30, 2014 was 2.44%, compared to
2.81% at December 31, 2013. The
allowance for credit losses as a percentage of loans and leases
held for investment at June 30, 2014
was 2.72%, compared to 3.10% at December 31,
2013.
At June 30, 2014, BNC had
$10.4 million of classified loans,
$3.3 million of loans on non-accrual
and $1.8 million of other real estate
owned. At December 31, 2013, BNC had
$13.5 million of classified loans,
$4.7 million of loans on non-accrual
and $1.1 million of other real estate
owned. At June 30, 2013, BNC had
$13.1 million of classified loans,
$10.2 million of loans on non-accrual
and $3.0 million of other real estate
owned.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in North Dakota, Arizona and Minnesota from 14 locations. BNC also conducts
mortgage banking from 13 offices in Illinois, Kansas, Nebraska, Minnesota, Arizona and North Dakota.
This news release may contain "forward-looking statements"
within the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 with respect to the
financial condition, results of operations, plans, objectives,
future performance and business of BNC. Forward-looking statements,
which may be based upon beliefs, expectations and assumptions of
our management and on information currently available to management
are generally identifiable by the use of words such as "expect",
"believe", "anticipate", "plan", "intend", "estimate", "may",
"will", "would", "could", "should", "future" and other expressions
relating to future periods. Examples of forward-looking statements
include, among others, statements we make regarding our belief that
we have exceptional liquidity, our expectations regarding future
market conditions and our ability to capture opportunities and
pursue growth strategies, our expected operating results such as
revenue growth and earnings, and our expectations of the effects of
the regulatory environment on our earnings for the foreseeable
future. Forward-looking statements are neither historical
facts nor assurances of future performance. Our actual
results and financial condition may differ materially from those
indicated in the forward-looking statements. Therefore, you
should not rely on any of these forward-looking statements.
Important factors that could cause our actual results and financial
condition to differ materially from those indicated in the
forward-looking statements include, but are not limited to: the
impact of current and future regulation; the risks of loans and
investments, including dependence on local and regional economic
conditions; competition for our customers from other providers of
financial services; possible adverse effects of changes in interest
rates, including the effects of such changes on mortgage banking
revenues and derivative contracts and associated accounting
consequences; risks associated with our acquisition and growth
strategies; and other risks which are difficult to predict and many
of which are beyond our control. In addition, all statements in
this news release, including forward-looking statements, speak only
of the date they are made, and the Company undertakes no obligation
to update any statement in light of new information or future
events.
(Financial tables attached)
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
For the
Quarter Ended June
30,
|
|
For the Six
Months Ended June
30,
|
(In thousands,
except per share data)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
SELECTED INCOME
STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
7,271
|
|
$
|
5,560
|
|
$
|
14,375
