TIDM68WN
RNS Number : 3371L
Rothschild & Co Continuation Fin
04 September 2023
Rothschild & Co Continuation Finance PLC
Half-yearly Report for the six-month period ended 30 June
2023
Interim Management Report
Summary of Important Events
Rothschild & Co Continuation Finance PLC (the "Company") is
a wholly-owned subsidiary of N. M. Rothschild & Sons Limited
("NMR") and was incorporated on 30 August 2000 to operate as a
finance vehicle for the benefit of NMR and its subsidiaries.
The principal activity of the Company is the raising of finance
for the purpose of lending it to NMR and other companies in NMR's
group (the "Group"). The Company raises finance by the issue of
perpetual subordinated notes guaranteed by NMR.
Risks and Uncertainties
The principal risks of the Company are credit risk, liquidity
risk and market risk. The Company follows the risk management
policies of the parent undertaking, NMR.
The Company's principal risk is credit exposure to NMR, as the
notes issued by the Company have been guaranteed by, and funds have
been on-lent to NMR. The Company is therefore reliant on the
ability of NMR to meet its obligations under these lending
arrangements. NMR is exposed to current market and geopolitical
headwinds but, nevertheless, has sufficient liquidity to continue
to operate for the next 12 months even in the scenario where
revenue is significantly reduced. Management has considered the
going concern basis of preparation as outlined in note 1 to the
financial statements.
This half-yearly financial report has not been audited or
reviewed by the Company's auditors pursuant to the Auditing
Practices Board guidance on Review of Interim Financial
Information.
Responsibilities Statement
The Directors confirm that to the best of their knowledge:
- The condensed set of financial statements has been prepared
in accordance with IAS 34 Interim Financial Reporting;
and
- The interim management report includes a fair review of
(i) the important events that have occurred during the
first six months of the financial year, and their impact
on the condensed set of financial statements, and (ii)
the principal risks and uncertainties for the remaining
six months of the financial year.
By Order of the Board
Peter Barbour
Director
04/09/2023
Condensed Interim Statement of Comprehensive Income
For the six months ended 30 June 2023
6 months 6 months to
to
30 June 30 June
2023 2022
Note GBP GBP
--------------------------------------------- ----- ------------ -------------
Interest income 2,053,754 693,444
--------------------------------------------- ----- ------------ -------------
Interest expense (2,042,487) (687,002)
--------------------------------------------- ----- ------------ -------------
Operating profit 11,267 6,442
--------------------------------------------- ----- ------------ -------------
Revaluation of loans 4 (3,476,570) (24,717,418)
--------------------------------------------- ----- ------------ -------------
Revaluation of debt securities 9 3,470,275 24,722,319
--------------------------------------------- ----- ------------ -------------
Foreign exchange translation (losses)/gains (7,337) 1,277
--------------------------------------------- ----- ------------ -------------
(Loss)/profit before tax (2,365) 12,620
--------------------------------------------- ----- ------------ -------------
Taxation 3 (4,084) (3,329)
--------------------------------------------- ----- ------------ -------------
(Loss)/profit for the financial
period (6,449) 9,291
--------------------------------------------- ----- ------------ -------------
Other comprehensive income - -
--------------------------------------------- ----- ------------ -------------
Total comprehensive (loss)/income
for the financial period (6,449) 9,291
--------------------------------------------- ----- ------------ -------------
Condensed Interim Statement of Changes in Equity
For the six months ended 30 June 2023
Retained Total shareholders'
Share Capital Earnings equity
GBP GBP GBP
---------------------------------- ---------------- ---------- --------------------
At 1 January 2023 100,000 324,190 424,190
---------------------------------- ---------------- ---------- --------------------
Total comprehensive loss for the
period - (6,449) (6,449)
---------------------------------- ---------------- ---------- --------------------
At 30 June 2023 100,000 317,741 417,741
---------------------------------- ---------------- ---------- --------------------
At 1 January 2022 100,000 304,687 404,687
---------------------------------- ---------------- ---------- --------------------
