NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
Petroteq Energy Inc. (the “Company”)
is an Ontario, Canada corporation which conducts oil sands mining and oil extraction operations in the USA. It operates through
its indirectly wholly owned subsidiary company, Petroteq Oil Sands Recovery, LLC (“POSR”), which is engaged in mining
and oil extraction from tar sands.
The Company’s registered
office is located at Suite 6000, 1 First Canadian Place, 100 King Street West, Toronto, Ontario, M5X 1E2, Canada and its principal
operating office is located at 15315 W. Magnolia Blvd, Suite 120, Sherman Oaks, California 91403, USA.
POSR is engaged in a tar sands
mining and oil processing operation, using a closed-loop solvent based extraction system that recovers bitumen from surface mining,
and has completed the construction of an oil processing plant in the Asphalt Ridge area of Utah.
In November 2017, the Company
formed a wholly owned subsidiary, Petrobloq, LLC, to design and develop a blockchain-powered supply chain management platform
for the oil and gas industry.
On June 1, 2018, the Company
finalized the acquisition of a 100% interest in two leases for 1,312 acres of land within the Asphalt Ridge, Utah area.
On January 18, 2019, the Company
paid $10,800,000 for the acquisition of 50% of the operating rights under U.S. federal oil and gas leases, administered by the
U.S. Department of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres (2,980
net acres) within the State of Utah. The total consideration of $10,800,000 was settled by the payment of $1,800,000 and by the
issuance of 15,000,000 shares at an issue price of $0.60 per share.
On July 22, 2019, the Company
acquired the remaining 50% of the operating rights under U.S. federal oil and gas leases, administered by the BLM covering approximately
5,960 gross acres (2,980 net acres) within the State of Utah for a total consideration of $13,000,000 settled by the issuance
of 30,000,000 shares at an issue price of $0.40 per share, and cash of $1,000,000, which has not been paid to date.
Between March 14, 2019 and August 31,
2020, the Company made cash deposits of $1,907,000 (acting through its wholly owned subsidiary, TMC Capital LLC (“TMC”),
included in prepaid expenses and other current assets on the consolidated balance sheets for the acquisition of 100% of the operating
rights under U.S. federal oil and gas leases, administered by the U.S. department of Interiors’ Bureau of Land Management in Garfield
and Wayne Counties covering approximately 8,480 gross acres in P.R. Springs and the Tar Sands Triangle within the State of Utah. The
total consideration of $3,000,000 has been partially settled by a cash payment of $1,907,000, with the balance of $1,093,000 still outstanding.
In terms of a letter agreement
dated April 17, 2020 between the transferor of the oil and gas leases and TMC, as transferee, due to uncertainty as to whether all of
the 10 leases which the Company had initially paid deposits for are available, an adjustment to the purchase price has been agreed upon
as follows: (i) should all 10 of the leases be available, the Company will pay the additional $1,093,000 for the rights under the leases;
(ii) if only a portion of the leases ranging from 4 to 9 of the leases are available, the Company will adjust the final purchase price
of the leases to between $1.5 million and $2.5 million; and (iii) notwithstanding the above, if after a period of 7 years from April
17, 2020, if at least six of the leases are not available to the Company, then the Company may demand a refund of $1.2 million or instruct
the Seller to acquire other leases in the same area for up to $1.2 million.
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
|
The consolidated financial statements
have been prepared in accordance with United States generally accepted accounting policies (“US GAAP”) and have been
prepared on a historical cost basis except for certain financial assets and financial liabilities which are measured at fair value.
The Company’s reporting currency and the functional currency of all of its operations is the U.S. dollar, as it is the principal
currency of the primary economic environment in which the Company operates.
The Company is an “SEC
Issuer” as defined under National Instrument 52-107 “Accounting Principles and Audit Standards” and
is relying on the exemptions of Section 3.7 of NI 52-107 and of Section 1.4(8) of the Companion Policy to National Instrument
51-102 “Continuous Disclosure Obligations” (“NI 51-102CP”) which permits the Company
to prepare its financial statements in accord with U.S. GAAP.
The consolidated financial statements
were authorized for issue by the Board of Directors on December 14, 2020.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
The consolidated financial statements
include the financial statements of the Company and its subsidiaries in which it has at least a majority voting interest. All
significant inter-company accounts and transactions have been eliminated in the consolidated financial statements. The entities
included in these consolidated financial statements are as follows:
Entity
|
|
% of Ownership
|
|
Jurisdiction
|
Petroteq Energy Inc.
|
|
Parent
|
|
Canada
|
Petroteq Energy CA, Inc.
|
|
100%
|
|
USA
|
Petroteq Oil Sands Recovery, LLC
|
|
100%
|
|
USA
|
TMC Capital, LLC
|
|
100%
|
|
USA
|
Petrobloq, LLC
|
|
100%
|
|
USA
|
An associate is an entity over
which the Company has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence
is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control
over those policies.
The results and assets and liabilities
of associates are incorporated in the consolidated financial statements using the equity method of accounting. Under the equity
method, investment in associate is carried in the consolidated statement of financial position at cost as adjusted for changes
in the Company’s share of the net assets of the associate, less any impairment in the value of the investment. Losses of
an associate in excess of the Company’s interest in that associate are not recognized. Additional losses are provided for,
and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payment
on behalf of the associate.
The Company has accounted for
its investment in Accord GR Energy, Inc. (“Accord”) on the equity basis since March 1, 2017. The Company had previously
owned a controlling interest in Accord and the results were consolidated in the Company’s financial statements. However,
subsequent equity subscriptions into Accord reduced the Company’s ownership to 44.7% as of March 1, 2017 and the results
of Accord were deconsolidated from that date. As of August 31, 2020, the Company has impaired 100% of the remaining investment
in Accord due to inactivity and a lack of adequate investment in Accord to progress to commercial production and viability.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
The preparation of these consolidated
financial statements in accordance with US GAAP requires the Company to make judgements, estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. The Company continually evaluates its estimates, including those related to
recovery of long-lived assets. The Company bases its estimates on historical experience and on other assumptions that it believes
to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions
could cause a material change to the Company’s reported amounts of revenues, expenses, assets and liabilities. Actual results
may differ from these estimates under different assumptions or conditions. The Company believes the following critical accounting
policies affect its more significant judgments and estimates used in the preparation of the consolidated financial statements.
Significant estimates include the following;
|
●
|
the useful lives and depreciation rates for intangible assets
and property, plant and equipment;
|
|
●
|
the carrying and fair value of oil and gas properties and product
and equipment inventories;
|
|
●
|
the fair value of reporting units and the related assessment
of goodwill for impairment, if applicable;
|
|
●
|
the fair value of intangibles other than goodwill;
|
|
●
|
income taxes and the recoverability of deferred tax assets
|
|
●
|
legal and environmental risks and exposures; and
|
|
●
|
general credit risks associated with receivables, if any.
|
|
(d)
|
Foreign currency translation
adjustments
|
The Company’s reporting
currency and the functional currency of all its operations is the U.S. dollar. Assets and liabilities of the Canadian parent company
are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Income, expenses and cash
flows are translated using an average exchange rate during the reporting period. Since the reporting currency as well as the functional
currency of all entities is the U.S. Dollar there is no translation difference recorded.
The Company recognizes revenue
in terms of ASC 606 – Revenue from Contracts with Customers (ASC 606).
Revenue transactions are assessed
using a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration
in exchange for those goods or services. The five steps are as follows:
|
i.
|
identify the contract with a customer;
|
|
ii.
|
identify the performance obligations in the contract;
|
|
iii.
|
determine the transaction price;
|
|
iv.
|
allocate the transaction price to performance obligations in
the contract; and
|
|
v.
|
recognize revenue as the performance obligation is satisfied.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
|
(e)
|
Revenue recognition
(continued)
|
Revenue from hydrocarbon sales
Revenue from hydrocarbon sales
include the sale of hydrocarbon products and are recognized when production is sold to a purchaser at a fixed or determinable
price, delivery has occurred, control has transferred and collectability of the revenue is probable. The Company’s performance
obligations are satisfied at a point in time. This occurs when control is transferred to the purchaser upon delivery of contract
specified production volumes at a specified point. The transaction price used to recognize revenue is a function of the contract
billing terms. Revenue is invoiced, if required, upon delivery based on volumes at contractually based rates with payment typically
received within 30 days after invoice date. Taxes assessed by governmental authorities on hydrocarbon sales, if any,
are not included in such revenues, but are presented separately in the consolidated comprehensive statements of loss and comprehensive
loss.
Transaction price allocated to remaining performance
obligations
The Company does not anticipate
entering into long-term supply contracts, rather it expects all contracts to be short-term in nature with a contract term of one
year or less. The Company intends applying the practical expedient in ASC 606 exempting the disclosure of the transaction price
allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected
duration of one year or less. For contracts with terms greater than one year, the Company will apply the practical expedient in
ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if there is any variable
consideration to be allocated entirely to a wholly unsatisfied performance obligation. The Company anticipates that with respect
to the contracts it will enter into, each unit of product will typically represent a separate performance obligation; therefore,
future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is
not required.
Contract balances
The Company does not anticipate
that it will receive cash relating to future performance obligations. However if such cash is received, the revenue will be deferred
and recognized when all revenue recognition criteria are met.
Disaggregation of revenue
The Company has limited revenues
to date. Disaggregation of revenue disclosures can be found in Note 28.
Customers
The Company anticipates that
it will have a limited number of customers which will make up the bulk of its revenues due to the nature of the oil and gas industry.
|
(f)
|
General and administrative
expenses
|
General and administrative expenses
will be presented net of any working interest owners, if any, of the oil and gas properties owned or leased by the Company.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
The Company may grant stock
options to directors, officers, employees and others providing similar services. The fair value of these stock options is measured
at grant date using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options
were granted. Share-based compensation expense is recognized on a straight-line basis over the period during which the options
vest, with a corresponding increase in equity.
The Company may also grant equity
instruments to consultants and other parties in exchange for goods and services. Such instruments are measured at the fair value
of the goods and services received on the date they are received and are recorded as share-based compensation expense with a corresponding
increase in equity. If the fair value of the goods and services received are not reliably determinable, their fair value is measured
by reference to the fair value of the equity instruments granted.
The Company utilizes ASC 740,
Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax
consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income
taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and
their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods
in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.
The Company accounts for uncertain
tax positions in accordance with the provisions of ASC 740, “Income Taxes”. Accounting guidance addresses the determination
of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements,
under which a company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the
tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.
The tax benefits recognized
in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than
50% likelihood of being realized upon ultimate settlement. Accordingly, the Company would report a liability for unrecognized
tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. The Company elects to recognize
any interest and penalties, if any, related to unrecognized tax benefits in tax expense.
|
(i)
|
Net income (loss) per
share
|
Basic net income (loss) per
share is computed on the basis of the weighted average number of common shares outstanding during the period.
Diluted net income (loss) per
share is computed on the basis of the weighted average number of common shares and common share equivalents outstanding. Dilutive
securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation.
Dilution is computed by applying
the treasury stock method for stock options and share purchase warrants. Under this method, “in-the-money” stock options
and share purchase warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later),
and as if funds obtained thereby were used to purchase common shares at the average market price during the period.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
|
(j)
|
Cash and cash equivalents
|
The Company considers all highly
liquid investments with original contractual maturities of three months or less to be cash equivalents.
The Company had minimal sales
during the period of which all proceeds were collected therefore there are no accounts receivable balances.
|
(l)
|
Oil and gas property
and equipment
|
The Company follows the successful
efforts method of accounting for its oil and gas properties. Exploration costs, such as exploratory geological and geophysical
costs, and costs associated with delay rentals and exploration overhead are charged against earnings as incurred. Costs of successful
exploratory efforts along with acquisition costs and the costs of development of surface mining sites are capitalized.
Site development costs are initially
capitalized, or suspended, pending the determination of proved reserves. If proved reserves are found, site development costs
remain capitalized as proved properties. Costs of unsuccessful site developments are charged to exploration expense. For site
development costs that find reserves that cannot be classified as proved when development is completed, costs continue to be capitalized
as suspended exploratory site development costs if there have been sufficient reserves found to justify completion as a producing
site and sufficient progress is being made in assessing the reserves and the economic and operating viability of the project.
If management determines that future appraisal development activities are unlikely to occur, associated suspended exploratory
development costs are expensed. In some instances, this determination may take longer than one year. The Company reviews the status
of all suspended exploratory site development costs quarterly.
Capitalized costs of proved
oil and gas properties are depleted by an equivalent unit-of-production method. Proved leasehold acquisition costs, less accumulated
amortization, are depleted over total proved reserves, which includes proved undeveloped reserves. Capitalized costs of related
equipment and facilities, including estimated asset retirement costs, net of estimated salvage values and less accumulated amortization
are depreciated over proved developed reserves associated with those capitalized costs. Depletion is calculated by applying the
DD&A rate (amortizable base divided by beginning of period proved reserves) to current period production.
Costs associated with unproved
properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned to
such properties. The Company assesses its unproved properties for impairment annually, or more frequently if events or changes
in circumstances dictate that the carrying value of those assets may not be recoverable.
Proved properties will be assessed
for impairment annually, or more frequently if events or changes in circumstances dictate that the carrying value of those assets
may not be recoverable. Individual assets are grouped for impairment purposes based on a common operating location. If there is
an indication the carrying amount of an asset may not be recovered, the asset is assessed for potential impairment by management
through an established process. If, upon review, the sum of the undiscounted pre-tax cash flows is less than the carrying value
of the asset, the carrying value is written down to estimated fair value. Because there is usually a lack of quoted market prices
for long-lived assets, the fair value of impaired assets is typically determined based on the present values of expected future
cash flows using discount rates believed to be consistent with those used by principal market participants or by comparable transactions.
The expected future cash flows used for impairment reviews and related fair value calculations are typically based on judgmental
assessments of future production volumes, commodity prices, operating costs, and capital investment plans, considering all available
information at the date of review.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
|
(l)
|
Oil and gas property
and equipment (continued)
|
Gains or losses are recorded
for sales or dispositions of oil and gas properties which constitute an entire common operating field or which result in a significant
alteration of the common operating field’s DD&A rate. These gains and losses are classified as asset dispositions
in the accompanying consolidated statements of loss and comprehensive loss. Partial common operating field sales or dispositions
deemed not to significantly alter the DD&A rates are generally accounted for as adjustments to capitalized costs with
no gain or loss recognized.