|
|
$
|
11,209
|
Interest
expense
|
|
|
948
|
|
|
977
|
|
|
1,847
|
|
|
1,993
|
Net interest
income
|
|
|
6,323
|
|
|
4,583
|
|
|
12,528
|
|
|
9,216
|
Provision (reduction)
for credit losses
|
|
|
(400)
|
|
|
-
|
|
|
(600)
|
|
|
700
|
Non-interest
income
|
|
|
5,361
|
|
|
8,352
|
|
|
9,645
|
|
|
19,676
|
Non-interest
expense
|
|
|
8,887
|
|
|
9,059
|
|
|
16,977
|
|
|
18,456
|
Income before income
taxes
|
|
|
3,197
|
|
|
3,876
|
|
|
5,796
|
|
|
9,736
|
Income tax
expense
|
|
|
990
|
|
|
1,400
|
|
|
1,797
|
|
|
3,475
|
Net income
|
|
|
2,207
|
|
|
2,476
|
|
|
3,999
|
|
|
6,261
|
Preferred stock
costs
|
|
|
475
|
|
|
327
|
|
|
847
|
|
|
651
|
Net income available to
common shareholders
|
|
$
|
1,732
|
|
$
|
2,149
|
|
$
|
3,152
|
|
$
|
5,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
|
$
|
0.51
|
|
$
|
0.65
|
|
$
|
0.94
|
|
$
|
1.70
|
Diluted earnings per
common share
|
|
$
|
0.50
|
|
$
|
0.62
|
|
$
|
0.91
|
|
$
|
1.62
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
For the
Quarter Ended June
30,
|
|
For the Six
Months Ended June
30,
|
(In thousands, except
share data)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
ANALYSIS OF
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank charges and
service fees
|
|
$
|
667
|
|
$
|
674
|
|
$
|
1,371
|
|
$
|
1,291
|
Wealth management
revenues
|
|
|
346
|
|
|
313
|
|
|
735
|
|
|
633
|
Mortgage banking
revenues
|
|
|
3,391
|
|
|
6,744
|
|
|
5,673
|
|
|
14,991
|
Gains on sales of
loans, net
|
|
|
760
|
|
|
352
|
|
|
1,000
|
|
|
1,107
|
Gains on sales of
securities, net
|
|
|
5
|
|
|
-
|
|
|
528
|
|
|
1,210
|
Other
|
|
|
192
|
|
|
269
|
|
|
338
|
|
|
444
|
Total non-interest
income
|
|
$
|
5,361
|
|
$
|
8,352
|
|
$
|
9,645
|
|
$
|
19,676
|
ANALYSIS OF
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
$
|
4,543
|
|
$
|
4,319
|
|
$
|
8,782
|
|
$
|
9,354
|
Professional
services
|
|
|
714
|
|
|
1,053
|
|
|
1,389
|
|
|
2,022
|
Data processing
fees
|
|
|
720
|
|
|
781
|
|
|
1,438
|
|
|
1,501
|
Marketing and
promotion
|
|
|
654
|
|
|
700
|
|
|
1,308
|
|
|
1,209
|
Occupancy
|
|
|
491
|
|
|
650
|
|
|
973
|
|
|
1,168
|
Regulatory
costs
|
|
|
157
|
|
|
210
|
|
|
308
|
|
|
534
|
Depreciation and
amortization
|
|
|
302
|
|
|
312
|
|
|
607
|
|
|
617
|
Office supplies and
postage
|
|
|
182
|
|
|
167
|
|
|
339
|
|
|
322
|
Other real estate
costs
|
|
|
20
|
|
|
49
|
|
|
32
|
|
|
126
|
Other
|
|
|
1,104
|
|
|
818
|
|
|
1,801
|
|
|
1,603
|
Total non-interest
expense
|
|
$
|
8,887
|
|
$
|
9,059
|
|
$
|
16,977
|
|
$
|
18,456
|
WEIGHTED AVERAGE
SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding (a)
|
|
|
3,364,235
|
|
|
3,297,352
|
|
|
3,355,276
|
|
|
3,297,352
|
Incremental shares
from assumed conversion of options and contingent shares
|
|
|
127,020
|
|
|
170,397
|
|
|
127,446
|
|
|
169,974
|
Adjusted weighted
average shares (b)
|
|
|
3,491,255
|
|
|
3,467,749
|
|
|
3,482,722
|
|
|
3,467,316
|
(a)
|
Denominator for basic
earnings per common share
|
(b)
|
Denominator for
diluted earnings per common share
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
As
of
|
(In thousands, except
share, per share and full time equivalent data)
|
|
June
30,
2014
|
|
December
31,
2013
|
|
June
30,
2013
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE
SHEET DATA
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
902,966
|
|
$
|
843,123
|
|
$
|
798,206
|
Loans held for
sale-mortgage banking
|
|
|
37,057
|
|
|
32,870
|
|
|
84,033
|
Loans and leases held
for investment
|
|
|
324,934
|
|
|
317,928
|
|
|
281,481
|
Total
loans
|
|
|
361,991
|
|
|
350,798
|
|
|
365,514