Total comprehensive income for
the period - 9,291 9,291
---------------------------------- ---------------- ---------- --------------------
At 30 June 2022 100,000 313,978 413,978
---------------------------------- ---------------- ---------- --------------------
Condensed Interim Balance Sheet
At 30 June 2023
At 30 June At 31 December
2023 2023 2022 2022
Note GBP GBP GBP GBP
----------------------------- ----- ---------- ------------- ---------- ---------------
Non-current assets
Loan to parent undertaking 4 89,372,338 92,848,908
----------------------------- ----- ---------- ------------- ---------- ---------------
Current assets
----------------------------- ----- ---------- ------------- ---------- ---------------
Other financial assets 5 625,905 622,569
----------------------------- ----- ---------- ------------- ---------- ---------------
Cash and cash equivalents 6 269,013 265,057
----------------------------- ----- ---------- ------------- ---------- ---------------
894,918 887,626
----------------------------- ----- ---------- ------------- ---------- ---------------
Current liabilities
Current tax liability (3,970) (4,490)
----------------------------- ----- ---------- ------------- ---------- ---------------
Deferred tax liability 7 (42,519) (37,915)
----------------------------- ----- ---------- ------------- ---------- ---------------
Other financial liabilities 8 (623,934) (620,572)
----------------------------- ----- ---------- ------------- ---------- ---------------
Net current assets 224,495 224,649
----------------------------- ----- ---------- ------------- ---------- ---------------
Total assets less current liabilities 89,596,833 93,073,557
------------------------------------------------ ------------- ---------- ---------------
Non-current liabilities
Debt securities in
issue 9 (89,179,092) (92,649,367)
----------------------------- ----- ---------- ------------- ---------- ---------------
Net assets 417,741 424,190
----------------------------- ----- ---------- ------------- ---------- ---------------
Shareholders' equity
Share capital 11 100,000 100,000
----------------------------- ----- ---------- ------------- ---------- ---------------
Retained earnings 317,741 324,190
----------------------------- ----- ---------- ------------- ---------- ---------------
Total shareholders'
equity 417,741 424,190
----------------------------- ----- ---------- ------------- ---------- ---------------
Condensed Interim Cash Flow Statement
For the six months ended 30 June 2023
6 months 6 months to
to
30 June 30 June
2023 2022
Note GBP GBP
---------------------------------------- ----- -------------- ---------------
Cash flow from operating activities
Net (loss)/profit for the financial
period (6,449) 9,291
---------------------------------------- ----- -------------- ---------------
Taxation 4,084 3,329
---------------------------------------- ----- -------------- ---------------
Net cash (outflow)/inflow from
operating activities (2,365) 12,620
---------------------------------------- ----- -------------- ---------------
Cash flow from financing activities
Net decrease in loans and interest
receivable 3,473,234 24,431,389
---------------------------------------- ----- -------------- ---------------
Net decrease in debt securities
in issue and interest payable (3,466,913) (24,436,447)
---------------------------------------- ----- -------------- ---------------
Net cash inflow/(outflow) from
financing activities 6,321 (5,058)
---------------------------------------- ----- -------------- ---------------
Net increase in cash and cash
equivalents 3,956 7,562
---------------------------------------- ----- -------------- ---------------
Cash and cash equivalents at beginning
of half-year 265,057 250,897
---------------------------------------- ----- -------------- ---------------
Cash and cash equivalents at end
of half-year 6 269,013 258,459
---------------------------------------- ----- -------------- ---------------
Interest receipts and payments during the period were as
follows:
6 months to 6 months to
30 June 2023 30 June 2022
GBP GBP
------------------------------------------- ------------- -------------
Interest received from parent undertaking 2,050,418 407,416
------------------------------------------- ------------- -------------
Interest paid to note holders 2,039,125 401,130
------------------------------------------- ------------- -------------
The Notes to the Condensed Interim Financial Statements form an
integral part of the Condensed Interim Financial Statements.