The Company capitalizes interest
costs incurred and attributable to material unproved oil and gas properties and major development projects of oil and gas properties.
|
(m)
|
Other property and equipment
|
Depreciation and amortization
of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line method based
on estimated useful lives ranging from three to ten years. Interest costs incurred and attributable to major corporate construction
projects are also capitalized.
|
(n)
|
Asset retirement obligations
and environmental liabilities
|
The Company recognizes liabilities
for retirement obligations associated with tangible long-lived assets, such as producing sites when there is a legal obligation
associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement of an asset
retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as an increase
to the associated property and equipment on the consolidated balance sheet. When the assumptions used to estimate a recorded asset
retirement obligation change, a revision is recorded to both the asset retirement obligation and the asset retirement cost. The
Company’s asset retirement obligations also include estimated environmental remediation costs which arise from normal operations
and are associated with the retirement of such long-lived assets. The asset retirement cost is depreciated using a systematic
and rational method similar to that used for the associated property and equipment.
|
(o)
|
Commitments and contingencies
|
Liabilities for loss contingencies
arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred
and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims resulting from allegations
of improper operation of assets are recorded when it is probable that obligations have been incurred and the amounts can be reasonably
estimated. Expenditures related to such environmental matters are expensed or capitalized in accordance with the Company’s
accounting policy for property and equipment.
|
(p)
|
Fair value measurements
|
Certain of the Company’s
assets and liabilities are measured at fair value at each reporting date. Fair value represents the price that would be received
to sell the asset or paid to transfer the liability in an orderly transaction between market participants. This price is commonly
referred to as the “exit price.” Fair value measurements are classified according to a hierarchy that prioritizes
the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:
|
●
|
Level 1 – Inputs
consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. When
available, the Company measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair
value.
|
|
●
|
Level 2 – Inputs
consist of quoted prices that are generally observable for the asset or liability. Common examples of Level 2 inputs include quoted
prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in markets not
considered to be active.
|
|
●
|
Level 3 – Inputs
are not observable from objective sources and have the lowest priority. The most common Level 3 fair value measurement is an internally
developed cash flow model.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
The comparative amounts presented
in these consolidated financial statements have been reclassified where necessary to conform to the presentation used in the current
year.
|
(r)
|
Recent accounting standards
|
Issued accounting standards
not yet adopted
The Company will evaluate the
applicability of the following issued accounting standards and intends to adopt those which are applicable to its activities.
In August 2020, the FASB issued
ASU No. 2020-06, debt with Conversion and Other Options (subtopic 470-20): and Derivatives and Hedging – Contracts in Entity’s
Own Equity (Subtopic 815-40). Certain accounting models for convertible debt instruments with beneficial conversion features or
cash conversion features are removed from the guidance and for equity instruments the contracts affected are free standing instruments
and embedded features that are accounted for as derivatives, the settlement assessment was simplified by removing certain settlement
requirements.
This ASU is effective for fiscal
years and interim periods beginning after December 15, 2021.
The effects of this ASU on the
Company’s condensed consolidated financial statements is currently being assessed and is expected to have an immaterial
impact on the financial statements.
In June 2016, the FASB issued
ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): “Measurement of Credit Losses on Financial Instruments”,
which replaces the incurred loss methodology with an expected credit loss methodology that is referred to as the current expected
credit loss (CECL) methodology. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, with early adoption
permitted. The amendments in this update are required to be applied using the modified retrospective method with an adjustment
to accumulated deficit and are effective for the Company beginning with fiscal year 2020, including interim periods. The measurement
of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan
receivables and held-to-maturity debt securities. An entity with trade receivables will be required to use historical loss information,
current conditions, and reasonable and supportable forecasts to determine expected lifetime credit losses. Pooling of assets with
similar risk characteristics is also required.
Since adopted on January 1,
2020, there has not been any material impact on the Company’s financial position, results of operations, and related disclosures.
In December 2019, the FASB
issued ASU 2019-12, Income Taxes (Topic 740), this update reduce the complexity in accounting for income taxes by removing
certain exceptions to accounting for income taxes and deferred taxes and simplifying the accounting treatment of franchise taxes,
a step up in the tax basis of goodwill as part of business combinations, the allocation of current and deferred tax to a legal
entity not subject to tax in its own financial statements, reflecting changes in tax laws or rates in the annual effective rate
in interim periods that include the enactment date and minor codification improvements.
This ASU is effective for fiscal
years and interim periods beginning after December 15, 2020.
The effects of this ASU on the
Company’s financial statements is not considered to be material.
Any new accounting standards,
not disclosed above, that have been issued or proposed by FASB that do not require adoption until a future date are not expected
to have a material impact on the financial statements upon adoption.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
The Company has incurred losses
for several years and, at August 31, 2020, has an accumulated deficit of $90,664,349, (August 31, 2019 - $78,285,282) and working
capital (deficiency) of $12,955,134 (August 31, 2019 - $9,268,763). These consolidated financial statements have been prepared
on the basis that the Company will be able to realize its assets and discharge its liabilities in the normal course of business.
The ability of the Company to continue as a going concern is dependent on obtaining additional financing, which it is currently
in the process of obtaining. There is a risk that additional financing will not be available on a timely basis or on terms acceptable
to the Company. These consolidated financial statements do not reflect the adjustments or reclassifications that would be necessary
if the Company were unable to continue operations in the normal course of business.
The Company’s accounts receivables consist
of:
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
|
|
|
|
|
|
|
Goods and services tax receivable
|
|
$
|
12,830
|
|
|
$
|
59,013
|
|
Other receivables
|
|
|
-
|
|
|
|
85,000
|
|
|
|
$
|
12,830
|
|
|
$
|
144,013
|
|
Information about the Company’s
exposure to credit risks for trade and other receivables is included in Note 31(a).
The Company’s notes receivables consist of:
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
|
|
Maturity Date
|
|
Interest
Rate
|
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private debtor
|
|
March 16, 2020
|
|
|
5
|
%
|
|
$
|
76,000
|
|
|
$
|
76,000
|
|
Private debtor
|
|
August 20, 2021
|
|
|
5
|
%
|
|
|
-
|
|
|
|
642,581
|
|
Private debtor
|
|
August 20, 2021
|
|
|
5
|
%
|
|
|
-
|
|
|
|
117,000
|
|
Interest accrued
|
|
|
|
|
|
|
|
|
13,159
|
|
|
|
10,162
|
|
|
|
|
|
|
|
|
|
$
|
89,159
|
|
|
$
|
845,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
|
|
|
|
|
$
|
89,159
|
|
|
$
|
85,359
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
760,384
|
|
|
|
|
|
|
|
|
|
$
|
89,159
|
|
|
$
|
845,743
|
|
Manhatten Enterprises
The Company advanced Manhatten
Enterprises the sum of $76,000 pursuant to a promissory note on March 16, 2017. The note, which bears interest at 5% per annum,
matured on March 16, 2020. The Note has reached its maturity date and is currently on demand until a new agreement is negotiated.
Strategic IR
The Company advanced Strategic
IR a total of $642,581 during the year ended August 31, 2019. This was memorialized by a promissory note that bears interest at
5% per annum and is repayable on August 20, 2021. During the year ended August 31, 2020, the Company advanced Strategic IR a further
$125,000 and received repayments totaling $196,000. Consulting fees owing to Strategic IR in terms of a consulting agreement entered
into amounting to $553,333 were offset against the balance owing to the Company. The Debt owing by Strategic IR was extinguished
during the current year.
Beverly Pacific Holdings
The company advanced Beverly
Pacific Holdings a net amount of $117,000 during the year ended August 31, 2019, memorialized by a promissory note that bears
interest at 5% per annum and is repayable on August 20, 2021. During the current period, the Company advanced a further $577,612,
which has subsequently been settled by Beverly Pacific. As of August 31, 2020, the balance owing to the Company is $0.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
On June 1, 2015, the Company
acquired a 100% interest in TMC Capital LLC (“TMC”), which through a sub-lease with Valkor, LLC (“Valkor”)
holds the rights to mine ore from the Asphalt Ridge deposit. The mining and crushing of the bituminous sands has been contracted
to an independent third party.
During the year ended August
31, 2020, the cost of mining, hauling and crushing the ore, amounting to $162,043 (2019 - $176,792), was recorded as the cost
of the crushed ore inventory.
|
7.
|
ADVANCED ROYALTY PAYMENTS
|
Advance royalty payments to Asphalt Ridge, Inc.
During the year ended August
31, 2015, the Company acquired TMC, which has a mining and mineral lease with Asphalt Ridge, Inc. (the “TMC Mineral Lease”)
(Note 8(a)). The mining and mineral lease with Asphalt Ridge, Inc. required the Company to make minimum advance royalty payments
which could be used to offset future production royalties for a maximum of two years following the year the advance royalty payment
was made.
As at August 31, 2020, the Company has paid advance royalties
of $2,370,336 (2019 - $2,250,336) to the lease holder, of which all had been expensed as of August 31, 2020 due to the termination
of the TMC Mineral Lease as discussed in note 8(a) below.
|
|
TMC
|
|
|
SITLA
|
|
|
BLM
|
|
|
|
|
|
|
Mineral
|
|
|
Mineral
|
|
|
Mineral
|
|
|
|
|
|
|
Lease
|
|
|
Lease
|
|
|
Lease
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2018
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
-
|
|
|
$
|
11,111,143
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
23,800,000
|
|
|
|
23,800,000
|
|
August 31, 2019
|
|
|
11,091,388
|
|
|
|
19,755
|
|
|
|
23,800,000
|
|
|
|
34,911,143
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
August 31, 2020
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2018, 2019 and 2020
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2018
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
-
|
|
|
$
|
11,111,143
|
|
August 31, 2019
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
August 31, 2020
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the years ended August 31, 2020 and
2019
Expressed
in US dollars
8.
|
MINERAL LEASES (continued)
|
Effective August 10, 2020, the
TMC mineral lease was terminated and a new Short-Term Mining Lease agreement between Valkor and Asphalt Ridge, Inc was entered
into with a back to back Short-Term Mining and Mineral sub-lease entered into between Valkor and TMC, whereby all of the rights
and obligations of the lease were sub-let to TMC.
On June 1, 2015, the Company acquired TMC Capital, LLC (“TMC”).
TMC holds a mining and mineral lease, subleased from Asphalt Ridge, Inc., on the Asphalt Ridge property located in Uintah County,
Utah (the “TMC Mineral Lease”).
The salient terms of the lease
are as follows:
|
1.
|
The exclusive right and privilege
during the term of this Sublease to explore for and mine by any methods now known or
hereafter developed, extract and sell or otherwise dispose of, any and all asphalt, bitumen,
maltha, tar sands, oil sands ("Tar Sands") and any and all other minerals of
whatever kind or nature which are associated with or contained in any Tar Sands deposit,
whether hydrocarbon, metalliferous, non-metalliferous or otherwise, including, but not
limited to, gold, silver, platinum, sand and clays on and in the Property, and whether
heretofore known or hereafter discovered (collectively, "Minerals"), from the
ground surface to a depth of 3,000 feet above Mean Sea level (MSL), together with the
products and byproducts of the processing of the Minerals, and together with the right
to use so much of the surface of the Property as may be necessary in the exercise of
said rights and in furtherance of the purposes expressed herein, including ingress and
egress, and together with the right to construct on the Property such improvements as
may be reasonably necessary to the exploration for and the mining, extraction, removal,
processing, beneficiating, sale or other disposition of the Minerals, but not including
the construction of any new roads without the prior written consent of Sublessor; and
|
|
2.
|
The right to use any or all of the Water Rights at any time during the term of this Sublease in
conducting its activities as provided for herein; provided that approval of change applications may need to be obtained in order
to allow use of the Water Rights on the Property for mining purposes.
|
|
3.
|
The term of the sub-lease is for the period ending June 30, 2021 unless the Short Term Mining Lease
between Valkor and Asphalt Ridge is terminated earlier.
|
|
4.
|
During the Term and subject to the Lessor Reserved Rights, Sublessee shall have the right to explore,
develop, mine, drill, pump, process, produce and market the Minerals in, on, or under the Property, including any existing stockpiles
or dumps, whether by drilling, surface, strip, contour, quarry, bench, underground, solution, in situ or other mining methods,
and in connection therewith, Sublessee shall have the right to conduct the following activities and operations (“Operations”)
on the Property in accordance with the terms of this Sublease and applicable laws and regulations:
|
|
|
|
|
a.
|
To mine, process, mill, beneficiate, treat, concentrate, extract, refine, leach, convert, upgrade,
prepare for market, any and all Minerals mined or otherwise extracted from the Property;
|
|
b.
|
To temporarily store or permanently dispose on the Property Minerals, water, waste or other materials
resulting from Operations on the Property;
|
|
c.
|
to use and develop any and all ditches, flumes, water and Water Rights and appurtenant to the Property;
and
|
|
d.
|
to use so much of the surface and surface resources of the Property as may be reasonably necessary
in the exercise of said rights, or which Sublessee may deem desirable or convenient, including rights of ingress and egress in
connection with its operations on the Property. During the term of the lease the sub-lessee has the right to use any or all of
the Water Rights at any time during the term of this Sublease in conducting its activities as provided for herein; provided that
approval of change applications may need to be obtained in order to allow use of the Water Rights on the Property for mining purposes.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the years ended August 31, 2020 and
2019
Expressed
in US dollars
|
8.
|
MINERAL LEASES (continued)
|
|
(a)
|
TMC Mineral Lease (continued)
|
|
5.
|
TMC will pay Valkor the sum of $25,000 on lease commencement, and thereafter $15,000 per month
until expiration of the lease
|
|
6.
|
TMC will pay a production royalty as follows:
|
|
a.
|
For "Bitumen Product" produced from Tar Sands mined or otherwise extracted from the Property
shall be eight percent (8%) of the gross sales revenue received by Sublessee from the sale of such Bitumen Product at the Property.