|
Allowance for credit
losses
|
|
|
(8,828)
|
|
|
(9,847)
|
|
|
(9,898)
|
Investment securities
available for sale
|
|
|
451,974
|
|
|
435,719
|
|
|
342,723
|
Other real estate,
net
|
|
|
1,753
|
|
|
1,056
|
|
|
2,966
|
Earning
assets
|
|
|
845,552
|
|
|
787,519
|
|
|
733,875
|
Total
deposits
|
|
|
772,877
|
|
|
723,229
|
|
|
679,083
|
Core
deposits
|
|
|
718,602
|
|
|
658,704
|
|
|
614,183
|
Other
borrowings
|
|
|
44,367
|
|
|
42,399
|
|
|
42,338
|
Cash and cash
equivalents
|
|
|
51,277
|
|
|
18,871
|
|
|
46,523
|
|
|
|
|
|
|
|
|
|
|
OTHER SELECTED
DATA
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) in accumulated other comprehensive income
|
|
$
|
3,310
|
|
$
|
(1,468)
|
|
$
|
(1,116)
|
Trust assets under
supervision
|
|
$
|
262,337
|
|
$
|
249,691
|
|
$
|
237,436
|
Total common
stockholders' equity
|
|
$
|
56,804
|
|
$
|
48,767
|
|
$
|
47,376
|
Book value per common
share
|
|
$
|
16.64
|
|
$
|
14.45
|
|
$
|
14.35
|
Book value per common
share excluding accumulated other
comprehensive income, net
|
|
$
|
15.67
|
|
$
|
14.89
|
|
$
|
14.69
|
Full time equivalent
employees
|
|
|
253
|
|
|
236
|
|
|
279
|
Common shares
outstanding
|
|
|
3,413,854
|
|
|
3,374,601
|
|
|
3,300,652
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
(Consolidated)
|
|
|
10.66%
|
|
|
10.94%
|
|
|
11.26%
|
Tier 1 risk-based
capital (Consolidated)
|
|
|
22.23%
|
|
|
21.67%
|
|
|
22.39%
|
Total risk-based
capital (Consolidated)
|
|
|
23.49%
|
|
|
23.15%
|
|
|
24.01%
|
Tangible common
equity (Consolidated)
|
|
|
6.28%
|
|
|
5.79%
|
|
|
5.93%
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage (BNC
National Bank)
|
|
|
9.75%
|
|
|
10.06%
|
|
|
10.70%
|
Tier 1 risk-based
capital (BNC National Bank)
|
|
|
20.51%
|
|
|
20.13%
|
|
|
21.63%
|
Total risk-based
capital (BNC National Bank)
|
|
|
21.77%
|
|
|
21.40%
|
|
|
22.90%
|
Tangible capital (BNC
National Bank)
|
|
|
10.24%
|
|
|
9.82%
|
|
|
10.67%
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
For the
Quarter
Ended June
30,
|
|
For the Six
Months
Ended June
30,
|
(In
thousands)
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
911,394
|
|
$
|
804,031
|
|
$
|
877,141
|
|
$
|
793,501
|
Loans held for
sale-mortgage banking
|
|
|
28,045
|
|
|
73,790
|
|
|
26,074
|
|
|
76,181
|
Loans and leases held
for investment
|
|
|
331,750
|
|
|
274,283
|
|
|
326,920
|
|
|
279,696
|
Total
loans
|
|
|
359,795
|
|
|
348,073
|
|
|
352,994
|
|
|
355,877
|
Investment securities
available for sale
|
|
|
448,883
|
|
|
335,061
|
|
|
439,094
|
|
|
319,205
|
Earning
assets
|
|
|
856,280
|
|
|
744,060
|
|
|
821,792
|
|
|
732,226
|
Total
deposits
|
|
|
784,613
|
|
|
683,798
|
|
|
753,542
|
|
|
673,709
|
Core
deposits
|
|
|
725,607
|
|
|
618,826
|
|
|
691,750
|
|
|
608,660
|
Total
equity
|
|
|
74,912
|
|
|
71,740
|
|
|
73,436
|
|
|
70,982
|
Cash and cash
equivalents
|
|
|
64,511
|
|
|
77,607
|
|
|
47,224
|
|
|
74,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
common stockholders' equity (a)
|
|
|
13.11%
|
|
|
16.98%
|
|
|
12.19%
|
|
|
22.61%
|
Return on average
assets (b)
|
|
|
0.97%
|
|
|
1.24%
|
|
|
0.92%
|
|
|
1.59%
|
Net interest
margin
|
|
|
2.96%
|
|
|
2.47%
|
|
|
3.07%
|
|
|
2.54%
|
Efficiency
ratio
|
|
|
76.06%
|
|
|
70.03%
|
|
|
76.57%
|
|
|
63.88%
|
Efficiency ratio (BNC
National Bank)
|
|
|
68.38%
|
|
|
67.79%
|
|
|
69.90%
|
|
|
61.50%
|
(a)
|
Return on average
common stockholders' equity is calculated by using the net income
available to common shareholders as the numerator and equity (less
preferred stock and accumulated other comprehensive income) as the
denominator.