Notes to the Condensed Interim Financial Statements
(forming part of the Condensed Interim Financial Statements)
For the six months ended 30 June 2023
1. Basis of Preparation
The Condensed Interim Financial Statements are prepared and
approved by the Directors in accordance with IAS 34 Interim
Financial Reporting. The Condensed Interim Financial Statements are
prepared under the historical cost accounting rules and should be
read in conjunction with the annual financial statements for the
year ended 31 December 2022, which have been prepared in accordance
with International Financial Reporting Standards.
The accounting policies and methods of valuation are identical
to those applied in the financial statements for the year ended 31
December 2022.
Going Concern
Management has performed an assessment to determine whether
there are any material uncertainties that could cast significant
doubt on the ability of the Company to continue as a going concern.
No significant issues have been noted. In reaching this conclusion,
management considered:
- The financial impact of the uncertainty on the Company's
balance sheet;
- The Company's liquidity position based on current and
projected cash resources. The liquidity position has been
assessed taking into account the forecast liquidity of
NMR and its ability to continue to pay the interest on
the intercompany loan provided by the Company.
Based on the above assessment of the Company's financial
position, the Directors have concluded that the Company has
adequate resources to continue in operational existence for the
foreseeable future (for a period of at least twelve months after
the date that the financial statements are signed). Accordingly,
they continue to adopt the going concern basis of accounting in
preparing the annual financial statements.
Financial Risk Management
The Company follows the financial risk management policies of
the parent undertaking, NMR. The key risks arising from the
Company's activities involving financial instruments, which are
monitored at the Group level, are as follows:
- Credit risk - the risk of loss arising from client or
counterparty default is not considered a significant risk
to the Company as all asset balances are with other group
companies as detailed in Note 12 Related Party Transactions.
- Market risk - exposure to changes in market variables
such as interest rates, currency exchange rates, equity
and debt prices is not considered significant as the terms
of financial assets substantially match those of financial
liabilities
- Liquidity risk - the risk that the Company is unable to
meet its obligations as they fall due or that it is unable
to fund its commitments is not considered significant
as the risk has been transferred to NMR. As the funds
on-lent to NMR have the same maturity dates as the notes
issued, the Company's ability to meet its obligations
in respect of notes issued by it is affected by NMR's
ability to make payments to the Company.
2. Directors' Emoluments
None of the directors received any remuneration in respect of
their services to the Company during the period (2022: GBPnil).
3. Taxation
6 months 6 months
to to
30 June 30 June
2023 2022
GBP GBP
-------------- --------- ---------
Current tax 520 (2,398)
-------------- --------- ---------
Deferred tax (4,604) (931)
-------------- --------- ---------
Total tax (4,084) (3,329)
-------------- --------- ---------
The tax charge can be explained as follows:
6 months 6 months
to to
30 June 2023 30 June
2022
GBP GBP
------------------------------------------------ ------------- ---------
(Loss)/profit before tax (2,365) 12,620
------------------------------------------------ ------------- ---------
United Kingdom corporation tax credit/(charge)
at effective rate 22% (2022: 19%) 520 (2,398)
------------------------------------------------ ------------- ---------
Deferred tax income statement charge (4,604) (931)
------------------------------------------------ ------------- ---------
Tax charged for the period (4,084) (3,329)
------------------------------------------------ ------------- ---------
4. Non-Current Assets: Loan to Parent Undertaking
At 30 June At 31 December
2023 2022
GBP GBP
------------------------ ------------ ---------------
At beginning of period 92,848,908 114,548,269
------------------------ ------------ ---------------
Fair value movements (3,476,570) (21,699,361)
------------------------ ------------ ---------------
At end of period 89,372,338 92,848,908
------------------------ ------------ ---------------
Due
------------------------ ------------ ---------------
In 5 years or more 89,372,338 92,848,908
------------------------ ------------ ---------------
IFRS 9 requires the EUR150,000,000 loan to be carried at fair
value which as at 30 June 2023 was GBP89,372,338 (at 31 December
2022: GBP92,848,908). On an amortised cost basis, the value of the
loan at 30 June 2023 would be GBP128,830,562 (at 31 December 2022:
GBP133,027,075). The fair values are based on the market value of
the external debt securities (level 2).