As used herein, the term "Bitumen Product" means naturally occurring oil in the Tar Sands that is sold in whatever form,
including run-of-mine, screened, processed, or after the addition of any additives and/or upgrading of the Bitumen Product
|
|
b.
|
The Production Royalty on all other Minerals produced from Bitumen Product mined or otherwise extracted
from the Property and sold shall be eight percent (8%) of the gross sales revenue received by Sublessee. Subject to the provisions
of Paragraph 1, wherein sales of products and byproducts are wholly accounted for, should sales occur to a third party purchaser
that is engaged in marketing a variety of products or by-products made from such materials, payments to Sublessor may vary. If
Sublessee’s receipts are measurably greater than comparable sales by others of similar products or byproducts which may be
due to the nature of high end by-products such as frac sands produced and sold by the third party, the Production Royalty to Sublessor
shall be the greater of a 5% royalty on the gross value of the product and by-products sold by the third party or 50% of the gross
revenue received by Sublessee from the sale of such products or byproducts, as the case may be.
|
|
c.
|
The Production Royalty on oil and gas, and associated hydrocarbons produced by Sublessee using
standard oil and gas drilling recovery techniques above 3000 feet MSL and sold shall be 1/6 of the gross market value.
|
|
d.
|
Any sales of Minerals to third parties shall be of such a nature that the sales price adequately
represents the market value of all potential products or by-products.
|
|
e.
|
Minerals shall be deemed sold at the time they leave the Property or at the time the Minerals are
transferred by Sublessee to an Affiliate. As used herein, "Affiliate" means any business entity which, directly or indirectly,
is owned or controlled by Sublessee or owns or controls Sublessee, or any entity or firm acquiring Minerals from Sublessee otherwise
than at arm's-length.
|
|
7.
|
Prior to commencing any Operations, Sublessee shall have obtained final approval of all necessary
mining and reclamation plans from the Utah Division of Oil, Gas and Mining, or its successor agency (the "Division")
authorizing Sublessee’s Operations and shall have posted with and obtained approval from the Division of a surety bond or
other financial guarantee (“Reclamation Surety”) in the amount and form acceptable to the Division and sufficient to
guarantee Sublessee’s performance of reclamation in accordance with Utah laws and regulations. The amount of the surety bond
or financial guarantee shall be periodically reviewed in accordance with Division’s regulations and, if the Division directs,
increased or otherwise modified as directed by the Division. Sublessee shall keep Sublessor fully informed as to reclamation costs
and bonding requirements and Sublessor’s approval of the bond amount shall be required. Sublessor will not unreasonably withhold
such approval.
|
|
8.
|
Under the terms of the Lease, Asphalt Ridge , Inc. has reserved
the right at any time during the term of the Lease to convey all or part of the Property or the Water Rights, or rights therein,
subject to the Lease and shall give Sublessor Notice of any such conveyance. This Sublease shall be subject to the right reserved
by the Lessor as described herein. Upon Sublessor’s receipt of any sale or conveyance of the Property by Lessor, Sublessor
shall promptly notify Sublessee in writing of any such conveyance.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the years ended August 31, 2020 and
2019
Expressed
in US dollars
|
8.
|
MINERAL LEASES (continued)
|
|
(b)
|
SITLA Mineral Lease
(Petroteq Oil Sands Recovery, LLC mineral lease)
|
On June 1, 2018, the Company
acquired mineral rights under two mineral leases entered into between the State of Utah’s School and Institutional Trust
Land Administration (“SITLA”), as lessor, and POSR, as lessee, covering lands in Asphalt Ridge that largely adjoin
the lands held under the TMC Mineral Lease (collectively, the “SITLA Mineral Leases”). The SITLA Mineral Leases are
valid until May 30, 2028 and have rights for extensions based on reasonable production. The leases remain in effect beyond the
original lease term so long as mining and sale of the tar sands are continued and sufficient to cover operating costs of the Company.
Advanced royalty of $10 per
acre are due annually each year the lease remains in effect and can be applied against actual production royalties. The advanced
royalty is subject to price adjustment by the lessor after the tenth year of the lease and then at the end of each period of five
years thereafter.
Production royalties payable
are 8% of the market price of marketable product or products produced from the tar sands and sold under arm’s length contract
of sale. Production royalties have a minimum of $3 per barrel of produced substance and may be increased by the lessor after the
first ten years of production at a maximum rate of 1% per year and up to 12.5%.
On January 18, 2019, the Company
paid $10,800,000 for the acquisition of 50% of the operating rights under U.S. federal oil and gas leases, administered by the
U.S. Department of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres (2,980
net acres) within the State of Utah. The total consideration of $10,800,000 was settled by a cash payment of $1,800,000 and by
the issuance of 15,000,000 shares at an issue price of $0.60 per share, amounting to $9,000,000.
On July 22, 2019, the Company
acquired the remaining 50% of the operating rights under U.S. federal oil and gas leases, administered by the BLM covering approximately
5,960 gross acres (2,980 net acres) within the State of Utah, for a total consideration of $13,000,000 settled by the issuance
of 30,000,000 shares at an issue price of $0.40 per share, amounting to $12,000,000 and cash of $1,000,000, of which $100,000
has not been paid to date.
|
9.
|
PROPERTY, PLANT AND
EQUIPMENT
|
|
|
Oil
Extraction
Plant
|
|
|
Other
Property and
Equipment
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
August 31, 2018
|
|
$
|
23,101,035
|
|
|
$
|
394,555
|
|
|
$
|
23,495,590
|
|
Additions
|
|
|
12,454,792
|
|
|
|
43,613
|
|
|
|
12,498,405
|
|
August 31, 2019
|
|
|
35,555,827
|
|
|
|
438,168
|
|
|
|
35,993,995
|
|
Additions
|
|
|
2,072,058
|
|
|
|
692
|
|
|
|
2,072,750
|
|
August 31, 2020
|
|
$
|
37,627,885
|
|
|
$
|
438,860
|
|
|
$
|
38,066,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2018
|
|
$
|
2,148,214
|
|
|
$
|
158,481
|
|
|
$
|
2,306,695
|
|
Additions
|
|
|
-
|
|
|
|
73,650
|
|
|
|
73,650
|
|
August 31, 2019
|
|
|
2,148,214
|
|
|
|
232,131
|
|
|
|
2,380,345
|
|
Additions
|
|
|
-
|
|
|
|
103,888
|
|
|
|
103,888
|
|
August 31, 2020
|
|
$
|
2,148,214
|
|
|
$
|
336,019
|
|
|
$
|
2,484,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2018
|
|
$
|
20,952,821
|
|
|
$
|
236,074
|
|
|
$
|
21,188,895
|
|
August 31, 2019
|
|
$
|
33,407,613
|
|
|
$
|
206,037
|
|
|
$
|
33,613,650
|
|
August 31, 2020
|
|
$
|
35,479,671
|
|
|
$
|
102,841
|
|
|
$
|
35,582,512
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the years ended August 31, 2020 and
2019
Expressed
in US dollars
|
9.
|
PROPERTY, PLANT AND
EQUIPMENT(continued)
|
In June 2011, the Company commenced
the development of an oil extraction facility on its mineral lease in Maeser, Utah and entered into construction and equipment
fabrication contracts for this purpose. On September 1, 2015, the first phase of the plant was completed and was ready for production
of hydrocarbon products for resale to third parties. During the year ended August 31, 2017 the Company began the dismantling and
relocating the oil extraction facility to its TMC Mineral Lease facility to improve production and logistical efficiencies while
continuing its project to increase production capacity to a minimum capacity of 400-500 barrels per day. The plant has been substantially
relocated to the TMC mining site and expansion of the plant to production of 400-500 barrels per day has been substantially completed.
The cost of construction includes
capitalized borrowing costs for the year ended August 31, 2020 of $0 (2019 - $2,190,309) and total capitalized borrowing costs
as at August 31, 2020 of $4,421,055 (2019 - $4,421,055).
As a result of the relocation of the plant and the expansion
that has taken place to date, the Company reassessed the reclamation and restoration provision and raised an additional liability
of $2,375,159 during the fiscal year ended August 31, 2019 which is capitalized to the cost of the plant and will be depreciated
according to our depreciation policy.
As a result of the relocation
of the plant and the planned expansion of the plant’s production capacity to 400-500 barrels per day, and subsequently to
an additional 3,000 barrels per day, the Company re-evaluated the depreciation policy of the oil extraction plant and the oil extraction
technologies (Note 11) and determined that depreciation should be recorded on the basis of the expected production of the completed
plant at various capacities. No amortization has been recorded during the 2020 and 2019 fiscal years as there has only been test
production during these years.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
Adoption of ASC Topic 842, “Leases”
On September 1, 2019,
the Company adopted Topic 842 using the prospective transition method applied to leases that were in place as of September 1,
2019. Results for reporting periods beginning after September 1, 2019 are presented under Topic 842, while prior
period amounts are not adjusted and continue to be reported in accordance with the Company’s historic accounting under Topic
840.
The Company entered into a real
property lease for office space located at 15315 Magnolia Blvd., Sherman Oaks, California. The lease commenced on September 1,
2019 and expires on August 31, 2024, monthly rental expense is $4,941 per month with annual 3% escalations during the term of the
lease.
The initial value of the right-of-use
asset was $245,482 and the operating lease liability was $245,482. The Company monitors for events or changes in circumstances
that require a reassessment of our lease. When a reassessment results in the remeasurement of a lease liability, a corresponding
adjustment is made to the carrying amount of the corresponding right-of-use asset unless doing so would reduce the carrying amount
of the right-of-use asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative
right-of-use asset balance is recorded as a loss in the statement of operations and comprehensive loss.
During April 2015, the Company
entered into two equipment loan agreements in the aggregate amount of $282,384, with financial institutions to acquire equipment
for the oil extraction facility. The loans had a term of 60 months and bore interest at rates between 4.3% and 4.9% per annum.
Principal and interest were paid in monthly installments. These loans were secured by the acquired assets.
On May 7, 2018, the Company
entered into a negotiable promissory note and security agreement with Commercial Credit Group to acquire a crusher from Power
Equipment Company for $660,959. An implied interest rate was calculated as 12.36% based on the timing of the initial repayment
of $132,200 and subsequent 42 monthly instalments of $15,571. The terms of the note were renegotiated during June 2020, and the
instalments were amended to $16,140 per month due to payments not being made during the pandemic. The promissory note is secured
by the crusher.
Discount Rate
To determine the present value
of minimum future lease payments for operating leases at September 1, 2019, the Company was required to estimate a rate of interest
that it would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar
economic environment (the “incremental borrowing rate” or “IBR”).
The Company determined the
appropriate IBR by identifying a reference rate and making adjustments that take into consideration financing options and certain
lease-specific circumstances. For the reference rate, the Company used the 5 year ARM interest rate at the time of entering into
the agreement and compared that rate to the Company’s weighted average cost of funding at the time of entering into the
operating lease. The Company determined that 10.00% was an appropriate incremental borrowing rate to apply to its real-estate
operating lease.
Right of use assets
Right of use assets included in the consolidated Balance Sheet
are as follows:
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
Non-current assets
|
|
|
|
|
|
|
Right of use assets – operating leases, net of amortization
|
|
$
|
209,101
|
|
|
$
|
-
|
|
Right of use assets – finance leases, net of depreciation – included in property, plant and equipment
|
|
|
718,193
|
|
|
|
758,534
|
|
Lease costs consist of the
following:
|
|
Year ended
August 31,
2020
|
|
|
Year ended
August 31,
2019
|
|
|
|
|
|
|
|
|
Finance lease cost:
|
|
$
|
82,878
|
|
|
$
|
93,883
|
|
Depreciation of right of use assets
|
|
|
40,341
|
|
|
|
40,341
|
|
Interest expense on lease liabilities
|
|
|
42,537
|
|
|
|
53,542
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense
|
|
|
59,292
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total lease cost
|
|
$
|
142,170
|
|
|
$
|
93,883
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
Other lease information:
|
|
Year ended August 31,
2020
|
|
|
Year ended August 31,
2019
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
|
|
Operating cash flows from finance leases
|
|
$
|
(42,537
|
)
|
|
$
|
(53,542
|
)
|
Operating cash flows from operating leases
|
|
|
(59,292
|
)
|
|
|
-
|
|
Financing cash flows from finance leases
|
|
$
|
(157,388
|
)
|
|
$
|
(196,611
|
)
|
|
|
|
|
|
|
|
|
|
Right-of -use assets obtained in exchange for new operating leases
|
|
$
|
245,482
|
|
|
|
-
|
|
Weighted average remaining lease term – finance leases
|
|
|
1.25 years
|
|
|
|
2.25 years
|
|
Weighted average remaining lease term – operating leases
|
|
|
4 years
|
|
|
|
-
|
|
Weighted average discount rate – finance leases
|
|
|
12.36
|
%
|
|
|
11.54
|
%
|
Weighted average discount rate – operating leases
|
|
|
10.00
|
%
|
|
|
-
|
|
Maturity of Leases
The amount of future minimum
lease payments under finance leases is as follows:
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
Undiscounted minimum future lease payments
|
|
|
|
|
|
|
Total instalments due:
|
|
|
|
|
|
|
Within 1 year
|
|
$
|
193,680
|
|
|
$
|
229,176
|
|
1 to 2 years
|
|
|
80,700
|
|
|
|
186,852
|
|
2 to 3 years
|
|
|
-
|
|
|
|
46,713
|
|
|
|
|
274,380
|
|
|
|
462,741
|
|
Imputed interest
|
|
|
(26,948
|
)
|
|
|
(57,113
|
)
|
Total finance lease liability
|
|
$
|
247,432
|
|
|
$
|
405,628
|
|
|
|
|
|
|
|
|
|
|
Disclosed as:
|
|
|
|
|
|
|
|
|
Current portion
|
|
$
|
172,374
|
|
|
$
|
189,933
|
|
Non-current portion
|
|
|
75,058
|
|
|
|
215,695
|
|
|
|
$
|
247,432
|
|
|
$
|
405,628
|
|
The amount of future minimum
lease payments under operating leases is as follows:
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
Undiscounted minimum future lease payments
|
|
|
|
|
|
|
Total instalments due:
|
|
|
|
|
|
|
Within 1 year
|
|
$
|
61,070
|
|
|
$
|
-
|
|
1 to 2 years
|
|
|
62,903
|
|
|
|
-
|
|
2 to 3 years
|
|
|
64,790
|
|
|
|
-
|
|
3 to 4 years
|
|
|
66,734
|
|
|
|
-
|
|
|
|
|
255,497
|
|
|
|
-
|
|
Imputed interest
|
|
|
(46,396
|
)
|
|
|
-
|
|
Total operating lease liability
|
|
$
|
209,101
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
Disclosed as:
|
|
|
|
|
|
|
Current portion
|
|
$
|
42,053
|
|
|
$
|
-
|
|
Non-current portion
|
|
|
167,048
|
|
|
|
-
|
|
|
|
$
|
209,101
|
|
|
$
|
-
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
|
Oil
Extraction
|
|
|
|
Technologies
|
|
|
|
|
|
Cost
|
|
|
|
August 31, 2018
|
|
$
|
809,869
|
|
Additions
|
|
|
-
|
|
August 31, 2019
|
|
|
809,869
|
|
Additions
|
|
|
-
|
|
August 31, 2020
|
|
$
|
809,869
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
August 31, 2018
|
|
$
|
102,198
|
|
Additions
|
|
|
-
|
|
August 31, 2019
|
|
|
102,198
|
|
Additions
|
|
|
-
|
|
August 31, 2020
|
|
$
|
102,198
|
|
|
|
|
|
|
Carrying Amounts
|
|
|
|
|
August 31, 2018
|
|
$
|
707,671
|
|
August 31, 2019
|
|
$
|
707,671
|
|
August 31, 2020
|
|
$
|
707,671
|
|
Oil Extraction Technologies
During the year ended August
31, 2012, the Company acquired a closed-loop solvent based oil extraction technology which facilitates the extraction of oil from
a wide range of bituminous sands and other hydrocarbon sediments. The Company has filed patents for this technology in the USA
and Canada and has employed it in its oil extraction plant. The Company commenced partial production from its oil extraction plant
on September 1, 2015 and was amortizing the cost of the technology over fifteen years, the expected life of the oil extraction
plant. Since the company has increased the capacity of the plant to 400 to 500 barrels daily during 2018, and expects to further expand
the capacity to an additional 3,000 barrels daily, it determined that a more appropriate basis for the amortization of the technology
is the units of production at the plant after commercial production begins again.