|
(b)
|
Return on average
assets is calculated by using net income as the numerator and
average total assets as the denominator.
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
As of
|
(In
thousands)
|
|
June 30,
2014
|
|
December
31, 2013
|
|
June 30,
2013
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more
delinquent and still accruing interest
|
|
$
|
1
|
|
$
|
961
|
|
$
|
12
|
Non-accrual
loans
|
|
|
3,250
|
|
|
4,656
|
|
|
10,171
|
Total nonperforming
loans
|
|
$
|
3,251
|
|
$
|
5,617
|
|
$
|
10,183
|
Other real estate,
net
|
|
|
1,753
|
|
|
1,056
|
|
|
2,966
|
Total nonperforming
assets
|
|
$
|
5,004
|
|
$
|
6,673
|
|
$
|
13,149
|
Allowance for credit
losses
|
|
$
|
8,828
|
|
$
|
9,847
|
|
$
|
9,898
|
Troubled debt
restructured loans
|
|
$
|
7,299
|
|
$
|
8,544
|
|
$
|
9,081
|
Ratio of total
nonperforming loans to total loans
|
|
|
0.90%
|
|
|
1.60%
|
|
|
2.79%
|
Ratio of total
nonperforming assets to total assets
|
|
|
0.55%
|
|
|
0.79%
|
|
|
1.65%
|
Ratio of nonperforming
loans to total assets
|
|
|
0.36%
|
|
|
0.67%
|
|
|
1.28%
|
Ratio of allowance for
credit losses to loans and leases held for investment
|
|
|
2.72%
|
|
|
3.10%
|
|
|
3.52%
|
Ratio of allowance for
credit losses to total loans
|
|
|
2.44%
|
|
|
2.81%
|
|
|
2.71%
|
Ratio of allowance for
credit losses to nonperforming loans
|
|
|
272%
|
|
|
175%
|
|
|
97%
|
|
|
For the
Quarter
|
|
For the Six
Months
|
(In
thousands)
|
|
Ended June
30,
|
|
Ended June
30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in
Nonperforming Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
5,038
|
|
$
|
10,270
|
|
$
|
5,617
|
|
$
|
10,512
|
Additions to
nonperforming
|
|
|
78
|
|
|
12
|
|
|
78
|
|
|
737
|
Charge-offs
|
|
|
(643)
|
|
|
(10)
|
|
|
(673)
|
|
|
(904)
|
Reclassified back to
performing
|
|
|
-
|
|
|
(7)
|
|
|
-
|
|
|
(7)
|
Principal payments
received
|
|
|
(526)
|
|
|
(58)
|
|
|
(1,075)
|
|
|
(131)
|
Transferred to
repossessed assets
|
|
|
-
|
|
|
(24)
|
|
|
-
|
|
|
(24)
|
Transferred to other
real estate owned
|
|
|
(697)
|
|
|
-
|
|
|
(697)
|
|
|
-
|
Balance, end of
period
|
|
$
|
3,250
|
|
$
|
10,183
|
|
$
|
3,250
|
|
$
|
10,183
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter Ended June
30,
|
|
For the Six
Months Ended June
30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in Allowance
for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
9,858
|
|
$
|
9,873
|
|
$
|
9,847
|
|
$
|
10,091
|
Provision
(reduction)
|
|
|
(400)
|
|
|
-
|
|
|
(600)
|
|
|
700
|
Loans charged
off
|
|
|
(647)
|
|
|
(23)
|
|
|
(694)
|
|
|
(967)
|
Loan
recoveries
|
|
|
17
|
|
|
48
|
|
|
275
|
|
|
74
|
Balance, end of
period
|
|
$
|
8,828
|
|
$
|
9,898
|
|
$
|
8,828
|
|
$
|
9,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net