The interest rate charged on the EUR150 million loan is
EUR-TEC10-CNO plus 36 basis points, capped at 9.01% fixed on 05
February, 05 May, 05 August and 05 November each year. The interest
rate on the above loan at 30 June 2023 was 3.18% (31 December 2022:
3.12%).
5. Current Assets: Other Financial Assets
At 30 June At 31 December
2023 2022
GBP GBP
--------------------- ----------- ---------------
Interest receivable 625,905 622,569
--------------------- ----------- ---------------
6. Cash and Cash Equivalents
At 30 June 2023 the Company held cash of GBP269,013 (31 December
2022: GBP265,057) at the parent undertaking.
7. Deferred Income Taxes
At 30 June At 31 December
2023 2022
GBP GBP
-------------------------- ----------- ---------------
At beginning of period (37,915) (35,869)
-------------------------- ----------- ---------------
Recognised in income:
Income statement charge (4,604) (2,046)
-------------------------- ----------- ---------------
At end of period (42,519) (37,915)
-------------------------- ----------- ---------------
Deferred tax assets less liabilities are attributable to the
following items:
At 30 June At 31 December
2023 2022
GBP GBP
---------------------------------------- ------------ ---------------
Fair value of intra group loans 8,680,807 7,633,851
---------------------------------------- ------------ ---------------
Fair value of debt securities in issue (8,723,326) (7,671,766)
---------------------------------------- ------------ ---------------
(42,519) (37,915)
---------------------------------------- ------------ ---------------
Both the intra-group loans and debt securities in issue are
taxed on an amortised cost basis of accounting and accordingly
taxable/deductible temporary differences arise following the
adoption of IFRS 9.
8. Current Liabilities: Other Financial Liabilities
At 30 June At 31 December
2023 2022
GBP GBP
------------------ ----------- ---------------
Interest payable 623,934 620,572
------------------ ----------- ---------------
9. Non-Current Liabilities: Debt Securities in Issue
At 30 June At 31 December
2023 2022
GBP GBP
------------------------ ------------ ---------------
At beginning of period 92,649,367 114,359,489
------------------------ ------------ ---------------
Fair value movements (3,470,275) (21,710,122)
------------------------ ------------ ---------------
At end of period 89,179,092 92,649,367
------------------------ ------------ ---------------
Due
------------------------ ------------ ---------------
In 5 years or more 89,179,092 92,649,367
------------------------ ------------ ---------------
Given the IFRS 9 requirement to fair value the related loans,
the Company has elected to fair value the debt securities in issue,
which as at 30 June 2023 was GBP 89,179,092 (at 31 December 2022:
GBP92,649,367). On an amortised cost basis, the value of the debt
securities in issue at 30 June 2023 would be GBP128,830,562 (at 31
December 2022: GBP133,027,075). Consistent with the prior period,
the fair value was derived from quoted market prices at the balance
sheet date. In accordance with IFRS 13 and due to a reduction in
the frequency and volume of transactions observed in the immediate
run up to the period end, the fair value is considered to be level
2 as at 30 June 2023 (2022: level 1).
The interest rate payable on the EUR150 million Perpetual
Subordinated Notes is EUR-TEC10-CNO plus 35 basis points, capped at
9 per cent, fixed on 05 February, 05 May, 05 August and 05 November
each year. From and including the interest payment date falling in
August 2016 and every interest payment date thereafter, the Company
may redeem all (i.e. not in part) of the Perpetual Subordinated
Notes at their principal amount.
The interest rate on the above notes at 30 June 2023 was 3.17%
(31 December 2022: 3.11%).