No amortization of the technology
was recorded during the 2020 and 2019 fiscal years.
|
12.
|
ACCOUNTS PAYABLE AND
ACCRUED EXPENSES
|
Accounts payable as at August
31, 2020 and 2019 consist primarily of amounts outstanding for construction and expansion of the oil extraction plant and other
operating expenses that are due on demand.
Accrued expenses as at August
31, 2020 and 2019 consist primarily of other operating expenses and interest accruals on debt (Note 13) and convertible debentures
(Note 14).
Information about the Company’s exposure to
liquidity risk is included in Note 31(c).
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
Lender
|
|
Maturity Date
|
|
Interest
Rate
|
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private lenders
|
|
On demand
|
|
|
10.00
|
%
|
|
|
115,000
|
|
|
|
200,000
|
|
Private lenders
|
|
August 31, 2020
|
|
|
5.00
|
%
|
|
|
468,547
|
|
|
|
567,230
|
|
Private lenders
|
|
On demand
|
|
|
10.00
|
%
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
683,547
|
|
|
$
|
867,230
|
|
The maturity date of debt is as follows:
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
|
|
|
|
|
|
|
Principal classified as repayable within one year
|
|
$
|
683,547
|
|
|
$
|
867,230
|
|
Principal classified as repayable later than one year
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
683,547
|
|
|
$
|
867,230
|
|
|
(i)
|
On
July 3, 2018, the Company received a $200,000 advance from a private lender bearing interest at 10% per annum and repayable on
September 2, 2018. The loan is guaranteed by the Chairman of the Board. During the year ended August 31, 2020 the company repaid
$35,000 of the principal outstanding and on July 6, 2020 in accordance with the terms of a debt settlement agreement entered into,
the lender converted $50,000 into 1,250,000 shares at a conversion price of $0.04 per share.
|
|
(ii)
|
On October 10, 2014, the Company issued two secured debentures for an
aggregate principal amount of CAD $1,100,000 to two private lenders. The debentures initially bore interest at a rate of 12%
per annum, were originally scheduled to mature on October 15, 2017 and are secured by all of the assets of the Company. In
addition, the Company issued common share purchase warrants to acquire an aggregate of 16,667 common shares of the Company.
On September 22, 2016, the two secured debentures were amended to extend the maturity date to January 31, 2017. The terms
of these debentures were renegotiated with the debenture holders to allow for the conversion of the secured debentures into
common shares of the Company at a rate of CAD $4.50 per common share and to increase the interest rate, starting June 1, 2016,
to 15% per annum. On January 31, 2017, the two secured debentures were amended to extend the maturity date to July 31, 2017.
Additional transaction costs and penalties incurred for the loan modifications amounted to $223,510. On February 9, 2018,
the two secured debentures were renegotiated with the debenture holders to extend the loan to May 1, 2019. A portion of the
debenture amounting to CAD $628,585 was amended to be convertible into common shares of the Company, of which, CAD $365,000
were converted on May 1, 2018. The remaining convertible portion is interest free and was to be converted from August 1, 2018
to January 1, 2019. The remaining non-convertible portion of the debenture was to be paid off in 12 equal monthly instalments
beginning May 1, 2018, bearing interest at 5% per annum. On September 11, 2018, the remaining convertible portion of the debenture
was converted into common shares of the Company and a portion of the non-convertible portion of the debenture was settled
through the issue of 316,223 common shares of the Company. On December 13, 2019, the maturity date of the non-convertible
portion of the debenture was extended to January 31, 2020 and the interest rate was increased to 10% per annum. Effective
January 31, 2020, the terms of the debenture were renegotiated and the maturity date was extended to August 31, 2020. The
maturity date of the debentures are currently being renegotiated.
|
|
|
|
|
(iii)
|
On October 4, 2018, the Company entered into a debenture line
of credit of $9,500,000 from Bay Private Equity and received an advance of $100,000. The debenture matured on September 17,
2019 and bears interest at 10% per annum. Subsequent to year end, on September 23, 2020, the principal amount of the debenture
of $100,000 plus accrued interest of $18,904 was converted into 2,161,892 shares at a conversion price of $0.055 per share.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
|
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
Lender
|
|
Maturity
Date
|
|
Interest
Rate
|
|
|
August 31,
2020
|
|
|
August 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GS Capital Partners
|
|
January 15, 2020
|
|
|
10.00
|
%
|
|
|
-
|
|
|
|
143,750
|
|
Calvary Fund I LP
|
|
September 4, 2019
|
|
|
10.00
|
%
|
|
|
-
|
|
|
|
250,000
|
|
|
|
July 31, 2021
|
|
|
12.00
|
%
|
|
|
250,000
|
|
|
|
250,000
|
|
|
|
July 31, 2021
|
|
|
12.00
|
%
|
|
|
480,000
|
|
|
|
480,000
|
|
|
|
August 7, 2021
|
|
|
0
|
%
|
|
|
150,000
|
|
|
|
-
|
|
SBI Investments LLC
|
|
December 15, 2020
|
|
|
10.00
|
%
|
|
|
250,000
|
|
|
|
250,000
|
|
|
|
January 16, 2021
|
|
|
10.00
|
%
|
|
|
55,000
|
|
|
|
-
|
|
Bay Private Equity, Inc.
|
|
March 31, 2021
|
|
|
5.00
|
%
|
|
|
3,661,874
|
|
|
|
2,900,000
|
|
|
|
February 20, 2021
|
|
|
5.00
|
%
|
|
|
2,400,000
|
|
|
|
2,400,000
|
|
Cantone Asset Management LLC
|
|
October 19, 2020
|
|
|
7.00
|
%
|
|
|
300,000
|
|
|
|
300,000
|
|
|
|
December 17, 2020
|
|
|
7.00
|
%
|
|
|
240,000
|
|
|
|
-
|
|
|
|
January 14, 2021
|
|
|
7.00
|
%
|
|
|
240,000
|
|
|
|
-
|
|
Private lender
|
|
October 29, 2020
|
|
|
10.00
|
%
|
|
|
200,000
|
|
|
|
-
|
|
Petroleum Capital Funding LP.
|
|
November 26, 2023
|
|
|
10.00
|
%
|
|
|
318,000
|
|
|
|
-
|
|
|
|
December 4, 2023
|
|
|
10.00
|
%
|
|
|
432,000
|
|
|
|
-
|
|
|
|
March 30, 2024
|
|
|
10.00
|
%
|
|
|
471,000
|
|
|
|
-
|
|
Power Up Lending Group LTD
|
|
May 7, 2021
|
|
|
12.00
|
%
|
|
|
64,300
|
|
|
|
-
|
|
|
|
June 4, 2021
|
|
|
12.00
|
%
|
|
|
69,900
|
|
|
|
-
|
|
|
|
June 19, 2021
|
|
|
12.00
|
%
|
|
|
82,500
|
|
|
|
-
|
|
EMA Financial, LLC
|
|
April 22, 2021
|
|
|
8.00
|
%
|
|
|
150,000
|
|
|
|
-
|
|
Morison Management S.A
|
|
July 31, 2021
|
|
|
10.00
|
%
|
|
|
192,862
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
10,007,436
|
|
|
|
6,973,750
|
|
Unamortized debt discount
|
|
|
|
|
|
|
|
|
(1,173,112
|
)
|
|
|
(644,281
|
)
|
Total loans
|
|
|
|
|
|
|
|
$
|
8,834,324
|
|
|
$
|
6,329,469
|
|
The maturity date of the convertible
debentures are as follows:
|
|
August 31, 2020
|
|
|
August 31, 2019
|
|
|
|
|
|
|
|
|
Principal classified as repayable within one year
|
|
$
|
8,227,257
|
|
|
$
|
6,188,872
|
|
Principal classified as repayable later than one year
|
|
|
607,067
|
|
|
|
140,597
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,834,324
|
|
|
$
|
6,329,469
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
(continued)
|
On December 28, 2018, the Company
issued a convertible debenture to GS Capital Partners (“GS”)of $143,750 including an Original Issue Discount (“OID”)
of $18,750, together with warrants exercisable for 260,416 shares of common stock at an exercise price of $0.48 per share with
a maturity date of April 29, 2019. The debenture has a term of four months and one day and bears interest at a rate of 10% per
annum payable at maturity and at the option of the holder the purchase amount of the debenture (excluding the original issue discount
of 15%) is convertible into 260,416 common shares of the Company at $0.48 per share in accordance with the terms and conditions
set out in the debenture.
On August 26, 2020, the convertible
debenture in the aggregate principal sum of $143,750 together with accrued interest and penalty interest thereon of $49,112 was
purchased and assigned to Morison Management S.A. (“Morison”) The Company cancelled the convertible debenture issued
to GS and issued a replacement convertible debenture to Morison in the aggregate principal sum of $192,862 with a maturity date
of August 26, 2021 and bearing interest at 10% per annum. The note is convertible into common shares at a conversion price equal
to 50% of the lowest trading price on the preceding 20 days prior to the notice of conversion.
|
|
(i)
|
On September 4, 2018, the Company
issued units to Cavalry Fund I LP (”Cavalry”) for $250,000, which was originally advanced on August 9, 2018.
The units consist of 250 units of $1,000 convertible debentures and a common share purchase warrant exercisable for 1,149,424
shares. The convertible debenture bore interest at 10% per annum and matured on September 4, 2019 and was convertible
into common shares of the Company at a price of $0.87 per common share. The common share purchase warrants entitle the
holder to acquire additional common shares of the Company at a price of $0.87 per share and expired on September 4, 2019.
On September 9, 2019, the Company
repaid $75,000 of principal and $1,096 in interest in partial settlement of the convertible debenture. On September 19,
2019, the Company entered into an agreement with Calvary Fund, whereby the remaining principal and interest of $200,000
was settled by the issue of 1,111,111 common shares and a warrant exercisable for 1,111,111 common shares at an exercise
price of $0.23 per share.
On August 7, 2020 the Company
entered into an Amended and Restated Amending Agreement (“ARA”) with Cavalry whereby the maturity
date of the warrant exercisable for 1,111,111 common shares was extended to July 31, 2021 and the exercise price was amended
to $0.0412 per share.
|
|
|
(ii)
|
On October 12, 2018, the Company
issued 250 one year units to Cavalry for gross proceeds of $250,000, each unit consisting of a $1,000 principal convertible
unsecured debenture, bearing interest at 10% per annum and convertible into common shares at $0.86 per share, and a common
share purchase warrant exercisable for 290,500 shares at an exercise price of $0.86 per share, which warrant expired on
October 12, 2019.
During December 2019, the maturity
date of the convertible debenture was amended to October 12, 2020 and the conversion price was amended to $0.18 per share. In
terms of the ARA entered into on August 7, 2020, the maturity date of the convertible debenture was amended to July 31, 2021,
the interest rate was amended to 12% per annum and the conversion price was amended to $0.0412 per share.
|
|
|
(iii)
|
On August 19, 2019, the Company
issued a convertible debenture to Calvary for an aggregate principal amount of $480,000, including an original issue discount
of $80,000, for net proceeds of $374,980 after certain legal expenses, and a warrant exercisable for 2,666,666 common
shares at an exercise price of $0.15 per share. The convertible debenture bore interest at 3.3% per annum and matured
on August 29, 2020. The convertible debenture may be converted into common shares of the Company at a conversion price
of $0.17 per share.
In terms of the ARA entered into
on August 7, 2020, the maturity date of the convertible debenture was amended to July 31, 2021 and the conversion price
was amended to $0.0412 per share and the exercise price of the warrant was amended to $0.0412 per share and the maturity
date was amended to July 31, 2021.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
(continued)
|
|
|
(i)
|
On October 15, 2018, the Company
entered into an agreement with SBI Investments, LLC (“SBI”) whereby the Company issued 250 one year units
for proceeds of $250,000, each debenture consisting of a $1,000 principal convertible unsecured debenture, bearing interest
at 10% per annum and convertible into common shares at $0.86 per share, and a warrant exercisable for 1,162 shares of
common stock at an exercise price of $0.86 per share.
The warrants expired on October
15, 2019 unexercised.
During December 2019, the maturity
date of the convertible loan was extended to October 12, 2020 and the conversion price of the note was reset to $0.18
per share.
Subsequent to year end, the Company
repaid $50,000, and the maturity date of the loan has been extended to December 15, 2020.
|
|
|
(ii)
|
On January 16, 2020, the Company entered into an agreement with
SBI whereby the Company issued a convertible promissory note for $55,000 for gross proceeds of $50,000, bearing interest at
10% per annum and convertible into common shares at $0.14 per share. The convertible note matures on January 16, 2021. In
conjunction with the convertible promissory note, the Company issued a warrant exercisable for 357,142 shares of common stock
at an exercise price of $0.14 per share, expiring on January 16, 2021.
|
|
(d)
|
Bay Private Equity,
Inc.
|
|
|
(i)
|
On September 17, 2018, the Company
issued 3 one year convertible units of $1,100,000 each to Bay Private Equity, Inc. (“Bay”), including an OID
of $100,000 per unit, for net proceeds of $2,979,980. These units bear interest at 5% per annum and matured one year from
the date of issue. Each unit consists of one senior secured convertible debenture of $1,100,000 and 250,000 common share
purchase warrants. Each convertible debenture may be converted to common shares of the Company at a conversion price of
$1.00 per share. Each common share purchase warrant entitles the holder to purchase an additional common share of the
Company at a price of $1.10 per share for one year after the issue date.