charge-offs to average total loans
|
|
|
(0.167)%
|
|
|
0.007%
|
|
|
(0.119)%
|
|
|
(0.251)%
|
Ratio of net
charge-offs to average total loans, annualized
|
|
|
(0.667)%
|
|
|
0.022%
|
|
|
(0.237)%
|
|
|
(0.502)%
|
(In
thousands)
|
|
For the
Quarter Ended June
30,
|
|
For the Six
Months Ended June
30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in Other
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
1,056
|
|
$
|
3,336
|
|
$
|
1,056
|
|
$
|
5,131
|
Transfers from
nonperforming loans
|
|
|
697
|
|
|
-
|
|
|
697
|
|
|
-
|
Real estate
sold
|
|
|
-
|
|
|
(370)
|
|
|
-
|
|
|
(2,165)
|
Net gains (losses) on
sale of assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Provision
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Balance, end of
period
|
|
$
|
1,753
|
|
$
|
2,966
|
|
$
|
1,753
|
|
$
|
2,966
|
|
|
As of
|
(In
thousands)
|
|
June 30,
2014
|
|
December
31, 2013
|
|
June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
Other Real
Estate:
|
|
|
|
|
|
|
|
|
|
Other real
estate
|
|
$
|
2,451
|
|
$
|
3,250
|
|
$
|
4,561
|
Valuation
allowance
|
|
|
(698)
|
|
|
(2,194)
|
|
|
(1,595)
|
Other real estate,
net
|
|
$
|
1,753
|
|
$
|
1,056
|
|
$
|
2,966
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
As
of
|
(In
thousands)
|
|
June 30,
2014
|
|
December 31,
2013
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
|
North
Dakota
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
57,710
|
|
$
|
73,277
|
Construction
|
|
|
16,492
|
|
|
13,082
|
Agricultural
|
|
|
17,960
|
|
|
16,847
|
Land and land development
|
|
|
10,843
|
|
|
10,611
|
Owner-occupied commercial real estate
|
|
|
28,527
|
|
|
28,435
|
Commercial real estate
|
|
|
44,699
|
|
|
35,654
|
Small business administration
|
|
|
1,212
|
|
|
2,188
|
Consumer
|
|
|
34,120
|
|
|
31,695
|
Subtotal
|
|
$
|
211,563
|
|
$
|
211,789
|
Arizona
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
4,714
|
|
$
|
3,021
|
Construction
|
|
|
123
|
|
|
-
|
Agricultural
|
|
|
-
|
|
|
-
|
Land and land development
|
|
|
3,973
|
|
|
5,102
|
Owner-occupied commercial real estate
|
|
|
1,558
|
|
|
1,571
|
Commercial real estate
|
|
|
19,355
|
|
|
16,306
|
Small business administration
|
|
|
23,042
|
|
|
15,502
|
Consumer
|
|
|
2,699
|
|
|
2,248
|
Subtotal
|
|
$
|
55,464
|
|
$
|
43,750
|
Minnesota
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
324
|
|
$
|
794
|
Construction
|
|
|
-
|
|
|
-
|
Agricultural
|
|
|
18
|
|
|
21
|
Land and land development
|
|
|
567
|
|
|
578
|
Owner-occupied commercial real estate
|
|
|
-
|
|
|
-
|
Commercial real estate
|
|
|
13,078
|
|
|
15,589
|
Small business administration
|
|
|
38
|
|
|
91
|
Consumer
|
|
|
1,179
|
|
|
1,241
|
Subtotal
|
|
$
|
15,204
|
|
$
|
18,314
|
SOURCE BNCCORP, INC.