10. Maturity of Financial Liabilities
The following table shows contractual cash flows payable by the
Company on the perpetual subordinated notes classified by remaining
contractual maturity at the balance sheet date. Interest cash flows
on perpetual subordinated notes are shown up to five years only,
with the principal balance being shown in the perpetual column.
At 30 June 2023
3 months
or less 1 year 5 years
but not or less or less
payable but over but over
on
Demand demand 3 months 1 year Perpetual Total
GBP GBP GBP GBP GBP GBP
----------------------- ------- ----------- ----------- ------------ ------------- -------------
Perpetual subordinated
notes - 1,020,982 3,062,947 16,335,715 128,830,562 149,250,206
----------------------- ------- ----------- ----------- ------------ ------------- -------------
At 31 December 2022
3 months
or less 1 year 5 years
but not or less or less
payable but over but over
on
Demand demand 3 months 1 year Perpetual Total
GBP GBP GBP GBP GBP GBP
----------------------- ------- ----------- ----------- ------------ ------------- -------------
Perpetual subordinated
notes - 1,034,286 3,102,857 16,548,568 133,027,075 153,712,786
----------------------- ------- ----------- ----------- ------------ ------------- -------------
11. Share Capital
At 30 June At 31 December
2023 2022
GBP GBP
--------------------------------- ----------- ---------------
Authorised, allotted, called up
and fully paid
100,000 Ordinary shares of GBP1
each 100,000 100,000
--------------------------------- ----------- ---------------
12. Related Party Transactions
Parties are considered to be related if one party controls, is
controlled by or has the ability to exercise significant influence
over the other party. This includes key management personnel, the
parent company, subsidiaries and fellow subsidiaries.
Amounts receivable from related parties at the period end were
as follows:
At 30 June At 31 December
2023 2022
GBP GBP
------------------------------------- ----------- ---------------
Cash and cash equivalents at parent
undertaking 269,013 265,057
------------------------------------- ----------- ---------------
Accrued interest receivable from
parent undertaking 625,905 622,569
------------------------------------- ----------- ---------------
Loans to parent undertaking 89,372,338 92,848,908
------------------------------------- ----------- ---------------
Amounts recognised in the condensed statement of comprehensive
income in respect of related party transactions were as
follows:
6 months to 6 months to
30 June 2023 30 June 2022
GBP GBP
----------------------------------------- ------------- -------------
Interest income from parent undertaking 2,053,754 693,444
----------------------------------------- ------------- -------------
There were no loans made to Directors during the period (6
months to 30 June 2022: none) and no balances outstanding at the
period end (at 31 December 2022: GBPnil). There were no employees
of the Company during the period (6 months to 30 June 2022:
none).
13. Parent Undertaking and Ultimate Holding Company and Registered Office
The largest group in which the results of the Company are
consolidated is that headed by Rothschild & Co Concordia SAS,
incorporated in France, and whose registered office is at 23bis,
Avenue de Messine, 75008 Paris. The smallest group in which they
are consolidated is that headed by Rothschild & Co SCA, a
French public limited partnership whose registered office is also
at 23bis, Avenue de Messine, 75008 Paris. The accounts are
available on the Rothschild & Co website at
www.rothschildandco.com.
The Company's immediate parent company is N. M. Rothschild and
Sons Limited, incorporated in England and Wales and whose
registered office is at New Court, St Swithins Lane, London, EC7N
8AL.
The Company's registered office is located at New Court, St
Swithin's Lane, London, EC4N 8AL.
, the news service of the London Stock Exchange. RNS is approved by
the Financial Conduct Authority to act as a Primary Information
Provider in the United Kingdom. Terms and conditions relating to
the use and distribution of this information may apply. For further
information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR NKQBBOBKDBCK
(END) Dow Jones Newswires
September 04, 2023 13:24 ET (17:24 GMT)
Roth.c.f.nts14 (LSE:68WN)
Historical Stock Chart
From Nov 2024 to Dec 2024
Roth.c.f.nts14 (LSE:68WN)
Historical Stock Chart
From Dec 2023 to Dec 2024