On January 23, 2019, $400,000
of the principal outstanding was repaid out of the proceeds raised on the January 16, 2019 Bay convertible debenture,
see (ii) below.
On September 17, 2019, the warrants
expired, unexercised.
During December 2019, the maturity date was extended to January
15, 2020. The maturity date was not extended further during the year and the note was in default as at August 31, 2020.
Subsequent to year end on September 1, 2020, the convertible
debenture was assigned to Bellridge Capital, LP (“Bellridge”). Bellridge enforced the penalty provisions of the
original agreement, resulting in an increase in the capital due under the debenture by $610,312 , and an increase of 10% to the
interest rate, from the date of original default which was September 19, 2019.
On September 23, 2020, in accordance with the terms of the amended
agreement entered into with Bellridge, the maturity date was extended to March 31, 2021 and the conversion price was amended to
$0.055 per share.
|
|
|
(ii)
|
On January 16, 2019, the Company
issued a convertible debenture of $2,400,000, including an OID of $400,000, for net proceeds of $2,000,000. The convertible
debenture bears interest at 5% per annum and matured on October 15, 2019. The convertible debenture may be converted to
5,000,000 common shares of the Company at a conversion price of $0.40 per share. $400,000 of the proceeds raised was used
to repay a portion of the $3,300,000 convertible debenture issued to Bay Private Equity on September 17, 2018 (Note 14(d)(i)).
On August 20, 2020, in accordance with the terms of an amendment
entered into with Bay, the maturity date was extended to February 20, 2021.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
(continued)
|
|
(e)
|
Cantone Asset Management,
LLC
|
|
|
(i)
|
On July 19, 2019, the Company
issued a convertible debenture to Cantone Asset Management, LLC (“Cantone”) in the aggregate principal amount
of $300,000, including an OID of $50,000 for net proceeds of $234,000 after certain issue expenses. The convertible debenture
bears interest at 7% per annum and the gross proceeds, less the OID, of $250,000 is convertible into common shares at
a conversion price of $0.19 per share, and matured on October 19, 2020.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 1,315,789 common shares at an exercise price of $0.24 per share,
expiring on October 19, 2020.
On July 7, 2020, the Company entered
into an Amending Agreement (“the Amendment”) whereby the conversion price of the convertible debenture was
amended to $0.037 per share and the warrant exercise price was amended to $0.03 per share.
|
|
|
(ii)
|
On September 19, 2019, the Company
issued a convertible debenture to Cantone in the aggregate principal amount of $240,000, including an original issue discount
of $40,000, for net proceeds of $200,000. The convertible debenture bears interest at 7% per annum and the gross proceeds
less the OID, of $200,000 is convertible into common shares at a conversion price of $0.21 per share, and matures on December
17, 2020.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 952,380 common shares at an exercise price of $0.26 per share,
expiring on December 17, 2020.
In accordance with the terms of the Amendment entered into on
July 7, 2020, the conversion price was amended to $0.037 per share and the warrant exercise price was amended to $0.03 per share.
|
|
|
(iii)
|
On October 14, 2019, the Company
issued a convertible debenture to Cantone in the aggregate principal amount of $240,000, including an original issue discount
of $40,000, for net proceeds of $200,000. The convertible debenture bears interest at 7% per annum and the gross proceeds
less the OID, of $200,000 is convertible into common shares at a conversion price of $0.17 per share, and matures on January
14, 2021.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 1,176,470 common shares at an exercise price of $0.17 per share,
expiring on January 16, 2021.
In accordance with the terms of the Amendment entered into on
July 7, 2020, the conversion price of the convertible debenture was amended to $0.037 per share and the warrant exercise price
was amended to $0.03 per share.
|
On October 29, 2019, the Company
issued a convertible debenture to a private lender in the aggregate principal amount of $200,000. The convertible debenture bears
interest at 10.0% per annum and matured on October 29, 2020. The convertible debenture may be converted into common shares of
the Company at a conversion price of $0.18 per share. The Company is currently renegotiating the terms of the convertible debenture
with the lender.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 555,555 common shares at an exercise price of $0.18 per share, which warrant
expired on October 29, 2020.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
(continued)
|
|
(g)
|
Petroleum Capital Funding
LP.
|
All of the convertible notes
issued to Petroleum Capital Funding LP. (“PCF”) are secured by a first priority lien on all bitumen reserves at the
Asphalt Ridge property consisting of 8,000 acres.
The Company may force the conversion
of all of the convertible debentures if the trading price of the Company’s common shares on the TSXV Venture Exchange is
above $0.40 for 20 consecutive trading days, with an average daily volume of greater than 1 million common shares, and has agreed
to certain restrictions on paying dividends, registration rights and rights of first refusal on further debt and equity offerings.
|
|
(i)
|
On November 26, 2019, further to a term sheet entered into with
PCF, the Company issued a convertible debenture in the aggregate principal amount of $318,000, including an OID of $53,000 for
net proceeds of $226,025 after certain issue expenses. The convertible debenture bears interest at 10% per annum and the gross
proceeds less the OID of $265,000 is convertible into common shares at a conversion price of $0.21 per share, and matures on November
26, 2023.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 1,558,730 common shares and a brokers warrant exercisable for
124,500 common shares, at an exercise price of $0.17 per share, expiring on November 26, 2023.
Subsequent to year end, on September
22, 2020, the Company entered into an Amending Agreement, whereby the conversion price of the convertible debenture was
amended to $0.055 per share and the exercise price of the warrant exercisable for 1,558,730 shares was amended to $0.055
per share.
|
|
|
(ii)
|
On December 4, 2019, the Company
concluded its second closing as contemplated by the term sheet entered into with PCF per (i) above and issued a convertible
debenture in the aggregate principal amount of $432,000, including an OID of $72,000 for net proceeds of $318,600 after
certain issue expenses. The convertible debenture bears interest at 10% per annum and the gross proceeds less the OID of
$360,000 is convertible into common shares at a conversion price of $0.21 per share, and matures on December 4, 2023.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 2,117,520 common shares and a brokers warrant exercisable for
169,200 common shares, at an exercise price of $0.17 per share, expiring on December 4, 2023.
Subsequent to year end, on September
22, 2020, the Company entered into an Amending Agreement, whereby the conversion price of the convertible debenture was amended
to $0.055 per share and the exercise price of the warrant exercisable for 2,117,520 shares was amended to $0.055 per share.
|
|
|
(iii)
|
On March 30, 2020, the Company
concluded its third closing as contemplated by the term sheet entered into with PCF per (i) above and issued a convertible
debenture in the aggregate principal amount of $471,000, including an OID of $78,500 for net proceeds of $347,363 after
certain issue expenses. The convertible debenture bears interest at 10% per annum and the gross proceeds less the OID of
$392,500 is convertible into common shares at a conversion price of $0.21 per share, and matures on March 30, 2024.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 4,906,250 common shares and a brokers warrant exercisable for
392,500 common shares, at an exercise price of $0.17 per share, expiring on March 30, 2024.
Subsequent to year end, on September
22, 2020, the Company entered into an Amending Agreement, whereby the conversion price of the convertible debenture was
amended to $0.055 per share and the exercise price of the warrant exercisable for 4,906,250 shares was amended to $0.055
per share.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
(continued)
|
|
(h)
|
Power Up Lending Group
LTD.
|
|
|
(i)
|
On October 11, 2019, the Company
issued a convertible promissory note to Power Up Lending Group LTD (“Power Up”) in the aggregate principal
sum of $158,000, including an original issue discount of $15,000, for net proceeds of $140,000 after certain expenses.
The note bore interest at 12% per annum and matured on October 17, 2020. The note could be prepaid subject to certain
prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of
the note was convertible at any time and from time to time at the election of the holder into shares of the Company’s
common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices during the previous
fifteen prior trading days.
Between May 5, 2020 and June 8,
2020, Power Up converted the aggregate principal sum of $158,000, including interest thereon of $8,580 into 6,861,225
common shares at an average conversion price of $0.024 per share, thereby extinguishing the note.
|
|
|
(ii)
|
On December 17, 2019, the Company
issued a convertible promissory note to Power Up in the aggregate principal sum of $81,000, including an original issue
discount of $8,000, for net proceeds of $70,000 after certain expenses. The note bears interest at 12% per annum and matures
on December 17, 2020. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based
on the period of prepayment. The outstanding principal amount of the note is convertible at any time and from time to
time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 75%
of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
Between June 18, 2020 and June
25, 2020, Power Up converted the aggregate principal sum of $81,000, including interest thereon of $3,960 into 4,317,500
common shares at an average conversion price of $0.020 per share, thereby extinguishing the note.
|
|
|
(iii)
|
On May 7, 2020, the Company issued
a convertible promissory note to Power Up in the aggregate principal sum of $64,300, including an original issue discount
of $6,300, for net proceeds of $55,000 after certain expenses. The note bears interest at 12% per annum and matures on
May 7, 2021. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period
of prepayment. The outstanding principal amount of the note is convertible at any time and from time to time at the election
of the holder into shares of the Company’s common stock at a conversion price equal to 75% of the average of the
lowest three trading bid prices during the previous fifteen prior trading days.
|
|
|
(iv)
|
On June 4, 2020, the Company issued
a convertible promissory note to Power Up in the aggregate principal sum of $69,900, including an original issue discount of $6,900,
for net proceeds of $60,000 after certain expenses. The note bears interest at 12% per annum and matures on June 4, 2021. The
note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding
principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the
Company’s common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices during the
previous fifteen prior trading days.
|
|
|
(v)
|
On June 19, 2020, the Company
issued a convertible promissory note to Power Up in the aggregate principal sum of $82,500, including an original issue discount
of $7,500, for net proceeds of $72,000 after certain expenses. The note bears interest at 12% per annum and matures on June 19,
2021. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment.
The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into
shares of the Company’s common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices
during the previous fifteen prior trading days.
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
14.
|
CONVERTIBLE DEBENTURES
(continued)
|
|
|
(i)
|
On November 21, 2019, the Company
issued a convertible promissory note to EMA Financial, LLC (“EMA”) for the aggregate principal sum of $150,000, including
an original issue discount of $22,500, for net proceeds of $123,750 after certain expenses. The note bears interest at 8% per
annum and matures on August 20, 2020. The note may be prepaid subject to a prepayment penalty of 130%. The outstanding principal
amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s
common stock at a conversion price equal to the lower of; (i) the lowest trading price of the Company’s common stock during
the 15 trading days including and immediately preceding the issue date; and (ii) 70% of the two lowest average trading prices
during the fifteen trading days including and immediately preceding the conversion date.
Between June 8, 2020 and June
30, 2020, EMA converted the aggregate principal sum of $43,021 into 3,800,000 common shares at an average conversion price
of $0.011 per share.
On July 31, 2020, the remaining principal
balance of the note amounting to $106,979, including interest thereon of $8,273 was acquired by Global Business Partners (“GBP”)
and the Company issued a new convertible note to GBP, bearing interest at 8% per annum and maturing on July 31, 2021. The outstanding
principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the
Company’s common stock at a conversion price equal to 70% of the two lowest average trading prices during the previous
fifteen prior trading days.
On August 3, 2020, the convertible
note issued to GBP was assigned to Morison Management S.A. (“Morison”). On the same day, Morison converted
the aggregate principal sum of $106,979, including interest thereon of $8,600 into 13,037,710 common shares at a conversion
price of $0.009 per share, thereby extinguishing the note.
|
|
|
(ii)
|
On July 22, 2020, the Company issued a convertible promissory
note to EMA for the aggregate principal sum of $150,000, including an original issue discount of $15,000, for net proceeds of $130,500
after certain expenses. The note bears interest at 8% per annum and matures on April 22, 2021. The note may be prepaid subject
to a prepayment penalty of 130%. The outstanding principal amount of the note is convertible at any time and from time to time
at the election of the holder into shares of the Company’s common stock at a conversion price equal to the lower of; (i)
the lowest trading price of the Company’s common stock during the 15 trading days including and immediately preceding the
issue date; and (ii) 70% of the two lowest average trading prices during the fifteen prior trading days including and immediately
preceding the conversion date.
|
|
(j)
|
Morison Management S.A.
|
On August 26, 2020, the convertible debenture originally issued
to GS Capital Partners in the aggregate principal sum of $143,750 together with accrued interest and penalty interest thereon of
$49,112 was purchased and assigned to Morison Management S.A. (“Morison”). The Company cancelled the convertible debenture
issued to GS and issued a replacement convertible debenture to Morison in the aggregate principal sum of $192,862 with a maturity
date of August 26, 2021 and bearing interest at 10% per annum. The note is convertible into common shares at a conversion price
equal to 50% of the lowest trading price on the preceding 20 days prior to the notice of conversion.
Small Business Administration
Disaster Relief loan
On June 16, 2020, Petroteq
Oil Sands Recovery, LLC, received a Small Business Economic Injury Disaster loan amounting to $150,000, bearing interest at 3.75%
per annum and repayable in monthly installments of $731 commencing twelve months after inception with the balance of interest
and principal repayable on June 16, 2050. The loan is secured by all tangible and intangible assets of the Company. The proceeds
are to be used for working capital purposes to alleviate economic injury caused by the COVID-19 pandemic.
On May 1, 2020 and July 27,
2020, Petroteq CA, Inc, received a Small Business Economic Injury Disaster loan amounting to $10,000 and $150,000, respectively,
bearing interest at 3.75% per annum and repayable in monthly installments of $731 commencing twelve months after inception with
the balance of interest and principal repayable on July 27, 2050. The loan is secured by all tangible and intangible assets of
the Company. The proceeds are to be used for working capital purposes to alleviate economic injury caused by the COVID-19 pandemic.
Payroll Protection Plan
loans (“PPP Loans”)
On April 11, 2020, Petroteq
Oil Sands Recovery, LLC, received a PPP Loan amounting to $133,600, bearing interest at 1.00% per annum and repayable in a single
payment after 2 years. The loan may be forgiven subject to certain terms and conditions and the use of funds by the Company. Forgiveness
is not automatic and will be assessed by the lender once applied for.
On April 23, 2020, Petroteq
CA, Inc, received a PPP Loan amounting to $133,890, bearing interest at 0.98% per annum and repayable in monthly installments commencing
on October 23, 2020. The loan may be forgiven subject to certain terms and conditions and the use of funds by the Company. Forgiveness
is not automatic and will be assessed by the lender once applied for.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
Convertible note issued to several lenders, disclosed in note
14(h), (i) and (j), above have conversion rights that are linked to the Company’s stock price, at a factor ranging from 50%
to 75% of an average stock price over a period ranging from 15 to 20 days prior to the date of conversion. These conversion rights
may also include a fixed maximum conversion price. The number of shares issuable upon conversion of these convertible notes is
therefore not determinable until conversion takes place. The Company has determined that these conversion features meet the requirements
for classification as derivative liabilities and has measured their fair value using a Black Scholes valuation model which takes
into account the following factors:
|
●
|
Historical share price
volatility;
|
|
●
|
Maturity dates of the underlying
securities being valued;
|
|
●
|
Risk free interest rates;
and
|
|
●
|
Expected dividend policies
of the Company.
|
The fair value of the derivative
liabilities was initially recognized as a debt discount and was re-assessed at August 31, 2020, with a total change in fair value
of $187,401 charged to the consolidated statement of loss and comprehensive loss. The value of the derivative liability will be
re-assessed at each financial reporting date, with any movement thereon recorded in the statement of loss and comprehensive loss
in the period in which it is incurred.
The following assumptions were
used in the Black-Scholes valuation model:
|
|
Year ended
August 31,
2020
|
|
Conversion price
|
|
|
CAD$0.03 to CAD$0.25
|
|
Risk free interest rate
|
|
|
0.18 to 2.12
|
%
|
Expected life of derivative liability
|
|
|
6 to 12 months
|
|
Expected volatility of underlying stock
|
|
|
93.9 to 231.8
|
%
|
Expected dividend rate
|
|
|
0
|
%
|
The movement in derivative
liability is as follows:
|
|
August 31,
2020
|
|
|
|
|
|
Opening balance
|
|
$
|
-
|
|
Derivative financial liability arising from convertible notes
|
|
|
653,984
|
|
Fair value adjustment to derivative liability
|
|
|
187,401
|
|
|
|
$
|
841,385
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed in US dollars
|
17.
|
RECLAMATION AND RESTORATION
PROVISIONS
|
|
|
Oil
|
|
|
|
|
|
|
|
|
|
Extraction
|
|
|
Site
|
|
|
|
|
|
|
Facility
|
|
|
Restoration
|
|
|
Total
|
|
Balance at August 31, 2018
|
|
$
|
371,340
|
|
|
$
|
212,324
|
|
|
$
|
583,664
|
|
Re-evaluation of reclamation and restoration provision
|
|
|
119,716
|
|
|
|
2,255,443
|
|
|
|
2,375,159
|
|
Accretion expense
|
|
|
7,428
|
|
|
|
4,246
|
|
|
|
11,674
|
|
Balance at August 31, 2019
|
|
|
498,484
|
|
|
|
2,472,013
|
|
|
|
2,970,497
|
|
Accretion expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance at August 31, 2020
|
|
$
|
498,484
|
|
|
$
|
2,472,013
|
|
|
$
|
2,970,497
|
|
In accordance with the terms
of the sub-lease agreement disclosed in note 8 above, the Company is required to dismantle its oil extraction plant at the end
of the lease term. During the year ended August 31, 2015, the Company recorded a provision of $350,000 for dismantling the facility.
During the year ended August
31, 2019, in accordance with the requirements to provide a surety bond to the Utah Division of Oil Gas and Mining in terms of
the amendment to the Notice of Intent to Commence Large Mining Operations at an estimated production of 4,000 barrels per day,
the Company estimated that the cost of dismantling the oil extraction plant and related equipment would increase to $498,484.
The discount rate used in the calculation is estimated to be 2.32% on operations that are expected to commence in September 2021.
Because of the long-term nature
of the liability, the greatest uncertainties in estimating this provision are the costs that will be incurred and the timing of
the dismantling of the oil extraction facility. In particular, the Company has assumed that the oil extraction facility will be
dismantled using technology and equipment currently available and that the plant will continue to be economically viable until
the end of the lease term.
The discount rate used in the
calculation of the provision as at August 31, 2019 was 2.0%.
In accordance with environmental
laws in the United States, the Company’s environmental permits and the lease agreements, the Company is required to restore
contaminated and disturbed land to its original condition before the end of the lease term, which is expected to be in 25 years.
During the year ended August 31, 2015, the Company provided $200,000 for this purpose.
The site restoration provision
represents rehabilitation and restoration costs related to oil extraction sites. This provision has been created based on the
Company’s internal estimates. Significant assumptions in estimating the provision include the technology and equipment currently
available, future environmental laws and restoration requirements, and future market prices for the necessary restoration works
required.
During the year ended August
31, 2019, in accordance with the requirements to provide a surety bond to the Utah Division of Oil Gas and Mining in terms of
the amendment to the Notice of Intent to Commence Large Mining Operations at an estimated production of 4,000 barrels per day,
the Company estimated that the cost of restoring the site would increase to $2,472,013. The discount rate used in the calculation
is estimated to be 2.32% on operations that are expected to commence in September 2021.
The discount rate used in the
calculation of the provision as at August 31, 2019 was 2.0%.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
Authorized
|
unlimited common shares without par value
|
Issued and Outstanding
|
274,450,337 common shares as at August 31, 2020.
|
Between September 19, 2019 and
August 20, 2020, the Company issued 19,853,808 common shares and 1,111,111 warrants to certain lenders to settle $909,288 of unpaid
principal and interest on promissory notes and convertible debt.
|
(b)
|
Settlement of liabilities
|
Between September 24, 2019 and
August 20, 2020, the Company issued 8,540,789 common shares to several vendors in settlement of $2,055,083 of trade debt.
|
(c)
|
Common share subscriptions
|
Between September 19, 2019 and
August 24, 2020, the Company issued 39,001,185 common shares to various investors for net proceeds of $3,733,824.
|
(d)
|
Convertible debt conversions
|
Between May 8, 2020 and August
4, 2020, in terms of conversion notices received, the Company issued 28,016,435 common shares for convertible debt in the aggregate
sum of $410,140.
|
(e)
|
Share based payments
for services
|
Between September 24, 2019 and
May 21, 2020, the Company issued 190,000 shares valued at $38,193 as compensation for professional services and labor rendered
to the Company.
|
(e)
|
Shares issued to settle
investment obligations
|
On October 28, 2019, the Company
issued 250,000 shares valued at $75,000 to settle the outstanding investment obligation in Petrobloq.
|
(f)
|
Shares issued to settle
Related Party payables
|
On August 20, 2020, the company
issued 2,356,374 common shares to a related party to settle debt in the aggregate sum of $92,255.
The Company has a stock option
plan which allows the Board of Directors of the Company to grant options to acquire common shares of the Company to directors,
officers, key employees and consultants. The option price, term and vesting are determined at the discretion of the Board of Directors,
subject to certain restrictions as required by the policies of the TSX Venture Exchange. The stock option plan is a 20% fixed
number plan with a maximum of 54,890,067 common shares reserved for issue at August 31, 2020.
On August 7, 2020, the Company
issued a five-year option exercisable for 3,000,000 common shares, vesting over nine months, at an exercise price of CAD$0.085
per share to its newly appointed Chief Operating Officer.
On August 20, 2020, the Company
issued a six-month option exercisable for 2,220,000 common shares, vesting immediately, at an exercise price of CAD$0.11 per share
to a lender.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
19.
|
STOCK OPTIONS (continued)
|
|
(a)
|
Stock option plan (continued)
|
During the year ended August
31, 2020 the share-based compensation expense of $887,818 (2019 - $916,240) relates to the vesting of options granted during the
current fiscal year and the fiscal year ended August 31, 2018.
Stock option transactions under
the stock option plan were:
|
|
Year ended
August 31, 2020
|
|
|
Year ended
August 31, 2019
|
|
|
|
Number of Options
|
|
|
Weighted
average
exercise
price
|
|
|
Number of options
|
|
|
Weighted
average
exercise
price
|
|
Balance, beginning of period
|
|
|
9,808,333
|
|
|
CAD$
|
1.20
|
|
|
|
9,858,333
|
|
|
CAD$
|
1.22
|
|
Options granted
|
|
|
5,220,000
|
|
|
CAD$
|
0.10
|
|
|
|
-
|
|
|
|
-
|
|
Options forfeited
|
|
|
(5,558,333
|
)
|
|
CAD$
|
1.14
|
|
|
|
(50,000
|
)
|
|
CAD$
|
4.80
|
|
Balance, end of period
|
|
|
9,470,000
|
|
|
CAD$
|
0.63
|
|
|
|
9,808,333
|
|
|
CAD$
|
1.20
|
|
Stock options outstanding and exercisable as at August
31, 2020 are:
Expiry Date
|
|
Exercise
Price
|
|
|
Options
Outstanding
|
|
|
Options
Exercisable
|
|
February 20, 2021
|
|
CAD$
|
0.110
|
|
|
|
2,220,000
|
|
|
|
2,220,000
|
|
August 7, 2025
|
|
CAD$
|
0.085
|
|
|
|
3,000,000
|
|
|
|
-
|
|
November 30, 2027
|
|
CAD$
|
2.270
|
|
|
|
950,000
|
|
|
|
950,000
|
|
June 5, 2028
|
|
CAD$
|
1.000
|
|
|
|
3,300,000
|
|
|
|
2,475,000
|
|
|
|
|
|
|
|
|
9,470,000
|
|
|
|
5,645,000
|
|
Weighted average remaining contractual life
|
|
|
|
|
|
|
5.1 years
|
|
|
|
4.8 years
|
|
The total grant-date fair value
of stock options granted during the year ended August 31, 2020 was $259,220, determined by applying the Black-Scholes option pricing
model with the following inputs and assumptions:
|
|
Year ended
August 31,
2020
|
|
Conversion price
|
|
|
CAD$0.085 to CAD$0.11
|
|
Risk free interest rate
|
|
|
0.19 to 0.30
|
%
|
Expected life of derivative liability
|
|
|
0.5 to 5 years
|
|
Expected volatility of underlying stock
|
|
|
135 to 192
|
%
|
Expected dividend rate
|
|
|
0
|
%
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
20.
|
SHARE PURCHASE WARRANTS
|
Share purchase warrants outstanding as at August
31, 2020 are:
Expiry Date
|
|
Exercise Price
|
|
|
Warrants
Outstanding
|
|
September 6, 2020
|
|
US$
|
1.01
|
|
|
|
925,925
|
|
October 11, 2020
|
|
US$
|
1.35
|
|
|
|
510,204
|
|
October 11, 2020
|
|
US$
|
1.50
|
|
|
|
10,204
|
|
October 19, 2020
|
|
US$
|
0.24
|
|
|
|
1,315,789
|
|
October 29, 2020
|
|
US$
|
0.18
|
|
|
|
555,555
|
|
November 7, 2020
|
|
US$
|
0.61
|
|
|
|
20,408
|
|
November 7, 2020
|
|
US$
|
0.66
|
|
|
|
300,000
|
|
November 8, 2020
|
|
US$
|
1.01
|
|
|
|
918,355
|
|
December 7, 2020
|
|
US$
|
0.67
|
|
|
|
185,185
|
|
December 7, 2020
|
|
US$
|
1.50
|
|
|
|
3,188,735
|
|
December 17, 2020
|
|
US$
|
0.26
|
|
|
|
952,380
|
|
January 10, 2021
|
|
US$
|
1.50
|
|
|
|
1,437,557
|
|
January 11, 2021
|
|
US$
|
1.50
|
|
|
|
307,692
|
|
January 14, 2021
|
|
US$
|
0.20
|
|
|
|
1,176,470
|
|
January 16, 2021
|
|
US$
|
0.14
|
|
|
|
357,142
|
|
Mar 29, 2021
|
|
US$
|
0.465
|
|
|
|
1,481,481
|
|
April 8, 2021
|
|
CAD$
|
4.73
|
|
|
|
57,756
|
|
May 22, 2021
|
|
US$
|
0.91
|
|
|
|
6,000,000
|
|
May 22, 2021
|
|
US$
|
0.30
|
|
|
|
1,133,333
|
|
May 22, 2021
|
|
US$
|
1.50
|
|
|
|
65,759
|
|
July 5, 2021
|
|
US$
|
0.25
|
|
|
|
52,631
|
|
July 5, 2021
|
|
US$
|
0.28
|
|
|
|
131,578
|
|
July 5, 2021
|
|
US$
|
0.35
|
|
|
|
3,917,771
|
|
July 21, 2021
|
|
US$
|
0.0412
|
|
|
|
2,666,666
|
|
August 7, 2021
|
|
US$
|
0.0412
|
|
|
|
3,033,980
|
|
August 16, 2021
|
|
CAD$
|
0.29
|
|
|
|
120,000
|
|
August 16, 2021
|
|
US$
|
0.18
|
|
|
|
4,210,785
|
|
September 20, 2021
|
|
US$
|
0.23
|
|
|
|
1,111,111
|
|
September 30, 2021
|
|
US$
|
0.23
|
|
|
|
2,777,777
|
|
November 26, 2023
|
|
US$
|
0.17
|
|
|
|
1,683,230
|
|
December 4, 2023
|
|
US$
|
0.17
|
|
|
|
2,286,720
|
|
March 30, 2024
|
|
US$
|
0.08
|
|
|
|
392,500
|
|
March 30, 2024
|
|
US$
|
0.15
|
|
|
|
4,906,250
|
|
January 25, 2025
|
|
US$
|
0.14
|
|
|
|
151,785
|
|
|
|
|
|
|
|
|
48,342,714
|
|
Weighted average remaining contractual life
|
|
|
|
|
|
|
1.21 years
|
|
Weighted average exercise price
|
|
USD$
|
0.43
|
|
|
|
|
|
Warrants exercisable over 9,776,815
common shares at exercise prices ranging from $0.22 and $21.53 per share expired during the year ended August 31, 2020.
From September 17, 2019 to August
7, 2020, the Company issued 19,384,900 warrants to convertible debt note holders and subscribers for common shares, in accordance
with the terms of subscription unit agreements entered into with the convertible note holders and subscribers. The fair value of
the warrants granted was estimated at $918,147 using the relative fair value method. In addition, warrants valued on debt extinguishment
agreements entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date
of the warrant were amended, amounted to $78,792.
From September 6, 2018 to May
22, 2019, the Company issued 23,375,948 warrants in accordance with the terms of common share subscription agreements entered into
with various investors. The fair value of the warrants granted was estimated using the relative fair value method at between $0.049
and $0.36 per warrant.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
20.
|
SHARE PURCHASE WARRANTS
(continued)
|
The share purchase warrants issued, during the year ended August
31, 2020, were valued at $918,147 using the relative fair value method. The fair value of share purchase warrants was estimated
using the Black-Scholes valuation model utilizing the following weighted average assumptions:
|
|
Year ended
August 31,
2020
|
|
Share price
|
|
CAD$
|
0.18
|
|
Exercise price
|
|
CAD$
|
0.22
|
|
Expected share price volatility
|
|
|
123.5
|
%
|
Risk-free interest rate
|
|
|
1.11
|
%
|
Expected term
|
|
|
2.69
|
|
|
21.
|
DILUTED LOSS PER SHARE
|
The Company’s potentially
dilutive instruments are convertible debentures and stock options and share purchase warrants. Conversion of these instruments
would have been anti-dilutive for the periods presented and consequently, no adjustment was made to basic loss per share to determine
diluted loss per share. These instruments could potentially dilute earnings per share in future periods.
For the years ended August
31, 2020 and 2019, the following stock options, share purchase warrants and convertible securities were excluded from the computation
of diluted loss per share as the result of the computation was anti-dilutive:
|
|
Year ended
August 31,
2020
|
|
|
Year ended
August 31,
2019
|
|
|
|
|
|
|
|
|
Share purchase options
|
|
|
9,470,000
|
|
|
|
9,808,333
|
|
Share purchase warrants
|
|
|
48,342,714
|
|
|
|
50,660,474
|
|
Convertible securities
|
|
|
93,941,474
|
|
|
|
39,593,517
|
|
|
|
|
151,754,188
|
|
|
|
100,062,324
|
|
|
22.
|
RELATED PARTY TRANSACTIONS
|
Related party transactions
not otherwise separately disclosed in these consolidated financial statements are:
|
(a)
|
Key management personnel
and director compensation
|
At August 31, 2020, $547,660
was due to members of key management and directors for unpaid salaries, expenses and directors’ fees (2019 – $748,682).
|
(b)
|
Transactions with directors
and officers
|
During the year ended August
31, 2020, no common shares were granted as compensation to key management and directors of the Company.
On September 19, 2019 and July
31, 2020, the Chairman of the board subscribed for 696,153 and 15,000,000 common shares for gross proceeds of $90,500 and $600,000.
On August 20, 2020, a Company
controlled by the Chairman of the board entered into a debt settlement agreement, whereby 2,356,374 shares were issued to settle
an outstanding promissory note of $94,255.
On October 31, 2019 and March
11, 2020, a director advanced the Company $50,000 and $25,000, respectively as a short-term loan. The loan is interest free and
is expected to be repaid within three months. The total loan outstanding as of August 31, 2020 was $125,000.
As of August 31, 2020 and 2019,
the Company owed the chairman of the Board and the various companies controlled by him $395,647 and $0, respectively, in funds
advanced to the Company for working capital purposes, in addition, the Company owes the chairman of the board $160,000, and $286,000
respectively, in unpaid salaries.
As of August 31, 2020 and 2019,
the Company owed a director $125,000 and $50,000, respectively in working capital advances to the Company. The advance is interest
free with no fixed terms of repayment.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
On November 11, 2016, the Company
and three other parties entered into an agreement for the operation of a website for careers in the oil and gas industry. The
Company has a 25% interest in this venture and had made advances of $68,331 to the venture as of August 31, 2018. Due to the lack
of activity in the venture, the Company has fully provided against the investment of $68,331.
On November 1, 2017, the Company
entered into an agreement with First Bitcoin Capital Corp. (“FBCC”), a global developer of blockchain-based applications,
to design and develop a blockchain-powered supply chain management platform for the oil and gas industry to be marketed to oil
and gas producers and operators. On January 8, 2018, the Company paid the first instalment of $100,000 which had been applied
to operating costs incurred by Petrobloq, LLC related to an office lease beginning March 1, 2018 and research costs related to
payments to the development team consisting of four employees. During the year ended August 31, 2019, the Company incurred a further
$152,500 in costs related to the agreement and on September 6, 2019, the Company agreed to pay 250,000 common shares to FBCC as
a final settlement of the agreement. The investment has been fully provided for as of August 31, 2020.
|
24.
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
Selling, general and administrative expenses consists
of the following:
|
|
Year ended
August 31,
2020
|
|
|
Year ended
August 31,
2019
|
|
|
|
|
|
|
|
|
Investor relations and public relations
|
|
$
|
(92,179
|
)
|
|
$
|
1,484,845
|
|
Professional fees
|
|
|
2,614,540
|
|
|
|
6,194,176
|
|
Research and development expenses
|
|
|
-
|
|
|
|
112,625
|
|
Salaries and wages
|
|
|
1,043,647
|
|
|
|
1,404,793
|
|
Share-based compensation
|
|
|
887,818
|
|
|
|
916,240
|
|
Travel and promotional expenses
|
|
|
713,662
|
|
|
|
683,409
|
|
Other
|
|
|
1,016,257
|
|
|
|
747,344
|
|
|
|
$
|
6,183,745
|
|
|
$
|
11,543,432
|
|
Financing costs, net, consists of the following:
|
|
Year ended
August 31,
2020
|
|
|
Year ended
August 31,
2019
|
|
|
|
|
|
|
|
|
Interest expense on borrowings
|
|
$
|
1,256,985
|
|
|
$
|
8,095
|
|
Amortization of debt discount
|
|
|
1,414,626
|
|
|
|
1,217,340
|
|
|
|
$
|
2,671,611
|
|
|
$
|
1,225,435
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
26.
|
OTHER EXPENSE (INCOME),
NET
|
Other expense (income), net, consists of the following:
|
|
Year ended August 31,
2020
|
|
|
Year ended August 31,
2019
|
|
|
|
|
|
|
|
|
(Gain) loss on settlement of liabilities
|
|
$
|
(524,971
|
)
|
|
$
|
534,480
|
|
Loss on conversion of convertible debt
|
|
|
744,918
|
|
|
|
-
|
|
Gain on debt extinguishment
|
|
|
(54,378
|
)
|
|
|
-
|
|
Penalty on convertible notes
|
|
|
610,312
|
|
|
|
-
|
|
Interest income
|
|
|
(29,317
|
)
|
|
|
(83,067
|
)
|
|
|
$
|
746,564
|
|
|
$
|
451,413
|
|
The Company’s deferred
tax assets (liabilities), resulting from temporary differences that will change taxable incomes of future years, are:
|
|
2020
|
|
|
2019
|
|
Property, plant and equipment and intangible assets
|
|
$
|
(18,502,900
|
)
|
|
$
|
(18,458,345
|
)
|
Non-capital tax loss carry-forwards
|
|
|
14,418,180
|
|
|
|
12,508,132
|
|
Other tax-related balances and credits
|
|
|
(160,286
|
)
|
|
|
162,286
|
|
Valuation allowance
|
|
|
4,247,006
|
|
|
|
5,787,927
|
|
Net deferred tax assets (liabilities)
|
|
$
|
-
|
|
|
$
|
-
|
|
A reconciliation of the provision for income taxes
is:
|
|
2020
|
|
|
2019
|
|
Net loss before income taxes
|
|
$
|
12,379,067
|
|
|
$
|
15,787,886
|
|
Combined federal and state statutory income tax rates
|
|
|
26.5
|
%
|
|
|
26.5
|
%
|
Tax recovery using the Company’s domestic tax rate
|
|
|
3,280,453
|
|
|
|
4,183,790
|
|
Effect of tax rates in foreign jurisdictions
|
|
|
-
|
|
|
|
(1,043,076
|
|
Net effect of (non-deductible) deductible items
|
|
|
(2,369,610
|
)
|
|
|
(589,711
|
)
|
Current year deductible amounts
|
|
|
1,638,692
|
|
|
|
35,489
|
|
Current period losses not recognized
|
|
|
(2,549,535
|
)
|
|
|
(2,586,492
|
)
|
Provision for income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
As at August 31, 2020, the Company has, on a consolidated basis,
non-capital losses of approximately $91 million for income tax purposes which may be used to reduce taxable incomes of future years.
If unused, these losses will expire between 2030 and 2040.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
The Company operated in two
reportable segments within the USA during the year ended August 31, 2020 and 2019, oil extraction and processing operations and
mining operations.
Once the expansion of the plant
has reached a stage of completion where it is viable to commence production and the requisite licenses have been obtained, the
Company’s oil extraction segment will be able to commence commercial production and will generate revenue from the sale
of hydrocarbon products to third parties.
The presentation of the consolidated
statements of loss and comprehensive loss provides information about the oil extraction and processing segment. There were limited
operations in the mining operations segment during the year ended August 31, 2020 and 2019. Other information about reportable
segments are:
|
|
August 31, 2020
|
|
|
|
Oil
|
|
|
Mining
|
|
|
|
|
(in ’000s of dollars)
|
|
Extraction
|
|
|
Operations
|
|
|
Consolidated
|
|
Additions to non-current assets
|
|
$
|
2,073
|
|
|
$
|
50
|
|
|
$
|
2,123
|
|
Reportable segment assets
|
|
|
40,405
|
|
|
|
33,240
|
|
|
|
73,645
|
|
Reportable segment liabilities
|
|
$
|
19,416
|
|
|
$
|
100
|
|
|
$
|
19,516
|
|
|
|
August 31, 2019
|
|
|
|
Oil
|
|
|
Mining
|
|
|
|
|
(in ’000s of dollars)
|
|
Extraction
|
|
|
Operations
|
|
|
Consolidated
|
|
Additions to non-current assets
|
|
$
|
12,498
|
|
|
|
23,800
|
|
|
|
36,298
|
|
Reportable segment assets
|
|
|
36,690
|
|
|
|
36,166
|
|
|
|
72,856
|
|
Reportable segment liabilities
|
|
$
|
11,663
|
|
|
|
3,374
|
|
|
|
15,037
|
|
|
|
August 31, 2020
|
|
(in ’000s of dollars)
|
|
Oil
Extraction
|
|
|
Mining operations
|
|
|
Consolidated
|
|
Revenues from hydrocarbon sales
|
|
$
|
291
|
|
|
$
|
-
|
|
|
$
|
291
|
|
Other production and maintenance costs
|
|
|
(1,714
|
)
|
|
|
-
|
|
|
|
(1,714
|
)
|
Advance royalty payments
|
|
|
-
|
|
|
|
(988
|
)
|
|
|
(988
|
)
|
Gross Loss
|
|
|
(1,423
|
)
|
|
|
(988
|
)
|
|
|
(2,411
|
)
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
104
|
|
|
|
-
|
|
|
|
104
|
|
Selling, general and administrative expenses
|
|
|
6,180
|
|
|
|
4
|
|
|
|
6,184
|
|
Investor relations
|
|
|
(92
|
)
|
|
|
-
|
|
|
|
(92
|
)
|
Professional fees
|
|
|
2,613
|
|
|
|
1
|
|
|
|
2,614
|
|
Salaries and wages
|
|
|
1,044
|
|
|
|
-
|
|
|
|
1,044
|
|
Share-based compensation
|
|
|
888
|
|
|
|
-
|
|
|
|
888
|
|
Travel and promotional expenses
|
|
|
714
|
|
|
|
-
|
|
|
|
714
|
|
Other
|
|
|
1,013
|
|
|
|
3
|
|
|
|
1,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs
|
|
|
2,672
|
|
|
|
-
|
|
|
|
2,672
|
|
Impairment of investments
|
|
|
75
|
|
|
|
-
|
|
|
|
75
|
|
Other expense (income)
|
|
|
746
|
|
|
|
-
|
|
|
|
746
|
|
Gain on settlement of liabilities
|
|
|
(525
|
)
|
|
|
-
|
|
|
|
(525
|
)
|
Loss on conversion of convertible debt
|
|
|
745
|
|
|
|
-
|
|
|
|
745
|
|
Gain on debt extinguishment
|
|
|
(55
|
)
|
|
|
-
|
|
|
|
(55
|
)
|
Penalty on convertible note
|
|
|
610
|
|
|
|
-
|
|
|
|
610
|
|
Other income
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
(29
|
)
|
Derivative liability movements
|
|
|
187
|
|
|
|
-
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
11,387
|
|
|
$
|
992
|
|
|
$
|
12,379
|
|
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
28.
|
SEGMENT INFORMATION
(continued)
|
|
|
August 31, 2019
|
|
(in ’000s of dollars)
|
|
Oil
Extraction
|
|
|
Mining operations
|
|
|
Consolidated
|
|
Revenues from hydrocarbon sales
|
|
$
|
59
|
|
|
$
|
-
|
|
|
$
|
59
|
|
Other production and maintenance costs
|
|
|
1,347
|
|
|
|
-
|
|
|
|
1,347
|
|
Advance royalty payments
|
|
|
-
|
|
|
|
291
|
|
|
|
291
|
|
Gross Loss
|
|
|
(1,288
|
)
|
|
|
(291
|
)
|
|
|
(1,579
|
)
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
74
|
|
|
|
-
|
|
|
|
74
|
|
Selling, general and administrative expenses
|
|
|
11,531
|
|
|
|
13
|
|
|
|
11,544
|
|
Investor relations
|
|
|
1,485
|
|
|
|
-
|
|
|
|
1,485
|
|
Professional fees
|
|
|
6,194
|
|
|
|
-
|
|
|
|
6,194
|
|
Research and development expenses
|
|
|
113
|
|
|
|
-
|
|
|
|
113
|
|
Salaries and wages
|
|
|
1,405
|
|
|
|
-
|
|
|
|
1,405
|
|
Share-based compensation
|
|
|
916
|
|
|
|
-
|
|
|
|
916
|
|
Travel and promotional expenses
|
|
|
683
|
|
|
|
-
|
|
|
|
683
|
|
Other
|
|
|
735
|
|
|
|
13
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs
|
|
|
1,225
|
|
|
|
-
|
|
|
|
1,225
|
|
Impairment of investments
|
|
|
914
|
|
|
|
-
|
|
|
|
914
|
|
Other expense (income)
|
|
|
452
|
|
|
|
-
|
|
|
|
452
|
|
Gain on settlement of liabilities
|
|
|
535
|
|
|
|
-
|
|
|
|
535
|
|
Interest income
|
|
|
(83
|
)
|
|
|
-
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
15,484
|
|
|
$
|
304
|
|
|
$
|
15,788
|
|
|
29.
|
COMMITMENTS
AND CONTINGENCIES
|
The company has commitments under equipment financing
arrangements entered into in prior periods, see Note 10, above.
Maturity of Leases
The amount of future minimum
lease payments under finance leases is as follows:
|
|
August 31, 2020
|
|
Undiscounted minimum future lease payments
|
|
|
|
Total instalments due:
|
|
|
|
Within 1 year
|
|
$
|
193,680
|
|
1 to 2 years
|
|
|
80,700
|
|
Total finance lease liability
|
|
$
|
274,380
|
|
The Company has entered into
an office lease arrangement which, including the Company’s share of operating expenses and property taxes, will require
estimated minimum annual payments of:
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
29.
|
COMMITMENTS
AND CONTINGENCIES (continued)
|
The amount of future minimum
lease payments under operating leases is as follows:
|
|
August 31, 2020
|
|
Undiscounted minimum future lease payments
|
|
|
|
Total instalments due:
|
|
|
|
Within 1 year
|
|
$
|
61,070
|
|
1 to 2 years
|
|
|
62,903
|
|
2 to 3 years
|
|
|
64,790
|
|
3 to 4 years
|
|
|
66,734
|
|
Total operating lease liability
|
|
$
|
255,497
|
|
Legal Matters
On December 27, 2018, the Company executed
and delivered: (i) a Settlement Agreement (the “Settlement Agreement”) with Redline Capital Management S.A. (“Redline”)
and Momentum Asset Partners II, LLC; (ii) a secured promissory note payable to Redline in the principal amount of $6,000,000 (the “Note”)
with a maturity date of 27 December 2020, bearing interest at 10% per annum; and (iii) a Security Agreement (together with the Settlement
Agreement and the Note, the “Redline Agreements”) among the Company, Redline, and TMC Capital, LLC (“TMC”), an
indirect wholly-owned subsidiary of the Company.
After undertaking an in-depth analysis of
the Redline Agreements in the context of the underlying transactions and events, special legal counsel to the Company has opined that
the Redline Agreements are likely void and unenforceable.
The Company’s special legal counsel
regards the possibility of Redline’s success in pursuing any claims against the Company or TMC under the Redline Agreements as
less than reasonably possible and therefore no provision has been raised against these claims.
The Company is currently evaluating the options
and remedies that are available to it to ensure that the Redline Agreements are declared as void or are rescinded and extinguished.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
30.
|
MANAGEMENT OF CAPITAL
|
The Company’s objectives
when managing capital are to safeguard the Company’s ability to continue as a going concern and to maintain a flexible capital
structure which optimizes the costs of capital. The Company considers its capital for this purpose to be its shareholders’
equity and debt and convertible debentures.
The Company manages its capital
structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying
assets. To maintain or adjust the capital structure, the Company may seek additional financing or dispose of assets.
In order to facilitate the
management of its capital requirements, the Company monitors its cash flows and credit policies and prepares expenditure budgets
that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.
The budgets are approved by the Board of Directors. There are no external restrictions on the Company’s capital.
|
31.
|
MANAGEMENT OF FINANCIAL
RISKS
|
The risks to which the Company’s financial
instruments are exposed to are:
Credit risk is the risk of unexpected
loss if a customer or third party to a financial instrument fails to meet contractual obligations. The Company is exposed to credit
risk through its cash held at financial institutions, trade receivables from customers and notes receivable.
The Company has cash balances
at various financial institutions. The Company has not experienced any loss on these accounts, although balances in the accounts
may exceed the insurable limits. The Company considers credit risk from cash to be minimal.
Credit extension, monitoring
and collection are performed for each of the Company’s business segments. The Company performs ongoing credit evaluations
of its customers and adjusts credit limits based upon payment history and the customer’s current creditworthiness, as determined
by a review of the customer’s credit information.
Accounts receivable, collections
and payments from customers are monitored and the Company maintains an allowance for estimated credit losses based upon historical
experience with customers, current market and industry conditions and specific customer collection issues.
At August 31, 2020 and 2019, the Company had $12,830 and $144,013
in trade and other receivables, respectively and $89,159 and $845,743 in notes receivable, respectively. The Company considers
it maximum exposure to credit risk to be its trade and other receivables and notes receivable. The Company expects to collect these
amounts in full and has not provided an expected credit loss allowance against these amounts.
Interest rate risk is the risk
that changes in interest rates will affect the fair value or future cash flows of the Company’s financial instruments. The
Company is exposed to interest rate risk as a result of holding fixed rate obligations of varying maturities as well as through
certain floating rate instruments. The Company considers its exposure to interest rate risk to be minimal.
Liquidity risk is the risk that
the Company will encounter difficulty in meeting the obligations associated with its financial liabilities as they become due.
The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2019
and 2018
Expressed
in US dollars
|
31.
|
MANAGEMENT OF FINANCIAL
RISKS (continued)
|
|
(c)
|
Liquidity risk (continued)
|
The following are the remaining
contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include estimated
interest payments. The Company has included both the interest and principal cash flows in the analysis as it believes this best
represents the Company’s liquidity risk.
At August 31, 2020
|
|
|
|
|
Contractual cash flows
|
|
|
|
Carrying
|
|
|
|
|
|
1 year
|
|
|
|
|
|
More than
|
|
(in ’000s of dollars)
|
|
amount
|
|
|
Total
|
|
|
or less
|
|
|
2 - 5 years
|
|
|
5 years
|
|
Accounts payable
|
|
$
|
2,407
|
|
|
$
|
2,407
|
|
|
$
|
2,407
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Accrued liabilities
|
|
|
1,770
|
|
|
|
1,770
|
|
|
|
1,770
|
|
|
|
-
|
|
|
|
-
|
|
Convertible debenture
|
|
|
8,834
|
|
|
|
11,694
|
|
|
|
10,061
|
|
|
|
1,633
|
|
|
|
-
|
|
Debt
|
|
|
684
|
|
|
|
740
|
|
|
|
740
|
|
|
|
-
|
|
|
|
-
|
|
Finance lease liabilities
|
|
|
247
|
|
|
|
274
|
|
|
|
193
|
|
|
|
81
|
|
|
|
-
|
|
Operating lease liabilities
|
|
|
209
|
|
|
|
255
|
|
|
|
61
|
|
|
|
194
|
|
|
|
-
|
|
Federal relief loans
|
|
|
580
|
|
|
|
931
|
|
|
|
76
|
|
|
|
196
|
|
|
|
659
|
|
|
|
$
|
14,731
|
|
|
$
|
18,071
|
|
|
$
|
15,308
|
|
|
$
|
2,104
|
|
|
$
|
659
|
|
Events after the reporting
date not otherwise separately disclosed in these consolidated financial statements are:
On September 17, 2020 and December
9, 2020, a warrant holder exercised warrants over a total of 3,444,639 shares for gross proceeds of $103,339 at an exercise price
of $0.03 per share.
On November 13, 2020 the Company
entered into subscription agreements with various investors whereby 7,416,666 common shares were issued for gross proceeds of
$445,000.
Between September 21, 2020 and
December 7, 2020, the Company entered into lability settlement agreements with various vendors, whereby 87,754,843 shares were
issued in settlement of liabilities amounting to $4,091,943.
Between October 1, 2020 and
November 13, 2020, convertible note holders converted $260,642 of convertible debt into 12,542,950 common shares at an average
conversion price of $0.045 per share.
|
(d)
|
Related party settlements
|
On December 9, 2020, the Company
entered into debt settlement agreements with certain directors whereby outstanding directors fees as of November 30, 2020, amounting
to $277,165 were settled by the issue of 3,959,498 shares at an issue price of $0.07 per share.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
32.
|
SUBSEQUENT EVENTS (continued)
|
On September 1, 2020, in terms
of an assignment agreement entered into between Bay Private Equity, Inc (“Bay”) and Bellridge Capital LP (“Bellridge”),
Bay assigned a convertible debenture dated September 17, 2018, with a principal balance outstanding of $3,661,874 and interest
accrued thereon of $525,203 to Bellridge. On September 23, 2020, the company entered into an amending agreement with Bellridge,
whereby the maturity date of the loan was extended to March 31, 2021 and the conversion price was amended to $0.055 per share,
simultaneously Bellridge entered into a debt conversion agreement with the Company converting $1,321,689 of the convertible debt
into 24,030,713 shares of common stock at a conversion price of $0.055 per share.
On September 23, 2020, the Company
issued a convertible debenture to Cantone Asset Management in the aggregate principal amount of $300,000, including an original
issue discount of $50,000, for net proceeds of $247,500. The convertible debenture bears interest at 7% per annum and the gross
proceeds less the OID, of $250,000 is convertible into common shares at a conversion price of $0.055 per share until September
23, 2021 and thereafter at $0.08 per share. The convertible debenture matures on December 23, 2021.
In conjunction with the convertible
debenture, the Company issued a warrant exercisable for 4,545,454 common shares at an exercise price of $0.055 per share, expiring
on December 23, 2021.
On October 5, 2020, the Company
issued a promissory note to an investor for gross proceeds of $49,000, the promissory note bears interest at 0% per annum and
matures on September 21, 2021. On October 14, 2020, the Company entered into a debt settlement agreement with the investor whereby
the Company issued 671,232 shares to settle the aggregate principal amount of $49,000 thereby extinguishing the note.
On November 6, 2020, the Company
issued a convertible promissory note to Power Up in the aggregate principal sum of $140,800, including an original issue discount
of $12,800, for net proceeds of $125,000 after certain expenses. The note bears interest at 12% per annum and matures on November
6, 2021. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment.
The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into
shares of the Company’s common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices
during the previous fifteen prior trading days.
On November 24, 2020, the Company
issued a convertible debenture to Stirling Bridge Resources in the aggregate principal amount of $15,000, for net proceeds of
$15,000. The convertible debenture bears interest at 10% per annum and is convertible into common units at a conversion price
of $0.0562 per unit. Each unit consisting of a common share and a two year share purchase warrant, exercisable for a common share
at an exercise price of $0.0562 per share. The convertible debenture matures on November 24, 2021.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
32.
|
SUBSEQUENT EVENTS (continued)
|
|
(f)
|
Management and Operations
Services Agreement
|
In terms of a Management and operations Services Agreement (“Management
Agreement”) entered into between the Company and Valkor LLC, (“Valkor”) dated November 22, 2020, effective May
1, 2020, Valkor will provide overall management and operations services at the oil sands recovery plant based in Utah. The agreement
is for a period of one year and is renewable automatically for an additional four years unless either party provides the other
party with written notice of non-renewal at least 90 days prior to the expiration of the original or renewal term. The company
will reimburse Valkor for all costs and expenses incurred, as defined in the agreement, plus a Personnel Management Fee of 12%
of the personnel costs and expenses and an operations Management Fee of 5% of the operations costs and expenses.
Valkor will provide the Company
with quarterly production reports, including the following; (i) the quantity of oil bearing ore and sediments mined, extracted
and produced from each of the leases and delivered to the plant; (ii) the quantity of oil products produced, saved and sold at
the plant; (iii) the quantity of consumables purchased and used or consumed in operations and (iv) the gross proceeds derived
from the sale of the oil products including applicable taxes and transportation costs incurred by Valkor.
Valkor will also provide quarterly
operating reports detailing; (i) revenue received by Valkor from oil products sold; (ii) a detailed accounting of all costs and
expenses; (iii) the operations Management fee and the Personnel Management fee earned during the quarter.
Valkor will also produce quarterly
Royalty Reports to be delivered to a third party to calculate royalties due to the holders of royalty interest under the various
mineral rights leases.
|
(f)
|
Technology License Agreement
|
On November 24, 2020, the Company
entered into a Technology License Agreement (“License Agreement”) with Greenfield Energy, LLC (“Greenfield”),
whereby the Company grants to Greenfield a non-exclusive, non-transferable license under the patent rights and know-how for use
in the design, construction and operation of any and all future oil sands plants in the US. Greenfield agrees to pay a license
fee of $2,000,000 for oil sands plants designed, developed and constructed by Greenfield. The parties recognize that $1,500,000
has been invested in the Petroteq Oil Sands plant based in Utah and that another $500,000 in further plant development and improvements.
Greenfield will pay to the Company a 5% royalty based on net revenue received from production and disposition of licensed products,
unless the licensed product is not covered by a valid claim then the royalty is reduced to 3%.
The Company undertakes to utilize
Valkor as the exclusive provider of engineering, planning and construction for all oil sands plants built or Greenfield under
this agreement, provide the fees charged by Valkor are reasonable and competitive.
The agreement will remain in
effect from November 14, 2020 until the expiration of the last valid patent claim, unless terminated by default or bankruptcy.
PETROTEQ ENERGY INC.
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
For the years ended August 31, 2020
and 2019
Expressed
in US dollars
|
33.
|
SUPPLEMENTAL INFORMATION
ON OIL AND GAS OPERATIONS
|
Supplemental unaudited information regarding the
Company’s oil and gas activities is presented in this note.
The Company has not commenced
commercial operations, therefore the disclosure of the results of operations of hydrocarbon activities is limited to advance royalties
paid. All expenditure incurred to date is capitalized as part of the development cost of the company’s oil extraction plant.
The Company does not have any
proven hydrocarbon reserves or historical data to forecast the standardized measure of discounted future net cash flows related
to proven hydrocarbon reserve quantities. Upon the commencement of production, the Company will be able to forecast future revenues
and expenses of its hydrocarbon activities.
Costs incurred
The following table reflects
the costs incurred in hydrocarbon property acquisition and development expenses.
All costs were incurred in
the US.
(In US$ 000’s)
|
|
Year ended August 31,
2020
|
|
|
Year ended August 31,
2019
|
|
|
|
|
|
|
|
|
Advanced royalty payments
|
|
$
|
120
|
|
|
$
|
360
|
|
Mineral lease acquisition costs – Unproven properties
|
|
|
-
|
|
|
|
23,800
|
|
Construction of oil extraction plant
|
|
|
2,073
|
|
|
|
12,455
|
|
|
|
$
|
2,193
|
|
|
$
|
36,615
|
|
Results of operations
The only operating expenses
incurred to date on hydrocarbon activities relate to minimum royalties paid on mineral leases that the Company has entered into
and certain maintenance and personnel costs incurred.
All costs were incurred in
the US.
(In US$ 000’s)
|
|
Year ended August 31,
2020
|
|
|
Year ended August 31,
2019
|
|
|
|
|
|
|
|
|
Advanced royalty payments applied or expired
|
|
$
|
988
|
|
|
$
|
291
|
|
Production and maintenance costs
|
|
|
1,714
|
|
|
|
1,348
|
|
|
|
$
|
2,702
|
|
|
$
|
1,639
|
|
Proven reserves
The Company does not have any proven hydrocarbon
reserves as of August 31, 2020 and 2019.